Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 27, 2016 | Apr. 28, 2016 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 27, 2016 | |
Entity Registrant Name | Bloomin' Brands, Inc. | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 115,153,097 | |
Entity Central Index Key | 1,546,417 | |
Current Fiscal Year End Date | --12-25 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 27, 2016 | Dec. 27, 2015 | |
Current Assets | |||
Cash and cash equivalents | $ 128,834 | $ 132,337 | |
Current portion of restricted cash and cash equivalents | 3,300 | 6,772 | |
Inventories | 74,355 | 80,704 | |
Other current assets, net | 94,187 | 198,831 | |
Total current assets | 300,676 | 418,644 | |
Restricted cash | 410 | 16,265 | |
Property, fixtures and equipment, net | 1,591,337 | 1,594,460 | |
Goodwill | 297,884 | 300,861 | |
Intangible assets, net | 541,444 | 546,837 | |
Deferred income tax assets | 7,656 | 7,631 | |
Other assets, net | 146,047 | 147,871 | |
Total assets | 2,885,454 | 3,032,569 | |
Current Liabilities | |||
Accounts payable | 217,044 | 193,116 | |
Accrued and other current liabilities | 193,083 | 206,611 | |
Unearned revenue | 279,596 | 382,586 | |
Current portion of long-term debt, net | 113,381 | [1] | 31,853 |
Total current liabilities | 803,104 | 814,166 | |
Deferred rent | 145,712 | 139,758 | |
Deferred income tax liabilities | 51,910 | 53,546 | |
Long-term debt, net | 1,212,381 | 1,285,011 | |
Other long-term liabilities, net | 284,138 | 294,662 | |
Total liabilities | $ 2,497,245 | $ 2,587,143 | |
Commitments and contingencies | |||
Mezzanine Equity | |||
Redeemable noncontrolling interests | $ 21,007 | $ 23,526 | |
Bloomin’ Brands Stockholders’ Equity | |||
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued and outstanding as of March 27, 2016 and December 27, 2015 | 0 | 0 | |
Common stock, $0.01 par value, 475,000,000 shares authorized; 115,024,911 and 119,214,522 shares issued and outstanding as of March 27, 2016 and December 27, 2015, respectively | 1,150 | 1,192 | |
Additional paid-in capital | 1,069,110 | 1,072,861 | |
Accumulated deficit | (559,017) | (518,360) | |
Accumulated other comprehensive loss | (157,097) | (147,367) | |
Total Bloomin’ Brands stockholders’ equity | 354,146 | 408,326 | |
Noncontrolling interests | 13,056 | 13,574 | |
Total stockholders’ equity | 367,202 | 421,900 | |
Total liabilities, mezzanine equity and stockholders’ equity | $ 2,885,454 | $ 3,032,569 | |
[1] | Subsequent to March 27, 2016, the Company made payments of $87.6 million and $44.5 million on its PRP Mortgage Loan and revolving credit facility, respectively, primarily with proceeds from a sale-leaseback transaction. See Note 14 - Subsequent Events for additional details regarding the sale-leaseback transaction. |
CONSOLIDATED BALANCE SHEETS Par
CONSOLIDATED BALANCE SHEETS Parenthetical - $ / shares | Mar. 27, 2016 | Dec. 27, 2015 |
Bloomin’ Brands Stockholders’ Equity | ||
Preferred stock, par per share | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 25,000,000 | 25,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par per share | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 475,000,000 | 475,000,000 |
Common stock, shares issued | 115,024,911 | 119,214,522 |
Common stock, shares outstanding | 115,024,911 | 119,214,522 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Revenues | ||
Restaurant sales | $ 1,158,052 | $ 1,194,810 |
Other revenues | 6,136 | 7,249 |
Total revenues | 1,164,188 | 1,202,059 |
Costs and expenses | ||
Cost of sales | 375,288 | 387,468 |
Labor and other related | 322,805 | 323,986 |
Other restaurant operating | 253,571 | 264,038 |
Depreciation and amortization | 47,651 | 46,486 |
General and administrative | 75,025 | 73,247 |
Provision for impaired assets and restaurant closings | 3,164 | 9,133 |
Total costs and expenses | 1,077,504 | 1,104,358 |
Income from operations | 86,684 | 97,701 |
Loss on defeasance, extinguishment and modification of debt | (26,580) | 0 |
Other expense, net | (19) | (1,147) |
Interest expense, net | (12,875) | (13,198) |
Income before provision for income taxes | 47,210 | 83,356 |
Provision for income taxes | 11,327 | 21,274 |
Net income | 35,883 | 62,082 |
Less: net income attributable to noncontrolling interests | 1,408 | 1,494 |
Net income attributable to Bloomin’ Brands | 34,475 | 60,588 |
Other comprehensive income: | ||
Foreign currency translation adjustment | (7,285) | (25,462) |
Unrealized losses on derivatives, net of tax | (2,735) | (4,012) |
Reclassification of adjustment for loss on derivatives included in net income, net of tax | 988 | 0 |
Comprehensive income | 26,851 | 32,608 |
Less: comprehensive income attributable to noncontrolling interests | 2,106 | 1,494 |
Comprehensive income attributable to Bloomin’ Brands | $ 24,745 | $ 31,114 |
Earnings per share: | ||
Basic (usd per share) | $ 0.29 | $ 0.48 |
Diluted (usd per share) | $ 0.29 | $ 0.47 |
Weighted average common shares outstanding: | ||
Basic (shares) | 117,930 | 125,302 |
Diluted (shares) | 120,776 | 128,759 |
Cash dividends declared per common share | $ 0.07 | $ 0.06 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common stock [Member] | Additional paid-in capital [Member] | Accumulated deficit [Member] | Accumulated other comprehensive loss [Member] | Non-controlling interests [Member] |
Balance (in shares) at Dec. 28, 2014 | 125,950,000 | |||||
Balance at Dec. 28, 2014 | $ 556,449 | $ 1,259 | $ 1,085,627 | $ (474,994) | $ (60,542) | $ 5,099 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 61,747 | 60,588 | 1,159 | |||
Other comprehensive (loss) income, net of tax | (29,474) | (29,474) | 0 | |||
Cash dividends declared, per common share | (7,423) | (7,423) | ||||
Repurchase and retirement of common stock, shares | (2,759,000) | |||||
Repurchase and retirement of common stock, value | (70,000) | $ (28) | (69,972) | |||
Stock-based compensation | 4,785 | 4,785 | ||||
Excess tax benefit from stock-based compensation | 1,127 | 1,127 | ||||
Common stock issued under stock plans, net of forfeitures and shares withheld for employee taxes, shares | 581,000 | |||||
Common stock issued under stock plans, net of forfeitures and shares withheld for employee taxes, value | 2,972 | $ 7 | 3,199 | (234) | ||
Distributions to noncontrolling interests | (1,448) | (1,448) | ||||
Contributions from noncontrolling interests | 112 | 112 | ||||
Balance (in shares) at Mar. 29, 2015 | 123,772,000 | |||||
Balance at Mar. 29, 2015 | $ 518,847 | $ 1,238 | 1,087,315 | (484,612) | (90,016) | 4,922 |
Balance (in shares) at Dec. 27, 2015 | 119,214,522 | 119,215,000 | ||||
Balance at Dec. 27, 2015 | $ 421,900 | $ 1,192 | 1,072,861 | (518,360) | (147,367) | 13,574 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 35,572 | 34,475 | 1,097 | |||
Other comprehensive (loss) income, net of tax | (8,380) | (8,386) | 6 | |||
Cash dividends declared, per common share | $ (8,238) | (8,238) | ||||
Repurchase and retirement of common stock, shares | (4,399,000) | (4,399,000) | ||||
Repurchase and retirement of common stock, value | $ (75,000) | $ (44) | (74,956) | |||
Stock-based compensation | 5,890 | 5,890 | ||||
Tax shortfall from stock-based compensation | (838) | (838) | ||||
Common stock issued under stock plans, net of forfeitures and shares withheld for employee taxes, shares | 209,000 | |||||
Common stock issued under stock plans, net of forfeitures and shares withheld for employee taxes, value | (1,277) | $ 2 | (1,103) | (176) | ||
Purchase of noncontrolling interests, net of tax | 702 | 538 | 164 | |||
Distributions to noncontrolling interests | (2,025) | (2,025) | ||||
Contributions from noncontrolling interests | 240 | 240 | ||||
Reallocation of foreign currency translation adjustment from Redeemable noncontrolling interests | $ (1,344) | (1,344) | ||||
Balance (in shares) at Mar. 27, 2016 | 115,024,911 | 115,025,000 | ||||
Balance at Mar. 27, 2016 | $ 367,202 | $ 1,150 | $ 1,069,110 | $ (559,017) | $ (157,097) | $ 13,056 |
CONSOLIDATED STATEMENTS OF CHA6
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY Parenthetical $ in Thousands | 3 Months Ended |
Mar. 27, 2016USD ($)$ / shares | |
Statement of Stockholders' Equity [Abstract] | |
Common stock, dividends per share | $ / shares | $ 0.07 |
Additional paid-in capital [Member] | |
Purchase of limited partnership interests, deferred tax effect | $ | $ 522 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Cash flows provided by operating activities: | ||
Net income | $ 35,883 | $ 62,082 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation and amortization | 47,651 | 46,486 |
Amortization of deferred discounts and issuance costs | 1,315 | 1,308 |
Amortization of capitalized gift card sales commissions | 9,633 | 9,356 |
Provision for impaired assets and restaurant closings | 3,164 | 9,133 |
Stock-based and other non-cash compensation expense | 4,561 | 4,617 |
Deferred income tax expense | 234 | 210 |
Loss on defeasance, extinguishment and modification of debt | 26,580 | 0 |
Excess tax benefit from stock-based compensation | (81) | (1,127) |
Other non-cash items, net | (2,210) | (1,253) |
Change in assets and liabilities: | ||
Decrease in inventories | 5,806 | 6,235 |
Decrease in other current assets | 95,746 | 54,387 |
Decrease in other assets | 2,424 | 3,562 |
Increase in accounts payable and accrued and other current liabilities | 1,818 | 1,829 |
Increase in deferred rent | 6,452 | 7,999 |
Decrease in unearned revenue | (102,963) | (104,680) |
Decrease in other long-term liabilities | (5,288) | (4,182) |
Net cash provided by operating activities | 130,725 | 95,962 |
Cash flows used in investing activities: | ||
Proceeds from disposal of property, fixtures and equipment | 2 | 647 |
Proceeds from sale-leaseback transactions | 8,459 | 0 |
Proceeds from sale of a business | 0 | 7,798 |
Capital expenditures | (43,566) | (47,672) |
Decrease in restricted cash | 29,457 | 8,528 |
Increase in restricted cash | (10,128) | (8,268) |
Other investments, net | (2,777) | (511) |
Net cash used in investing activities | (18,553) | (39,478) |
Cash flows used in financing activities: | ||
Proceeds from issuance of long-term debt, net | 294,699 | 0 |
Defeasance, extinguishment and modification of debt | (478,906) | 0 |
Repayments of long-term debt | (9,991) | (21,104) |
Proceeds from borrowings on revolving credit facilities | 308,500 | 131,000 |
Repayments of borrowings on revolving credit facilities | (133,000) | (115,000) |
(Payment of taxes) proceeds from the exercise of share-based compensation | (1,101) | 3,206 |
Distributions to noncontrolling interests | (2,025) | (1,448) |
Contributions from noncontrolling interests | 326 | 112 |
Purchase of limited partnership and noncontrolling interests | (4,828) | 0 |
Repayments of partner deposits and accrued partner obligations | (4,975) | (6,000) |
Repurchase of common stock | (75,176) | (70,234) |
Excess tax benefit from stock-based compensation | 81 | 1,127 |
Cash dividends paid on common stock | (8,238) | (7,423) |
Net cash used in financing activities | (114,634) | (85,764) |
Effect of exchange rate changes on cash and cash equivalents | (1,041) | (816) |
Net decrease in cash and cash equivalents | (3,503) | (30,096) |
Cash and cash equivalents as of the beginning of the period | 132,337 | 165,744 |
Cash and cash equivalents as of the end of the period | 128,834 | 135,648 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 13,050 | 13,352 |
Cash paid for income taxes, net of refunds | 3,551 | 5,597 |
Supplemental disclosures of non-cash investing and financing activities: | ||
Change in acquisition of property, fixtures and equipment included in accounts payable or capital lease liabilities | 7,669 | (469) |
Purchase of noncontrolling interest included in accrued and other current liabilities | $ (2,249) | $ 0 |
Description of the Business and
Description of the Business and Basis of Presentation | 3 Months Ended |
Mar. 27, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of business and basis of presentation | Description of the Business and Basis of Presentation Description of the Business - Bloomin’ Brands, Inc., through its subsidiaries (“Bloomin’ Brands” or the “Company”), owns and operates casual, upscale casual and fine dining restaurants. The Company’s restaurant portfolio has four concepts: Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar. Additional Outback Steakhouse, Carrabba’s Italian Grill and Bonefish Grill restaurants in which the Company has no direct investment are operated under franchise agreements. Basis of Presentation - The accompanying interim unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements. In the opinion of the Company, all adjustments necessary for the fair presentation of the Company’s results of operations, financial position and cash flows for the periods presented have been included and are of a normal, recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 27, 2015 . Recently Issued Financial Accounting Standards Not Yet Adopted - In March 2016, the Financial Accounting Standards Board (“the FASB”) issued Accounting Standards Update (“ASU”) 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU No. 2016-09”). ASU No. 2016-09 simplifies several aspects related to the accounting for share-based payment transactions, including the accounting for income taxes, statutory tax withholding requirements and classification on the statement of cash flows. ASU No. 2016-09 will be effective for the Company in fiscal year 2017. The Company is currently evaluating the impact that the adoption of ASU No. 2016-09 will have on its financial position, results of operations and cash flows. In February 2016, the FASB issued ASU No. 2016-02: “Leases (Topic 842)” (“ASU No. 2016-02”). ASU No. 2016-02 requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. ASU No. 2016-02 is effective for the Company in fiscal year 2019 and must be adopted using a modified retrospective approach. The Company is currently evaluating the impact of ASU No. 2016-02 on its financial position, results of operations and cash flows. In August 2014, the FASB issued ASU No. 2014-15: “Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU No. 2014-15”). ASU No. 2014-15 will explicitly require management to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. The new standard is applicable for all entities and will be effective for the Company’s fiscal year 2016 annual reporting period. The Company does not expect ASU No. 2014-15 to have a material impact on its financial position, results of operations and cash flows. In May 2014, the FASB issued ASU No. 2014-09 “Revenue Recognition (Topic 606), Revenue from Contracts with Customers” (“ASU No. 2014-09”). ASU No. 2014-09 provides a single source of guidance for revenue arising from contracts with customers and supersedes current revenue recognition standards. Under ASU No. 2014-09, revenue is recognized in an amount that reflects the consideration an entity expects to receive for the transfer of goods and services. On July 9, 2015, the FASB agreed to delay the effective date of ASU 2014-09 by one year. As a result, the new guidance will be effective for the Company in fiscal year 2018 and is applied retrospectively to each period presented or as a cumulative effect adjustment at the date of adoption. The Company has not selected a transition method and is evaluating the impact this guidance will have on its financial position, results of operations and cash flows. Recent accounting guidance not discussed above is not applicable, did not have, or is not expected to have a material impact to the Company. Reclassifications - The Company reclassified certain items in the accompanying consolidated financial statements for prior periods to be comparable with the classification for the current period. These reclassifications had no effect on previously reported net income. |
