OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS |
May 31, 2022 (Unaudited) |
| | |
U.S. GOVERNMENT & AGENCIES - 18.6% | Coupon | Maturity | Par Value | Value |
Federal Farm Credit Bank - 1.4% | |
Federal Farm Credit Bank | 1.150% | 08/12/30 | $ 2,000,000 | $ 1,666,605 |
| | | | |
Federal Home Loan Bank - 1.1% | |
Federal Home Loan Bank | 3.250% | 05/20/27 | 1,250,000 | 1,259,436 |
| | | | |
Small Business Administration - 0.0% (a) | |
SBA | 5.720% | 01/01/29 | 36,004 | 36,942 |
| | | | |
Tennessee Valley Authority - 1.0% | |
Tennessee Valley Authority | 4.650% | 06/15/35 | 1,100,000 | 1,200,876 |
| | | | |
U.S. Treasury Bonds - 8.3% | |
U.S. Treasury Bonds | 5.250% | 11/15/28 | 1,147,000 | 1,306,908 |
U.S. Treasury Bonds | 5.250% | 02/15/29 | 2,272,000 | 2,600,464 |
U.S. Treasury Bonds | 3.000% | 05/15/42 | 3,120,000 | 2,985,694 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 3,608,000 | 3,124,443 |
| | | | 10,017,509 |
U.S. Treasury Notes - 6.8% | |
U.S. Treasury Notes | 2.375% | 05/15/29 | 3,487,000 | 3,378,576 |
U.S. Treasury Notes | 1.625% | 08/15/29 | 2,265,000 | 2,087,251 |
U.S. Treasury Notes | 1.625% | 05/15/31 | 1,340,000 | 1,211,810 |
U.S. Treasury Notes | 1.875% | 02/15/32 | 1,585,000 | 1,454,733 |
| | | | 8,132,370 |
| | | |
Total U.S. Government & Agencies (Cost $24,327,171) | $ 22,313,738 |
| | | | |
| | | | |
MUNICIPAL BONDS - 0.2% | Coupon | Maturity | Par Value | Value |
California State Health Facilities Financing Authority, Revenue Bond, Series 2019, (Cost $260,000) | 2.704% | 06/01/30 | $ 260,000 | $ 237,155 |
| | | | |
| | | | |
ASSET-BACKED SECURITIES - 9.4% | Coupon | Maturity | Par Value | Value |
Coinstar Funding, LLC, 144A, Series 2017-1-A-2 | 5.216% | 04/25/47 | $ 1,406,000 | $ 1,360,388 |
Countrywide Asset-Backed Certificates, Series 2004-6-2-A-3 (1*1MO LIBOR + 120) (b) | 2.206% | 11/25/34 | 148,892 | 147,350 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
ASSET-BACKED SECURITIES - 9.4% (Continued) | Coupon | Maturity | Par Value | Value |
Countrywide Asset-Backed Certificates, Series 2005-1-AF-5A (c) | 5.497% | 07/25/35 | $ 6,237 | $ 6,214 |
DB Master Finance, LLC, 144A, Series 2021-1-A-2-II | 2.493% | 11/20/51 | 1,194,000 | 1,049,255 |
Domino's Pizza Master Issuer, LLC, 144A, Series 2015-1-A-2-II | 4.474% | 10/25/45 | 1,237,950 | 1,240,451 |
Exeter Automobile Receivables Trust, Series 2021-2-C | 0.980% | 06/15/26 | 1,000,000 | 967,961 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | 1,000,000 | 965,024 |
Flagship Credit Auto Trust, 144A, Series 2020-4-D | 2.180% | 02/16/27 | 735,000 | 711,255 |
Focus Brands Funding, LLC, 144A, Series 2018-1-A-2 | 5.184% | 10/30/48 | 743,050 | 731,531 |
GLS Auto Receivables Issuer Trust, 144A, Series 2020-1-C | 2.720% | 11/17/25 | 1,250,000 | 1,238,684 |
HOA Funding, LLC, 144A, Series 2021-1-B | 7.432% | 08/20/51 | 700,000 | 607,445 |
Jack in the Box Funding, LLC, 144A, Series 2022-1-A-2-I | 3.445% | 02/26/52 | 885,550 | 826,116 |
Long Beach Mortgage Loan Trust, Series 2004-4-I-A1 (1*1MO LIBOR + 56) (b) | 1.286% | 10/25/34 | 726,683 | 683,726 |
Santander Drive Auto Receivables Trust, Series 2021-4-B | 0.880% | 06/15/26 | 796,000 | 768,006 |
Total Asset-Backed Securities (Cost $11,648,685) | $ 11,303,406 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 32.6% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 5.0% | |
FHLMC, Series 2515-UP | 5.500% | 10/15/22 | $ 1,975 | $ 1,982 |
FHLMC, Series 3827-HA | 3.500% | 11/15/25 | 103,807 | 104,952 |
FHLMC, Series 4011-ML | 3.000% | 03/15/27 | 500,000 | 491,622 |
FHLMC, Series 2569-LD | 5.500% | 02/15/33 | 37,717 | 39,973 |
FHLMC, Series 3793-UA | 4.000% | 06/15/33 | 40,308 | 40,991 |
FHLMC, Series 5206-DV | 3.500% | 06/25/33 | 1,185,366 | 1,194,562 |
FHLMC, Pool #C9-1859 | 3.500% | 12/01/35 | 269,309 | 273,137 |
FHLMC, Series 3622-WA | 5.500% | 09/15/39 | 211,001 | 221,927 |
FHLMC, Series 3843-JA | 4.000% | 04/15/40 | 15,175 | 15,452 |
FHLMC, Series 3940-PD | 2.500% | 02/15/41 | 161,177 | 159,151 |
FHLMC, Series 4226-AN | 4.000% | 04/15/41 | 41,380 | 41,907 |
FHLMC, Series 4077-AP | 4.000% | 01/15/42 | 48,189 | 48,483 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 32.6% (Continued) | Coupon | Maturity | Par Value | Value |
Government National Mortgage Association - 9.7% (Continued) | |
GNMA, Series 2020-133-HA | 3.500% | 09/20/50 | $ 339,718 | $ 322,532 |
GNMA, Series 2020-134-NP | 2.500% | 09/20/50 | 1,073,703 | 1,014,224 |
GNMA, Series 2020-183-AY | 2.000% | 11/20/50 | 1,047,895 | 951,659 |
GNMA, Series 2022-075-PA | 4.000% | 04/20/51 | 1,246,733 | 1,260,550 |
GNMA, Series 2022-20-KA | 2.500% | 01/20/52 | 1,224,846 | 1,163,022 |
GNMA, Series 2022-024-BC | 4.000% | 02/20/52 | 927,774 | 935,868 |
| | | | 11,612,109 |
Non-Agency - 11.9% | |
ABN AMRO Mortgage Corporation, Series 2003-12-1A | 5.000% | 12/25/33 | 102,211 | 97,951 |
Bank of America Funding Corporation, Series 2003-J-2-A-1 (b) | 2.468% | 11/25/33 | 286,988 | 267,687 |
