OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS |
November 30, 2022 (Unaudited) |
| | |
U.S. GOVERNMENT & AGENCIES - 24.3% | Coupon | Maturity | Par Value | Value |
Federal Farm Credit Bank - 1.3% | |
Federal Farm Credit Bank | 1.150% | 08/12/30 | $ 2,000,000 | $ 1,548,914 |
| | | | |
Federal Home Loan Bank - 1.0% | |
Federal Home Loan Bank | 3.250% | 05/20/27 | 1,250,000 | 1,185,318 |
| | | | |
Small Business Administration - 0.0% (a) | |
SBA | 5.720% | 01/01/29 | 30,104 | 29,732 |
| | | | |
Tennessee Valley Authority - 1.0% | |
Tennessee Valley Authority | 4.650% | 06/15/35 | 1,100,000 | 1,109,499 |
| | | | |
U.S. Treasury Bonds - 8.7% | |
U.S. Treasury Bonds | 5.250% | 02/15/29 | 2,272,000 | 2,437,963 |
U.S. Treasury Bonds | 3.000% | 05/15/42 | 5,699,000 | 4,891,567 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 3,608,000 | 2,767,308 |
| | | | 10,096,838 |
U.S. Treasury Notes - 12.3% | |
U.S. Treasury Notes | 3.250% | 06/30/27 | 670,000 | 651,575 |
U.S. Treasury Notes | 2.375% | 05/15/29 | 3,987,000 | 3,659,474 |
U.S. Treasury Notes | 2.750% | 05/31/29 | 4,000,000 | 3,753,125 |
U.S. Treasury Notes | 1.625% | 05/15/31 | 1,340,000 | 1,141,722 |
U.S. Treasury Notes | 1.875% | 02/15/32 | 2,960,000 | 2,539,819 |
U.S. Treasury Notes | 2.875% | 05/15/32 | 2,000,000 | 1,867,500 |
U.S. Treasury Notes | 2.750% | 08/15/32 | 835,000 | 770,418 |
| | | | 14,383,633 |
| | | |
Total U.S. Government & Agencies (Cost $32,052,590) | $ 28,353,934 |
| | | | |
| | | | |
MUNICIPAL BONDS - 0.2% | Coupon | Maturity | Par Value | Value |
California State Health Facilities Financing Authority, Revenue Bond, Series 2019, (Cost $260,000) | 2.704% | 06/01/30 | $ 260,000 | $ 221,168 |
| | | | |
| | | | |
ASSET-BACKED SECURITIES - 8.7% | Coupon | Maturity | Par Value | Value |
Coinstar Funding, LLC, 144A, Series 2017-1-A-2 | 5.216% | 04/25/47 | $ 1,398,600 | $ 1,138,578 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
ASSET-BACKED SECURITIES - 8.7% (Continued) | Coupon | Maturity | Par Value | Value |
Countrywide Asset-Backed Certificates, Series 2004-6-2-A-3 (1*1MO LIBOR + 120) (b) | 5.244% | 11/25/34 | $ 148,892 | $ 141,665 |
DB Master Finance, LLC, 144A, Series 2021-1-A-2-II | 2.493% | 11/20/51 | 1,463,220 | 1,204,777 |
Domino's Pizza Master Issuer, LLC, 144A, Series 2015-1-A-2-II | 4.474% | 10/25/45 | 1,231,400 | 1,169,292 |
Exeter Automobile Receivables Trust, Series 2021-2A-C | 0.980% | 06/15/26 | 1,000,000 | 954,262 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | 1,000,000 | 947,111 |
Flagship Credit Auto Trust, 144A, Series 2020-4-D | 2.180% | 02/16/27 | 735,000 | 685,461 |
Focus Brands Funding, LLC, 144A, Series 2018-1-A-2 | 5.184% | 10/30/48 | 739,200 | 675,129 |
GLS Auto Receivables Issuer Trust, 144A, Series 2020-1-C | 2.720% | 11/17/25 | 1,250,000 | 1,229,965 |
HOA Funding, LLC, 144A, Series 2021-1-B | 7.432% | 08/20/51 | 700,000 | 556,982 |
Jack in the Box Funding, LLC, 144A, Series 2022-1-A-2-I | 3.445% | 02/26/52 | 876,650 | 762,206 |
Long Beach Mortgage Loan Trust, Series 2004-4-I-A1 (1*1MO LIBOR + 56) (b) | 4.604% | 10/25/34 | 726,683 | 647,947 |
Total Asset-Backed Securities (Cost $11,083,498) | $ 10,113,375 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 34.1% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 7.4% | |
FHLMC, Series 3827-HA | 3.500% | 11/15/25 | $ 78,800 | $ 77,170 |
FHLMC, Series 4011-ML | 3.000% | 03/15/27 | 500,000 | 471,600 |
FHLMC, Series 2569-LD | 5.500% | 02/15/33 | 33,442 | 33,970 |
FHLMC, Series 3793-UA | 4.000% | 06/15/33 | 36,368 | 35,343 |
FHLMC, Series 5206-DV | 3.500% | 06/25/33 | 1,140,948 | 1,082,423 |
FHLMC, Pool #C9-1859 | 3.500% | 12/01/35 | 245,288 | 236,044 |
FHLMC, Series 3622-WA | 5.500% | 09/15/39 | 171,005 | 171,635 |
FHLMC, Series 3843-JA | 4.000% | 04/15/40 | 11,970 | 11,783 |
FHLMC, Series 3940-PD | 2.500% | 02/15/41 | 135,145 | 127,834 |
FHLMC, Series 4226-AN | 4.000% | 04/15/41 | 22,958 | 22,782 |
FHLMC, Series 4077-AP | 4.000% | 01/15/42 | 41,830 | 40,399 |
FHLMC, Series 4183-PA | 3.500% | 01/15/43 | 42,843 | 41,852 |
FHLMC, Series 4566-CA | 3.000% | 01/15/43 | 126,597 | 123,732 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 34.1% (Continued) | Coupon | Maturity | Par Value | Value |
Government National Mortgage Association - 8.7% (Continued) | |
GNMA, Series 2020-133-HA | 3.500% | 09/20/50 | $ 336,204 | $ 309,256 |
GNMA, Series 2020-134-NP | 2.500% | 09/20/50 | 997,193 | 852,969 |
GNMA, Series 2020-183-AY | 2.000% | 11/20/50 | 971,920 | 796,744 |