Impairment, Disposals and Exit
Impairment, Disposals and Exit Costs | 3 Months Ended |
Mar. 27, 2016 | |
Impairments and Disposals [Abstract] | |
Impairments, disposals and exit costs | Impairments, Disposals and Exit Costs The components of Provision for impaired assets and restaurant closings are as follows: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Impairment losses U.S. $ — $ 1,295 Total impairment losses $ — $ 1,295 Restaurant closure expenses U.S. $ 3,628 $ 1,434 International (464 ) 6,404 Total restaurant closure expenses $ 3,164 $ 7,838 Provision for impaired assets and restaurant closings $ 3,164 $ 9,133 Bonefish Restructuring - On February 12, 2016 , the Company decided to close 14 Bonefish restaurants (“Bonefish Restructuring”). The Company expects to substantially complete these restaurant closings through the first quarter of 2019 . In connection with the Bonefish Restructuring, the Company recognized pre-tax restaurant and other closing costs of approximately $3.6 million during the thirteen weeks ended March 27, 2016 , which were recorded within the U.S. segment. The Company currently expects to incur additional charges of approximately $2.9 million to $5.5 million over the next five years , including costs associated with lease obligations, employee terminations and other closure related obligations. Following is a summary of estimated pre-tax expense by type: ESTIMATED EXPENSE (dollars in millions) Lease related liabilities, net of subleases $ 2.5 to $ 4.5 Employee severance and other obligations $ 0.4 to $ 1.0 Total future cash expenditures of $11.1 million to $13.4 million , primarily related to lease liabilities, are expected to occur through October 2024 . Restaurant Closure Initiatives - During 2014, the Company decided to close 36 underperforming international locations, primarily in South Korea (the “International Restaurant Closure Initiative”). In connection with the International Restaurant Closure Initiative, the Company incurred pre-tax restaurant and other closing costs of ($0.5) million and $6.4 million during the thirteen weeks ended March 27, 2016 and March 29, 2015 , respectively, which were recorded within the International segment. The Company does not expect to incur material future charges or cash expenditures associated with the International Restaurant Closure Initiative. In the fourth quarter of 2013, the Company completed an assessment of its domestic restaurant base and decided to close 22 underperforming domestic locations (the “Domestic Restaurant Closure Initiative”). Pre-tax restaurant and other closing costs of $1.3 million were incurred during the thirteen weeks ended March 29, 2015 , in connection with the Domestic Restaurant Closure Initiative, which were recorded within the U.S. segment. Following is a summary of expenses related to the Domestic and International Restaurant Closure Initiatives and the Bonefish Restructuring recognized in the Company’s Consolidated Statements of Operations and Comprehensive Income (dollars in thousands): DESCRIPTION LOCATION OF CHARGE IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THIRTEEN WEEKS ENDED MARCH 27, MARCH 29, Facility closure and other expenses Provision for impaired assets and restaurant closings $ 3,111 $ 7,741 Severance and other expenses General and administrative 598 1,327 Reversal of deferred rent liability Other restaurant operating (1,925 ) (198 ) $ 1,784 $ 8,870 The following table summarizes the Company’s accrual activity related to facility closure and other costs, primarily associated with the Bonefish Restructuring and Domestic and International Restaurant Closure Initiatives, during the thirteen weeks ended March 27, 2016 : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, Beginning of the period $ 5,699 Charges 3,164 Cash payments (2,291 ) Adjustments (62 ) End of the period (1) $ 6,510 ________________ (1) As of March 27, 2016 , the Company had exit-related accruals of $2.3 million recorded in Accrued and other current liabilities and $4.2 million recorded in Other long-term liabilities, net. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 27, 2016 | |
Earnings Per Share [Abstract] | |
Earnings per share | Earnings Per Share The following table presents the computation of basic and diluted earnings per share : THIRTEEN WEEKS ENDED (in thousands, except per share data) MARCH 27, MARCH 29, Net income attributable to Bloomin’ Brands $ 34,475 $ 60,588 Basic weighted average common shares outstanding 117,930 125,302 Effect of diluted securities: Stock options 2,653 3,221 Nonvested restricted stock and restricted stock units 188 230 Nonvested performance-based share units 5 6 Diluted weighted average common shares outstanding 120,776 128,759 Basic earnings per share $ 0.29 $ 0.48 Diluted earnings per share $ 0.29 $ 0.47 Dilutive securities outstanding not included in the computation of earnings per share because their effect was antidilutive were as follows: THIRTEEN WEEKS ENDED (in thousands) MARCH 27, MARCH 29, Stock options 4,224 2,122 Nonvested restricted stock and restricted stock units 393 61 |
Stock-based Compensation and De
Stock-based Compensation and Deferred Compensation Plans | 3 Months Ended |
Mar. 27, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-based and deferred compensation plans | Stock-based and Deferred Compensation Plans Stock-based Compensation Plans Equity Compensation Plans - On April 22, 2016, the Company’s shareholders approved the Bloomin’ Brands, Inc. 2016 Omnibus Incentive Compensation Plan (the “2016 Incentive Plan”). Upon approval of the 2016 Incentive Plan, no further awards will be granted under the Company’s previous equity compensation plans. Existing awards under previous plans continue to vest in accordance with the original vesting schedule and will expire at the end of their original term. The 2016 Incentive Plan permits the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards and other cash-based or stock-based awards to Company management, other key employees, consultants and directors. After shareholder approval, the maximum number of shares of common stock available for issuance pursuant to the 2016 Incentive Plan was 5,410,177 . Performance-based Share Units - During the thirteen weeks ended March 27, 2016, the Company granted performance-based share units to certain employees which vest after three years. The number of units that vest is determined at the end of the three year vesting period based on the achievement of certain Company performance criteria as set forth in the award agreement and may range from zero to 200% of the target grant. The Company recognized stock-based compensation expense as follows: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Stock options $ 2,718 $ 2,427 Restricted stock and restricted stock units 2,044 1,409 Performance-based share units 885 749 $ 5,647 $ 4,585 During the thirteen weeks ended March 27, 2016 , the Company made grants to its employees of 2.7 million stock options, 0.8 million time-based restricted stock units and 0.4 million performance-based share units. Assumptions used in the Black-Scholes option pricing model and the weighted-average fair value of option awards granted were as follows: THIRTEEN WEEKS ENDED MARCH 27, Assumptions: Weighted-average risk-free interest rate (1) 1.3 % Dividend yield (2) 1.6 % Expected term (3) 6.1 years Weighted-average volatility (4) 35.2 % Weighted-average grant date fair value per option $ 5.21 ________________ (1) Risk-free rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the contractual life of the option. (2) Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option. (3) Expected term represents the period of time that the options are expected to be outstanding. The simplified method of estimating the expected term is used since the Company does not have significant historical exercise experience for its stock options. (4) Volatility is based on the historical volatilities of the Company’s stock and the stock of comparable peer companies. The following represents unrecognized stock compensation expense and the remaining weighted-average vesting period as of March 27, 2016 : UNRECOGNIZED REMAINING WEIGHTED-AVERAGE VESTING PERIOD Stock options $ 31,131 2.8 Restricted stock and restricted stock units $ 28,877 3.2 Performance-based share units $ 5,540 2.0 |
Other Current Assets, Net
Other Current Assets, Net | 3 Months Ended |
Mar. 27, 2016 | |
Other Current Assets, Net [Abstract] | |
Other current assets, net | Other Current Assets, Net Other current assets, net, consisted of the following: (dollars in thousands) MARCH 27, DECEMBER 27, Prepaid expenses $ 24,548 $ 30,373 Accounts receivable - gift cards, net 18,287 115,926 Accounts receivable - vendors, net 8,976 10,310 Accounts receivable - franchisees, net 2,309 1,149 Accounts receivable - other, net 22,647 21,158 Other current assets, net 17,420 19,915 $ 94,187 $ 198,831 |
Long-term Debt, Net
Long-term Debt, Net | 3 Months Ended |
Mar. 27, 2016 | |
Debt Disclosure [Abstract] | |
Long-term debt, net | Long-term Debt, Net Following is a summary of outstanding long-term debt: MARCH 27, 2016 DECEMBER 27, 2015 (dollars in thousands) OUTSTANDING BALANCE INTEREST RATE OUTSTANDING BALANCE INTEREST RATE Senior Secured Credit Facility: Term loan A (1) $ 273,750 2.43 % $ 277,500 2.26 % Term loan A-1 148,125 2.40 % 150,000 2.34 % Revolving credit facility (1)(2) 607,500 2.42 % 432,000 2.29 % Total Senior Secured Credit Facility $ 1,029,375 $ 859,500 PRP Mortgage Loan (2) $ 300,000 2.90 % $ — — % 2012 CMBS loan: First mortgage loan (1) $ — — % $ 289,588 4.13 % First mezzanine loan — — % 84,028 9.00 % Second mezzanine loan — — % 85,353 11.25 % Total 2012 CMBS loan $ — $ 458,969 Capital lease obligations $ 2,521 $ 2,632 Other long-term debt 1,890 0.73% to 7.60% 2,292 0.73% to 7.60% Less: unamortized debt discount and issuance costs (8,024 ) (6,529 ) $ 1,325,762 $ 1,316,864 Less: current portion of long-term debt, net (2) (113,381 ) (31,853 ) Long-term debt, net $ 1,212,381 $ 1,285,011 ________________ (1) Represents the weighted-average interest rate for the respective period. (2) Subsequent to March 27, 2016 , the Company made payments of $87.6 million and $44.5 million on its PRP Mortgage Loan and revolving credit facility, respectively, primarily with proceeds from a sale-leaseback transaction. See Note 14 - Subsequent Events for additional details regarding the sale-leaseback transaction. PRP Mortgage Loan - On February 11, 2016 , New Private Restaurant Partners, LLC, an indirect wholly-owned subsidiary of the Company (“PRP”), as borrower, and Wells Fargo Bank, National Association, as lender (the “Lender”), entered into a loan agreement (the “PRP Mortgage Loan”), pursuant to which PRP borrowed $300.0 million . The PRP Mortgage Loan has an initial maturity date of February 11, 2018 (the “Initial Maturity”) with an option to extend the Initial Maturity for one twelve -month extension period (the “Extension”) provided that certain conditions are satisfied. The PRP Mortgage Loan is collateralized by certain properties owned by PRP (“Collateral Properties”). PRP has also made negative pledges with respect to certain properties (“Unencumbered Properties”). The proceeds of the PRP Mortgage Loan were used, together with borrowings under the Company’s revolving credit facility, to prepay a portion, and fully defease the remainder, of the 2012 CMBS loan. In connection with the defeasance, the Company recognized a loss of $26.6 million during the thirteen weeks ended March 27, 2016. Following the defeasance of the 2012 CMBS loan, $19.3 million of restricted cash was released. The PRP Mortgage Loan bears interest, payable monthly, at a variable rate equal to 250 basis points above the seven-day LIBOR , subject to adjustment in certain circumstances. The PRP Mortgage Loan permits the Company to refinance or sell the Collateral Properties and the Unencumbered Properties, subject to certain terms and conditions, including that specified release proceeds are applied against the outstanding loan balance. If the PRP Mortgage Loan balance exceeds $210.0 million on March 1, 2017 or $160.0 million on September 1, 2017 , PRP’s rental income is required to be applied against the outstanding loan balance. The PRP Mortgage Loan repayment schedule, including the Extension, is as follows (dollars in thousands): PAYMENT DATE INITIAL MATURITY EXTENSION February 28, 2017 (1) $ 90,000 $ 90,000 August 31, 2017 50,000 50,000 February 11, 2018 160,000 50,000 August 31, 2018 — 50,000 February 11, 2019 — 60,000 $ 300,000 $ 300,000 ____________________ (1) Subsequent to March 27, 2016 , the Company made a payment of $87.6 million on our PRP Mortgage Loan primarily with proceeds from a sale-leaseback transaction. The Company intends to fund payment of the PRP Mortgage Loan with proceeds from sale-leaseback transactions of the Company’s real estate portfolio. Deferred Financing Fees - During the first quarter of 2016, the Company deferred $5.3 million of financing costs incurred in connection with the PRP Mortgage Loan. The deferred financing costs are included in Long-term debt, net in the Consolidated Balance Sheet. Debt Covenants - As of March 27, 2016 and December 27, 2015 , the Company was in compliance with its debt covenants. |
Redeemable Noncontrolling Inter
Redeemable Noncontrolling Interests | 3 Months Ended |
Mar. 27, 2016 | |
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Abstract] | |
Redeemable noncontrolling interests | Redeemable Noncontrolling Interests The Company consolidates subsidiaries in Brazil and China, each of which have noncontrolling interests that are permitted to deliver subsidiary shares in exchange for cash at a future date. The following table presents a rollforward of Redeemable noncontrolling interests during the thirteen weeks ended March 27, 2016 and March 29, 2015 : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Balance, beginning of period $ 23,526 $ 24,733 Net income attributable to Redeemable noncontrolling interests 311 336 Foreign currency translation attributable to Redeemable noncontrolling interests (652 ) — Purchase of and contributions by Redeemable noncontrolling interests (3,522 ) — Reallocation of foreign currency translation adjustment to the controlling interest 1,344 — Balance, end of period $ 21,007 $ 25,069 Brazil Redeemable Noncontrolling Interests - In February 2016, certain former equity holders of PGS Consultoria e Serviços Ltda. (the “Brazil Joint Venture”) exercised options to sell their remaining interests to the Company for $2.2 million . This transaction resulted in a reduction of $3.6 million of Mezzanine equity and an increase of $1.4 million of Additional paid-in capital during the thirteen weeks ended March 27, 2016 . As a result of the option exercise, the Company now owns 91.29% of the Brazil Joint Venture. Various call and put options related to the Brazil Joint Venture remain through 2018, subject to acceleration in certain circumstances. |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 27, 2016 | |
Stockholders' Equity Attributable to Parent [Abstract] | |
