Five Oaks Investment Corp. Reports Fourth Quarter and Full Year 2017 Financial Results, Announces Changes to Common Stock Dividend Payment Frequency For The Third Quarter of 2018 Onwards And Announces Second Quarter 2018 Common And Preferred Stock Dividends
NEW YORK, March 16, 2018 /PRNewswire/ -- Five Oaks Investment Corp. (NYSE: OAKS) ("we", "Five Oaks" or "the Company") today announced its financial results for the fourth quarter and for the year ended December 31, 2017. For the fourth quarter, the Company reported GAAP net income attributable to common shareholders of $8.0 million, or $0.36 per basic and diluted share, a comprehensive loss of $1.4 million, or $0.06 per basic and diluted share, and core earnings (1) of $2.3 million, or $0.10 per basic and diluted share. For the year, the Company reported GAAP net income of $1.2 million, or $0.06 per basic and diluted share, a comprehensive loss of $4.6 million, or $0.23 per basic and diluted share, and core earnings of $9.5 million, or $0.48 per basic and diluted share. The Company also reported a net book value of $4.91 per share on a basic and diluted basis at December 31, 2017.
In connection with the Hunt Transaction and the transition to a new strategic direction, as further described below, the Company also announced that in order to better align itself with its peers, with effect from the third quarter of 2018, it intends to switch from paying dividends on its common stock on a monthly basis to a quarterly basis. Accordingly, the Company will announce on or about September 14, 2018 its third quarter 2018 common stock dividend, payable on October 15, 2018 to stockholders of record on September 28, 2018.
The Company further announced that on March 15, 2018, its board of directors declared monthly cash dividend rates for the second quarter of 2018 of $0.02 per share of common stock for the months of April, May and June, equivalent to a quarterly rate of $0.06 per share. Further, in accordance with the terms of the 8.75% Cumulative Redeemable Preferred Stock ("Series A Preferred Stock"), the board of directors has also declared monthly cash dividend rates for the second quarter of 2018 of $0.1823 per share of Series A Preferred Stock.
2017 Highlights
- Realized a negative economic return on our common stock of 8.2% for the year after accounting for dividends of $0.60(2).
- Continued the reduction of our credit risk MBS exposure during the year. We reduced our Non-Agency RMBS exposure from $12.8 million at December 31, 2016 to $4.4 million at December 31, 2017 (on a non-GAAP combined basis), and reduced our Multi-Family MBS exposure from $91.5 million at December 31, 2016 to $27.4 million at December 31, 2017 (on a non-GAAP combined basis); since year end, we have sold $5.9 million of the remaining Multi-Family exposure. We also completed the sale of all remaining residential mortgage loans prior to year-end.
- We continued to redeploy the capital released from selling down our credit exposure into Agency RMBS, which increased from $790.2 million at December 31, 2016 to $1,285.1 million at December 31, 2017. In order to minimize the potential impact of interest rate volatility, the increase was composed of purchases of Agency hybrid-ARMs.
- On June 16, 2017, we issued 4,600,000 shares of common stock, inclusive of the underwriters' overallotment option, for $4.60 per share, raising net proceeds of approximately $19.8 million.
The Hunt Transaction
On January 18, 2018, we announced a new strategic direction, and the entry into a new external management agreement with Hunt Investment Management, LLC, an affiliate of the Hunt Companies Inc. ("Hunt") and the concurrent mutual termination of our management agreement with Oak Circle Capital Partners, LLC ("Oak Circle"). Management by Hunt is expected to provide Five Oaks with a new strategic direction through the reallocation of capital into new investment opportunities focused in the commercial real estate mortgage space and direct access to Hunt's significant pipeline of transitional floating-rate multi-family and commercial real estate loans. Hunt and its affiliates have extensive experience in the origination, servicing, risk management and financing of this asset class and the floating-rate nature of the loans should reduce or eliminate the need for complex interest-rate hedging. The new management agreement is expected to better align our interests with those of our new manager through an incentive fee arrangement and agreed upon limitations on manager expense reimbursements from us. Pursuant to the terms of the termination agreement between Five Oaks and Oak Circle, the termination of the prior management agreement did not trigger, and Oak Circle was not paid, a termination fee by us. Hunt separately agreed to pay Oak Circle a negotiated payment in connection with the termination agreement.