GNMA, Series 2022-075-PA | 4.000% | 04/20/51 | 1,218,403 | 1,176,920 |
GNMA, Series 2022-20-KA | 2.500% | 01/20/52 | 1,202,450 | 1,093,271 |
GNMA, Series 2022-024-BC | 4.000% | 02/20/52 | 829,641 | 797,919 |
| | | | 10,103,064 |
Non-Agency - 12.6% | |
ABN AMRO Mortgage Corporation, Series 2003-12-1A | 5.000% | 12/25/33 | 98,829 | 92,292 |
Bank of America Funding Corporation, Series 2003-J-2-A-1 (b) | 3.576% | 11/25/33 | 268,979 | 237,639 |
Bank of America Funding Corporation, Series 2004-A-3-A-1 (b) | 2.358% | 02/25/34 | 43,571 | 42,336 |
Bear Stearns ALT-A Trust, Series 2003-6-II-A-1 (b) | 3.486% | 01/25/34 | 183,696 | 162,967 |
Countrywide Home Loans, Inc., Series 2003-49-A-9 (b) | 3.980% | 12/19/33 | 39,153 | 34,804 |
Credit Suisse First Boston Mortgage Securities Company, Series 2002-AR31-IV-A-2 (b) | 4.245% | 11/25/32 | 40,372 | 38,357 |
Credit Suisse First Boston Mortgage Securities Company, Series 2003-11-I-A-31 | 5.500% | 06/25/33 | 23,733 | 22,429 |
CSMC Mortgage Trust, 144A, Series 2013-IVR1-A-2 | 3.000% | 03/25/43 | 380,975 | 332,969 |
GS Mortgage-Backed Securities, 144A, Series 2021-PJ1-A-4 (b) | 2.500% | 06/25/51 | 649,833 | 507,052 |
HarborView Mortgage Loan Trust, Series 2003-1-A (b) | 2.919% | 05/19/33 | 45,051 | 38,426 |
HarborView Mortgage Loan Trust, Series 2004-4-2-A (1*1MO LIBOR + 56) (b) | 4.040% | 06/19/34 | 55,557 | 48,298 |
Impac CMB Trust, Series 2004-10-4-A-2 (1*1MO LIBOR + 94) (b) | 4.526% | 03/25/35 | 49,141 | 44,305 |
Impac CMB Trust, Series 2005-4-2-A-1 (1*1MO LIBOR + 30) (b) | 4.316% | 05/25/35 | 329,408 | 273,669 |
Impac CMB Trust, 144A, Series 2007-A-A (1*1MO LIBOR + 50) (b) | 4.544% | 05/25/37 | 806,447 | 745,352 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 34.1% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 12.6% (Continued) | |
Impac CMB Trust, 44A, Series 2007-A-M-1 (1*1MO LIBOR + 80) (b) | 4.844% | 05/25/37 | $ 293,732 | $ 270,262 |
Impac Secured Assets Corporation, Series 2003-3-A-1 (b) | 5.200% | 08/25/33 | 27,270 | 25,554 |
Impac Secured Assets Corporation, Series 2006-1-2-A-1 (1*1MO LIBOR + 70) (b) | 4.394% | 05/25/36 | 93,787 | 78,784 |
JPMorgan Alternative Loan Trust, Series 2005-A2-1-A-1 (1*1MO LIBOR + 52) (b) | 4.304% | 01/25/36 | 8,585 | 8,557 |
JPMorgan Mortgage Trust, Series 2003-A1-1-A-1 (b) | 2.923% | 10/25/33 | 102,547 | 91,064 |
JPMorgan Mortgage Trust, Series 2004-A1-4-A-1 (b) | 2.531% | 02/25/34 | 74,773 | 69,456 |
JPMorgan Mortgage Trust, Series 2004-A3-S-F-3 (b) | 2.981% | 06/25/34 | 92,454 | 84,093 |
JPMorgan Mortgage Trust, Series 2004-A4-2-A-2 (b) | 4.000% | 09/25/34 | 599,862 | 547,169 |
JPMorgan Mortgage Trust, Series 2004-A5-2-A-1 (b) | 3.709% | 12/25/34 | 28,334 | 28,026 |
JPMorgan Mortgage Trust, 144A, Series 2013-3-A-3 (b) | 3.353% | 07/25/43 | 57,378 | 52,007 |
JPMorgan Mortgage Trust, 144A, Series 2017-A-A-3 (b) | 3.500% | 05/25/47 | 119,636 | 102,818 |
JPMorgan Mortgage Trust, 144A, Series 2018-1-A-7 (b) | 3.500% | 06/25/48 | 458,140 | 406,289 |
Master Adjustable Rate Mortgage Trust, Series 2003-3-2-A-1 (b) | 3.823% | 09/25/33 | 51,506 | 44,413 |
Master Asset Securitization Trust, Series 2004-1-3-A-7 | 5.250% | 01/25/34 | 42,391 | 39,038 |
Merrill Lynch Mortgage Investors Trust, Series 2004-A3-I-A (b) | 2.855% | 05/25/34 | 118,848 | 104,304 |
Merrill Lynch Mortgage Investors Trust, Series 2004-1-A-2 (1*1MO LIBOR + 90) (b) | 4.944% | 11/25/34 | 842,526 | 779,644 |
Merrill Lynch Mortgage Investors Trust, Series 2005-A1-I-A (b) | 4.325% | 12/25/34 | 239,302 | 226,819 |
Nationstar Mortgage Loan Trust, 144A, Series 2013-A-A (b) | 3.750% | 12/25/52 | 40,903 | 36,551 |
New Residential Mortgage Loan Trust, 144A, Series 2015-2-A-2 (b) | 3.750% | 08/25/55 | 209,669 | 191,577 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 34.1% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 12.6% (Continued) | |
New Residential Mortgage Loan Trust, 144A, Series 2017-3-A-1 (b) | 4.000% | 04/25/57 | $ 233,031 | $ 220,710 |
Opteum Mortgage Acceptance Corporation, Series 2005-5-IIA1D2 (b) | 5.850% | 12/25/35 | 25,053 | 24,702 |
Rocket Mortgage, LLC, 144A, Series 2022-1-A-5 | 2.500% | 01/25/52 | 1,495,987 | 1,276,229 |
SBA Tower Trust, 144A, Series 2020-1-2-1C | 1.884% | 07/15/50 | 1,150,000 | 1,011,374 |
SBA Tower Trust, 144A, Series 2020-1-2-2C | 2.328% | 07/15/52 | 10,000 | 8,343 |
Sequoia Mortgage Trust, Series 2003-8-A-1 (1*1MO LIBOR + 64) (b) | 4.129% | 01/20/34 | 264,058 | 245,539 |