Bank of America Funding Corporation, Series 2004-A-3-A-1 (b) | 2.361% | 02/25/34 | 67,484 | 67,367 |
Bear Stearns ALT-A Trust, Series 2003-6-II-A-1 (b) | 2.959% | 01/25/34 | 196,424 | 195,093 |
Countrywide Home Loans, Inc., Series 2003-49-A-9 (b) | 2.572% | 12/19/33 | 41,028 | 38,963 |
Credit Suisse First Boston Mortgage Securities Company, Series 2002-AR31-IV-A-2 (b) | 2.245% | 11/25/32 | 42,119 | 42,372 |
Credit Suisse First Boston Mortgage Securities Company, Series 2003-11-I-A-31 | 5.500% | 06/25/33 | 24,858 | 24,581 |
CSMC Mortgage Trust, 144A, Series 2013-IVR1-A-2 | 3.000% | 03/25/43 | 421,066 | 395,274 |
GS Mortgage-Backed Securities, 144A, Series 2021-PJ1-A-4 (b) | 2.500% | 06/25/51 | 676,105 | 580,951 |
HarborView Mortgage Loan Trust, Series 2003-1-A (b) | 2.126% | 05/19/33 | 46,817 | 42,569 |
HarborView Mortgage Loan Trust, Series 2004-4-2-A (1*1MO LIBOR + 56) (b) | 1.208% | 06/19/34 | 72,923 | 68,509 |
Impac CMB Trust, Series 2004-10-4-A-2 (1*1MO LIBOR + 94) (b) | 1.946% | 03/25/35 | 51,417 | 49,169 |
Impac CMB Trust, Series 2005-4-2-A-1 (1*1MO LIBOR + 30) (b) | 1.606% | 05/25/35 | 346,688 | 320,761 |
Impac CMB Trust, 144A, Series 2007-A-A (1*1MO LIBOR + 50) (b) | 1.506% | 05/25/37 | 315,814 | 305,707 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 32.6% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 11.9% (Continued) | |
Impac CMBTrust, 144A, Series 2007-A-M-1 (1*1MO LIBOR + 80) (b) | 1.806% | 05/25/37 | $ 314,124 | $ 302,552 |
Impac Secured Assets Corporation, Series 2003-3-A-1 (b) | 5.200% | 08/25/33 | 29,458 | 28,833 |
Impac Secured Assets Corporation, Series 2006-1-2-A-11 *1MO LIBOR + 70) (b) | 1.706% | 05/25/36 | 94,828 | 89,415 |
JPMorgan Alternative Loan Trust, Series 2005-A2-1-A-1 (1*1MO LIBOR + 52) (b) | 1.266% | 01/25/36 | 24,859 | 24,793 |
JPMorgan Mortgage Trust, Series 2003-A1-1-A-1 (b) | 2.032% | 10/25/33 | 114,205 | 108,240 |
JPMorgan Mortgage Trust, Series 2004-A1-4-A-1 (b) | 1.687% | 02/25/34 | 82,394 | 78,243 |
JPMorgan Mortgage Trust, Series 2004-A3-S-F-3 (b) | 2.006% | 06/25/34 | 96,520 | 93,155 |
JPMorgan Mortgage Trust, Series 2004-A4-2-A-2 (b) | 2.705% | 09/25/34 | 632,796 | 611,989 |
JPMorgan Mortgage Trust, Series 2004-A5-2-A-1 (b) | 2.204% | 12/25/34 | 30,630 | 31,502 |
JPMorgan Mortgage Trust, 144A, Series 2013-3-A-3 (b) | 3.359% | 07/25/43 | 61,176 | 59,369 |
JPMorgan Mortgage Trust, 144A, Series 2017-A-A-3 (b) | 3.500% | 05/25/47 | 125,808 | 120,606 |
JPMorgan Mortgage Trust, 144A, Series 2018-1-A-7 (b) | 3.500% | 06/25/48 | 533,095 | 525,688 |
Master Adjustable Rate Mortgage Trust, Series 2003-3-2-A-1 (b) | 1.823% | 09/25/33 | 53,510 | 48,470 |
Master Asset Securitization Trust, Series 2004-1-3-A-7 | 5.250% | 01/25/34 | 44,257 | 42,749 |
Merrill Lynch Mortgage Investors Trust, Series 2004-A3-I-A (b) | 2.505% | 05/25/34 | 122,754 | 116,555 |
Merrill Lynch Mortgage Investors Trust, Series 2004-1-A-2 (1*1MO LIBOR + 90) (b) | 1.906% | 11/25/34 | 899,052 | 873,060 |
Merrill Lynch Mortgage Investors Trust, Series 2005-A1-I-A (b) | 2.863% | 12/25/34 | 249,214 | 256,251 |
Nationstar Mortgage Loan Trust, 144A, Series 2013-A-A (b) | 3.750% | 12/25/52 | 47,033 | 44,961 |
New Residential Mortgage Loan Trust, 144A, Series 2015-2-A-2 (b) | 3.750% | 08/25/55 | 231,732 | 224,699 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 32.6% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 11.9% (Continued) | |
New Residential Mortgage Loan Trust, 144A, Series 2017-3-A-1 (b) | 4.000% | 04/25/57 | $ 261,332 | $ 258,072 |
Opteum Mortgage Acceptance Corporation, Series 2005-5-IIA1D2 (b) | 5.850% | 12/25/35 | 32,396 | 32,300 |
Rocket Mortgage, LLC, 144A, Series 2022-1-A-5 | 2.500% | 01/25/52 | 1,467,175 | 1,346,190 |
SBA Tower Trust, 144A, Series 2020-1-2-1C | 1.884% | 07/15/50 | 300,000 | 279,934 |
SBA Tower Trust, 144A, Series 2020-1-2-2C | 2.328% | 07/15/52 | 10,000 | 9,010 |
Sequoia Mortgage Trust, Series 2003-8-A-1 (1*1MO LIBOR + 64) (b) | 1.247% | 01/20/34 | 318,097 | 310,454 |
Sequoia Mortgage Trust, Series 2004-6-A-2 (1*1MO LIBOR + 56) (b) | 1.154% | 07/20/34 | 116,851 | 106,074 |
Sequoia Mortgage Trust, 144A, Series 2013-5-A-1 (b) | 2.500% | 05/25/43 | 191,110 | 176,673 |
Sequoia Mortgage Trust, Series 2013-6-A-2 (b) | 3.000% | 05/25/43 | 236,062 | 222,589 |
Structured Adjustable Rate Mortgage Loan Trust, Series 2004-1-4-A4 (b) | 2.462% | 02/25/34 | 97,201 | 94,875 |
Structured Asset Mortgage Investments II Trust, Series 2004-AR6-A-1A (1*1MO LIBOR + 70) (b) | 1.278% | 02/19/35 | 1,094,784 | 1,068,191 |
Structured Asset Mortgage Investments, Inc., Series 2003-AR4-A-1 (1*1MO LIBOR + 70) (b) | 1.254% | 01/19/34 | 34,464 | 33,300 |
Structured Asset Mortgage Investments, Inc., Series 2004-AR4-IA1 (1*1MO LIBOR + 70) (b) | 1.278% | 12/19/34 | 73,786 | 70,341 |
Structured Asset Securities Corporation, Series 2003-9A-2-A1 (b) | 2.329% | 03/25/33 | 112,670 | 113,044 |
Structured Asset Securities Corporation, Series 2003-34A-5-A4 (b) | 2.537% | 11/25/33 | 141,779 | 136,906 |
