Tortoise Energy Independence Fund, Inc. | | | | | | |
SCHEDULE OF INVESTMENTS (Unaudited) | | | | | | |
| | | | | | |
| | February 29, 2020 | |
Common Stock - 127.5%(1) | | Shares | | | Fair Value | |
| | | | | | |
Natural Gas/Natural Gas Liquids Pipelines - 12.3%(1) | | | | | | |
United States - 12.3%(1) | | | | | | |
Cheniere Energy, Inc.(2) | | | 64,300 | | | | 3,297,947 | |
The Williams Companies, Inc. | | | 117,774 | | | | 2,243,595 | |
| | | | | | | 5,541,542 | |
Natural Gas Gathering/Processing - 3.9%(1) | | | | | | | | |
United States - 3.9%(1) | | | | | | | | |
Equitrans Midstream Corporation | | | 188,304 | | | | 1,329,426 | |
Targa Resources Corp. | | | 14,000 | | | | 453,600 | |
| | | | | | | 1,783,026 | |
Oil and Gas Production - 85.1%(1) | | | | | | | | |
United States - 85.1%(1) | | | | | | | | |
Cabot Oil & Gas Corporation(3) | | | 293,600 | | | | 4,089,848 | |
Cimarex Energy Co.(3) | | | 67,300 | | | | 2,224,265 | |
Concho Resources Inc.(3) | | | 66,900 | | | | 4,550,538 | |
Continental Resources, Inc.(3) | | | 95,600 | | | | 1,811,620 | |
Diamondback Energy, Inc.(3) | | | 64,400 | | | | 3,992,800 | |
EOG Resources, Inc.(3) | | | 74,000 | | | | 4,681,240 | |
EQT Corporation(3) | | | 310,400 | | | | 1,822,048 | |
Noble Energy, Inc.(3) | | | 177,600 | | | | 2,811,408 | |
Parsley Energy, Inc.(3) | | | 246,800 | | | | 3,307,120 | |
Pioneer Natural Resources Company(3) | | | 38,800 | | | | 4,763,864 | |
Range Resources Corporation(2)(3) | | | 649,400 | | | | 1,798,838 | |
WPX Energy, Inc.(2)(3) | | | 283,600 | | | | 2,645,988 | |
| | | | | | | 38,499,577 | |
Power/Utility - 2.1%(1) | | | | | | | | |
United States - 2.1%(1) | | | | | | | | |
NextEra Energy, Inc. | | | 3,771 | | | | 953,158 | |
| | | | | | | | |
Refining - 24.1%(1) | | | | | | | | |
United States - 24.1%(1) | | | | | | | | |
Delek US Holdings, Inc.(3) | | | 117,700 | | | | 2,516,426 | |
Marathon Petroleum Corporation(3) | | | 108,100 | | | | 5,126,102 | |
Valero Energy Corporation(3) | | | 49,200 | | | | 3,259,500 | |
| | | | | | | 10,902,028 | |
| | | | | | | | |
Total Common Stock (Cost $90,220,900) | | | | | | | 57,679,331 | |
| | | | | | | | |
Master Limited Partnerships - 10.0%(1) | | | | | | | | |
Natural Gas/Natural Gas Liquids Pipelines - 8.8%(1) | | | | | |
United States - 8.8%(1) | | | | | | | | |
Energy Transfer LP | | | 230,654 | | | | 2,555,646 | |
Enterprise Products Partners L.P. | | | 60,652 | | | | 1,415,617 | |
| | | | | | | 3,971,263 | |
Natural Gas Gathering/Processing - 1.2%(1) | | | | | | | | |
United States - 1.2%(1) | | | | | | | | |
Noble Midstream Partners LP | | | 37,208 | | | | 571,143 | |
| | | | | | | | |
Total Master Limited Partnerships (Cost $5,485,457) | | | | | | | 4,542,406 | |
| | | | | | | | |
Preferred Stock - 4.7%(1) | | | | | | | | |
Natural Gas Gathering/Processing - 4.7%(1) | | | | | | | | |
United States - 4.7%(1) | | | | | | | | |
Targa Resources Corp., 9.500%(4)(5) (Cost $1,688,542) | | | 1,997 | | | | 2,116,980 | |
| | | | | | | | |
Short-Term Investment - 0.1%(1) | | | | | | | | |
United States Investment Company - 0.1%(1) | | | | | | | | |
Invesco Government & Agency Portfolio - Institutional Class, 1.49%(6) (Cost $43,717) | | | 43,717 | | | | 43,717 | |
| | | | | | | | |
Total Investments - 142.3%(1) (Cost $97,438,616) | | | | | | | 64,382,434 | |
Total Value of Options Written (Premiums received $517,235)(7) - (0.8)%(1) | | | | (369,252 | ) |
Other Assets and Liabilities - 3.6%(1) | | | | | | | 1,640,102 | |
Credit Facility Borrowings - (45.1)%(1) | | | | | | | (20,400,000 | ) |
Total Net Assets Applicable to Common Stockholders - 100.0%(1) | | | | | | $ | 45,253,284 | |
(1) | Calculated as a percentage of net assets applicable to common stockholders. | |
(3) | All or a portion of the security represents cover for outstanding call option contracts written. |
(4) | Restricted securities have a total fair value of $2,116,980, which represents 4.7% of net assets. See Note 6 to the financial statements for further disclosure. |
(5) | Securities have been valued by using significant unobservable inputs in accordance with fair value procedures and are categorized as level 3 investments, as more fully described in Note 2 to the financial statements. |
(6) | Rate indicated is the current yield as of February 29, 2020. | | | |
(7) | See Schedule of Options Written and Note 12 to the financial statements for further disclosure. |
Various inputs are used in determining the fair value of the Funds’ investments and financial instruments. These inputs are summarized in the three broad levels listed below:
Level 1 – quoted prices in active markets for identical investments
Level 2 – other significant observable inputs (including quoted prices for similar investments, market corroborated inputs, etc.)
Level 3 – significant unobservable inputs (including a Fund’s own assumptions in determining the fair value of investments)
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following tables provide the fair value measurements of applicable assets and liabilities by level within the fair value hierarchy as of February 29, 2020. These assets and liabilities are measured on a recurring basis.
NDP: | | | | | | | | | | | | |
Description | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | |
Investments: | | | | | | | | | | | | |
Common Stock(a) | | $ | 57,679,331 | | | $ | - | | | $ | - | | | $ | 57,679,331 | |
Master Limited Partnerships(a) | | | 4,542,406 | | | | - | | | | - | | | | 4,542,406 | |
Preferred Stock(a) | | | - | | | | - | | | | 2,116,980 | | | | 2,116,980 | |
Short-Term Investment(b) | | | 43,717 | | | | - | | | | - | | | | 43,717 | |
Total Assets | | $ | 62,265,454 | | | $ | - | | | $ | 2,116,980 | | | $ | 64,382,434 | |
Liabilities | | | | | | | | | | | | | | | | |
Written Call Options | | $ | 59,612 | | | $ | 309,640 | | | $ | - | | | $ | 369,252 | |
(a) | All other industry classifications are identified in the Schedule of Investments. |
(b) | Short-term investment is a sweep investment for cash balances. |
The following tables present each Fund’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period ended February 29, 2020:
Preferred Stock | | NDP | |
Balance – beginning of period | | $ | 2,133,275 | |
Purchases | | | - | |
Return of capital | | | - | |
Sales | | | - | |
Total realized gain/loss | | | - | |
Change in unrealized gain/loss | | | (16,295 | ) |
Balance – end of period | | $ | 2,116,980 | |