Sequoia Mortgage Trust, Series 2004-6-A-2 (1*1MO LIBOR + 56) (b) | 4.049% | 07/20/34 | 108,100 | 94,441 |
Sequoia Mortgage Trust, 144A, Series 2013-5-A-1 (b) | 2.500% | 05/25/43 | 179,328 | 150,076 |
Sequoia Mortgage Trust, Series 2013-6-A-2 (b) | 3.000% | 05/25/43 | 222,322 | 194,571 |
Sequoia Mortgage Trust, 144A, Series 2019-4-A-1 | 3.500% | 11/25/49 | 593,561 | 516,888 |
Sequoia Mortgage Trust, 144A, Series 2020-4-A-2 | 2.500% | 11/25/50 | 589,402 | 475,596 |
Structured Adjustable Rate Mortgage Loan Trust, Series 2004-1-4-A4 (b) | 3.656% | 02/25/34 | 88,452 | 82,310 |
Structured Asset Mortgage Investments II Trust, Series 2004-AR6-A-1A (1*1MO LIBOR + 70) (b) | 4.180% | 02/19/35 | 1,062,095 | 977,217 |
Structured Asset Mortgage Investments, Inc., Series 2003-AR4-A-1 (1*1MO LIBOR + 70) (b) | 4.180% | 01/19/34 | 30,647 | 28,429 |
Structured Asset Mortgage Investments, Inc., Series 2004-AR4-IA1 (1*1MO LIBOR + 70) (b) | 4.180% | 12/19/34 | 70,648 | 62,692 |
Structured Asset Securities Corporation, Series 2003-9A-2-A1 (b) | 3.844% | 03/25/33 | 70,773 | 66,998 |
Structured Asset Securities Corporation, Series 2003-34A-5-A4 (b) | 3.771% | 11/25/33 | 131,414 | 118,530 |
Terwin Mortgage Trust, 144A, Series 2004-1HE-M-1 | 4.794% | 02/25/34 | 301,936 | 278,913 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 34.1% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 12.6% (Continued) | |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-S3-III-A1 | 5.500% | 05/25/33 | $ 26,047 | $ 24,866 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR7-A-7 (b) | 3.804% | 08/25/33 | 485,020 | 438,626 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR8-A (b) | 4.162% | 08/25/33 | 186,791 | 175,350 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2002-AR2-A (1*COF 11 + 125) (b) | 2.355% | 02/27/34 | 104,343 | 96,000 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2005-AR2-1-A-1A (1*1MO LIBOR + 66) (b) | 4.704% | 01/25/45 | 1,011,808 | 905,728 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2005-AR13-A-1A3 (1*1MO LIBOR + 156) (b) | 5.604% | 10/25/45 | 156,275 | 145,764 |
Wells Fargo Alternative Loan Trust, Series 2002-1-I-A-1 | 6.250% | 08/25/32 | 240,151 | 225,549 |
Wells Fargo Mortgage-Backed Securities, 144A, Series 2021-RR1-A-3 | 2.500% | 12/25/50 | 1,152,824 | 1,009,549 |
| | | | 14,662,310 |
| | | |
Total Collateralized Mortgage Obligations (Cost $43,264,546) | $ 39,651,477 |
| | | | |
| | | | |
CORPORATE BONDS - 31.5% | Coupon | Maturity | Par Value | Value |
Communications - 2.3% | | |
CBS Corporation | 7.875% | 07/30/30 | $ 765,000 | $ 821,047 |
Discovery Communications, LLC | 5.000% | 09/20/37 | 1,125,000 | 922,579 |
T-Mobile USA, Inc. | 2.050% | 02/15/28 | 1,073,000 | 924,757 |
| | | | 2,668,383 |
Consumer Discretionary - 0.8% | | |
Genting NY, LLC, 144A | 3.300% | 02/15/26 | 1,025,000 | 912,951 |
| | | | |
Consumer Staples - 0.8% | | |
Flowers Foods, Inc. | 2.400% | 03/15/31 | 1,128,000 | 905,998 |
| | | | |
Energy - 1.9% | | |
Enbridge, Inc. | 3.125% | 11/15/29 | 1,059,000 | 930,936 |
Grey Oak Pipeline, LLC, 144A | 3.450% | 10/15/27 | 1,013,000 | 898,544 |
Phillips 66 Partners, L.P. | 3.550% | 10/01/26 | 399,000 | 366,369 |
| | | | 2,195,849 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 31.5% (Continued) | Coupon | Maturity | Par Value | Value |
Financials - 12.6% | | |
AerCap Ireland Capital Ltd. | 3.300% | 01/30/32 | $ 1,075,000 | $ 852,561 |
Antares Holdings, L.P. | 3.950% | 07/15/26 | 1,070,000 | 925,357 |
Aviation Capital Group, LLC, 144A | 1.950% | 01/30/26 | 1,102,000 | 960,422 |
Bank of America Corporation (1*3MO LIBOR + 104) (b) | 3.419% | 12/20/28 | 984,000 | 895,787 |
Barings BDC, Inc. | 3.300% | 11/23/26 | 1,040,000 | 878,188 |
Blackstone Private Credit Fund | 3.250% | 03/15/27 | 1,050,000 | 903,584 |
Drawbridge Special Opportunities Fund, L.P., 144A | 3.875% | 02/15/26 | 937,000 | 851,732 |
Fairfax Financial Holdings Ltd. | 4.850% | 04/17/28 | 938,000 | 884,097 |
Fidelity National Financial, Inc. | 3.400% | 06/15/30 | 899,000 | 753,392 |
First American Financial Corporation | 4.000% | 05/15/30 | 1,017,000 | 856,051 |
FS KKR Capital Corporation | 3.400% | 01/15/26 | 983,000 | 893,503 |
Goldman Sachs Group, Inc. | 6.125% | 02/15/33 | 870,000 | 911,560 |
Icahn Enterprises, L.P. | 4.375% | 02/01/29 | 750,000 | 630,937 |
Jackson Financial, Inc. | 3.125% | 11/23/31 | 1,100,000 | 841,027 |
Owl Rock Capital Corporation | 2.625% | 01/15/27 | 1,072,000 | 886,967 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 1,000,000 | 888,750 |