Stockholders' equity | Stockholders’ Equity Share Repurchases - In August 2015, the Board of Directors (“the Board”) approved a share repurchase program (the “2015 Share Repurchase Program”) under which the Company was authorized to repurchase up to $100.0 million of its outstanding common stock. The Board canceled the remaining $30.0 million of authorization under the 2015 Share Repurchase Program and approved a new $250.0 million authorization (the “2016 Share Repurchase Program”) on February 12, 2016. The 2016 Share Repurchase Program will expire on August 12, 2017 . Following is a summary of the shares repurchased under the Company’s share repurchase programs: NUMBER OF SHARES AVERAGE REPURCHASE PRICE PER SHARE AMOUNT Thirteen weeks ended March 27, 2016 4,399 $ 17.05 $ 75,000 Dividends - The Company declared and paid dividends per share during the period presented as follows: DIVIDENDS AMOUNT Thirteen weeks ended March 27, 2016 $ 0.07 $ 8,238 In April 2016, the Board declared a quarterly cash dividend of $0.07 per share, payable on May 19, 2016 to shareholders of record at the close of business on May 6, 2016 . Acquisition of Noncontrolling Interests - During the first quarter of 2016, the Company purchased the remaining partnership interests in certain of the Company’s limited partnerships for two Outback Steakhouse restaurants for an aggregate purchase price of $1.2 million . These transactions resulted in a reduction of $0.8 million , net of tax, in Additional paid-in capital in the Company’s Consolidated Statement of Changes in Stockholders’ Equity during the thirteen weeks ended March 27, 2016 . The following table sets forth the effect of the acquisition of the limited partnership interests on stockholders’ equity attributable to Bloomin’ Brands for the thirteen weeks ended March 27, 2016 : NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS AND TRANSFERS TO NONCONTROLLING INTERESTS THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, 2016 Net income attributable to Bloomin’ Brands $ 34,475 Transfers to noncontrolling interests: Decrease in Bloomin’ Brands additional paid-in capital for purchase of limited partnership interests (820 ) Change from net income attributable to Bloomin’ Brands and transfers to noncontrolling interests $ 33,655 Accumulated Other Comprehensive Loss - Following are the components of Accumulated other comprehensive loss (“AOCL”): (dollars in thousands) MARCH 27, DECEMBER 27, Foreign currency translation adjustment $ (149,159 ) $ (141,176 ) Unrealized losses on derivatives, net of tax (7,938 ) (6,191 ) Accumulated other comprehensive loss $ (157,097 ) $ (147,367 ) Following are the components of Other comprehensive (loss) income during the periods presented: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Bloomin’ Brands, Inc.: Foreign currency translation adjustment $ (6,639 ) $ (25,462 ) Reallocation of foreign currency translation adjustment from Redeemable noncontrolling (1,344 ) — Total foreign currency translation adjustment $ (7,983 ) $ (25,462 ) Unrealized losses on derivatives, net of tax (1) $ (2,735 ) $ (4,012 ) Reclassification of adjustment for loss on derivatives included in net income, net of tax (2) 988 — Total unrealized losses on derivatives, net of tax $ (1,747 ) $ (4,012 ) Other comprehensive loss attributable to Bloomin’ Brands, Inc. $ (9,730 ) $ (29,474 ) Non-controlling interests: Foreign currency translation adjustment $ 6 $ — Other comprehensive income attributable to Non-controlling interests $ 6 $ — Redeemable non-controlling interests: Foreign currency translation adjustment $ (652 ) $ — Reallocation of foreign currency translation adjustment to controlling interests 1,344 — Total foreign currency translation adjustment $ 692 $ — Other comprehensive income attributable to Redeemable non-controlling interests $ 692 $ — ________________ (1) Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of $1.7 million and $2.6 million for the thirteen weeks ended March 27, 2016 and March 29, 2015 , respectively. (2) Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of $0.6 million for the thirteen weeks ended March 27, 2016 . |
Derivative Instruments and Hedg
Derivative Instruments and Hedging Activities | 3 Months Ended |
Mar. 27, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative instruments and hedging activities | Derivative Instruments and Hedging Activities Interest Rate Risk - The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate risk, primarily by managing the amount, sources and duration of its debt funding and through the use of derivative financial instruments. The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps. Currency Exchange Rate Risk - The Company is exposed to foreign currency exchange rate risk arising from transactions and balances denominated in currencies other than the U.S. dollar. The Company may use foreign currency forward contracts to manage certain foreign currency exposures. DESIGNATED HEDGES Cash Flow Hedges of Interest Rate Risk - On September 9, 2014 , the Company entered into variable-to-fixed interest rate swap agreements with eight counterparties to hedge a portion of the cash flows of the Company’s variable rate debt. The swap agreements have an aggregate notional amount of $400.0 million , a start date of June 30, 2015 , and mature on May 16, 2019 . Under the terms of the swap agreements, the Company pays a weighted-average fixed rate of 2.02% on the $400.0 million notional amount and receives payments from the counterparty based on the 30-day LIBOR rate. The interest rate swaps, which have been designated and qualify as a cash flow hedge, are recognized on the Company’s Consolidated Balance Sheets at fair value and are classified based on the instruments’ maturity dates. Fair value changes in the interest rate swaps are recognized in AOCL for all effective portions. Balances in AOCL are subsequently reclassified to earnings in the same period that the hedged interest payments affect earnings. The Company estimates $5.5 million will be reclassified to interest expense over the next twelve months. The following table presents the fair value, accrued interest and classification of the Company’s interest rate swaps: (dollars in thousands) MARCH 27, DECEMBER 27, CONSOLIDATED BALANCE SHEET CLASSIFICATION Interest rate swaps - liability $ 5,178 $ 5,142 Accrued and other current liabilities Interest rate swaps - liability 7,826 5,007 Other long-term liabilities, net Total fair value of derivative instruments (1) $ 13,004 $ 10,149 Accrued interest $ 492 $ 556 Accrued and other current liabilities ____________________ (1) See Note 10 - Fair Value Measurements for fair value discussion of the interest rate swaps. The following table summarizes the effects of the interest rate swap on Net income for the thirteen weeks ended March 27, 2016 : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, Interest rate swap expense recognized in Interest expense, net (1) $ (1,614 ) Income tax benefit recognized in Provision for income taxes 626 Total effects of the interest rate swaps on Net income $ (988 ) ____________________ (1) During the thirteen weeks ended March 27, 2016 and March 29, 2015 , the Company did not recognize any gain or loss as a result of hedge ineffectiveness. The Company records its derivatives on the Consolidated Balance Sheets on a gross balance basis. The Company’s derivatives are subject to master netting arrangements. As of March 27, 2016 , the Company did not have more than one derivative between the same counterparties and as such, there was no netting. By utilizing the interest rate swaps, the Company is exposed to credit-related losses in the event that the counterparty fails to perform under the terms of the derivative contract. To mitigate this risk, the Company enters into derivative contracts with major financial institutions based upon credit ratings and other factors. The Company continually assesses the creditworthiness of its counterparties. As of March 27, 2016 , all counterparties to the interest rate swaps had performed in accordance with their contractual obligations. The Company has agreements with each of its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if the repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on indebtedness. As of March 27, 2016 and December 27, 2015 , the fair value of the Company’s interest rate swaps in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, was $13.8 million and $10.9 million , respectively. As of March 27, 2016 and December 27, 2015 , the Company has not posted any collateral related to these agreements. If the Company had breached any of these provisions as of March 27, 2016 and December 27, 2015 , it could have been required to settle its obligations under the agreements at their termination value of $13.8 million and $10.9 million , respectively. NON-DESIGNATED HEDGES Non-deliverable Foreign Currency Forward Contracts - The Company has entered into non-deliverable foreign currency forward contracts to partially offset the foreign currency exchange gains and losses generated by the remeasurement of certain assets and liabilities denominated in non-functional currencies. As of March 27, 2016 , the Company had $69.0 million of outstanding notional amounts relating to its foreign currency forward contracts. The Company’s foreign currency forward contracts are subject to master netting arrangements. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 27, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair value measurements | Fair Value Measurements Fair value is the price that would be received for an asset or paid to transfer a liability, or the exit price, in an orderly transaction between market participants on the measurement date. Fair value is categorized into one of following three levels based on the lowest level of significant input: Level 1 Unadjusted quoted market prices in active markets for identical assets or liabilities Level 2 Observable inputs available at measurement date other than quoted prices included in Level 1 Level 3 Unobservable inputs that cannot be corroborated by observable market data Fair Value Measurements on a Recurring Basis - The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of March 27, 2016 and December 27, 2015 : MARCH 27, 2016 DECEMBER 27, 2015 (dollars in thousands) TOTAL LEVEL 1 LEVEL 2 TOTAL LEVEL 1 LEVEL 2 Assets: Cash equivalents: Fixed income funds $ 14,941 $ 14,941 $ — $ 6,333 $ 6,333 $ — Money market funds 7,780 7,780 — 7,168 7,168 — Restricted cash equivalents: Fixed income funds 801 801 — 551 551 — Money market funds 2,499 2,499 — 2,681 2,681 — Other current assets, net: Derivative instruments - foreign currency forward contracts — — — 59 — 59 Total asset recurring fair value measurements $ 26,021 $ 26,021 $ — $ 16,792 $ 16,733 $ 59 Liabilities: Accrued and other current liabilities: Derivative instruments - interest rate swaps $ 5,178 $ — $ 5,178 $ 5,142 $ — $ 5,142 Derivative instruments - commodities 594 — 594 583 — 583 Derivative instruments - foreign currency forward contracts 25 — 25 703 — 703 Other long-term liabilities: Derivative instruments - interest rate swaps 7,826 — 7,826 5,007 — 5,007 Total liability recurring fair value measurements $ 13,623 $ — $ 13,623 $ 11,435 $ — $ 11,435 Fair value of each class of financial instrument is determined based on the following: FINANCIAL INSTRUMENT METHODS AND ASSUMPTIONS Fixed income funds and Money market funds Carrying value approximates fair value because maturities are less than three months. Derivative instruments The Company’s derivative instruments include interest rate swaps, foreign currency forward contracts and commodities. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The foreign currency forwards are valued by comparing the contracted forward exchange rate to the current market exchange rate. Key inputs for the valuation of the foreign currency forwards are spot rates, foreign currency forward rates, and the interest rate curve of the domestic currency. The Company incorporates credit valuation adjustments to reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of March 27, 2016 and December 27, 2015, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. Fair Value Measurements on a Nonrecurring Basis - Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to property, fixtures and equipment, goodwill and other intangible assets, which are remeasured when carrying value exceeds fair value. The following table summarizes the Company’s assets measured at fair value by hierarchy level on a nonrecurring basis: THIRTEEN WEEKS ENDED MARCH 29, 2015 (dollars in thousands) CARRYING VALUE (1) TOTAL Assets held for sale $ 1,564 $ 171 Property, fixtures and equipment 950 1,124 $ 2,514 $ 1,295 ________________ (1) Carrying value approximates fair value with all assets measured using Level 2 inputs. A third-party market appraisal (Level 2) and a purchase contract (Level 2) were used to estimate the fair value. There were no impaired assets for the thirteen weeks ended March 27, 2016 . Interim Disclosures about Fair Value of Financial Instruments - The Company’s non-derivative financial instruments as of March 27, 2016 and December 27, 2015 consist of cash equivalents, restricted cash, accounts receivable, accounts payable and current and long-term debt. The fair values of cash equivalents, restricted cash, accounts receivable and accounts payable approximate their carrying amounts reported in the Consolidated Balance Sheets due to their short duration. Debt is carried at amortized cost; however, the Company estimates the fair value of debt for disclosure purposes. The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of March 27, 2016 and December 27, 2015 : MARCH 27, 2016 DECEMBER 27, 2015 FAIR VALUE FAIR VALUE (dollars in thousands) CARRYING VALUE LEVEL 2 LEVEL 3 CARRYING VALUE LEVEL 2 LEVEL 3 Senior Secured Credit Facility: Term loan A $ 273,750 $ 272,723 $ — $ 277,500 $ 276,459 $ — Term loan A-1 148,125 147,570 — 150,000 149,438 — Revolving credit facility 607,500 603,703 — 432,000 429,300 — PRP Mortgage Loan 300,000 — 300,000 — — — 2012 CMBS loan: Mortgage loan — — — 289,588 — 293,222 First mezzanine loan — — — 84,028 — 83,608 Second mezzanine loan — — — 85,353 — 85,780 Other notes payable 529 — 520 931 — 918 Fair value of debt is determined based on the following: DEBT FACILITY METHODS AND ASSUMPTIONS Senior Secured Credit Facility Quoted market prices in inactive markets. PRP Mortgage Loan Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management. CMBS loan Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management. Other notes payable Discounted cash flow approach. Discounted cash flow inputs primarily include cost of debt rates which are used to derive the present value factors for the determination of fair value. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 27, 2016 | |
Income Tax Disclosure [Abstract] | |