Terwin Mortgage Trust, 144A, Series 2004-1HE-M-1 | 1.793% | 02/25/34 | 337,367 | 326,554 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-S3-III-A1 | 5.500% | 05/25/33 | 27,309 | 26,928 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR7-A-7 (b) | 2.377% | 08/25/33 | 516,623 | 494,199 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 32.6% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 11.9% (Continued) | |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR8-A (b) | 2.710% | 08/25/33 | $ 199,867 | $ 198,634 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2002-AR2-A (1*COF 11 + 125) (b) | 1.473% | 02/27/34 | 116,803 | 115,381 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2005-AR2-1-A-1A (1*1MO LIBOR + 66) (b) | 1.666% | 01/25/45 | 1,105,597 | 1,074,927 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2005-AR13-A-1A3 (1*1MO LIBOR + 156) (b) | 2.566% | 10/25/45 | 178,049 | 175,696 |
Wells Fargo Alternative Loan Trust, Series 2002-1-I-A-1 | 6.250% | 08/25/32 | 291,930 | 286,771 |
Wells Fargo Mortgage Mortgage-Backed Securities, 144A, Series 2021-RR1-A-3 (b) | 2.500% | 12/25/50 | 1,219,182 | 1,125,191 |
| | | | 14,260,318 |
| | | |
Total Collateralized Mortgage Obligations (Cost $40,673,065) | $ 39,128,969 |
| | | | |
| | | | |
CORPORATE BONDS - 36.1% | Coupon | Maturity | Par Value | Value |
Communications - 3.2% | | |
CBS Corporation | 7.875% | 07/30/30 | $ 765,000 | $ 909,723 |
Expedia Group, Inc. | 3.250% | 02/15/30 | 1,085,000 | 958,260 |
Magallanes, Inc., 144A | 4.054% | 03/15/29 | 1,010,000 | 968,178 |
T-Mobile USA, Inc. | 2.050% | 02/15/28 | 1,073,000 | 956,945 |
| | | | 3,793,106 |
Consumer Discretionary - 1.4% | | |
Genting NY, LLC, 144A | 3.300% | 02/15/26 | 1,025,000 | 934,719 |
Meritage Homes Corporation, 144A | 3.875% | 04/15/29 | 900,000 | 795,157 |
| | | | 1,729,876 |
Consumer Staples - 1.5% | | |
Clorox Company | 1.800% | 05/15/30 | 989,000 | 827,295 |
Flowers Foods, Inc. | 2.400% | 03/15/31 | 1,128,000 | 947,760 |
| | | | 1,775,055 |
Energy - 1.6% | | |
Enbridge, Inc. | 3.125% | 11/15/29 | 1,059,000 | 982,598 |
Grey Oak Pipeline, LLC, 144A | 3.450% | 10/15/27 | 1,013,000 | 952,205 |
| | | | 1,934,803 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 36.1% (Continued) | Coupon | Maturity | Par Value | Value |
Financials - 13.5% | | |
AerCap Ireland Capital D.A.C. | 1.750% | 01/30/26 | $ 980,000 | $ 874,488 |
Antares Holdings, L.P. | 3.950% | 07/15/26 | 1,070,000 | 970,162 |
Aviation Capital Group, LLC, 144A | 1.950% | 01/30/26 | 1,102,000 | 985,401 |
Bank of America Corporation (3MO LIBOR + 104) (b) | 3.419% | 12/20/28 | 984,000 | 942,101 |
Barings BDC, Inc., 144A | 3.300% | 11/23/26 | 1,040,000 | 934,190 |
Blackstone Private Credit Fund, 144A | 3.250% | 03/15/27 | 1,050,000 | 928,043 |
Drawbridge Special Opportunities Fund, L.P., 144A | 3.875% | 02/15/26 | 937,000 | 867,278 |
Fairfax Financial Holdings Ltd. | 4.850% | 04/17/28 | 938,000 | 936,438 |
Fidelity National Financial, Inc. | 3.400% | 06/15/30 | 899,000 | 815,180 |
First American Financial Corporation | 4.000% | 05/15/30 | 1,017,000 | 950,919 |
FS KKR Capital Corporation | 3.400% | 01/15/26 | 983,000 | 918,143 |
Goldman Sachs Group, Inc. | 3.800% | 03/15/30 | 987,000 | 950,055 |
Icahn Enterprises, L.P. | 4.375% | 02/01/29 | 750,000 | 680,070 |
Jackson Financial, Inc., 144A | 3.125% | 11/23/31 | 1,100,000 | 922,738 |
M.D.C. Holdings, Inc. | 3.850% | 01/15/30 | 779,000 | 693,121 |
Owl Rock Capital Corporation | 2.625% | 01/15/27 | 1,072,000 | 935,827 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 1,000,000 | 980,000 |
Prospect Capital Corporation | 3.437% | 10/15/28 | 1,131,000 | 935,493 |
| | | | 16,219,647 |
Health Care - 2.0% | | |
Bristol-Myers Squibb Company | 5.875% | 11/15/36 | 485,000 | 542,619 |
CVS Pass-Through Trust, 144A, Series 2013 | 4.704% | 01/10/36 | 220,600 | 222,368 |
CVS Pass-Through Trust, 144A, Series 2014 | 4.163% | 08/11/36 | 709,277 | 685,222 |
Mylan, Inc. | 4.550% | 04/15/28 | 963,000 | 944,715 |
| | | | 2,394,924 |
Industrials - 4.8% | | |
Air Canada Pass-Through Certificates, 144A, Series 2013-1-A | 4.125% | 11/15/26 | 487,570 | 461,423 |
Air Canada Pass-Through Certificates, 144A, Series 2015-1-A | 3.600% | 09/15/28 | 941,554 | 885,456 |
American Airlines Group Pass-Through Certificates, Series 2019-1-AA | 3.150% | 08/15/33 | 1,139,430 | 1,019,790 |
MasTec, Inc., 144A | 4.500% | 08/15/28 | 975,000 | 930,029 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 1,035,000 | 942,582 |
U.S. Airways Pass-Through Trust, Series 2011-1-A | 7.125% | 04/22/25 | 371,034 | 374,858 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 36.1% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 4.8% (Continued) | | |
United Airlines Pass-Through Certificates, Series 2020-1-A | 5.875% | 04/15/29 | $ 1,105,128 | $ 1,124,178 |
| | | | 5,738,316 |
Materials - 0.8% | | |
Georgia-Pacific, LLC | 7.750% | 11/15/29 | 780,000 | 958,377 |
| | | | |
Real Estate - 1.6% | | |