In connection with the transaction, an affiliate of Hunt purchased 1,539,406 shares of our common stock in a private placement, at a purchase price of $4.77 per share resulting in an aggregate capital raise of $7,342,967. In addition, an affiliate of Hunt also purchased 710,495 Five Oaks shares from our largest shareholder, XL Investments Ltd. ("XL Investments"), for the same price per share. The purchase price per share represents a 56.9% premium over the Five Oaks common share price as of the closing on January 17, 2018. In connection with the acquisition of shares from XL Investments, Xl Investments agreed to terminate all of its currently held Five Oaks warrants. After completion of these share purchases, Hunt and its affiliates own approximately 9.5% of Five Oaks outstanding common shares. Also in connection with the transaction, David Carroll resigned as a director, Chairman and CEO of the Company and the Five Oaks board appointed James C. ("Chris") Hunt as a director and Chairman of the board and named James P. Flynn as CEO of Five Oaks and Michael P. Larsen as President of Five Oaks.
(1) Core Earnings is a non-GAAP measure that we define as GAAP net income, excluding impairment losses, realized and unrealized gains or losses on the aggregate portfolio and certain non-recurring upfront costs related to securitization transactions or other one-time charges. As defined, Core Earnings includes interest income or expense and premium income or loss on derivative instruments.
(2) Economic return is a non-GAAP measure that we define as the sum of the change in net book value per common share and dividends declared on our common stock during the period over the beginning net book value per common share.
Management Observations
James Flynn, CEO commented: "2017 was characterized by further well-telegraphed increases in the Federal Funds rate and the Federal Reserve's announcement of a detailed plan to normalize its balance sheet holdings of Treasury and agency securities. The early part of 2018 has seen a continuation of positive economic growth both in the US and globally, and with a new Fed chairman in place, a continued expectation of further gradual increases in rates accompanied by the potential for a pick-up in inflation. Following the transaction that we announced in January 2018, we anticipate transitioning the Five Oaks portfolio into assets within the commercial real estate mortgage space that are less sensitive to interest rate volatility, and which we believe can benefit from Hunt's extensive historical experience in order to provide attractive investment opportunities for the company".
Investment Portfolio and Capital Allocation
The following table summarizes certain characteristics of our investment portfolio and the related allocation of our equity capital on a non-GAAP combined basis as of December 31, 2017:
For the period ended December 31, 2017 | Agency MBS | Multi-Family MBS | Non-Agency | Residential | Unrestricted | Total | |
Amortized Cost | 1,297,656,984 | 21,777,547 | 11,063,922 | 4,951,539 | 34,347,339 | 1,369,797,331 | |
Market Value | 1,285,083,648 | 27,437,098 | 4,399,779 | 3,977,804 | 34,337,339 | 1,355,245,668 | |
Repurchase Agreements | (1,228,349,000) | (3,618,000) | (2,555,000) | - | - | (1,234,522,000) | |
Hedges | 5,349,613 | - | - | - | - | 5,349,613 | |
Other (5) | 9,972,992 | (3,286) | 47,841 | - | (451,351) | 9,566,196 | |
Restricted Cash and Due to Broker | 10,151,800 | - | - | - | - | 10,151,800 | |
Equity Allocated | 82,209,053 | 23,815,812 | 1,892,620 | 3,977,804 | 33,895,988 | 145,791,277 | |
Debt/Net Equity (6) | 14.94 | 0.15 | 1.35 | - | - | 8.47 | |
For the year ended December 31, 2017 | Agency MBS | Multi-Family MBS | Non-Agency | Residential Loans (7) | Unrestricted | Total |
Yield on Earning Assets (8) | 2.47% | 10.18% | -0.64% | 73.35% | - | 2.83% |
Less Cost of Funds | 1.16% | 1.06% | 1.00% | - | - | 1.16% |
Net Interest Margin (9) | 1.31% | 9.12% | -1.64% | 73.35% | - | 1.67% |