Income taxes | Income Taxes The effective income tax rate for the thirteen weeks ended March 27, 2016 was 24.0% compared to 25.5% for the thirteen weeks ended March 29, 2015 . The net decrease in the effective income tax rate for the thirteen weeks ended March 27, 2016 was primarily due to a change in the blend of taxable income across the Company’s domestic and international subsidiaries. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 27, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and contingencies | Commitments and Contingencies Litigation and Other Matters - The Company had $4.7 million and $4.5 million of liability recorded for various legal matters as of March 27, 2016 and December 27, 2015 , respectively. During the thirteen weeks ended March 27, 2016 and March 29, 2015 , the Company recognized $0.3 million and $0.2 million , respectively, in Other restaurant operating in its Consolidated Statements of Operations and Comprehensive Income for legal settlements. On October 4, 2013, two then-current employees (the “Nevada Plaintiffs”) filed a purported collective action lawsuit against the Company, OSI Restaurant Partners, LLC (“OSI”), and two of its subsidiaries in the U.S. District Court for the District of Nevada (Cardoza, et al. v. Bloomin’ Brands, Inc., et al., Case No.: 2:13-cv-01820-JAD-NJK). The complaint alleges violations of the Fair Labor Standards Act by requiring employees to work off the clock, complete on-line training without pay, and attend meetings in the restaurant without pay. The nationwide collective action permitted all hourly employees in all Outback Steakhouse restaurants to join. The suit seeks an unspecified amount in back pay for the employees that joined the lawsuit, an equal amount in liquidated damages, costs, expenses, and attorney’s fees. The Nevada Plaintiffs also filed a companion lawsuit in Nevada state court alleging that the Company violated the state break time rules. In November 2015, the Company reached a tentative settlement agreement resolving all claims and the cost of class administration for $3.2 million . The parties submitted the settlement to the Court for approval in February 2016 and received conditional approval on April 11, 2016. The parties are proceeding with the class notice and administration process before seeking final approval from the Court. In addition, the Company is subject to legal proceedings, claims and liabilities, such as liquor liability, sexual harassment and slip and fall cases, which arise in the ordinary course of business and are generally covered by insurance if they exceed specified retention or deductible amounts. In the opinion of management, the amount of ultimate liability with respect to those actions will not have a material adverse impact on the Company’s financial position or results of operations and cash flows. |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 27, 2016 | |
Segment Reporting [Abstract] | |
Segment reporting | Segment Reporting The Company has two reportable segments, U.S. and International, which reflects how the Company manages its business, reviews operating performance and allocates resources. The U.S. segment includes all brands operating in the U.S. while brands operating outside the U.S. are included in the International segment. Resources are allocated and performance is assessed by the Company’s Chief Executive Officer (“CEO”), whom the Company has determined to be its Chief Operating Decision Maker (“CODM”). Following is a summary of reporting segments: SEGMENT CONCEPT GEOGRAPHIC LOCATION U.S. Outback Steakhouse United States of America, including Puerto Rico Carrabba’s Italian Grill Bonefish Grill Fleming’s Prime Steakhouse & Wine Bar International Outback Steakhouse (1) Brazil, South Korea, Hong Kong, China Carrabba’s Italian Grill (Abbraccio) Brazil ________________ (1) Includes international franchise locations in 18 countries and Guam. Segment accounting policies are the same as those described in Note 2 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 27, 2015 . Revenues for all segments include only transactions with customers and include no intersegment revenues. Excluded from net income from operations for U.S. and International are certain legal and corporate costs not directly related to the performance of the segments, interest and other expenses related to the Company’s credit agreements and derivative instruments, certain stock-based compensation expenses and certain bonus expenses. Prior to 2016, certain insurance expenses were not allocated to the Company’s concepts as these expenses were reviewed and evaluated on a Company-wide basis and therefore, these costs were excluded from segment restaurant-level operating margin and income from operations. In 2016, the Company’s management changed how insurance expenses related to its restaurants are reviewed and now considers those costs when evaluating the operating performance of the Company’s concepts. Accordingly, the Company has recast all prior period segment information to reflect this change. The following table is a summary of Total revenue by segment: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Total revenues U.S. $ 1,043,779 $ 1,062,014 International 120,409 140,045 Total revenues $ 1,164,188 $ 1,202,059 The following table is a reconciliation of Segment income from operations to Income before provision for income taxes : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Segment income from operations U.S. (1) $ 117,839 $ 128,268 International 11,349 8,879 Total segment income from operations 129,188 137,147 Unallocated corporate operating expense (1) (42,504 ) (39,446 ) Total income from operations 86,684 97,701 Loss on defeasance, extinguishment and modification of debt (26,580 ) — Other expense, net (19 ) (1,147 ) Interest expense, net (12,875 ) (13,198 ) Income before provision for income taxes $ 47,210 $ 83,356 _________________ (1) During the first quarter of 2016, the Company recast its segment reporting to reflect changes made in how it evaluates insurance costs. The following table is a summary of Depreciation and amortization expense by segment: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Depreciation and amortization U.S. $ 38,202 $ 36,716 International 6,547 6,837 Corporate 2,902 2,933 Total depreciation and amortization $ 47,651 $ 46,486 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 27, 2016 | |
Subsequent Events [Abstract] | |
Subsequent events | Subsequent Events Subsequent to March 27, 2016, the Company entered into a sale-leaseback transaction with a third-party in which the Company sold 41 restaurant properties at fair market value for gross proceeds of $141.4 million . The Company then simultaneously leased these properties under a master lease. |
Description of the Business a22
Description of the Business and Basis of Presentation (Policies) | 3 Months Ended |
Mar. 27, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of presentation, policy | Basis of Presentation - The accompanying interim unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements. In the opinion of the Company, all adjustments necessary for the fair presentation of the Company’s results of operations, financial position and cash flows for the periods presented have been included and are of a normal, recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 27, 2015 . |
New accounting pronouncements, policy | Recently Issued Financial Accounting Standards Not Yet Adopted - In March 2016, the Financial Accounting Standards Board (“the FASB”) issued Accounting Standards Update (“ASU”) 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU No. 2016-09”). ASU No. 2016-09 simplifies several aspects related to the accounting for share-based payment transactions, including the accounting for income taxes, statutory tax withholding requirements and classification on the statement of cash flows. ASU No. 2016-09 will be effective for the Company in fiscal year 2017. The Company is currently evaluating the impact that the adoption of ASU No. 2016-09 will have on its financial position, results of operations and cash flows. In February 2016, the FASB issued ASU No. 2016-02: “Leases (Topic 842)” (“ASU No. 2016-02”). ASU No. 2016-02 requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. ASU No. 2016-02 is effective for the Company in fiscal year 2019 and must be adopted using a modified retrospective approach. The Company is currently evaluating the impact of ASU No. 2016-02 on its financial position, results of operations and cash flows. In August 2014, the FASB issued ASU No. 2014-15: “Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU No. 2014-15”). ASU No. 2014-15 will explicitly require management to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. The new standard is applicable for all entities and will be effective for the Company’s fiscal year 2016 annual reporting period. The Company does not expect ASU No. 2014-15 to have a material impact on its financial position, results of operations and cash flows. In May 2014, the FASB issued ASU No. 2014-09 “Revenue Recognition (Topic 606), Revenue from Contracts with Customers” (“ASU No. 2014-09”). ASU No. 2014-09 provides a single source of guidance for revenue arising from contracts with customers and supersedes current revenue recognition standards. Under ASU No. 2014-09, revenue is recognized in an amount that reflects the consideration an entity expects to receive for the transfer of goods and services. On July 9, 2015, the FASB agreed to delay the effective date of ASU 2014-09 by one year. As a result, the new guidance will be effective for the Company in fiscal year 2018 and is applied retrospectively to each period presented or as a cumulative effect adjustment at the date of adoption. The Company has not selected a transition method and is evaluating the impact this guidance will have on its financial position, results of operations and cash flows. Recent accounting guidance not discussed above is not applicable, did not have, or is not expected to have a material impact to the Company. |
Reclassification, policy | Reclassifications - The Company reclassified certain items in the accompanying consolidated financial statements for prior periods to be comparable with the classification for the current period. These reclassifications had no effect on previously reported net income. |
Impairment, Disposals and Exi23
Impairment, Disposals and Exit Costs Impairments, Disposals and Exit Costs (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Provision for impaired assets and restaurant closings | The components of Provision for impaired assets and restaurant closings are as follows: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Impairment losses U.S. $ — $ 1,295 Total impairment losses $ — $ 1,295 Restaurant closure expenses U.S. $ 3,628 $ 1,434 International (464 ) 6,404 Total restaurant closure expenses $ 3,164 $ 7,838 Provision for impaired assets and restaurant closings $ 3,164 $ 9,133 |
Schedule of restructuring reserve by type of cost, facility closure and other costs | The following table summarizes the Company’s accrual activity related to facility closure and other costs, primarily associated with the Bonefish Restructuring and Domestic and International Restaurant Closure Initiatives, during the thirteen weeks ended March 27, 2016 : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, Beginning of the period $ 5,699 Charges 3,164 Cash payments (2,291 ) Adjustments (62 ) End of the period (1) $ 6,510 ________________ (1) As of March 27, 2016 , the Company had exit-related accruals of $2.3 million recorded in Accrued and other current liabilities and $4.2 million recorded in Other long-term liabilities, net. |
Bonefish Restructuring [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Restructuring and related costs, Bonefish Grill Restructuring | Following is a summary of estimated pre-tax expense by type: ESTIMATED EXPENSE (dollars in millions) Lease related liabilities, net of subleases $ 2.5 to $ 4.5 Employee severance and other obligations $ 0.4 to $ 1.0 |
Restructuring and Restaurant Closure Initiatives [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Impairments and disposals, restructuring and restaurant closure initiatives | Following is a summary of expenses related to the Domestic and International Restaurant Closure Initiatives and the Bonefish Restructuring recognized in the Company’s Consolidated Statements of Operations and Comprehensive Income (dollars in thousands): DESCRIPTION LOCATION OF CHARGE IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME THIRTEEN WEEKS ENDED MARCH 27, MARCH 29, Facility closure and other expenses Provision for impaired assets and restaurant closings $ 3,111 $ 7,741 Severance and other expenses General and administrative 598 1,327 Reversal of deferred rent liability Other restaurant operating (1,925 ) (198 ) $ 1,784 $ 8,870 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share, basic and diluted | The following table presents the computation of basic and diluted earnings per share : THIRTEEN WEEKS ENDED (in thousands, except per share data) MARCH 27, MARCH 29, Net income attributable to Bloomin’ Brands $ 34,475 $ 60,588 Basic weighted average common shares outstanding 117,930 125,302 Effect of diluted securities: Stock options 2,653 3,221 Nonvested restricted stock and restricted stock units 188 230 Nonvested performance-based share units 5 6 Diluted weighted average common shares outstanding 120,776 128,759 Basic earnings per share $ 0.29 $ 0.48 Diluted earnings per share $ 0.29 $ 0.47 |
Schedule of antidilutive securities excluded from computation of earnings per share | Dilutive securities outstanding not included in the computation of earnings per share because their effect was antidilutive were as follows: THIRTEEN WEEKS ENDED (in thousands) MARCH 27, MARCH 29, Stock options 4,224 2,122 Nonvested restricted stock and restricted stock units 393 61 |
Stock-based Compensation and 25
Stock-based Compensation and Deferred Compensation Plans (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of compensation cost for share-based payment arrangements, allocation of share-based compensation costs by plan | The Company recognized stock-based compensation expense as follows: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Stock options $ 2,718 $ 2,427 Restricted stock and restricted stock units 2,044 1,409 Performance-based share units 885 749 $ 5,647 $ 4,585 |
Schedule of share-based payment award, stock options, valuation assumptions | Assumptions used in the Black-Scholes option pricing model and the weighted-average fair value of option awards granted were as follows: THIRTEEN WEEKS ENDED MARCH 27, Assumptions: Weighted-average risk-free interest rate (1) 1.3 % Dividend yield (2) 1.6 % Expected term (3) 6.1 years Weighted-average volatility (4) 35.2 % Weighted-average grant date fair value per option $ 5.21 ________________ (1) Risk-free rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the contractual life of the option. (2) Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option. (3) Expected term represents the period of time that the options are expected to be outstanding. The simplified method of estimating the expected term is used since the Company does not have significant historical exercise experience for its stock options. (4) Volatility is based on the historical volatilities of the Company’s stock and the stock of comparable peer companies. |
Schedule of unrecognized compensation cost, nonvested awards | The following represents unrecognized stock compensation expense and the remaining weighted-average vesting period as of March 27, 2016 : UNRECOGNIZED REMAINING WEIGHTED-AVERAGE VESTING PERIOD Stock options $ 31,131 2.8 Restricted stock and restricted stock units $ 28,877 3.2 Performance-based share units $ 5,540 2.0 |
Other Current Assets, Net (Tabl
Other Current Assets, Net (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Other Current Assets, Net [Abstract] | |
Schedule of other current assets | Other current assets, net, consisted of the following: (dollars in thousands) MARCH 27, DECEMBER 27, Prepaid expenses $ 24,548 $ 30,373 Accounts receivable - gift cards, net 18,287 115,926 Accounts receivable - vendors, net 8,976 10,310 Accounts receivable - franchisees, net 2,309 1,149 Accounts receivable - other, net 22,647 21,158 Other current assets, net 17,420 19,915 $ 94,187 $ 198,831 |
Long-term Debt, Net (Tables)