American Homes 4 Rent | 2.375% | 07/15/31 | 1,128,000 | 932,766 |
Crown Castle International Corporation | 4.000% | 03/01/27 | 875,000 | 870,584 |
Public Storage | 2.250% | 11/09/31 | 130,000 | 111,812 |
| | | | 1,915,162 |
Technology - 4.0% | | |
Hewlett Packard Enterprise Company | 6.200% | 10/15/35 | 857,000 | 940,451 |
Leidos, Inc. | 4.375% | 05/15/30 | 1,000,000 | 970,553 |
NXP B.V./NXP Funding, LLC | 2.500% | 05/11/31 | 1,167,000 | 971,922 |
PayPal Holdings, Inc. | 2.850% | 10/01/29 | 1,021,000 | 942,292 |
Synnex Corporation, 144A | 2.375% | 08/09/28 | 1,089,000 | 941,945 |
| | | | 4,767,163 |
Utilities - 1.7% | | |
Elwood Energy, LLC | 8.159% | 07/05/26 | 545,507 | 545,507 |
Entergy New Orleans, LLC | 4.000% | 06/01/26 | 700,000 | 688,473 |
NSG Holdings, LLC, 144A | 7.750% | 12/15/25 | 851,280 | 851,280 |
| | | | 2,085,260 |
| | | |
Total Corporate Bonds (Cost $47,977,043) | $ 43,311,689 |
| | | | |
| | | | |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS |
May 31, 2022 (Unaudited) |
| | |
U.S. GOVERNMENT & AGENCIES - 9.9% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 1.0% | |
Federal Home Loan Banks | 3.000% | 02/23/24 | $ 700,000 | $ 702,278 |
| | | | |
Small Business Administration - 0.0% (a) | |
SBA | 5.080% | 11/01/22 | 3,901 | 3,925 |
SBA | 5.510% | 11/01/27 | 28,078 | 28,858 |
| | | | 32,783 |
U.S. Treasury Notes - 8.9% | |
U.S. Treasury Notes | 2.250% | 04/30/24 | 2,000,000 | 1,990,938 |
U.S. Treasury Notes | 2.500% | 05/31/24 | 2,000,000 | 1,998,281 |
U.S. Treasury Notes | 2.500% | 01/31/25 | 2,000,000 | 1,989,922 |
| | | | 5,979,141 |
| | | |
Total U.S. Government & Agencies (Cost $6,727,588) | $ 6,714,202 |
| | | | |
| | | | |
ASSET-BACKED SECURITIES - 11.2% | Coupon | Maturity | Par Value | Value |
Accredited Mortgage Loan Trust, Series 2004-3-2A2 (1*1MO LIBOR + 120) (b) | 2.206% | 10/25/34 | $ 89,140 | $ 87,660 |
ACE Securities Corporation, Series 2003-NC1-A-2A (1*1MO LIBOR + 84) (b) | 1.426% | 07/25/33 | 234,621 | 214,649 |
Argent Securities, Inc. Series 2004-W10-A-2 (1*1MO LIBOR + 78) (b) | 1.786% | 10/25/34 | 299,108 | 291,136 |
Coinstar Funding, LLC, 144A, Series 2017-1-A-2 | 5.216% | 04/25/47 | 612,750 | 592,872 |
Countrywide Asset-Backed Certificates, Series 2004-6-2-A-3 (1*1MO LIBOR + 120) (b) | 2.206% | 11/25/34 | 152,019 | 150,444 |
Countrywide Home Loans, Inc., Series 2004-6-2-A-5 (1*1MO LIBOR + 78) (b) | 1.786% | 11/25/34 | 579,813 | 573,199 |
DB Master Finance, LLC, 144A, Series 2021-1-A-2-I | 2.045% | 11/20/51 | 681,575 | 614,862 |
Domino's Pizza Master Issuer, LLC, 144A, Series 2015-1-A-2-II | 4.474% | 10/25/45 | 614,250 | 615,491 |
Drive Auto Receivables Trust, Series 2021-1-C | 1.020% | 06/15/27 | 556,000 | 545,598 |
Drive Auto Receivables Trust, Series 2020-2-D | 3.050% | 05/15/28 | 670,000 | 665,121 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
ASSET-BACKED SECURITIES - 11.2% (Continued) | Coupon | Maturity | Par Value | Value |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | $ 700,000 | $ 675,517 |
Flagship Credit Auto Trust, 144A, Series 2020-4-C | 1.280% | 02/16/27 | 610,000 | 590,897 |
HOA Funding, LLC, 144A, Series 2021-1-B | 7.432% | 08/20/51 | 865,000 | 750,629 |
Mortgage IT Trust, Series 2005-5-A-1 (1*1MO LIBOR + 52) (b) | 1.266% | 12/25/35 | 446,278 | 430,616 |
Soundview Home Equity Loan Trust, Series 2003-2-A-2 (1*1MO LIBOR + 130) (b) | 2.306% | 11/25/33 | 257,388 | 253,859 |
Thornburg Mortgage Trust, Series 2003-4-A-1 (1*1MO LIBOR + 64) | 1.326% | 09/25/43 | 486,759 | 477,130 |
Verizon Owner Trust, Series 2019-A-A-1A | 2.930% | 09/20/23 | 2,080 | 2,082 |
Total Asset-Backed Securities (Cost $7,850,097) | $ 7,531,762 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 35.0% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 6.1% | |
FHLMC, Pool #J1-2630 | 4.000% | 07/01/25 | $ 241,059 | $ 246,031 |
FHLMC, Series 2580-PY | 4.000% | 03/15/33 | 10,698 | 10,772 |
FHLMC, Series 3664-DA | 4.000% | 11/15/37 | 393,488 | 401,292 |
FHLMC, Series 4348-ME | 2.500% | 06/15/39 | 21,945 | 21,993 |
FHLMC, Series 3597-LH | 4.500% | 07/15/39 | 207,254 | 211,085 |
FHLMC, Series 4444-CH | 3.000% | 01/15/41 | 282,327 | 283,555 |
FHLMC, Series 4312-GA | 2.500% | 12/15/41 | 75,488 | 74,577 |
FHLMC, Series 4768-E | 3.500% | 09/15/42 | 535,799 | 541,812 |
FHLMC, Series 4319-PM | 3.000% | 03/15/43 | 709,384 | 708,338 |
FHLMC, Series 4710-PA | 3.000% | 04/15/45 | 885,317 | 873,494 |
FHLMC, Series 4938-BL | 2.250% | 07/25/49 | 497,547 | 466,529 |
FHLMC, Series 4960-PD | 2.000% | 10/25/49 | 303,984 | 281,077 |
| | | | 4,120,555 |
Federal National Mortgage Association - 8.4% | |
FNMA, Series 2003-48-TC | 5.000% | 06/25/23 | 8,596 | 8,665 |
FNMA, Series 2010-112-CY | 4.000% | 10/25/25 | 107,978 | 109,519 |
FNMA, Pool #AL0300 | 4.500% | 06/01/26 | 126,088 | 129,683 |
FNMA, Series 2012-41-BA | 2.500% | 04/25/27 | 376,571 | 372,714 |
FNMA, Pool #AL4309 | 4.000% | 10/01/28 | 230,334 | 235,509 |