(1) | Information with respect to Non-Agency RMBS and Multi-Family MBS, and the resulting total is presented on a non-GAAP basis. On a GAAP basis, which excludes the impact of consolidation of the FREMF 2011-K13, FREMF 2012-KF01, and CSMC 2014-OAK1 Trusts, the fair value of our investments in Non-Agency RMBS is $0, and the fair value of our investments in Multi-Family MBS is $5,742,000. | ||||||
(2) | Includes the fair value of our net investments in the FREMF 2011-K13, FREMF 2012-KF01, and CSMC 2014-OAK1 Trusts. | ||||||
(3) | Includes mortgage servicing rights. | ||||||
(4) | Includes cash and cash equivalents. | ||||||
(5) | Includes interest receivable, prepaid and other assets, interest payable, dividend payable and accrued expenses and other liabilities. | ||||||
(6) | Ratio is a reflection of the average haircuts for each asset categories. It does not reflect or include the unrestricted cash that the Company set aside for these asset categories. | ||||||
(7) | Includes income on mortgage servicing rights. | ||||||
(8) | Information is presented on a non-GAAP basis. On a GAAP basis, the total yield on average interest earning assets is 2.65%. | ||||||
(9) | Net Interest Margin is the difference between our Yield on Earning Assets and our Cost of Funds. | ||||||
Operating Performance
The following table summarizes the Company's GAAP and non-GAAP earnings measurements for the years ended December 31, 2017 and December 31, 2016:
Year Ended December 31, 2017 | Year Ended December 31, 2016 | |||||
Earnings | Earnings | Per diluted weighted | Annualized | Earnings | Per diluted | Annualized |
Core Earnings * | $9,542,109 | $ 0.48 | 4.43% | $ 10,919,221 | $ 0.75 | 5.77% |
GAAP Net Income (Loss) | $1,184,925 | $ 0.06 | 0.55% | $ (11,551,991) | $ (0.79) | (6.08)% |
Comprehensive Income (Loss) | $(4,600,929) | $ (0.23) | (2.14)% | $ (20,384,850) | $ (1.39) | (10.77)% |
Weighted Ave Shares Outstanding | 20,048,128 | 14,641,701 | ||||
Weighted Average Equity | $215,358,033 | $189,211,689 | ||||
Stockholders' Equity and Book Value Per Share
As of December 31, 2017, our stockholders' equity was $145.8 million and our book value per common share was $4.91 on a basic and fully diluted basis.
Dividends
The Company declared a dividend of $0.02 per share of common stock for the months of April, May and June 2018.
Second Quarter 2018 Common Stock Dividends
Month | Dividend | Record Date | Payment Date |
April 2018 | $0.02 | April 16, 2018 | April 27, 2018 |
May 2018 | $0.02 | May 15, 2018 | May 30, 2018 |
June 2018 | $0.02 | June 15, 2018 | June 29, 2018 |
In accordance with the terms of the 8.75% Cumulative Redeemable Preferred Stock ("Series A Preferred Stock") of the Company, the board of directors has also declared monthly cash dividend rates for the second quarter of 2018 of $0.1823 per share of Series A Preferred Stock:
Second Quarter 2018 Series A Preferred Stock Dividends
Month | Dividend | Record Date | Payment Date |
April 2018 | $0.1823 | April 16, 2018 | April 27, 2018 |
May 2018 | $0.1823 | May 15, 2018 | May 29, 2018 |
June 2018 | $0.1823 | June 15, 2017 | June 27, 2017 |
Non-GAAP Financial Measures
For financial statement reporting purposes, GAAP requires us to consolidate the assets and liabilities of the FREMF 2011-K13, FREMF 2012-KF01, and CSMC 2014-OAK1 Trusts. However, our maximum exposure to loss from consolidation of the trusts is limited to the fair value of our net investment therein. We therefore have also presented certain information as of December 31, 2017 and December 31, 2016 that includes our net investments in the consolidated trusts. This information as well as core earnings, economic return and comparative expenses constitute non-GAAP financial measures within the meaning of Item 10(e) of Regulation S-K, as promulgated by the SEC. While we believe the non-GAAP information included in this press release provides supplemental information to assist investors in analyzing that portion of our portfolio composed of Non-Agency RMBS and Multi-Family MBS, and to assist investors in comparing our results with other peer issuers, these measures are not in accordance with GAAP, and they should not be considered a substitute for, or superior to, our financial information calculated in accordance with GAAP. Our GAAP financial results and the reconciliations from these results should be carefully evaluated.