Long-term Debt, Net (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Debt Disclosure [Abstract] | |
Schedule of long-term debt, net | Following is a summary of outstanding long-term debt: MARCH 27, 2016 DECEMBER 27, 2015 (dollars in thousands) OUTSTANDING BALANCE INTEREST RATE OUTSTANDING BALANCE INTEREST RATE Senior Secured Credit Facility: Term loan A (1) $ 273,750 2.43 % $ 277,500 2.26 % Term loan A-1 148,125 2.40 % 150,000 2.34 % Revolving credit facility (1)(2) 607,500 2.42 % 432,000 2.29 % Total Senior Secured Credit Facility $ 1,029,375 $ 859,500 PRP Mortgage Loan (2) $ 300,000 2.90 % $ — — % 2012 CMBS loan: First mortgage loan (1) $ — — % $ 289,588 4.13 % First mezzanine loan — — % 84,028 9.00 % Second mezzanine loan — — % 85,353 11.25 % Total 2012 CMBS loan $ — $ 458,969 Capital lease obligations $ 2,521 $ 2,632 Other long-term debt 1,890 0.73% to 7.60% 2,292 0.73% to 7.60% Less: unamortized debt discount and issuance costs (8,024 ) (6,529 ) $ 1,325,762 $ 1,316,864 Less: current portion of long-term debt, net (2) (113,381 ) (31,853 ) Long-term debt, net $ 1,212,381 $ 1,285,011 ________________ (1) Represents the weighted-average interest rate for the respective period. (2) Subsequent to March 27, 2016 , the Company made payments of $87.6 million and $44.5 million on its PRP Mortgage Loan and revolving credit facility, respectively, primarily with proceeds from a sale-leaseback transaction. See Note 14 - Subsequent Events for additional details regarding the sale-leaseback transaction. |
PRP Mortgage Loan [Member] | |
Debt instrument [Line Items] | |
Schedule of required amortization payments | The PRP Mortgage Loan repayment schedule, including the Extension, is as follows (dollars in thousands): PAYMENT DATE INITIAL MATURITY EXTENSION February 28, 2017 (1) $ 90,000 $ 90,000 August 31, 2017 50,000 50,000 February 11, 2018 160,000 50,000 August 31, 2018 — 50,000 February 11, 2019 — 60,000 $ 300,000 $ 300,000 ____________________ (1) Subsequent to March 27, 2016 , the Company made a payment of $87.6 million on our PRP Mortgage Loan primarily with proceeds from a sale-leaseback transaction. |
Redeemable Noncontrolling Int28
Redeemable Noncontrolling Interests (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Redeemable Noncontrolling Interest, Equity, Carrying Amount [Abstract] | |
Redeemable noncontrolling interests | The following table presents a rollforward of Redeemable noncontrolling interests during the thirteen weeks ended March 27, 2016 and March 29, 2015 : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Balance, beginning of period $ 23,526 $ 24,733 Net income attributable to Redeemable noncontrolling interests 311 336 Foreign currency translation attributable to Redeemable noncontrolling interests (652 ) — Purchase of and contributions by Redeemable noncontrolling interests (3,522 ) — Reallocation of foreign currency translation adjustment to the controlling interest 1,344 — Balance, end of period $ 21,007 $ 25,069 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Stockholders' Equity Attributable to Parent [Abstract] | |
Schedule of repurchases of common stock | Following is a summary of the shares repurchased under the Company’s share repurchase programs: NUMBER OF SHARES AVERAGE REPURCHASE PRICE PER SHARE AMOUNT Thirteen weeks ended March 27, 2016 4,399 $ 17.05 $ 75,000 |
Dividends declared and paid | The Company declared and paid dividends per share during the period presented as follows: DIVIDENDS AMOUNT Thirteen weeks ended March 27, 2016 $ 0.07 $ 8,238 |
Consolidation, less than wholly owned subsidiary, parent ownership interest, effects of changes, net | The following table sets forth the effect of the acquisition of the limited partnership interests on stockholders’ equity attributable to Bloomin’ Brands for the thirteen weeks ended March 27, 2016 : NET INCOME ATTRIBUTABLE TO BLOOMIN’ BRANDS AND TRANSFERS TO NONCONTROLLING INTERESTS THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, 2016 Net income attributable to Bloomin’ Brands $ 34,475 Transfers to noncontrolling interests: Decrease in Bloomin’ Brands additional paid-in capital for purchase of limited partnership interests (820 ) Change from net income attributable to Bloomin’ Brands and transfers to noncontrolling interests $ 33,655 |
Schedule of accumulated other comprehensive loss | Following are the components of Accumulated other comprehensive loss (“AOCL”): (dollars in thousands) MARCH 27, DECEMBER 27, Foreign currency translation adjustment $ (149,159 ) $ (141,176 ) Unrealized losses on derivatives, net of tax (7,938 ) (6,191 ) Accumulated other comprehensive loss $ (157,097 ) $ (147,367 ) |
Comprehensive income (loss) | Following are the components of Other comprehensive (loss) income during the periods presented: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Bloomin’ Brands, Inc.: Foreign currency translation adjustment $ (6,639 ) $ (25,462 ) Reallocation of foreign currency translation adjustment from Redeemable noncontrolling (1,344 ) — Total foreign currency translation adjustment $ (7,983 ) $ (25,462 ) Unrealized losses on derivatives, net of tax (1) $ (2,735 ) $ (4,012 ) Reclassification of adjustment for loss on derivatives included in net income, net of tax (2) 988 — Total unrealized losses on derivatives, net of tax $ (1,747 ) $ (4,012 ) Other comprehensive loss attributable to Bloomin’ Brands, Inc. $ (9,730 ) $ (29,474 ) Non-controlling interests: Foreign currency translation adjustment $ 6 $ — Other comprehensive income attributable to Non-controlling interests $ 6 $ — Redeemable non-controlling interests: Foreign currency translation adjustment $ (652 ) $ — Reallocation of foreign currency translation adjustment to controlling interests 1,344 — Total foreign currency translation adjustment $ 692 $ — Other comprehensive income attributable to Redeemable non-controlling interests $ 692 $ — ________________ (1) Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of $1.7 million and $2.6 million for the thirteen weeks ended March 27, 2016 and March 29, 2015 , respectively. (2) Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of $0.6 million for the thirteen weeks ended March 27, 2016 . |
Derivative Instruments and He30
Derivative Instruments and Hedging Activities (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of derivative instruments in statement of financial position, fair value | The following table presents the fair value, accrued interest and classification of the Company’s interest rate swaps: (dollars in thousands) MARCH 27, DECEMBER 27, CONSOLIDATED BALANCE SHEET CLASSIFICATION Interest rate swaps - liability $ 5,178 $ 5,142 Accrued and other current liabilities Interest rate swaps - liability 7,826 5,007 Other long-term liabilities, net Total fair value of derivative instruments (1) $ 13,004 $ 10,149 Accrued interest $ 492 $ 556 Accrued and other current liabilities ____________________ (1) See Note 10 - Fair Value Measurements for fair value discussion of the interest rate swaps. |
Schedule of derivatives instruments statements of financial performance and financial position, location | The following table summarizes the effects of the interest rate swap on Net income for the thirteen weeks ended March 27, 2016 : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, Interest rate swap expense recognized in Interest expense, net (1) $ (1,614 ) Income tax benefit recognized in Provision for income taxes 626 Total effects of the interest rate swaps on Net income $ (988 ) ____________________ (1) During the thirteen weeks ended March 27, 2016 and March 29, 2015 , the Company did not recognize any gain or loss as a result of hedge ineffectiveness. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair value measurements, recurring and nonrecurring, valuation techniques | Fair value is categorized into one of following three levels based on the lowest level of significant input: Level 1 Unadjusted quoted market prices in active markets for identical assets or liabilities Level 2 Observable inputs available at measurement date other than quoted prices included in Level 1 Level 3 Unobservable inputs that cannot be corroborated by observable market data |
Schedule of assets and liabilities measured at fair value on a recurring basis | The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of March 27, 2016 and December 27, 2015 : MARCH 27, 2016 DECEMBER 27, 2015 (dollars in thousands) TOTAL LEVEL 1 LEVEL 2 TOTAL LEVEL 1 LEVEL 2 Assets: Cash equivalents: Fixed income funds $ 14,941 $ 14,941 $ — $ 6,333 $ 6,333 $ — Money market funds 7,780 7,780 — 7,168 7,168 — Restricted cash equivalents: Fixed income funds 801 801 — 551 551 — Money market funds 2,499 2,499 — 2,681 2,681 — Other current assets, net: Derivative instruments - foreign currency forward contracts — — — 59 — 59 Total asset recurring fair value measurements $ 26,021 $ 26,021 $ — $ 16,792 $ 16,733 $ 59 Liabilities: Accrued and other current liabilities: Derivative instruments - interest rate swaps $ 5,178 $ — $ 5,178 $ 5,142 $ — $ 5,142 Derivative instruments - commodities 594 — 594 583 — 583 Derivative instruments - foreign currency forward contracts 25 — 25 703 — 703 Other long-term liabilities: Derivative instruments - interest rate swaps 7,826 — 7,826 5,007 — 5,007 Total liability recurring fair value measurements $ 13,623 $ — $ 13,623 $ 11,435 $ — $ 11,435 |
Fair value, assets measured on recurring basis, methods and assumptions | Fair value of each class of financial instrument is determined based on the following: FINANCIAL INSTRUMENT METHODS AND ASSUMPTIONS Fixed income funds and Money market funds Carrying value approximates fair value because maturities are less than three months. Derivative instruments The Company’s derivative instruments include interest rate swaps, foreign currency forward contracts and commodities. Fair value measurements are based on the contractual terms of the derivatives and use observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The foreign currency forwards are valued by comparing the contracted forward exchange rate to the current market exchange rate. Key inputs for the valuation of the foreign currency forwards are spot rates, foreign currency forward rates, and the interest rate curve of the domestic currency. The Company incorporates credit valuation adjustments to reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of March 27, 2016 and December 27, 2015, the Company has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. |
Fair value, assets and liabilities measured on a nonrecurring basis | The following table summarizes the Company’s assets measured at fair value by hierarchy level on a nonrecurring basis: THIRTEEN WEEKS ENDED MARCH 29, 2015 (dollars in thousands) CARRYING VALUE (1) TOTAL Assets held for sale $ 1,564 $ 171 Property, fixtures and equipment 950 1,124 $ 2,514 $ 1,295 ________________ (1) Carrying value approximates fair value with all assets measured using Level 2 inputs. A third-party market appraisal (Level 2) and a purchase contract (Level 2) were used to estimate the fair value. There were no impaired assets for the thirteen weeks ended March 27, 2016 . |
Schedule of carrying value and fair value of senior secured credit facilities, CMBS loan and other unsecured debt | The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of March 27, 2016 and December 27, 2015 : MARCH 27, 2016 DECEMBER 27, 2015 FAIR VALUE FAIR VALUE (dollars in thousands) CARRYING VALUE LEVEL 2 LEVEL 3 CARRYING VALUE LEVEL 2 LEVEL 3 Senior Secured Credit Facility: Term loan A $ 273,750 $ 272,723 $ — $ 277,500 $ 276,459 $ — Term loan A-1 148,125 147,570 — 150,000 149,438 — Revolving credit facility 607,500 603,703 — 432,000 429,300 — PRP Mortgage Loan 300,000 — 300,000 — — — 2012 CMBS loan: Mortgage loan — — — 289,588 — 293,222 First mezzanine loan — — — 84,028 — 83,608 Second mezzanine loan — — — 85,353 — 85,780 Other notes payable 529 — 520 931 — 918 |
Fair value, financial instruments measured on nonrecurring basis, valuation techniques | Fair value of debt is determined based on the following: DEBT FACILITY METHODS AND ASSUMPTIONS Senior Secured Credit Facility Quoted market prices in inactive markets. PRP Mortgage Loan Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management. CMBS loan Assumptions derived from current conditions in the real estate and credit markets, changes in the underlying collateral and expectations of management. Other notes payable Discounted cash flow approach. Discounted cash flow inputs primarily include cost of debt rates which are used to derive the present value factors for the determination of fair value. |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 27, 2016 | |
Segment Reporting [Abstract] | |
Schedule of segment reporting information, by segment | Following is a summary of reporting segments: SEGMENT CONCEPT GEOGRAPHIC LOCATION U.S. Outback Steakhouse United States of America, including Puerto Rico Carrabba’s Italian Grill Bonefish Grill Fleming’s Prime Steakhouse & Wine Bar International Outback Steakhouse (1) Brazil, South Korea, Hong Kong, China Carrabba’s Italian Grill (Abbraccio) Brazil ________________ (1) Includes international franchise locations in 18 countries and Guam. |
Reconciliation of revenue from segments to consolidated | The following table is a summary of Total revenue by segment: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Total revenues U.S. $ 1,043,779 $ 1,062,014 International 120,409 140,045 Total revenues $ 1,164,188 $ 1,202,059 |
Reconciliation of operating profit (loss) from segments to consolidated | The following table is a reconciliation of Segment income from operations to Income before provision for income taxes : THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Segment income from operations U.S. (1) $ 117,839 $ 128,268 International 11,349 8,879 Total segment income from operations 129,188 137,147 Unallocated corporate operating expense (1) (42,504 ) (39,446 ) Total income from operations 86,684 97,701 Loss on defeasance, extinguishment and modification of debt (26,580 ) — Other expense, net (19 ) (1,147 ) Interest expense, net (12,875 ) (13,198 ) Income before provision for income taxes $ 47,210 $ 83,356 _________________ (1) During the first quarter of 2016, the Company recast its segment reporting to reflect changes made in how it evaluates insurance costs. |
Reconciliation of segment depreciation and amortization | The following table is a summary of Depreciation and amortization expense by segment: THIRTEEN WEEKS ENDED (dollars in thousands) MARCH 27, MARCH 29, Depreciation and amortization U.S. $ 38,202 $ 36,716 International 6,547 6,837 Corporate 2,902 2,933 Total depreciation and amortization $ 47,651 $ 46,486 |
Description of the Business a33
Description of the Business and Basis of Presentation Description of Business (Details) | Mar. 27, 2016restraurant_concept |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of restaurant concepts in portfolio | 4 |
Impairments, Disposals and Exit
Impairments, Disposals and Exit Costs (Provision for impaired assets and restaurant closings) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Provision for impaired assets and restaurant closings | $ 3,164 | $ 9,133 |
Provision for impaired assets and restaurant closings [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Impairment losses | 0 | 1,295 |
Restaurant closure expenses | 3,164 | 7,838 |
Provision for impaired assets and restaurant closings [Member] | U.S. segment [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Impairment losses | 0 | 1,295 |
Restaurant closure expenses | 3,628 | 1,434 |