Prospect Capital Corporation | 3.437% | 10/15/28 | 1,131,000 | 869,165 |
| | | | 14,683,080 |
Health Care - 1.4% | | |
Bristol-Myers Squibb Company | 5.875% | 11/15/36 | 485,000 | 504,263 |
CVS Health Corporation | 6.943% | 01/10/30 | 349,940 | 357,301 |
CVS Pass-Through Trust, 144A, Series 2013 | 4.704% | 01/10/36 | 214,775 | 191,589 |
CVS Pass-Through Trust, 144A, Series 2014 | 4.163% | 08/11/36 | 690,845 | 615,452 |
| | | | 1,668,605 |
Industrials - 4.5% | | |
Air Canada Pass-Through Certificates, 144A, Series 2013-1-A | 4.125% | 11/15/26 | 468,016 | 423,593 |
Air Canada Pass-Through Certificates, 144A, Series 2017-1-A | 3.550% | 07/15/31 | 994,000 | 798,806 |
American Airlines Group Pass-Through Certificates, Series 2019-1-AA | 3.150% | 08/15/33 | 1,104,740 | 906,024 |
MasTec, Inc., 144A | 4.500% | 08/15/28 | 975,000 | 878,708 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 1,035,000 | 903,511 |
U.S. Airways Pass-Through Trust, Series 2011-1-A | 7.125% | 04/22/25 | 342,717 | 344,251 |
United Airlines Pass-Through Certificates, Series 2020-1-A | 5.875% | 04/15/29 | 1,031,450 | 1,018,422 |
| | | | 5,273,315 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS |
November 30, 2022 (Unaudited) |
| | |
U.S. GOVERNMENT & AGENCIES - 3.7% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 1.5% | |
Federal Home Loan Banks | 3.000% | 02/23/24 | $ 700,000 | $ 683,680 |
| | | | |
Small Business Administration - 0.1% | |
SBA | 5.510% | 11/01/27 | 23,345 | 23,175 |
| | | | |
U.S. Treasury Notes - 2.1% | |
U.S. Treasury Notes | 2.500% | 01/31/25 | 1,000,000 | 962,109 |
| | | | |
Total U.S. Government & Agencies (Cost $1,719,369) | $ 1,668,964 |
| | | | |
| | | | |
ASSET-BACKED SECURITIES - 13.6% | Coupon | Maturity | Par Value | Value |
Accredited Mortgage Loan Trust, Series 2004-3-2A2 (1*1MO LIBOR + 120) (a) | 5.244% | 10/25/34 | $ 78,350 | $ 75,737 |
ACE Securities Corporation, Series 2003-NC1-A-2A (1*1MO LIBOR + 84) (a) | 4.464% | 07/25/33 | 234,621 | 208,821 |
Argent Securities, Inc., Series 2004-W10-A-2 (1*1MO LIBOR + 78) (a) | 3.890% | 10/25/34 | 289,805 | 274,201 |
Coinstar Funding, LLC, 144A, Series 2017-1-A-2 | 5.216% | 04/25/47 | 609,525 | 496,205 |
Countrywide Asset-Backed Certificates, Series 2004-6-2-A-3 (1*1MO LIBOR + 120) (a) | 5.244% | 11/25/34 | 152,019 | 144,640 |
Countrywide Home Loans, Inc., Series 2004-6-2-A-5 (1*1MO LIBOR + 78) (a) | 4.824% | 11/25/34 | 579,813 | 539,889 |
DB Master Finance, LLC, 144A, Series 2021-1-A-2-I | 2.045% | 11/20/51 | 678,150 | 572,949 |
Domino's Pizza Master Issuer, LLC, 144A, Series 2015-1-A-2-II | 4.474% | 10/25/45 | 611,000 | 580,183 |
Drive Auto Receivables Trust, Series 2020-2-D | 3.050% | 05/15/28 | 670,000 | 653,970 |
Drive Auto Receivables Trust, Series 2021-1-C | 1.020% | 06/15/27 | 556,000 | 540,672 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | 450,000 | 426,200 |
HOA Funding, LLC, 144A, Series 2021-1-B | 7.432% | 08/20/51 | 865,000 | 688,270 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
ASSET-BACKED SECURITIES - 13.6% (Continued) | Coupon | Maturity | Par Value | Value |
Mortgage IT Trust, Series 2005-5-A-1 (1*1MO LIBOR + 52) (a) | 4.304% | 12/25/35 | $ 403,295 | $ 377,456 |
Soundview Home Equity Loan Trust, Series 2003-2-A-2 (1*1MO LIBOR + 130) (a) | 5.316% | 11/25/33 | 233,677 | 228,665 |
Thornburg Mortgage Trust, Series 2003-4-A-1 (1*1MO LIBOR + 64) | 4.364% | 09/25/43 | 438,586 | 406,840 |
Total Asset-Backed Securities (Cost $6,863,703) | $ 6,214,698 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 38.3% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 8.0% | |
FHLMC, Pool #J1-2630 | 4.000% | 07/01/25 | $ 175,594 | $ 175,955 |
FHLMC, Series 2580-PY | 4.000% | 03/15/33 | 10,336 | 9,934 |
FHLMC, Series 3664-DA | 4.000% | 11/15/37 | 359,839 | 353,274 |
FHLMC, Series 3597-LH | 4.500% | 07/15/39 | 171,101 | 167,878 |
FHLMC, Series 4444-CH | 3.000% | 01/15/41 | 112,122 | 111,557 |
FHLMC, Series 4312-GA | 2.500% | 12/15/41 | 64,725 | 61,551 |
FHLMC, Series 4768-E | 3.500% | 09/15/42 | 409,391 | 400,280 |
FHLMC, Series 4319-PM | 3.000% | 03/15/43 | 610,286 | 585,515 |
FHLMC, Series 4570 | 3.000% | 03/15/44 | 451,080 | 426,163 |
FHLMC, Series 4710-PA | 3.000% | 04/15/45 | 767,813 | 728,979 |
FHLMC, Series 4938-BL | 2.250% | 07/25/49 | 447,259 | 392,340 |
FHLMC, Series 4960-PD | 2.000% | 10/25/49 | 275,964 | 236,053 |
| | | | 3,649,479 |