FNMA, Series 2005-80-BA | 5.000% | 04/25/29 | 88,132 | 91,761 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 35.0% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 8.4% (Continued) | |
FNMA, Pool #MA1237 | 3.000% | 11/01/32 | $ 990,671 | $ 984,836 |
FNMA, Series 2005-109-PC | 6.000% | 12/25/35 | 63,232 | 66,738 |
FNMA, Series 2008-17-PA | 4.500% | 10/25/37 | 148,383 | 150,065 |
FNMA, Series 2008-49-PA | 5.000% | 04/25/38 | 113,835 | 117,332 |
FNMA, Series 2010-152-DA | 3.000% | 05/25/39 | 149,319 | 149,945 |
FNMA, Series 2009-94-DA | 4.500% | 10/25/39 | 254,897 | 257,315 |
FNMA, Series 2010-109-NB | 3.000% | 10/25/40 | 832,561 | 813,480 |
FNMA, Series 2012-102-PA | 4.500% | 03/25/41 | 16,873 | 17,546 |
FNMA, Series 2012-136-PD | 2.500% | 11/25/42 | 322,729 | 318,906 |
FNMA, Series 2013-82-BP | 2.750% | 12/25/42 | 392,233 | 385,155 |
FNMA, Series 2014-80-KA | 2.000% | 03/25/44 | 94,758 | 80,738 |
FNMA, Series 2016-72-AP | 4.000% | 07/25/44 | 116,925 | 115,417 |
FNMA, Series 2018-14-PA | 3.500% | 04/25/47 | 447,606 | 446,709 |
FNMA, Series 2019-25-PA | 3.000% | 05/25/48 | 835,262 | 820,760 |
| | | | 5,672,793 |
Government National Mortgage Association - 3.6% | |
GNMA, Pool #615735X | 5.000% | 07/15/23 | 12,688 | 13,307 |
GNMA, Pool #MA5564M | 3.500% | 11/20/33 | 1,353,855 | 1,369,511 |
GNMA, Series 2011-26-PA | 4.000% | 07/20/40 | 78,516 | 79,319 |
GNMA, Series 2012-10-LD | 3.000% | 07/20/40 | 90,475 | 90,796 |
GNMA, Series 2018-131-PG | 3.000% | 09/20/48 | 108,037 | 105,601 |
GNMA, Series 2019-024-PE | 3.250% | 02/20/49 | 247,773 | 240,040 |
GNMA, Series 2019-065-EB | 3.000% | 05/20/49 | 226,907 | 216,343 |
GNMA, Series 2019-152-HA | 3.500% | 08/20/49 | 223,480 | 218,838 |
GNMA, Series 2020-095-NB | 4.500% | 07/20/50 | 85,645 | 82,487 |
| | | | 2,416,242 |
Non-Agency - 16.9% | |
Adjustable Rate Mortgage Trust, Series 2004-5-4-A-1 (b) | 2.883% | 04/25/35 | 119,886 | 119,952 |
American General Mortgage Loan Trust, 144A, Series 2006-1-A-5 (b) | 5.750% | 12/25/35 | 2,431 | 2,561 |
American Home Mortgage Investment Trust, Series 2004-3-IV-A (1*6MO LIBOR + 150) (b) | 2.329% | 10/25/34 | 715,461 | 717,063 |
American Home Mortgage Investment Trust, Series 2004-3-VI-A1 (c) | 4.820% | 10/25/34 | 21,003 | 21,038 |
Citigroup Mortgage Loan Trust, Inc., Series 2005-6-A-1 (1*H15T1Y + 210) (b) | 2.190% | 09/25/35 | 110,811 | 111,024 |
Credit Suisse First Boston Mortgage Securitization, Series 2004-6-II-A-1 (d) | 0.000% | 06/25/22 | 12,056 | 2 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 35.0% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 16.9% (Continued) | |
Credit Suisse First Boston Mortgage Securitization, Series 2004-AR2-II-A-1 (b) | 2.273% | 03/25/34 | $ 37,298 | $ 36,769 |
Goldman Sachs Mortgage Loan Trust, Series 2003-13-1A1 (b) | 2.582% | 10/25/33 | 91,974 | 94,372 |
Goldman Sachs Mortgage Loan Trust, Series 2004-10F-7A-1 | 5.500% | 09/25/34 | 26,013 | 26,243 |
Goldman Sachs Mortgage Loan Trust, Series 2005-5F-8A-2 (1*1MO LIBOR + 50) (b) | 1.506% | 06/25/35 | 50,327 | 50,299 |
GSR Mortgage Loan Trust, Series 2003-7F-IA-4 | 5.250% | 06/25/33 | 178,775 | 174,117 |
GSR Mortgage Loan Trust, Series 2005-AR6-1A-1 (b) | 2.772% | 09/25/35 | 14,935 | 14,766 |
HarborView Mortgage Loan Trust, Series 2004-4-2-A (1*1MO LIBOR + 56) (b) | 1.208% | 06/19/34 | 41,670 | 39,148 |
Impac CMB Trust, Series 2005-4-2-A-1 (1*1MO LIBOR + 30) (b) | 1.606% | 05/25/35 | 207,597 | 192,072 |
Impac CMB Trust, 144A, Series 2007-A-A (1*1MO LIBOR + 50) (b) | 1.506% | 05/25/37 | 145,765 | 141,100 |
JPMorgan Alternative Loan Trust, Series 2005-A2-1-A-1 (1*1MO LIBOR + 52) (b) | 1.266% | 01/25/36 | 86,351 | 86,119 |
JPMorgan Mortgage Trust, Series 2003-A1-4-A-5 (b) | 1.984% | 10/25/33 | 75,445 | 73,497 |
JPMorgan Mortgage Trust, 144A, Series 2018-1-A-7 (b) | 3.500% | 06/25/48 | 675,254 | 665,871 |
JPMorgan Mortgage Trust, 144A, Series 2018-8-A-3 (b) | 4.000% | 01/25/49 | 136,220 | 134,678 |
Master Adjustable Rate Mortgages Trust, Series 2004-13-2-A-1 (b) | 2.703% | 04/21/34 | 115,499 | 112,672 |
Master Adjustable Rate Mortgages Trust, Series 2004-6-4-A-6 (b) | 2.326% | 07/25/34 | 245,903 | 245,010 |
Master Seasoned Securitization Trust, Series 2005-1-1-A-1 (b) | 5.910% | 09/25/32 | 413,691 | 419,925 |
MASTR Asset Alternative Loans Trust, Series 2003-1-2-A-1 | 6.500% | 01/25/33 | 353,901 | 350,731 |
MASTR Asset Securitization Trust, Series 2003-12-1-A-1 | 5.250% | 12/25/24 | 34,279 | 34,184 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 35.0% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 16.9% (Continued) | |
MASTR Asset Securitization Trust, Series 2003-11-7-A-5 | 5.250% | 12/25/33 | $ 272,759 | $ 269,601 |
Mellon Residential Funding Corporation, Series 2000-TBC2-A-1 (1*1MO LIBOR + 48) (b) | 1.030% | 06/15/30 | 700,765 | 673,309 |
MLCC Mortgage Investors, Inc., Series MLCC 2003-B-A-1 (1*1MO LIBOR + 68) (b) | 1.346% | 04/25/28 | 34,323 | 33,178 |
MLCC Mortgage Investors, Inc., Series 2003-E-A-2(1*6MO LIBOR + 66) (b) | 1.486% | 10/25/28 | 477,386 | 462,838 |