Provision for impaired assets and restaurant closings [Member] | International segment [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Restaurant closure expenses | $ (464) | $ 6,404 |
Impairment, Disposals and Exi35
Impairment, Disposals and Exit Costs Impairments, Disposals and Exit Costs (Bonefish Restructuring) (Details) - Bonefish Restructuring [Member] - Disposal Group, not discontinued operations [Member] $ in Millions | 3 Months Ended |
Mar. 27, 2016USD ($)locations | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Number of restaurants | locations | 14 |
Facility closing [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Lease expiration date, Bonefish Grill Restructuring | Oct. 31, 2024 |
Minimum [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Bonefish Grill Restructuring, expected future costs | $ 2.9 |
Minimum [Member] | Facility closing [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Bonefish Grill Restructuring, expected future costs | 2.5 |
Effect on future cash flows, amount | 11.1 |
Minimum [Member] | Other restructuring [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Bonefish Grill Restructuring, expected future costs | 0.4 |
Maximum [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Bonefish Grill Restructuring, expected future costs | 5.5 |
Maximum [Member] | Facility closing [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Bonefish Grill Restructuring, expected future costs | 4.5 |
Effect on future cash flows, amount | 13.4 |
Maximum [Member] | Other restructuring [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Bonefish Grill Restructuring, expected future costs | 1 |
U.S. segment [Member] | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Restructuring costs | $ 3.6 |
Impairments, Disposals and Ex36
Impairments, Disposals and Exit Costs (Restaurant closure initiatives-Narrative) (Details) - Disposal Group, not discontinued operations [Member] $ in Millions | 3 Months Ended | |||
Mar. 27, 2016USD ($) | Mar. 29, 2015USD ($) | Dec. 28, 2014locations | Dec. 31, 2013locations | |
International Restaurant Closure Initiative [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of restaurants | locations | 36 | |||
International Restaurant Closure Initiative [Member] | International segment [Member] | Facility closing [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Restructuring costs | $ | $ (0.5) | $ 6.4 | ||
Domestic Restaurant Closure Initiative [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Number of restaurants | locations | 22 | |||
Domestic Restaurant Closure Initiative [Member] | U.S. segment [Member] | Facility closing [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Restructuring costs | $ | $ 1.3 |
Impairments, Disposals and Ex37
Impairments, Disposals and Exit Costs (Restaurant closure initiative-Table) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Facility closing [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Restructuring charges | $ 3,164 | |
Restructuring and Restaurant Closure Initiatives [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Restructuring charges | 1,784 | $ 8,870 |
Restructuring and Restaurant Closure Initiatives [Member] | Provision for impaired assets and restaurant closings [Member] | Facility closing [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Restructuring charges | 3,111 | 7,741 |
Restructuring and Restaurant Closure Initiatives [Member] | General and administrative expense [Member] | Employee severance [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Restructuring charges | 598 | 1,327 |
Restructuring and Restaurant Closure Initiatives [Member] | Other restaurant operating [Member] | Contract termination [Member] | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Restructuring, reversal of deferred rent liabilities | $ (1,925) | $ (198) |
Impairments, Disposals and Ex38
Impairments, Disposals and Exit Costs (Lease liability rollforward) (Details) - Facility closing [Member] $ in Thousands | 3 Months Ended | |
Mar. 27, 2016USD ($) | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve beginning of period | $ 5,699 | |
Restructuring charges | 3,164 | |
Payments for restructuring | (2,291) | |
Restructuring reserve, translation adjustment | (62) | |
Restructuring reserve end of period | 6,510 | [1] |
Accrued and other current liabilities [Member] | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, current | 2,300 | |
Other long-term liabilities, net [Member] | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, noncurrent | $ 4,200 | |
[1] | As of March 27, 2016, the Company had exit-related accruals of $2.3 million recorded in Accrued and other current liabilities and $4.2 million recorded in Other long-term liabilities, net. |
Earnings Per Share (Basic and D
Earnings Per Share (Basic and Diluted EPS) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Schedule of earnings per share, basic and diluted [Line Items] | ||
Net income attributable to Bloomin’ Brands | $ 34,475 | $ 60,588 |
Basic weighted average common shares outstanding | 117,930 | 125,302 |
Effect of diluted securities: | ||
Diluted weighted average common shares outstanding | 120,776 | 128,759 |
Basic earnings per share | $ 0.29 | $ 0.48 |
Diluted earnings per share | $ 0.29 | $ 0.47 |
Stock options [Member] | ||
Effect of diluted securities: | ||
Dilutive shares | 2,653 | 3,221 |
Nonvested restricted stock and restricted stock units [Member] | ||
Effect of diluted securities: | ||
Dilutive shares | 188 | 230 |
Non-vested performance-based share units [Member] | ||
Effect of diluted securities: | ||
Dilutive shares | 5 | 6 |
Earnings Per Share (Antidilutiv
Earnings Per Share (Antidilutive Securities) (Details) - shares shares in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Stock options [Member] | ||
Antidilutive securities excluded from computation of earnings per share [Line Items] | ||
Antidilutive securities not included in the computation of earnings per share | 4,224 | 2,122 |
Nonvested restricted stock and restricted stock units [Member] | ||
Antidilutive securities excluded from computation of earnings per share [Line Items] | ||
Antidilutive securities not included in the computation of earnings per share | 393 | 61 |
Stock-based Compensation and 41
Stock-based Compensation and Deferred Compensation Plans (Stock-based compensation expense) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Compensation expense | $ 5,647 | $ 4,585 |
Stock options [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Compensation expense | $ 2,718 | 2,427 |
Share-based compensation arrangement by share-based payment award, options, grants in period, gross | 2,700,000 | |
Restricted stock and restricted stock units [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Compensation expense | $ 2,044 | 1,409 |
Performance-based share units [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation arrangement by share-based payment award, award vesting period | 3 years | |
Compensation expense | $ 885 | $ 749 |
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period | 400,000 | |
Restricted stock units [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation arrangement by share-based payment award, equity instruments other than options, grants in period | 800,000 | |
Minimum [Member] | Performance-based share units [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage | 0.00% | |
Maximum [Member] | Performance-based share units [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage | 200.00% | |
Common stock [Member] | 2016 Incentive plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation arrangement by share-based payment award, number of shares authorized | 5,410,177 |
Stock-based Compensation and 42
Stock-based Compensation and Deferred Compensation Plans (Assumptions used in the Black-Scholes option pricing model and the weighted-average fair value of option awards granted) (Details) - Stock compensation plan [Member] | 3 Months Ended | |
Mar. 27, 2016$ / shares | ||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | ||
Weighted-average risk-free interest rate | 1.30% | [1] |
Dividend yield | 1.60% | [2] |
Expected term | 6 years 1 month 3 days | [3] |
Weighted-average volatility | 35.20% | [4] |
Weighted-average grant date fair value per option | $ 5.21 | |
[1] | Risk-free rate is the U.S. Treasury yield curve in effect as of the grant date for periods within the contractual life of the option. | |
[2] | Dividend yield is the level of dividends expected to be paid on the Company’s common stock over the expected term of the option. | |
[3] | Expected term represents the period of time that the options are expected to be outstanding. The simplified method of estimating the expected term is used since the Company does not have significant historical exercise experience for its stock options. | |
[4] | Volatility is based on the historical volatilities of the Company’s stock and the stock of comparable peer companies. |
Stock-based Compensation and 43
Stock-based Compensation and Deferred Compensation Plans (Unrecognized stock compensation expense and the remaining weighted-average vesting period) (Details) $ in Thousands | 3 Months Ended |
Mar. 27, 2016USD ($) | |
Stock options [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based compensation, nonvested awards, compensation not yet recognized, stock options | $ 31,131 |
Employee service share-based compensation, nonvested awards, compensation cost not yet recognized, period for recognition | 2 years 9 months 2 days |
Restricted stock and restricted stock units [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based compensation, nonvested awards, compensation not yet recognized, share-based awards other than options | $ 28,877 |
Employee service share-based compensation, nonvested awards, compensation cost not yet recognized, period for recognition | 3 years 2 months 18 days |
Performance-based share units [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based compensation, nonvested awards, compensation not yet recognized, share-based awards other than options | $ 5,540 |
Employee service share-based compensation, nonvested awards, compensation cost not yet recognized, period for recognition | 2 years 10 days |
Other Current Assets, Net (Deta
Other Current Assets, Net (Details) - USD ($) $ in Thousands | Mar. 27, 2016 | Dec. 27, 2015 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Prepaid expenses | $ 24,548 | $ 30,373 |
Other current assets, net | 17,420 | 19,915 |
Total other current assets, net | 94,187 | 198,831 |
Accounts receivable - gift cards [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, net | 18,287 | 115,926 |
Accounts receivable - vendors, net [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, net | 8,976 | 10,310 |
Accounts receivable - franchisees, net [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, net | 2,309 | 1,149 |
Accounts receivable - other, net [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable, net | $ 22,647 | $ 21,158 |
Long-term Debt, net (Schedule o
Long-term Debt, net (Schedule of Long-term Debt, Net) (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||
May. 03, 2016 | Mar. 27, 2016 | Mar. 29, 2015 | Dec. 27, 2015 | |||
Debt instrument [Line Items] | ||||||
Capital lease obligations | $ 2,521 | $ 2,632 | ||||
Unamortized debt discount and issuance costs | (8,024) | (6,529) | ||||
Total debt and capital lease obligations | 1,325,762 | 1,316,864 | ||||
Current portion of long-term debt | (113,381) | [1] | (31,853) | |||
Long-term debt, net | 1,212,381 | 1,285,011 | ||||
Repayments of lines of credit | 133,000 | $ 115,000 | ||||
Subsequent event [Member] | ||||||
Debt instrument [Line Items] | ||||||
Repayments of lines of credit | $ 44,500 | |||||
2012 CMBS loan [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | 0 | 458,969 | ||||
Secured debt [Member] | Senior Secured Credit Facility [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | 1,029,375 | 859,500 | ||||
Secured debt [Member] | Term Loan A Facility [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | $ 273,750 | $ 277,500 | ||||
Secured debt [Member] | Term Loan A Facility [Member] | Weighted average [Member] | ||||||
Debt instrument [Line Items] | ||||||
Debt instrument, interest rate at period end | [2] | 2.43% | 2.26% | |||
Secured debt [Member] | Term Loan A-1 Facility [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | $ 148,125 | $ 150,000 | ||||
Debt instrument, interest rate at period end | 2.40% | 2.34% | ||||
Secured debt [Member] | Revolving Credit Facility [Member] | ||||||
Debt instrument [Line Items] | ||||||
Line of credit facility, amount outstanding | $ 607,500 | [1] | $ 432,000 | |||
Secured debt [Member] | Revolving Credit Facility [Member] | Weighted average [Member] | ||||||
Debt instrument [Line Items] | ||||||
Debt instrument, interest rate at period end | [2] | 2.42% | 2.29% | |||
Mortgage [Member] | PRP Mortgage Loan [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | $ 300,000 | [1] | $ 0 | |||
Debt instrument, interest rate at period end | 2.90% | 0.00% | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Subsequent event [Member] | ||||||
Debt instrument [Line Items] | ||||||
Repayments of debt | $ 87,600 | |||||
Mortgage [Member] | First mortgage loan [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | $ 0 | $ 289,588 | ||||
Mortgage [Member] | First mortgage loan [Member] | Weighted average [Member] | ||||||
Debt instrument [Line Items] | ||||||
Debt instrument, interest rate at period end | [2] | 0.00% | 4.13% | |||
Mezzanine mortgage debt [Member] | First mezzanine loan [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | $ 0 | $ 84,028 | ||||
Debt instrument, interest rate at period end | 0.00% | 9.00% | ||||
Mezzanine mortgage debt [Member] | Second mezzanine loan [Member] | ||||||
Debt instrument [Line Items] | ||||||
Long-term debt | $ 0 | $ 85,353 | ||||
Debt instrument, interest rate at period end | 0.00% | 11.25% | ||||
Unsecured debt [Member] | Notes payable, other payables [Member] | ||||||
Debt instrument [Line Items] | ||||||
Other long-term debt, noncurrent | $ 1,890 | $ 2,292 | ||||
Debt instrument, interest rate, stated percentage rate range, minimum | 0.73% | 0.73% | ||||
Debt instrument, interest rate, stated percentage rate range, maximum | 7.60% | 7.60% | ||||
[1] | Subsequent to March 27, 2016, the Company made payments of $87.6 million and $44.5 million on its PRP Mortgage Loan and revolving credit facility, respectively, primarily with proceeds from a sale-leaseback transaction. See Note 14 - Subsequent Events for additional details regarding the sale-leaseback transaction. | |||||
[2] | Represents the weighted-average interest rate for the respective period. |
Long-term Debt, net (PRP Mortga
Long-term Debt, net (PRP Mortgage) (Details) - USD ($) $ in Thousands | Feb. 11, 2016 | May. 03, 2016 | Mar. 27, 2016 | Mar. 29, 2015 | |
Debt instrument [Line Items] | |||||
Loss on defeasance, extinguishment and modification of debt | $ (26,580) | $ 0 | |||
Decrease in restricted cash | 29,457 | $ 8,528 | |||
PRP Mortgage Loan [Member] | Long-term debt [Member] | |||||
Debt instrument [Line Items] | |||||
Deferred finance costs, gross | $ 5,300 | ||||
2012 CMBS loan [Member] | |||||
Debt instrument [Line Items] | |||||
Decrease in restricted cash | $ 19,300 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, issuance date | Feb. 11, 2016 | ||||
Debt instrument, face amount | $ 300,000 | ||||
Debt instrument, maturity date | Feb. 11, 2018 | ||||
Debt instrument, principal payment extension period | 12 months | ||||