Federal National Mortgage Association - 5.5% | |
FNMA, Series 2003-48-TC | 5.000% | 06/25/23 | 3,283 | 3,266 |
FNMA, Series 2010-112-CY | 4.000% | 10/25/25 | 76,215 | 75,205 |
FNMA, Pool #AL0300 | 4.500% | 06/01/26 | 101,217 | 102,241 |
FNMA, Series 2012-41-BA | 2.500% | 04/25/27 | 314,431 | 300,492 |
FNMA, Pool #AL4309 | 4.000% | 10/01/28 | 191,533 | 191,705 |
FNMA, Series 2005-80-BA | 5.000% | 04/25/29 | 85,572 | 84,645 |
FNMA, Series 2005-109-PC | 6.000% | 12/25/35 | 52,910 | 53,599 |
FNMA, Series 2008-17-PA | 4.500% | 10/25/37 | 123,598 | 121,814 |
FNMA, Series 2008-49-PA | 5.000% | 04/25/38 | 99,759 | 97,979 |
FNMA, Series 2010-152-DA | 3.000% | 05/25/39 | 117,271 | 115,087 |
FNMA, Series 2009-94-DA | 4.500% | 10/25/39 | 216,044 | 208,965 |
FNMA, Series 2012-102-PA | 4.500% | 03/25/41 | 16,232 | 16,109 |
FNMA, Series 2012-136-PD | 2.500% | 11/25/42 | 274,589 | 261,075 |
FNMA, Series 2013-82-BP | 2.750% | 12/25/42 | 355,783 | 330,176 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 38.3% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 5.5% (Continued) | |
FNMA, Series 2014-80-KA | 2.000% | 03/25/44 | $ 88,560 | $ 68,624 |
FNMA, Series 2016-72-AP | 4.000% | 07/25/44 | 101,989 | 97,373 |
FNMA, Series 2018-14-PA | 3.500% | 04/25/47 | 380,392 | 363,266 |
| | | | 2,491,621 |
Government National Mortgage Association - 1.7% | |
GNMA, Pool #615735X | 5.000% | 07/15/23 | 5,691 | 5,776 |
GNMA, Series 2011-26-PA | 4.000% | 07/20/40 | 50,573 | 50,141 |
GNMA, Series 2012-10-LD | 3.000% | 07/20/40 | 41,160 | 40,922 |
GNMA, Series 2018-131-PG | 3.000% | 09/20/48 | 100,731 | 91,691 |
GNMA, Series 2019-024-PE | 3.250% | 02/20/49 | 222,304 | 209,472 |
GNMA, Series 2019-065-EB | 3.000% | 05/20/49 | 185,636 | 167,780 |
GNMA, Series 2019-152-HA | 3.500% | 08/20/49 | 174,053 | 166,859 |
GNMA, Series 2020-095-NB | 4.500% | 07/20/50 | 70,920 | 65,772 |
| | | | 798,413 |
Non-Agency - 23.1% | |
Adjustable Rate Mortgage Trust, Series 2004-5-4-A-1 (a) | 2.881% | 04/25/35 | 113,055 | 112,474 |
American General Mortgage Loan Trust, 144A, Series 2006-1-A-5 (a) | 5.750% | 12/25/35 | 1,756 | 1,829 |
American Home Mortgage Investment Trust, Series 2004-3-IV-A (1*6MO LIBOR + 150) (a) | 3.554% | 10/25/34 | 408,430 | 404,369 |
American Home Mortgage Investment Trust, Series 2004-3-VI-A1 (b) | 4.820% | 10/25/34 | 14,190 | 13,724 |
Citigroup Mortgage Loan Trust, Inc., Series 2005-6-A-1 (1*H15T1Y + 210) (a) | 6.080% | 09/25/35 | 101,294 | 98,052 |
Credit Suisse First Boston Mortgage Securitization, Series 2004-6-II-A-1 (c) | 0.000% | 12/25/22 | 12,056 | 2 |
Credit Suisse First Boston Mortgage Securitization, Series 2004-AR2-II-A-1 (a) | 2.621% | 03/25/34 | 33,612 | 31,820 |
Goldman Sachs Mortgage Loan Trust, Series 2003-13-1A1 (a) | 4.136% | 10/25/33 | 78,300 | 75,853 |
Goldman Sachs Mortgage Loan Trust, Series 2004-10F-7A-1 | 5.500% | 09/25/34 | 22,878 | 22,019 |
Goldman Sachs Mortgage Loan Trust, Series 2005-5F-8A-2 (1*1MO LIBOR + 50) (a) | 4.544% | 06/25/35 | 47,482 | 45,282 |
GSR Mortgage Loan Trust, Series 2003-7F-IA-4 | 5.250% | 06/25/33 | 171,802 | 166,044 |
GSR Mortgage Loan Trust, Series 2005-AR6-1A-1 (a) | 3.264% | 09/25/35 | 11,603 | 11,261 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 38.3% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 23.1% (Continued) | |
HarborView Mortgage Loan Trust, Series 2004-4-2-A (1*1MO LIBOR + 56) (a) | 4.040% | 06/19/34 | $ 31,747 | $ 27,599 |
Impac CMB Trust, Series 2005-4-2-A-1 (1*1MO LIBOR + 30) (a) | 4.316% | 05/25/35 | 197,251 | 163,873 |
Impac CMB Trust, 144A, Series 2007-A-A (1*1MO LIBOR + 50) (a) | 4.544% | 05/25/37 | 136,303 | 125,976 |
JPMorgan Alternative Loan Trust, Series 2005-A2-1-A-1 (1*1MO LIBOR + 52) (a) | 4.304% | 01/25/36 | 29,822 | 29,724 |
JPMorgan Mortgage Trust, Series 2003-A1-4-A-5 (a) | 2.982% | 10/25/33 | 70,890 | 66,805 |
JPMorgan Mortgage Trust, 144A, Series 2018-1-A-7 (a) | 3.500% | 06/25/48 | 580,311 | 514,632 |
JPMorgan Mortgage Trust, 144A, Series 2018-8-A-3 (a) | 4.000% | 01/25/49 | 103,686 | 95,343 |
Master Adjustable Rate Mortgages Trust, Series 2004-13-2-A-1 (a) | 3.615% | 04/21/34 | 109,162 | 102,178 |
Master Adjustable Rate Mortgages Trust, Series 2004-6-4-A-6 (a) | 3.488% | 07/25/34 | 230,571 | 227,100 |
Master Seasoned Securitization Trust, Series 2005-1-1-A-1 (a) | 5.864% | 09/25/32 | 362,929 | 349,849 |
MASTR Asset Alternative Loans Trust, Series 2003-1-2-A-1 | 6.500% | 01/25/33 | 335,982 | 318,746 |
MASTR Asset Securitization Trust, Series 2003-12-1-A-1 | 5.250% | 12/25/24 | 29,265 | 28,646 |
