Fair Value Measurements (Details) (USD $) | 12 Months Ended | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12 Months Ended | | 3 Months Ended | 12 Months Ended | | | | | | | | | | | | |
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Mar. 27, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 |
Interest rate cap [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Provision for impaired assets and restaurant closings [Member] | Provision for impaired assets and restaurant closings [Member] | Provision for impaired assets and restaurant closings [Member] | Provision for impaired assets and restaurant closings [Member] | Provision for impaired assets and restaurant closings [Member] | Provision for impaired assets and restaurant closings [Member] | Facility closing [Member] | Facility closing [Member] | Facility closing [Member] | Facility closing [Member] | Facility closing [Member] | Facility closing [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment, year-to-date [Member] | Assets measured with impairment in current reporting period, year-to-date [Member] | Assets measured with impairment in current reporting period, year-to-date [Member] | Assets measured with impairment in current reporting period, year-to-date [Member] | Assets measured with impairment in current reporting period, year-to-date [Member] | Fixed income funds [Member] | Fixed income funds [Member] | Fixed income funds [Member] | Fixed income funds [Member] | Fixed income funds [Member] | Money market funds [Member] | Money market funds [Member] | Money market funds [Member] | Money market funds [Member] |
Mortgages [Member] | Secured debt [Member] | Secured debt [Member] | Mortgages [Member] | Mortgages [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Unsecured debt [Member] | Unsecured debt [Member] | Secured debt [Member] | Secured debt [Member] | Mortgages [Member] | Mortgages [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Unsecured debt [Member] | Unsecured debt [Member] | Secured debt [Member] | Secured debt [Member] | Mortgages [Member] | Mortgages [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Unsecured debt [Member] | Unsecured debt [Member] | Secured debt [Member] | Secured debt [Member] | Mortgages [Member] | Mortgages [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Mezzanine mortgage debt [Member] | Unsecured debt [Member] | Unsecured debt [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 3 [Member] | Carrying value [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | | | | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | locations | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Provision for impaired assets and restaurant closings [Member] | Provision for impaired assets and restaurant closings [Member] | Provision for impaired assets and restaurant closings [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | Long-lived assets held and used [Member] | | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] | Fair value, measurements, recurring [Member] |
First mortgage loan [Member] | Amended Term Loan B Facility [Member] | Term Loan B Facility [Member] | First mortgage loan [Member] | First mortgage loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | Notes payable, other payables [Member] | Notes payable, other payables [Member] | Amended Term Loan B Facility [Member] | Term Loan B Facility [Member] | First mortgage loan [Member] | First mortgage loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | Notes payable, other payables [Member] | Notes payable, other payables [Member] | Amended Term Loan B Facility [Member] | Term Loan B Facility [Member] | First mortgage loan [Member] | First mortgage loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | Notes payable, other payables [Member] | Notes payable, other payables [Member] | Amended Term Loan B Facility [Member] | Term Loan B Facility [Member] | First mortgage loan [Member] | First mortgage loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 first mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | CMBS 2012 second mezzanine loan [Member] | Notes payable, other payables [Member] | Notes payable, other payables [Member] | | | | | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | | | | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | Fair value, measurements, nonrecurring [Member] | | | Fair value, measurements, nonrecurring [Member] | | | | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 3 [Member] | Fair value, inputs, level 3 [Member] | Carrying value [Member] | Carrying value [Member] | Carrying value [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 3 [Member] | Carrying value [Member] | | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 3 [Member] | Carrying value [Member] | Fair value, inputs, level 1 [Member] | Fair value, inputs, level 2 [Member] | Fair value, inputs, level 3 [Member] | Carrying value [Member] |
New PRP [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | New PRP [Member] | OSI Restaurant Partners LLC [Member] | OSI Restaurant Partners LLC [Member] | | | | | | | Weighted average [Member] | Weighted average [Member] | Minimum [Member] | Minimum [Member] | Maximum [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assets at fair value | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | $11,905,000 | $0 | $0 | $11,905,000 | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fixed income and money market funds, net value per dollar invested ratio | 1 | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 209,871,000 | 261,690,000 | 482,084,000 | 365,536,000 | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' |
Derivative, notional amount | ' | ' | ' | ' | 48,700,000 | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash equivalents | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 9,849,000 | 0 | 0 | 9,849,000 | 1,988,000 | 0 | 0 | 1,988,000 |
Restricted cash | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 68,000 | 0 | 0 | 68,000 |
Number of locations closing | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | 22 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-lived assets held and used, losses | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | 19,800,000 | 10,600,000 | 11,600,000 | 19,761,000 | 10,584,000 | 11,593,000 | ' | 18,700,000 | 18,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-lived assets held and used, fair value disclosure | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 29,455,000 | 3,585,000 | 0 | 2,593,000 | 1,385,000 | 10,000,000 | 6,178,000 | 30,840,000 | 0 | 8,341,000 | 1,649,000 | 9,990,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restaurant closure and related expenses | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,000,000 | 2,400,000 | 2,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair Value Inputs [Abstract] | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted-average cost of capital | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | 10.10% | 10.80% | 9.50% | [1] | 9.50% | [1] | 10.20% | [1] | 11.20% | [1] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term growth rates | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | 2.00% | 3.00% | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Annual revenue growth rates | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | 2.50% | 2.60% | 2.20% | [2] | -8.70% | [2] | 3.00% | [2] | 4.30% | [2] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Goodwill, impairment loss | 0 | 0 | 0 | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Impairment of intangible assets, indefinite-lived (excluding goodwill) | 0 | 0 | 0 | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loans payable | ' | ' | ' | ' | ' | 0 | [3] | 0 | [3] | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | ' | | ' | | 936,169,000 | [3] | 1,010,000,000 | [3] | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | ' | | ' | | 0 | [3] | 0 | [3] | 318,787,000 | [4] | 334,678,000 | [4] | 86,131,000 | [4] | 90,371,000 | [4] | 87,571,000 | [4] | 91,423,000 | [4] | ' | | ' | | 935,000,000 | [3] | 1,000,000,000 | [3] | 311,644,000 | [4] | 319,574,000 | [4] | 86,131,000 | [4] | 87,048,000 | [4] | 86,704,000 | [4] | 87,273,000 | [4] | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes payable | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | $0 | [3] | $0 | [3] | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | $0 | [3] | $0 | [3] | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | $5,912,000 | [3] | $9,230,000 | [3] | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | $6,186,000 | [3] | $9,848,000 | [3] | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
|
[1] | Weighted average of the costs of capital unobservable input range was 10.1% and 10.8% for the year ended December 31, 2013 and 2012, respectively. |
[2] | Weighted average of the annual revenue growth rates unobservable input range was 2.5% and 2.6% for the years ended December 31, 2013 and 2012, respectively. |
[3] | Represents obligations of OSI. |
[4] | Represents obligations of New PRP. |