Mortgage IT Trust, Series 2004-2-M-1 (1*1MO LIBOR + 82.5) (b) | 1.556% | 12/25/34 | 564,642 | 539,523 |
Nationstar Mortgage Loan Trust, 144A, Series 2013-A-A (b) | 3.750% | 12/25/52 | 305,717 | 292,249 |
Provident Funding Mortgage Trust, 144A, Series 2019-2-A-2 (b) | 3.000% | 12/25/49 | 706,465 | 669,856 |
Rocket Mortgage, LLC, 144A, Series 2022-1-A-5 | 2.500% | 01/25/52 | 978,117 | 897,460 |
Sequoia Mortgage Trust, Series 2003-5-A-1 (1*1MO LIBOR + 62) (b) | 1.237% | 09/20/33 | 1,007,083 | 986,296 |
Starwood Mortgage Residential Trust, 144A, Series 2019-INV1-A-1 (b) | 2.610% | 09/27/49 | 84,054 | 83,990 |
Structured Adjustable Rate Mortgage Loan Trust, Series 2004-12-3-A3 (b) | 2.543% | 09/25/34 | 34,015 | 34,301 |
Structured Asset Mortgage Investments II Trust, Series 2004-AR6-A-1A (1*1MO LIBOR + 70) (b) | 1.278% | 02/19/35 | 376,611 | 367,463 |
Structured Asset Mortgage Investments, Inc., Series 2004-AR3-I-A-1 (1*1MO LIBOR + 60) (b) | 1.228% | 07/19/34 | 883,030 | 830,603 |
Structured Asset Securities Corporation, Series 2003-34A-3-A4 (b) | 3.089% | 11/25/33 | 60,618 | 60,729 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR7-A-7 (b) | 2.377% | 08/25/33 | 121,838 | 116,550 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR8-A (b) | 2.710% | 08/25/33 | 87,881 | 87,340 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2002-AR2-A (1*COF 11 + 125) (b) | 1.473% | 02/27/34 | 21,237 | 20,978 |
Wells Fargo Mortgage-Backed Securities, Series 2004-K-II-A12 (b) | 2.602% | 07/25/34 | 12,193 | 12,126 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 35.0% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 16.9% (Continued) | |
Wells Fargo Mortgage-Backed Securities, Series 2004-K-II-A-6 (b) | 2.602% | 07/25/34 | $ 293,826 | $ 292,227 |
Wells Fargo Mortgage-Backed Securities, 144A, Series 2020-1-A-1 (b) | 3.000% | 12/25/49 | 852,160 | 797,567 |
| | | | 11,391,397 |
| | | |
Total Collateralized Mortgage Obligations (Cost $24,296,296) | $ 23,600,987 |
| | | | |
| | | | |
CORPORATE BONDS - 37.8% | Coupon | Maturity | Par Value | Value |
Communications - 1.5% | | |
Expedia Group, Inc. | 4.500% | 08/15/24 | $ 550,000 | $ 564,715 |
Magallanes, Inc., 144A | 3.428% | 03/15/24 | 420,000 | 417,670 |
| | | | 982,385 |
Consumer Discretionary - 2.0% | | |
AutoNation, Inc. | 3.500% | 11/15/24 | 550,000 | 546,361 |
AutoNation, Inc. | 4.500% | 10/01/25 | 650,000 | 660,094 |
Genuine Parts Company | 1.750% | 02/01/25 | 174,000 | 165,237 |
| | | | 1,371,692 |
Consumer Staples - 1.0% | | |
Whole Foods Markets, Inc. | 5.200% | 12/03/25 | 650,000 | 691,157 |
| | | | |
Energy - 3.5% | | |
Devon Energy Corporation | 5.250% | 09/15/24 | 550,000 | 567,911 |
Grey Oak Pipeline, LLC, 144A | 2.000% | 09/15/23 | 550,000 | 539,538 |
Kinder Morgan, Inc. | 4.300% | 06/01/25 | 600,000 | 608,284 |
Newfield Exploration Company | 5.375% | 01/01/26 | 650,000 | 672,604 |
| | | | 2,388,337 |
Financials - 16.7% | | |
AerCap Ireland Capital D.A.C. | 4.500% | 09/15/23 | 550,000 | 552,047 |
Ally Financial, Inc. | 3.875% | 05/21/24 | 550,000 | 553,481 |
Antares Holdings L.P., 144A | 8.500% | 05/18/25 | 525,000 | 549,540 |
Ares Capital Corporation | 4.250% | 03/01/25 | 550,000 | 540,098 |
Aspen Insurance Holdings Ltd. | 4.650% | 11/15/23 | 550,000 | 555,392 |
Athene Global Funding, 144A | 2.750% | 06/25/24 | 550,000 | 537,937 |
Aviation Capital Group, LLC, 144A | 4.125% | 08/01/25 | 575,000 | 560,829 |
Blackstone Private Credit Fund, 144A | 2.350% | 11/22/24 | 650,000 | 609,687 |
Fairfax Financial Holdings Ltd., 144A | 4.875% | 08/13/24 | 600,000 | 609,950 |
Fidelity & Guaranty Life Holdings, Inc., 144A | 5.500% | 05/01/25 | 550,000 | 568,841 |
First Horizon National Corporation | 4.000% | 05/26/25 | 550,000 | 552,141 |
FS KKR Capital Corporation | 4.625% | 07/15/24 | 575,000 | 572,787 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 37.8% (Continued) | Coupon | Maturity | Par Value | Value |
Financials - 16.7% (Continued) | | |
Goldman Sachs BDC, Inc. | 3.750% | 02/10/25 | $ 550,000 | $ 543,311 |
Goldman Sachs Group, Inc. | 3.500% | 01/23/25 | 550,000 | 550,960 |
Icahn Enterprises, L.P. | 4.750% | 09/15/24 | 400,000 | 398,934 |
JP Morgan Chase & Company | 3.875% | 09/10/24 | 565,000 | 572,974 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 550,000 | 555,680 |
Owl Rock Capital Corporation | 5.250% | 04/15/24 | 550,000 | 558,958 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 650,000 | 637,000 |
Wells Fargo & Company | 3.908% | 04/25/26 | 650,000 | 650,897 |
| | | | 11,231,444 |
Industrials - 3.6% | | |
Air Canada Pass-Through Certificates, 144A, Series 2013-1-A | 4.125% | 11/15/26 | 759,896 | 719,145 |
American Airlines Group Pass-Through Certificates, Series 2013-1-A | 4.000% | 01/15/27 | 455,397 | 421,301 |
Delta Air Lines Pass-Through Certificates, Series 2019-1-A | 3.404% | 10/25/25 | 146,000 | 142,974 |
Ryder System, Inc., Series MTN | 4.625% | 06/01/25 | 550,000 | 558,643 |
Southwest Airlines Company | 5.250% | 05/04/25 | 550,000 | 572,413 |