MASTR Asset Securitization Trust, Series 2003-11-7-A-5 | 5.250% | 12/25/33 | 197,841 | 187,593 |
Mellon Residential Funding Corporation, Series 2000-TBC2-A-1 (1*1MO LIBOR + 48) (a) | 4.355% | 06/15/30 | 640,643 | 610,278 |
MLCC Mortgage Investors, Inc., Series MLCC 2003-B-A-1 (1*1MO LIBOR + 68) (a) | 4.384% | 04/25/28 | 30,868 | 28,747 |
MLCC Mortgage Investors, Inc., Series 2003-E-A-2 (1*6MO LIBOR + 66) (a) | 4.226% | 10/25/28 | 437,338 | 412,996 |
Mortgage IT Trust, Series 2004-2-M-1 (1*1MO LIBOR + 82.5) (a) | 4.594% | 12/25/34 | 508,334 | 475,291 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 38.3% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 23.1% (Continued) | |
Nationstar Mortgage Loan Trust, 144A, Series 2013-A-A (a) | 3.750% | 12/25/52 | $ 265,870 | $ 237,582 |
Provident Funding Mortgage Trust, 144A, Series 2019-2-A-2 (a) | 3.000% | 12/25/49 | 659,243 | 549,141 |
Rocket Mortgage, LLC, 144A, Series 2022-1-A-5 | 2.500% | 01/25/52 | 934,992 | 797,643 |
SBA Tower Trust, 144A, Series 2020-1-2-1C | 1.884% | 07/15/50 | 600,000 | 527,673 |
Sequoia Mortgage Trust, 144A, Series 2019-2-A1 | 4.000% | 06/25/49 | 897,089 | 826,911 |
Sequoia Mortgage Trust, 144A, Series 2019-5-A | 3.500% | 12/25/49 | 739,307 | 637,286 |
Structured Adjustable Rate Mortgage Loan Trust, Series 2004-12-3-A3 (a) | 3.878% | 09/25/34 | 31,453 | 29,906 |
Structured Asset Mortgage Investments II Trust, Series 2004-AR6-A-1A (1*1MO LIBOR + 70) (a) | 4.180% | 02/19/35 | 365,366 | 336,167 |
Structured Asset Mortgage Investments, Inc., Series 2004-AR3-I-A-1 (1*1MO LIBOR + 60) (a) | 4.080% | 07/19/34 | 758,115 | 669,988 |
Structured Asset Securities Corporation, Series 2003-34A-3-A4 (a) | 3.956% | 11/25/33 | 57,932 | 55,664 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR7-A-7 (a) | 3.804% | 08/25/33 | 114,385 | 103,444 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR8-A (a) | 4.162% | 08/25/33 | 82,132 | 77,101 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2002-AR2-A (1*COF 11 + 125) (a) | 2.355% | 02/27/34 | 18,971 | 17,455 |
Wells Fargo Mortgage-Backed Securities, Series 2004-K-II-A12 (a) | 3.671% | 07/25/34 | 11,088 | 11,111 |
Wells Fargo Mortgage-Backed Securities, Series 2004-K-II-A-6 (a) | 3.671% | 07/25/34 | 267,199 | 267,765 |
Wells Fargo Mortgage-Backed Securities, 144A, Series 2020-1-A-1 (a) | 3.000% | 12/25/49 | 795,926 | 657,125 |
| | | | 10,550,067 |
| | | |
Total Collateralized Mortgage Obligations (Cost $18,938,583) | $ 17,489,580 |
| | | | |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 39.1% | Coupon | Maturity | Par Value | Value |
Communications - 2.9% | | |
Discovery Communications, LLC | 3.450% | 03/15/25 | $ 500,000 | $ 474,110 |
Magallanes, Inc., 144A | 3.428% | 03/15/24 | 420,000 | 407,636 |
TFCF America, Inc. | 3.700% | 09/15/24 | 450,000 | 438,225 |
| | | | 1,319,971 |
Consumer Discretionary - 1.0% | | |
AutoNation, Inc. | 4.500% | 10/01/25 | 475,000 | 462,669 |
| | | | |
Energy - 3.2% | | |
El Paso Natural Gas Company, LLC | 7.500% | 11/15/26 | 403,000 | 430,319 |
Grey Oak Pipeline, LLC, 144A | 2.000% | 09/15/23 | 550,000 | 534,483 |
Phillips 66 Partners LP | 3.605% | 02/15/25 | 514,000 | 483,169 |
| | | | 1,447,971 |
Financials - 18.2% | | |
AerCap Ireland Capital D.A.C. | 4.500% | 09/15/23 | 400,000 | 395,019 |
Ally Financial, Inc. | 5.800% | 05/01/25 | 475,000 | 476,556 |
Antares Holdings L.P., 144A | 8.500% | 05/18/25 | 525,000 | 542,036 |
Ares Capital Corporation | 4.250% | 03/01/25 | 475,000 | 450,947 |
Athene Global Funding, 144A | 2.750% | 06/25/24 | 550,000 | 522,873 |
Aviation Capital Group, LLC, 144A | 4.125% | 08/01/25 | 500,000 | 463,532 |
Blackstone Private Credit Fund | 2.350% | 11/22/24 | 475,000 | 438,796 |
Fairfax Financial Holdings Ltd., 144A | 4.875% | 08/13/24 | 450,000 | 439,189 |
Fidelity & Guaranty Life Holdings, Inc., 144A | 5.500% | 05/01/25 | 475,000 | 470,478 |
First Horizon National Corporation | 4.000% | 05/26/25 | 475,000 | 457,700 |
FS KKR Capital Corporation | 4.625% | 07/15/24 | 475,000 | 459,329 |
Goldman Sachs BDC, Inc. | 3.750% | 02/10/25 | 475,000 | 459,599 |
Goldman Sachs Group, Inc. | 3.500% | 01/23/25 | 475,000 | 461,635 |
Icahn Enterprises, L.P. | 4.750% | 09/15/24 | 400,000 | 384,179 |
Morgan Stanley | 4.000% | 07/23/25 | 475,000 | 464,493 |
Owl Rock Capital Corporation | 3.750% | 07/22/25 | 500,000 | 465,416 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 550,000 | 488,812 |