Debt instrument, periodic payment, principal | $ 300,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Subsequent event [Member] | |||||
Debt instrument [Line Items] | |||||
Repayments of debt | $ 87,600 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Maturity, February 28, 2017 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | [1] | 90,000 | |||
Mortgage [Member] | PRP Mortgage Loan [Member] | Extension maturity, February 28, 2017 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | [1] | 90,000 | |||
Mortgage [Member] | PRP Mortgage Loan [Member] | Maturity, August 31, 2017 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | 50,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Extension maturity, August 31, 2017 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | 50,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Maturity, February 11, 2018 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | 160,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Extension maturity, February 28, 2018 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | 50,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Maturity, August 31, 2018 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | 0 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Extension maturity, August 31, 2018 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | 50,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Maturity, February 11, 2019 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | 0 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Extension maturity, February 11, 2019 [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, periodic payment, principal | $ 60,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate | 2.50% | ||||
Debt instrument, description of variable rate basis | seven-day LIBOR | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Maximum [Member] | Debt instrument, redemption, period one [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, restrictive covenants, balance threshold for required principal repayment from rent revenues | $ 210,000 | ||||
Mortgage [Member] | PRP Mortgage Loan [Member] | Maximum [Member] | Debt instrument, redemption, period two [Member] | |||||
Debt instrument [Line Items] | |||||
Debt instrument, restrictive covenants, balance threshold for required principal repayment from rent revenues | 160,000 | ||||
Mortgage [Member] | 2012 CMBS loan [Member] | |||||
Debt instrument [Line Items] | |||||
Loss on defeasance, extinguishment and modification of debt | $ 26,600 | ||||
[1] | Subsequent to March 27, 2016, the Company made a payment of $87.6 million on our PRP Mortgage Loan primarily with proceeds from a sale-leaseback transaction. |
Redeemable Noncontrolling Int47
Redeemable Noncontrolling Interests (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | ||
Balance, beginning of period | $ 23,526 | |
Reallocation of foreign currency translation adjustment upon sale or purchase of noncontrolling interests | 1,344 | |
Balance, end of period | 21,007 | |
Redeemable noncontrolling interests [Member] | ||
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | ||
Balance, beginning of period | 23,526 | $ 24,733 |
Net income attributable to Redeemable noncontrolling interests | 311 | 336 |
Foreign currency translation adjustments attributable to Redeemable noncontrolling interests | (652) | 0 |
Purchase of Redeemable noncontrolling interests | (3,522) | 0 |
Reallocation of foreign currency translation adjustment upon sale or purchase of noncontrolling interests | 1,344 | 0 |
Balance, end of period | $ 21,007 | $ 25,069 |
Redeemable Noncontrolling Int48
Redeemable Noncontrolling Interests (Acquisitions) (Details) $ in Thousands | 3 Months Ended |
Mar. 27, 2016USD ($) | |
Business Acquisition [Line Items] | |
Decrease in Bloomin' Brands additional paid-in capital for purchase of limited partnership interests | $ (702) |
Additional paid-in capital [Member] | |
Business Acquisition [Line Items] | |
Decrease in Bloomin' Brands additional paid-in capital for purchase of limited partnership interests | (538) |
Brazilian Joint Venture [Member] | |
Business Acquisition [Line Items] | |
Purchase of noncontrolling interests, purchase price | 2,200 |
Purchase of Redeemable noncontrolling interests | $ 3,600 |
Brazilian Joint Venture [Member] | Bloomin' Brands, Inc. [Member] | |
Business Acquisition [Line Items] | |
Business combination, step acquisition, equity interest in acquiree, including subsequent acquisition, percentage | 91.29% |
Brazilian Joint Venture [Member] | Additional paid-in capital [Member] | |
Business Acquisition [Line Items] | |
Decrease in Bloomin' Brands additional paid-in capital for purchase of limited partnership interests | $ 1,400 |
Stockholders' Equity (Share Rep
Stockholders' Equity (Share Repurchase) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | Feb. 12, 2016 | Mar. 27, 2016 | Mar. 29, 2015 | Aug. 01, 2015 |
Share Repurchase Program [Line Items] | ||||
Stock repurchased and retired during period, shares | 4,399 | |||
Stock repurchased program, average price paid, per share | $ 17.05 | |||
Stock repurchased and retired during period, value | $ 75,000 | $ 70,000 | ||
2015 Share Repurchase Program [Member] | ||||
Share Repurchase Program [Line Items] | ||||
Stock repurchase program, authorized amount | $ 100,000 | |||
Stock repurchase program, authorized repurchase amount canceled | $ 30,000 | |||
2016 Share Repurchase Program [Member] | ||||
Share Repurchase Program [Line Items] | ||||
Stock repurchase program, authorized amount | $ 250,000 | |||
Stock repurchase program expiration date | Aug. 12, 2017 |
Stockholders' Equity (Dividend)
Stockholders' Equity (Dividend) (Details) - USD ($) $ / shares in Units, $ in Thousands | Apr. 22, 2016 | Mar. 27, 2016 | Mar. 29, 2015 |
Dividends Payable [Line Items] | |||
Common stock, dividends, per share, cash paid | $ 0.07 | ||
Dividends, common stock, cash | $ 8,238 | $ 7,423 | |
Common stock, dividends per share | $ 0.07 | $ 0.06 | |
Subsequent event [Member] | |||
Dividends Payable [Line Items] | |||
Common stock, dividends per share | $ 0.07 | ||
Dividends payable, date to be paid | May 19, 2016 | ||
Dividends payable, date of record | May 6, 2016 |
Stockholders' Equity (Acquisiti
Stockholders' Equity (Acquisition of Noncontrolling Interests) (Details) $ in Thousands | 3 Months Ended | ||
Mar. 27, 2016USD ($) | Mar. 29, 2015USD ($) | Jan. 02, 2014restaurant | |
Business Acquisition [Line Items] | |||
Decrease in Bloomin' Brands additional paid-in capital for purchase of limited partnership interests | $ (702) | ||
Net income attributable to Bloomin’ Brands | 34,475 | $ 60,588 | |
Change from net income attributable to Bloomin' Brands and transfers to noncontrolling interests | 33,655 | ||
Limited Partnerships [Member] | |||
Business Acquisition [Line Items] | |||
Decrease in Bloomin' Brands additional paid-in capital for purchase of limited partnership interests | (820) | ||
Additional paid-in capital [Member] | |||
Business Acquisition [Line Items] | |||
Decrease in Bloomin' Brands additional paid-in capital for purchase of limited partnership interests | (538) | ||
Additional paid-in capital [Member] | Limited Partnerships [Member] | |||
Business Acquisition [Line Items] | |||
Decrease in Bloomin' Brands additional paid-in capital for purchase of limited partnership interests | 800 | ||
Outback Steakhouse [Member] | |||
Business Acquisition [Line Items] | |||
Number of restaurant limited partnership interests acquired | restaurant | 2 | ||
Payments to acquire limited partnership interests | $ 1,200 |
Stockholders' Equity (Accumulat
Stockholders' Equity (Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands | Mar. 27, 2016 | Dec. 27, 2015 |
Accumulated other comprehensive income (loss) [Line Items] | ||
Accumulated other comprehensive loss | $ (157,097) | $ (147,367) |
Accumulated translation adjustment [Member] | ||
Accumulated other comprehensive income (loss) [Line Items] | ||
Accumulated other comprehensive loss | (149,159) | (141,176) |
Accumulated net loss from designated or qualifying cash flow hedges [Member] | ||
Accumulated other comprehensive income (loss) [Line Items] | ||
Accumulated other comprehensive loss | $ (7,938) | $ (6,191) |
Stockholders' Equity (Other Com
Stockholders' Equity (Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 27, 2016 | Mar. 29, 2015 | |||
Accumulated other comprehensive income (loss) [Line Items] | ||||
Reallocation of foreign currency translation adjustment upon sale or purchase of noncontrolling interests | $ 1,344 | |||
Other comprehensive (loss) income, foreign currency transaction and translation adjustment, net of tax | (7,285) | $ (25,462) | ||
Unrealized losses on derivatives | (2,735) | (4,012) | ||
Reclassification of adjustment for loss on derivatives included in net income, net of tax | 988 | 0 | ||
Other comprehensive (loss) income, net of tax | (8,380) | (29,474) | ||
Other comprehensive (loss) income, unrealized gain (loss) on derivatives arising during period, tax | 1,700 | 2,600 | ||
Reclassification of adjustment for loss on derivatives included in net income, tax expense (benefit) | 600 | |||
Parent [Member] | ||||
Accumulated other comprehensive income (loss) [Line Items] | ||||
Foreign currency translation adjustment, attributable to parent | (6,639) | (25,462) | ||
Reallocation of foreign currency translation adjustment upon sale or purchase of noncontrolling interests | (1,344) | 0 | ||
Other comprehensive (loss) income, foreign currency transaction and translation adjustment, net of tax | (7,983) | (25,462) | ||
Unrealized losses on derivatives | [1] | (2,735) | (4,012) | |
Reclassification of adjustment for loss on derivatives included in net income, net of tax | 988 | [2] | 0 | |
Other comprehensive (loss) income, derivatives qualifying as hedges, net of tax | (1,747) | (4,012) | ||
Other comprehensive (loss) income, net of tax | (9,730) | (29,474) | ||
Non-controlling interests [Member] | ||||
Accumulated other comprehensive income (loss) [Line Items] | ||||
Other comprehensive (loss) income, foreign currency transaction and translation gain (loss) arising during period, net of tax | 6 | 0 | ||
Other comprehensive (loss) income, net of tax | 6 | 0 | ||
Redeemable noncontrolling interests [Member] | ||||
Accumulated other comprehensive income (loss) [Line Items] | ||||
Reallocation of foreign currency translation adjustment upon sale or purchase of noncontrolling interests | 1,344 | 0 | ||
Other comprehensive (loss) income, foreign currency transaction and translation adjustment, net of tax | 692 | 0 | ||
Other comprehensive (loss) income, foreign currency transaction and translation gain (loss) arising during period, net of tax | (652) | 0 | ||
Other comprehensive (loss) income, net of tax | $ 692 | $ 0 | ||
[1] | Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of $1.7 million and $2.6 million for the thirteen weeks ended March 27, 2016 and March 29, 2015, respectively. | |||
[2] | Amounts attributable to Bloomin’ Brands, Inc. are net of tax benefits of $0.6 million for the thirteen weeks ended March 27, 2016. |
Derivative Instruments and He54
Derivative Instruments and Hedging Activities (Cash flow hedges of interest rate risk) (Details) - Interest rate swap [Member] - Designated as hedging instrument [Member] $ in Millions | Sep. 09, 2014USD ($)counterparties | Mar. 26, 2017USD ($) |
Derivative [Line Items] | ||
Derivative, inception date | Sep. 9, 2014 | |
Derivative agreements, number of counterparties | counterparties | 8 | |
Derivative, notional amount | $ 400 | |
Derivative, effective date | Jun. 30, 2015 | |
Derivative, maturity date | May 16, 2019 | |
Derivative, average fixed interest rate | 2.02% | |
Interest expense [Member] | Scenario, forecast [Member] | ||
Derivative [Line Items] | ||
Derivative instruments, reclassification from AOCI to income, next twelve months, estimated | $ 5.5 | |
London Interbank Offered Rate (LIBOR) [Member] | ||
Derivative [Line Items] | ||
Derivative, variable interest rate | 30-day LIBOR |
Derivative Instruments and He55
Derivative Instruments and Hedging Activities (Fair value and classification of interest rate swaps) (Details) - Interest rate swap [Member] - Designated as hedging instrument [Member] - USD ($) $ in Thousands | Mar. 27, 2016 | Dec. 27, 2015 | |
Derivative [Line Items] | |||
Derivative, interest rate swaps, liabilities, fair value | [1] | $ 13,004 | $ 10,149 |
Accrued and other current liabilities [Member] | |||
Derivative [Line Items] | |||
Derivative, interest rate swaps, liabilities, fair value | 5,178 | 5,142 | |
Accrued interest expense, interest rate swaps | 492 | 556 | |
Other long-term liabilities, net [Member] | |||
Derivative [Line Items] | |||
Derivative, interest rate swaps, liabilities, fair value | $ 7,826 | $ 5,007 | |
[1] | See Note 10 - Fair Value Measurements for fair value discussion of the interest rate swaps. |
Derivative Instruments and He56
Derivative Instruments and Hedging Activities (Effects of the interest rate swap on the Consolidated Statement of Operations and Comprehensive Income (Loss)) (Details) $ in Thousands | 3 Months Ended | ||||
Mar. 27, 2016USD ($)counterparties | Mar. 29, 2015USD ($) | Dec. 27, 2015USD ($) | Sep. 09, 2014USD ($) | ||
Derivative [Line Items] | |||||
Income tax benefit in Provision for income taxes | $ 600 | ||||
Total effects of interest rate swaps on Net income | (988) | $ 0 | |||
Interest rate swap [Member] | Designated as hedging instrument [Member] | |||||
Derivative [Line Items] | |||||
Total effects of interest rate swaps on Net income | (988) | ||||
Derivative, net hedge ineffectiveness gain (loss) | $ 0 | $ 0 | |||
Number of derivatives with each counterparty | counterparties | 1 | ||||
Derivative, net liability position, aggregate fair value | $ 13,800 | $ 10,900 | |||
Derivative, termination value | 13,800 | $ 10,900 | |||
Derivative, notional amount | $ 400,000 | ||||
Interest rate swap [Member] | Designated as hedging instrument [Member] | Interest expense [Member] | |||||
Derivative [Line Items] | |||||
Interest rate swap expense recognized in Interest expense, net | [1] | (1,614) | |||
Interest rate swap [Member] | Designated as hedging instrument [Member] | Income tax expense [Member] | |||||
Derivative [Line Items] | |||||
Income tax benefit in Provision for income taxes | 626 | ||||
Foreign exchange forward [Member] | Not designated as hedging instrument [Member] | |||||
Derivative [Line Items] | |||||
Derivative, notional amount | $ 69,000 | ||||
[1] | During the thirteen weeks ended March 27, 2016 and March 29, 2015, the Company did not recognize any gain or loss as a result of hedge ineffectiveness. |
Fair Value Measurements (Fair v
Fair Value Measurements (Fair value measurements on a recurring basis) (Details) - USD ($) $ in Thousands | Mar. 27, 2016 | Dec. 27, 2015 |
Fair value, inputs, level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets at fair value | $ 26,021 | $ 16,733 |
Liabilities at fair value | 0 | 0 |
Fair value, inputs, level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets at fair value | 0 | 59 |
Liabilities at fair value | 13,623 | 11,435 |
Reported value measurement [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets at fair value | 26,021 | 16,792 |