| | | | 2,414,476 |
Real Estate - 1.4% | | |
American Tower Corporation | 4.000% | 06/01/25 | 550,000 | 552,460 |
Public Storage | 1.500% | 11/09/26 | 400,000 | 366,861 |
| | | | 919,321 |
Technology - 5.5% | | |
Dell International, LLC | 5.850% | 07/15/25 | 550,000 | 578,068 |
KLA Corporation | 4.650% | 11/01/24 | 650,000 | 670,150 |
Leidos, Inc. | 3.625% | 05/15/25 | 610,000 | 606,440 |
Microchip Technology, Inc. | 4.250% | 09/01/25 | 663,000 | 659,599 |
Oracle Corporation | 2.950% | 05/15/25 | 600,000 | 585,981 |
Synnex Corporation, 144A | 1.250% | 08/09/24 | 659,000 | 620,324 |
| | | | 3,720,562 |
Utilities - 2.6% | | |
Elwood Energy, LLC | 8.159% | 07/05/26 | 495,540 | 495,540 |
Entergy New Orleans, LLC | 4.000% | 06/01/26 | 625,000 | 614,708 |
NSG Holdings, LLC, 144A | 7.750% | 12/15/25 | 659,850 | 659,850 |
| | | | 1,770,098 |
| | | |
Total Corporate Bonds (Cost $26,401,751) | $ 25,489,472 |
| | | | |
| | | | |
(a) | Percentage rounds to less than 0.1%. |
(b) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of May 31, 2022. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities, therefore, do not indicate a reference rate and spread. |
(c) | Step Coupon. Rate shown is the coupon in effect as of May 31, 2022. |
(d) | Illiquid security. Total value of illiquid securities held as of May 31, 2022 was $2, representing 0.0% (a) of net assets. |
(e) | The rate shown is the 7-day effective yield as of May 31, 2022. |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS |
May 31, 2022 (Unaudited) |
| | |
ASSET-BACKED SECURITIES - 6.1% | Coupon | Maturity | Par Value | Value |
Coinstar Funding, LLC, 144A, Series 2017-1-A-2 | 5.216% | 04/25/47 | $ 546,250 | $ 528,529 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | 1,000,000 | 965,024 |
Fat Brands Twin Peaks, LLC, 144A, Series 2021-1-B-2 | 9.000% | 07/25/51 | 1,000,000 | 965,397 |
Focus Brands Funding, LLC, 144A, Series 2018-1-A-2 | 5.184% | 10/30/48 | 482,500 | 475,020 |
HOA Funding, LLC, 144A, Series 2021-1-B | 7.432% | 08/20/51 | 1,250,000 | 1,084,724 |
NPR Finance Ltd., 144A, Series 2019-2-C-1 | 6.441% | 11/19/49 | 819,643 | 741,331 |
Total Asset-Backed Securities (Cost $5,006,147) | $ 4,760,025 |
| | | | |
| | | | |
CORPORATE BONDS - 90.3% | Coupon | Maturity | Par Value | Value |
Communications - 11.0% | | |
Centerfield Media Parent, Inc., 144A | 6.625% | 08/01/26 | $ 1,000,000 | $ 880,128 |
Connect Finco SARL/U.S. Finco, LLC, 144A | 6.750% | 10/01/26 | 1,000,000 | 957,915 |
GrubHub Holdings, Inc., 144A | 5.500% | 07/01/27 | 1,200,000 | 975,000 |
Hughes Satellite Systems Corporation | 6.625% | 08/01/26 | 1,015,000 | 999,775 |
iHeartCommunications, Inc. | 8.375% | 05/01/27 | 1,000,000 | 934,000 |
Scripps Escrow, Inc., 144A | 5.875% | 07/15/27 | 1,000,000 | 944,000 |
Summer (BC) BidCo B, LLC, 144A | 5.500% | 10/31/26 | 1,200,000 | 1,117,200 |
Terrier Media Buyer, Inc, 144A | 8.875% | 12/15/27 | 1,000,000 | 906,490 |
Zayo Group Holdings, Inc., 144A | 4.000% | 03/01/27 | 1,000,000 | 872,350 |
| | | | 8,586,858 |
Consumer Discretionary - 12.6% | | |
Arrow BidCo, LLC, 144A | 9.500% | 03/15/24 | 750,000 | 744,865 |
Carnival Corp., 144A | 7.625% | 03/01/26 | 500,000 | 469,380 |
Carvana Company, 144A | 5.625% | 10/01/25 | 1,000,000 | 878,700 |
Jaguar Land Rover Automotive plc, 144A | 4.500% | 10/01/27 | 1,000,000 | 805,949 |
Lucid Group, Inc. | 1.250% | 12/15/26 | 1,430,000 | 960,850 |
Merlin Entertainments plc, 144A | 5.750% | 06/15/26 | 968,000 | 922,020 |
NCL Corporation Ltd., 144A | 3.625% | 12/15/24 | 1,200,000 | 1,076,610 |
New Home Company, Inc. (The), 144A | 7.250% | 10/15/25 | 1,200,000 | 1,116,000 |
Sabre Global, Inc., 144A | 7.375% | 09/01/25 | 1,000,000 | 987,500 |
Washington Multifamily Acquisition I, 144A | 5.750% | 04/15/26 | 1,000,000 | 991,860 |
White Cap Parent, LLC, 144A (a) | 8.250% | 03/15/26 | 1,000,000 | 921,543 |
| | | | 9,875,277 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 90.3% (Continued) | Coupon | Maturity | Par Value | Value |
Consumer Staples - 5.6% | | |
Beyond Meat, Inc., CV | 0.000% | 03/15/27 | $ 1,535,000 | $ 600,051 |
Chobani, LLC, 144A | 7.500% | 04/15/25 | 1,002,000 | 944,876 |
Coty, Inc., 144A | 6.500% | 04/15/26 | 1,000,000 | 955,000 |
Energizer Holdings, Inc., 144A | 6.500% | 12/31/27 | 1,000,000 | 943,840 |
Tilray, Inc. | 5.000% | 10/01/23 | 1,000,000 | 944,834 |
| | | | 4,388,601 |
Energy - 6.9% | | |
Antero Midstream Partners, L.P., 144A | 5.750% | 03/01/27 | 500,000 | 501,270 |
Ascent Resources Utica Holdings, LLC, 144A | 7.000% | 11/01/26 | 950,000 | 951,853 |
Crestwood Midstream Partners, L.P., 144A | 5.625% | 05/01/27 | 1,000,000 | 964,800 |
Howard Midstream Energy Partners, 144A | 6.750% | 01/15/27 | 1,000,000 | 959,426 |
New Fortress Energy, Inc., 144A | 6.500% | 09/30/26 | 1,200,000 | 1,166,160 |
Sunnova Energy Corporation, 144A | 5.875% | 09/01/26 | 1,000,000 | 897,850 |
| | | | 5,441,359 |
Financials - 14.5% | | |
Acrisure, LLC, 144A | 7.000% | 11/15/25 | 944,000 | 915,680 |