Wells Fargo & Company | 3.908% | 04/25/26 | 475,000 | 459,827 |
| | | | 8,300,416 |
Industrials - 4.6% | | |
Air Canada Pass-Through Certificates, 144A, Series 2013-1-A | 4.125% | 11/15/26 | 729,420 | 660,185 |
American Airlines Group Pass-Through Certificates, Series 2013-1-A | 4.000% | 01/15/27 | 436,485 | 376,285 |
Delta Air Lines Pass-Through Certificates, Series 2019-1-A | 3.404% | 10/25/25 | 146,000 | 138,152 |
Ryder System, Inc., Series MTN | 4.625% | 06/01/25 | 475,000 | 467,592 |
Southwest Airlines Company | 5.250% | 05/04/25 | 450,000 | 451,971 |
| | | | 2,094,185 |
(a) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of November 30, 2022. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities, therefore, do not indicate a reference rate and spread. |
(b) | Step Coupon. Rate shown is the coupon in effect as of November 30, 2022. |
(c) | Illiquid security. Total value of illiquid securities held as of November 30, 2022 was $2, representing 0.0% (e) of net assets. |
(d) | The rate shown is the 7-day effective yield as of November 30, 2022. |
(e) | Percentage rounds to less than 0.1%. |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS |
November 30, 2022 (Unaudited) |
| | |
ASSET-BACKED SECURITIES - 6.9% | Coupon | Maturity | Par Value | Value |
Coinstar Funding, LLC, 144A, Series 2017-1-A-2 | 5.216% | 04/25/47 | $ 543,375 | $ 442,353 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | 750,000 | 710,333 |
Fat Brands Twin Peaks, LLC, 144A, Series 2021-1-B-2 | 9.000% | 07/25/51 | 1,000,000 | 960,388 |
Focus Brands Funding, LLC, 144A, Series 2018-1-A-2 | 5.184% | 10/30/48 | 480,000 | 438,396 |
HOA Funding, LLC, 144A, Series 2021-1-B | 7.432% | 08/20/51 | 1,250,000 | 994,610 |
NPR Finance Ltd., 144A, Series 2019-2-C-1 | 6.441% | 11/19/49 | 743,750 | 655,069 |
Total Asset-Backed Securities (Cost $4,679,697) | $ 4,201,149 |
| | | | |
| | | | |
CORPORATE BONDS - 88.7% | Coupon | Maturity | Par Value | Value |
Communications - 12.3% | | |
Centerfield Media Parent, Inc., 144A | 6.625% | 08/01/26 | $ 750,000 | $ 541,636 |
Connect Finco SARL/U.S. Finco, LLC, 144A | 6.750% | 10/01/26 | 1,000,000 | 945,000 |
DIRECTV Holdings, LLC/DIRECTV Financing, Inc. | 4.450% | 04/01/24 | 300,000 | 263,250 |
GrubHub Holdings, Inc., 144A | 5.500% | 07/01/27 | 950,000 | 714,370 |
Hughes Satellite Systems Corporation | 6.625% | 08/01/26 | 1,015,000 | 943,802 |
iHeartCommunications, Inc. | 8.375% | 05/01/27 | 750,000 | 663,990 |
Scripps Escrow, Inc., 144A | 5.875% | 07/15/27 | 750,000 | 667,500 |
Summer (BC) BidCo B, LLC, 144A | 5.500% | 10/31/26 | 950,000 | 764,750 |
Terrier Media Buyer, Inc, 144A | 8.875% | 12/15/27 | 1,000,000 | 760,000 |
Uber Technologies, Inc., 144A | 6.250% | 01/15/28 | 750,000 | 723,750 |
Zayo Group Holdings, Inc., 144A | 4.000% | 03/01/27 | 750,000 | 537,202 |
| | | | 7,525,250 |
Consumer Discretionary - 12.2% | | |
Arrow BidCo, LLC, 144A | 9.500% | 03/15/24 | 750,000 | 747,793 |
Caesars Entertainment, Inc., 144A | 8.125% | 07/01/27 | 1,000,000 | 1,003,920 |
Carnival Corporation, 144A | 7.625% | 03/01/26 | 500,000 | 421,250 |
Lucid Group, Inc. | 1.250% | 12/15/26 | 1,430,000 | 795,438 |
Merlin Entertainments plc, 144A | 5.750% | 06/15/26 | 968,000 | 896,895 |
NCL Corporation Ltd., 144A | 3.625% | 12/15/24 | 1,200,000 | 1,042,953 |
Rakuten Group, Inc., 144A | 10.250% | 11/30/24 | 750,000 | 736,273 |
Washington Multifamily Acquisition I, 144A | 5.750% | 04/15/26 | 1,000,000 | 937,320 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 88.7% (Continued) | Coupon | Maturity | Par Value | Value |
Consumer Discretionary - 12.2% (Continued) | | |
White Cap Parent, LLC, 144A (a) | 8.250% | 03/15/26 | $ 1,000,000 | $ 850,984 |
| | | | 7,432,826 |
Consumer Staples - 4.7% | | |
Coty, Inc., 144A | 6.500% | 04/15/26 | 1,000,000 | 955,000 |
Energizer Holdings, Inc., 144A | 6.500% | 12/31/27 | 1,000,000 | 946,962 |
Tilray, Inc. | 5.000% | 10/01/23 | 1,000,000 | 969,280 |
| | | | 2,871,242 |
Energy - 7.6% | | |
Ascent Resources Utica Holdings, LLC, 144A | 7.000% | 11/01/26 | 950,000 | 931,162 |
Crestwood Midstream Partners, L.P., 144A | 5.625% | 05/01/27 | 1,000,000 | 940,257 |
Howard Midstream Energy Partners, 144A | 6.750% | 01/15/27 | 1,000,000 | 928,530 |
New Fortress Energy, Inc., 144A | 6.500% | 09/30/26 | 1,200,000 | 1,159,746 |
Sunnova Energy Corporation, 144A | 5.875% | 09/01/26 | 750,000 | 671,033 |
| | | | 4,630,728 |
Financials - 15.1% | | |
Acrisure, LLC, 144A | 7.000% | 11/15/25 | 944,000 | 881,125 |