Liabilities at fair value | 13,623 | 11,435 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 1 [Member] | Other current assets [Member] | Foreign exchange forward [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative asset, current | 0 | 0 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 1 [Member] | Accrued and other current liabilities [Member] | Foreign exchange forward [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 0 | 0 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 1 [Member] | Accrued and other current liabilities [Member] | Interest rate swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 0 | 0 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 1 [Member] | Accrued and other current liabilities [Member] | Commodity [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 0 | 0 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 1 [Member] | Other long-term liabilities, net [Member] | Interest rate swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, noncurrent | 0 | 0 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 1 [Member] | Fixed income funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents, fair value disclosure | 14,941 | 6,333 |
Restricted cash equivalents, fair value disclosure | 801 | 551 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 1 [Member] | Money market funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents, fair value disclosure | 7,780 | 7,168 |
Restricted cash equivalents, fair value disclosure | 2,499 | 2,681 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 2 [Member] | Other current assets [Member] | Foreign exchange forward [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative asset, current | 0 | 59 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 2 [Member] | Accrued and other current liabilities [Member] | Foreign exchange forward [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 25 | 703 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 2 [Member] | Accrued and other current liabilities [Member] | Interest rate swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 5,178 | 5,142 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 2 [Member] | Accrued and other current liabilities [Member] | Commodity [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 594 | 583 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 2 [Member] | Other long-term liabilities, net [Member] | Interest rate swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, noncurrent | 7,826 | 5,007 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 2 [Member] | Fixed income funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents, fair value disclosure | 0 | 0 |
Restricted cash equivalents, fair value disclosure | 0 | 0 |
Fair value, measurements, recurring [Member] | Fair value, inputs, level 2 [Member] | Money market funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents, fair value disclosure | 0 | 0 |
Restricted cash equivalents, fair value disclosure | 0 | 0 |
Fair value, measurements, recurring [Member] | Reported value measurement [Member] | Other current assets [Member] | Foreign exchange forward [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative asset, current | 0 | 59 |
Fair value, measurements, recurring [Member] | Reported value measurement [Member] | Accrued and other current liabilities [Member] | Foreign exchange forward [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 25 | 703 |
Fair value, measurements, recurring [Member] | Reported value measurement [Member] | Accrued and other current liabilities [Member] | Interest rate swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 5,178 | 5,142 |
Fair value, measurements, recurring [Member] | Reported value measurement [Member] | Accrued and other current liabilities [Member] | Commodity [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, current | 594 | 583 |
Fair value, measurements, recurring [Member] | Reported value measurement [Member] | Other long-term liabilities, net [Member] | Interest rate swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liability, noncurrent | 7,826 | 5,007 |
Fair value, measurements, recurring [Member] | Reported value measurement [Member] | Fixed income funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents, fair value disclosure | 14,941 | 6,333 |
Restricted cash equivalents, fair value disclosure | 801 | 551 |
Fair value, measurements, recurring [Member] | Reported value measurement [Member] | Money market funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents, fair value disclosure | 7,780 | 7,168 |
Restricted cash equivalents, fair value disclosure | $ 2,499 | $ 2,681 |
Fair Value Measurements (Fair58
Fair Value Measurements (Fair value measurements on a nonrecurring basis) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 27, 2016 | Mar. 29, 2015 | ||
Provision for impaired assets and restaurant closings [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total impairment losses | $ 0 | $ 1,295 | |
Fair value, measurements, nonrecurring [Member] | Provision for impaired assets and restaurant closings [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total impairment losses | $ 0 | 1,295 | |
Fair value, measurements, nonrecurring [Member] | Provision for impaired assets and restaurant closings [Member] | Disposal group, held-for-sale, not discontinued operations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment of long-lived assets to be disposed of | 171 | ||
Fair value, measurements, nonrecurring [Member] | Provision for impaired assets and restaurant closings [Member] | Property, plant and equipment [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Property, fixtures and equipment, impairment | 1,124 | ||
Assets measured with impairment, year-to-date [Member] | Disposal group, held-for-sale, not discontinued operations [Member] | Fair value, inputs, level 2 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, fair value disclosure, nonrecurring | 1,564 | ||
Assets measured with impairment, year-to-date [Member] | Property, plant and equipment [Member] | Fair value, inputs, level 2 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, fair value disclosure, nonrecurring | 950 | ||
Reported value measurement [Member] | Assets measured with impairment, year-to-date [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, fair value disclosure, nonrecurring | 2,514 | ||
Reported value measurement [Member] | Assets measured with impairment, year-to-date [Member] | Disposal group, held-for-sale, not discontinued operations [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, fair value disclosure, nonrecurring | [1] | 1,564 | |
Reported value measurement [Member] | Assets measured with impairment, year-to-date [Member] | Property, plant and equipment [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets, fair value disclosure, nonrecurring | [1] | $ 950 | |
[1] | Carrying value approximates fair value with all assets measured using Level 2 inputs. A third-party market appraisal (Level 2) and a purchase contract (Level 2) were used to estimate the fair value. There were no impaired assets for the thirteen weeks ended March 27, 2016. |
Fair Value Measurements (Carryi
Fair Value Measurements (Carrying value and fair value of debt by hierarchy level) (Details) - USD ($) $ in Thousands | Mar. 27, 2016 | Dec. 27, 2015 | |
2012 CMBS loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term debt | $ 0 | $ 458,969 | |
Secured debt [Member] | Term Loan A Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term debt | 273,750 | 277,500 | |
Secured debt [Member] | Term Loan A-1 Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term debt | 148,125 | 150,000 | |
Secured debt [Member] | Revolving Credit Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Line of credit facility, amount outstanding | 607,500 | [1] | 432,000 |
Secured debt [Member] | Fair value, inputs, level 2 [Member] | Term Loan A Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 272,723 | 276,459 | |
Secured debt [Member] | Fair value, inputs, level 2 [Member] | Term Loan A-1 Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 147,570 | 149,438 | |
Secured debt [Member] | Fair value, inputs, level 2 [Member] | Revolving Credit Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 603,703 | 429,300 | |
Secured debt [Member] | Fair value, inputs, level 3 [Member] | Term Loan A Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 0 | |
Secured debt [Member] | Fair value, inputs, level 3 [Member] | Term Loan A-1 Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 0 | |
Secured debt [Member] | Fair value, inputs, level 3 [Member] | Revolving Credit Facility [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 0 | |
Mortgage [Member] | PRP Mortgage Loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term debt | 300,000 | [1] | 0 |
Mortgage [Member] | 2012 CMBS first mortgage loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term debt | 0 | 289,588 | |
Mortgage [Member] | Fair value, inputs, level 2 [Member] | PRP Mortgage Loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 0 | |
Mortgage [Member] | Fair value, inputs, level 2 [Member] | 2012 CMBS first mortgage loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 0 | |
Mortgage [Member] | Fair value, inputs, level 3 [Member] | PRP Mortgage Loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 300,000 | 0 | |
Mortgage [Member] | Fair value, inputs, level 3 [Member] | 2012 CMBS first mortgage loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 293,222 | |
Mezzanine mortgage debt [Member] | First mezzanine loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term debt | 0 | 84,028 | |
Mezzanine mortgage debt [Member] | Second mezzanine loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term debt | 0 | 85,353 | |
Mezzanine mortgage debt [Member] | Fair value, inputs, level 2 [Member] | First mezzanine loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 0 | |
Mezzanine mortgage debt [Member] | Fair value, inputs, level 2 [Member] | Second mezzanine loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 0 | |
Mezzanine mortgage debt [Member] | Fair value, inputs, level 3 [Member] | First mezzanine loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 83,608 | |
Mezzanine mortgage debt [Member] | Fair value, inputs, level 3 [Member] | Second mezzanine loan [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans payable, fair value disclosure | 0 | 85,780 | |
Unsecured debt [Member] | Notes payable, other payables [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Other notes payable | 529 | 931 | |
Unsecured debt [Member] | Fair value, inputs, level 2 [Member] | Notes payable, other payables [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Notes payable, fair value disclosure | 0 | 0 | |
Unsecured debt [Member] | Fair value, inputs, level 3 [Member] | Notes payable, other payables [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Notes payable, fair value disclosure | $ 520 | $ 918 | |
[1] | Subsequent to March 27, 2016, the Company made payments of $87.6 million and $44.5 million on its PRP Mortgage Loan and revolving credit facility, respectively, primarily with proceeds from a sale-leaseback transaction. See Note 14 - Subsequent Events for additional details regarding the sale-leaseback transaction. |
Income Taxes (Details)
Income Taxes (Details) | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Income Tax Disclosure [Abstract] | ||
Effective income tax rate | 24.00% | 25.50% |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Millions | Oct. 04, 2013USD ($)subsidiariesemployee | Mar. 27, 2016USD ($) | Mar. 29, 2015USD ($) | Dec. 27, 2015USD ($) |
Other Commitments [Line Items] | ||||
Estimated litigation liability | $ 4.7 | $ 4.5 | ||
Litigation settlement, expense | $ 0.3 | $ 0.2 | ||
Pending litigation [Member] | ||||
Other Commitments [Line Items] | ||||
Litigation settlement, amount | $ 3.2 | |||
Pending litigation [Member] | Subsidiaries [Member] | ||||
Other Commitments [Line Items] | ||||
Loss contingency, number of defendants | subsidiaries | 2 | |||
Pending litigation [Member] | Employee [Member] | ||||
Other Commitments [Line Items] | ||||
Number of employees party to lawsuit | employee | 2 |
Segment Reporting (Narrative) (
Segment Reporting (Narrative) (Details) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016USD ($)franchisee | Mar. 29, 2015USD ($) | |
Segment reporting information [Line Items] | ||
Number of reportable segments | 2 | |
Revenues | $ 1,164,188 | $ 1,202,059 |
International segment [Member] | ||
Segment reporting information [Line Items] | ||
Revenues | 120,409 | $ 140,045 |
Intersegment eliminations [Member] | ||
Segment reporting information [Line Items] | ||
Revenues | $ 0 | |
Franchised units [Member] | International segment [Member] | ||
Segment reporting information [Line Items] | ||
Number of countries in which entity operates | franchisee | 18 |
Segment Reporting (Revenue by S
Segment Reporting (Revenue by Segment) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Total revenues | $ 1,164,188 | $ 1,202,059 |
U.S. segment [Member] | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Total revenues | 1,043,779 | 1,062,014 |
International segment [Member] | ||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||
Total revenues | $ 120,409 | $ 140,045 |
Segment Reporting (Income from
Segment Reporting (Income from Operations Reconciliation) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 27, 2016 | Mar. 29, 2015 | ||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Income (loss) from operations | $ 86,684 | $ 97,701 | |
Loss on defeasance, extinguishment and modification of debt | (26,580) | 0 | |
Other expense, net | (19) | (1,147) | |
Interest expense, net | (12,875) | (13,198) | |
Income before provision for income taxes | 47,210 | 83,356 | |
Operating segments [Member] | |||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Income (loss) from operations | 129,188 | 137,147 | |
Corporate, non-segment [Member] | |||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Income (loss) from operations | [1] | (42,504) | (39,446) |
U.S. segment [Member] | Operating segments [Member] | |||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Income (loss) from operations | [1] | 117,839 | 128,268 |
International segment [Member] | Operating segments [Member] | |||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | |||
Income (loss) from operations | $ 11,349 | $ 8,879 | |
[1] | During the first quarter of 2016, the Company recast its segment reporting to reflect changes made in how it evaluates insurance costs. |
Segment Reporting (Depreciation
Segment Reporting (Depreciation and Amortization by Segment) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 27, 2016 | Mar. 29, 2015 | |
Segment Reporting, Other Significant Reconciling Item [Line Items] | ||
Depreciation and amortization | $ 47,651 | $ 46,486 |
Operating segments [Member] | U.S. segment [Member] | ||
Segment Reporting, Other Significant Reconciling Item [Line Items] | ||
Depreciation and amortization | 38,202 | 36,716 |
Operating segments [Member] | International segment [Member] | ||
Segment Reporting, Other Significant Reconciling Item [Line Items] | ||
Depreciation and amortization | 6,547 | 6,837 |
Corporate, non-segment [Member] | ||
Segment Reporting, Other Significant Reconciling Item [Line Items] | ||
Depreciation and amortization | $ 2,902 | $ 2,933 |
Subsequent Events (Text) (Detai
Subsequent Events (Text) (Details) - Subsequent event [Member] $ in Millions | 1 Months Ended | |
May. 03, 2016USD ($) | Jun. 26, 2016locations | |
Property, Plant and Equipment [Line Items] | ||
Proceeds from sale-leaseback transaction | $ | $ 141.4 | |
REIT Master Lease [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Number of restaurant properties sold and leased back | locations | 41 |