BlackRock Capital Investment Corporation | 5.000% | 06/15/22 | 600,000 | 600,000 |
Castlelake Aviation Finance Company, 144A | 5.000% | 04/15/27 | 750,000 | 644,939 |
Enova International, Inc., 144A | 8.500% | 09/15/25 | 1,000,000 | 897,500 |
Finance of America Funding, LLC, 144A | 7.875% | 11/15/25 | 500,000 | 430,362 |
Fly Leasing Ltd., 144A | 7.000% | 10/15/24 | 1,000,000 | 826,340 |
Fortress Transportation and Infrastructure Investors, LLC, 144A | 6.500% | 10/01/25 | 1,012,000 | 989,230 |
Icahn Enterprises, L.P. | 6.250% | 05/15/26 | 800,000 | 805,161 |
INTL FCStone, Inc., 144A | 8.625% | 06/15/25 | 600,000 | 618,618 |
Jefferson Capital Holdings, LLC, 144A | 6.000% | 08/15/26 | 1,000,000 | 936,015 |
MBIA, Inc. | 7.000% | 12/15/25 | 500,000 | 500,250 |
Navient Corporation | 6.750% | 06/15/26 | 500,000 | 491,440 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 1,000,000 | 980,000 |
United Shore Financial Services, LLC, 144A | 5.500% | 11/15/25 | 1,000,000 | 945,000 |
World Acceptance Corporation, 144A | 7.000% | 11/01/26 | 1,000,000 | 772,500 |
| | | | 11,353,035 |
Health Care - 9.9% | | |
Akumin, Inc., 144A | 7.000% | 11/01/25 | 1,200,000 | 979,572 |
Community Health Systems, Inc., 144A | 5.625% | 03/15/27 | 1,000,000 | 932,550 |
Global Medical Response, Inc., 144A | 6.500% | 10/01/25 | 987,000 | 947,520 |
Heartland Dental, LLC, 144A | 8.500% | 05/01/26 | 1,003,000 | 975,418 |
Prime Healthcare Services, Inc., 144A | 7.250% | 11/01/25 | 1,000,000 | 955,000 |
RP Escrow Issuer, LLC, 144A | 5.250% | 12/15/25 | 1,000,000 | 911,480 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 90.3% (Continued) | Coupon | Maturity | Par Value | Value |
Health Care - 9.9% (Continued) | | |
Surgery Center Holdings, Inc., 144A | 6.750% | 07/01/25 | $ 991,000 | $ 941,332 |
U.S. Acute Care Solutions, LLC, 144A | 6.375% | 03/01/26 | 1,210,000 | 1,148,055 |
| | | | 7,790,927 |
Industrials - 16.9% | | |
Air Canada Pass-Through Certificates, 144A, Series 2015-1-B | 3.875% | 09/15/24 | 63,606 | 62,694 |
Air Canada Pass-Through Certificates, 144A, Series 2017-1-B | 3.700% | 01/15/26 | 906,565 | 866,925 |
Alta Equipment Group, Inc., 144A | 5.625% | 04/15/26 | 1,000,000 | 900,000 |
American Airlines Group Pass-Through Certificates, Series 2014-1-B | 4.375% | 04/01/24 | 1,216,793 | 1,216,394 |
American Airlines Group Pass-Through Certificates, Series 2017-1B-B | 4.950% | 08/15/26 | 897,200 | 852,581 |
Brundage-Bone Concrete Pumping, 144A | 6.000% | 02/01/26 | 1,000,000 | 848,598 |
Doric Nimrod Air Finance Alpha Ltd., 144A, Series 2012-1 | 5.125% | 11/30/24 | 397,818 | 393,880 |
GardaWorld Security Corporation, 144A | 4.625% | 02/15/27 | 1,000,000 | 899,767 |
JPW Industries Holding Corporation, 144A | 9.000% | 10/01/24 | 1,000,000 | 982,000 |
PowerTeam Services, LLC, 144A | 9.033% | 12/04/25 | 1,175,000 | 928,250 |
Prime Security Services Borrower, LLC, 144A | 5.750% | 04/15/26 | 1,000,000 | 989,020 |
Promontoria Holding 264 B.V., 144A | 7.875% | 03/01/27 | 1,000,000 | 932,547 |
Sotheby's, 144A | 4.875% | 12/15/25 | 6,000 | 5,407 |
Stena AB, 144A | 7.000% | 02/01/24 | 500,000 | 490,992 |
Tutor Perini Corporation, 144A | 6.875% | 05/01/25 | 1,000,000 | 930,000 |
Uber Technologies, Inc., 144A | 6.250% | 01/15/28 | 1,000,000 | 1,006,310 |
Waste Pro USA, Inc., 144A | 5.500% | 02/15/26 | 1,000,000 | 900,000 |
| | | | 13,205,365 |
Materials - 3.6% | | |
First Quantum Minerals Ltd., 144A | 6.875% | 03/01/26 | 1,000,000 | 1,003,250 |
Neon Holdings, Inc., 144A | 10.125% | 04/01/26 | 900,000 | 895,500 |
Taseko Mines Ltd., 144A | 7.000% | 02/15/26 | 1,000,000 | 957,841 |
| | | | 2,856,591 |
Real Estate - 4.0% | | |
Brookfield Property Partners, L.P., 144A | 5.750% | 05/15/26 | 1,000,000 | 976,470 |
New Residential Investment Corporation, 144A | 6.250% | 10/15/25 | 700,000 | 658,458 |
Service Properties Trust | 5.250% | 02/15/26 | 750,000 | 639,302 |
WeWork Companies, Inc., 144A | 7.875% | 05/01/25 | 1,000,000 | 835,000 |
| | | | 3,109,230 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 90.3% (Continued) | Coupon | Maturity | Par Value | Value |
Technology - 3.2% | | |
CPI Cg, Inc., 144A | 8.625% | 03/15/26 | $ 934,000 | $ 891,896 |
LogMeIn, Inc., 144A | 5.500% | 09/01/27 | 1,000,000 | 800,830 |
MicroStrategy, Inc., CV | 0.000% | 02/15/27 | 1,500,000 | 824,250 |
| | | | 2,516,976 |
Utilities - 2.1% | | |
Elwood Energy, LLC | 8.159% | 07/05/26 | 619,425 | 619,425 |
NSG Holdings, LLC, 144A | 7.750% | 12/15/25 | 995,765 | 995,765 |
| | | | 1,615,190 |
| | | |
Total Corporate Bonds (Cost $77,637,757) | $ 70,739,409 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 2.8% | Shares | Value |
Invesco Short-Term Investments Trust - Treasury Portfolio - Institutional Class, 0.55% (b) (Cost $2,193,517) | 2,193,517 | $ 2,193,517 |
| | | | |
Total Investments at Value - 99.2% (Cost $84,837,421) | $ 77,692,951 |
| | | |
Other Assets in Excess of Liabilities - 0.8% | 662,769 |
| | | |
Net Assets - 100.0% | $ 78,355,720 |