AG TTMT Escrow Issuer, LLC, 144A | 8.625% | 09/30/27 | 750,000 | 757,717 |
Burford Capital Global, 144A | 6.250% | 04/15/28 | 750,000 | 687,241 |
Castlelake Aviation Finance Company, 144A | 5.000% | 04/15/27 | 750,000 | 637,433 |
Enova International, Inc., 144A | 8.500% | 09/15/25 | 525,000 | 483,000 |
Fly Leasing Ltd., 144A | 7.000% | 10/15/24 | 1,000,000 | 747,429 |
Icahn Enterprises, L.P. | 6.250% | 05/15/26 | 800,000 | 783,248 |
INTL FCStone, Inc., 144A | 8.625% | 06/15/25 | 600,000 | 607,590 |
Jefferson Capital Holdings, LLC, 144A | 6.000% | 08/15/26 | 750,000 | 622,500 |
MBIA, Inc. | 7.000% | 12/15/25 | 500,000 | 478,275 |
Midcap Financial Issuer Trust, 144A | 6.500% | 05/01/28 | 750,000 | 654,375 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 750,000 | 666,563 |
United Shore Financial Services, LLC, 144A | 5.500% | 11/15/25 | 750,000 | 694,980 |
XPO Escrow Sub, LLC, 144A | 7.500% | 11/15/27 | 500,000 | 507,500 |
| | | | 9,208,976 |
Health Care - 8.5% | | |
Global Medical Response, Inc., 144A | 6.500% | 10/01/25 | 987,000 | 742,797 |
Heartland Dental, LLC, 144A | 8.500% | 05/01/26 | 1,003,000 | 902,239 |
Prime Healthcare Services, Inc., 144A | 7.250% | 11/01/25 | 1,000,000 | 854,040 |
RP Escrow Issuer, LLC, 144A | 5.250% | 12/15/25 | 750,000 | 628,001 |
Surgery Center Holdings, Inc., 144A | 6.750% | 07/01/25 | 991,000 | 969,796 |
U.S. Acute Care Solutions, LLC, 144A | 6.375% | 03/01/26 | 1,210,000 | 1,097,286 |
| | | | 5,194,159 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 88.7% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 18.3% | | |
Air Canada Pass-Through Certificates, 144A, Series 2015-1-B | 3.875% | 09/15/24 | $ 58,802 | $ 58,188 |
Air Canada Pass-Through Certificates, 144A, Series 2017-1-B | 3.700% | 01/15/26 | 839,074 | 762,944 |
Alta Equipment Group, Inc., 144A | 5.625% | 04/15/26 | 1,000,000 | 881,503 |
American Airlines Group Pass-Through Certificates, Series 2017-1B-B | 4.950% | 08/15/26 | 824,800 | 772,015 |
American Airlines, Inc., 144A | 11.750% | 07/15/25 | 500,000 | 548,927 |
Brundage-Bone Concrete Pumping, 144A | 6.000% | 02/01/26 | 750,000 | 697,500 |
Doric Nimrod Air Finance Alpha Ltd., 144A, Series 2012-1 | 5.125% | 11/30/24 | 397,818 | 392,845 |
GardaWorld Security Corporation, 144A | 4.625% | 02/15/27 | 750,000 | 673,568 |
JPW Industries Holding Corporation, 144A | 9.000% | 10/01/24 | 1,000,000 | 853,750 |
Neon Holdings, Inc., 144A | 10.125% | 04/01/26 | 900,000 | 771,750 |
Prime Security Services Borrower, LLC, 144A | 5.750% | 04/15/26 | 1,000,000 | 980,490 |
Promontoria Holding 264 B.V., 144A | 7.875% | 03/01/27 | 1,000,000 | 945,980 |
Sotheby's, 144A | 4.875% | 12/15/25 | 6,000 | 5,640 |
Tutor Perini Corporation, 144A | 6.875% | 05/01/25 | 500,000 | 434,859 |
United Airlines, Series 2020-1B-B | 4.875% | 07/15/27 | 800,100 | 756,586 |
United Airlines, Inc., Series 2016-1B-B | 3.650% | 07/07/27 | 829,687 | 746,755 |
Waste Pro USA, Inc., 144A | 5.500% | 02/15/26 | 1,000,000 | 922,890 |
| | | | 11,206,190 |
Materials - 1.2% | | |
Fortress Transportation & Infrastructure Investors, LLC, 144A | 9.750% | 08/01/27 | 750,000 | 756,562 |
| | | | |
Real Estate - 2.6% | | |
Brookfield Property Partners, L.P., 144A | 5.750% | 05/15/26 | 1,000,000 | 961,330 |
New Residential Investment Corporation, 144A | 6.250% | 10/15/25 | 700,000 | 631,468 |
| | | | 1,592,798 |
Technology - 4.0% | | |
CPI Cg, Inc., 144A | 8.625% | 03/15/26 | 934,000 | 899,791 |
LogMeIn, Inc., 144A | 5.500% | 09/01/27 | 1,000,000 | 587,290 |
Norton Life Lock, Inc. | 6.750% | 09/30/27 | 500,000 | 502,025 |
Picard Midco, Inc., 144A | 6.500% | 03/31/29 | 500,000 | 431,953 |
| | | | 2,421,059 |
Utilities - 2.2% | | |
Elwood Energy, LLC | 8.159% | 07/05/26 | 601,380 | 589,353 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 88.7% (Continued) | Coupon | Maturity | Par Value | Value |
Utilities - 2.2% (Continued) | | |
NSG Holdings, LLC, 144A | 7.750% | 12/15/25 | $ 794,181 | $ 773,333 |
| | | | 1,362,686 |
| | | |
Total Corporate Bonds (Cost $60,463,064) | $ 54,202,476 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 3.3% | Shares | Value |
Invesco Short-Term Investments Trust - Treasury Portfolio - Institutional Class, 3.76% (b) (Cost $2,007,398) | 2,007,398 | $ 2,007,398 |
| | | | |
Total Investments at Value - 98.9% (Cost $67,150,159) | $ 60,411,023 |
| | | |
Other Assets in Excess of Liabilities - 1.1% | 656,988 |
| | | |
Net Assets - 100.0% | $ 61,068,011 |