Reconciliation of GAAP to Core Earnings
GAAP to Core Earnings Reconciliation | Year Ended | Year Ended | ||||||
December 31, 2017 | December 31, 2016 | |||||||
Reconciliation of GAAP to non-GAAP Information | ||||||||
Net Income (loss) attributable to common shareholders | $ | 1,184,925 | $ | (11,511,991) | ||||
Adjustments for non-core earnings | ||||||||
Realized (Gain) Loss on sale of investments, net | $ | 14,054,164 | $ | 7,216,137 | ||||
Unrealized (Gain) Loss on fair value option securities | $ | (9,448,270) | $ | 4,683,410 | ||||
Realized (Gain) Loss on derivative contracts, net | $ | (2,219,719) | $ | 3,089,001 | ||||
Unrealized (Gain) Loss on derivative contracts, net | $ | 2,704,413 | $ | (5,495,463) | ||||
Realized (Gain) Loss on mortgage loans held-for-sale | $ | 221,620 | $ | (94,187) | ||||
Unrealized (Gain) Loss on mortgage loans held-for-sale | $ | (17,727) | $ | 151,023 | ||||
Unrealized (Gain) Loss on mortgage servicing rights | $ | 487,856 | $ | 827,864 | ||||
Unrealized (Gain) Loss on multi-family loans held in securitization trusts | $ | (3,353,365) | $ | 5,219,530 | ||||
Unrealized (Gain) Loss on residential loans held in securitization trusts | $ | 961,100 | $ | (404,720) | ||||
Other income | $ | (46,262) | $ | (32,276) | ||||
Subtotal | $ | 3,343,810 | $ | 15,160,319 | ||||
Other-than-temporary impairments: | ||||||||
Increase (decrease) in credit reserves | $ | - | $ | 541,342 | ||||
Additional other-than-temporary credit impairment losses | $ | - | $ | 183,790 | ||||
Net other-than-temporary impairments | $ | - | $ | 725,132 | ||||
Other Adjustments | ||||||||
Recognized compensation expense related to restricted common stock | $ | 20,581 | $ | 35,785 | ||||
Adjustment for consolidated securities/securitization costs | $ | 4,840,471 | $ | 4,107,787 | ||||
Adjustment for one-time charges | $ | 152,322 | $ | 2,402,189 | ||||
Core Earnings | $ | 9,542,109 | $ | 10,919,221 | ||||
Weighted average shares outstanding - Basic and Diluted | 20,048,128 | 14,641,701 | ||||||
Core Earnings per weighted average shares outstanding - Basic and Diluted | $ | 0.48 | $ | 0.75 | ||||
Additional Information
As of December 31, 2017, we have determined that we were the primary beneficiary of two Multi-Family MBS securitization trusts, the FREMF 2011-K13 Trust, and the FREMF 2012-KF01 Trust. As a result, we are required to consolidate the trusts' underlying multi-family loans together with their liabilities, income and expenses in our consolidated financial statements. We have elected the fair value option on the assets and liabilities held within the trusts, which requires that changes in valuation in the assets and liabilities of these trusts be reflected in our consolidated statements of operations.
A reconciliation of our net capital investment in multi-family investments to our financial statements as of December 31, 2017 is set forth below:
Multi-Family Loans held in Securitization Trusts, at fair value (1) | $ | 1,135,251,880 |
Multi-Family Securitized Debt Obligations (non-recourse) (2) | $ | (1,113,556,782) |
Net Carrying Value | $ | 21,695,098 |
Multi-Family MBS PO | $ | 5,742,000 |
Cash and Other | $ | (3,286) |
Repurchase Agreements | $ | (3,618,000) |
Net Capital in Multi-Family | $ | 23,815,812 |
(1) Includes interest receivable | ||
(2) Includes interest payable |
As of December 31, 2017, we have determined that we were the primary beneficiary of one prime jumbo residential mortgage securitization trust, CSMC 2014-OAK1. As a result, we are required to consolidate the trusts' underlying prime jumbo residential loans together with their liabilities, income and expenses in our consolidated financial statements. We have elected the fair value option on the assets and liabilities held within the trusts, which requires that changes in valuation in the assets and liabilities of the trusts be reflected in our consolidated statements of operations.
A reconciliation of our net capital investment in Non-Agency RMBS to our financial statements as of December 31, 2017 is set forth below:
Residential Loans held in Securitization Trusts, at fair value (1)(2) | $ | 119,138,514 |
Residential Securitized Debt Obligations (non-recourse) (3) | $ | (114,738,735) |
Net Carrying Value | $ | 4,399,779 |
Cash and Other | $ | 47,841 |
Repurchase Agreements | $ | (2,555,000) |
Net Capital in Non-Agency | $ | 1,892,620 |
(1) Excludes $1,013,942 in Mortgage Servicing Rights (2) Includes interest receivable (3) Includes interest payable | ||
Five Oaks Investment Corp.
Five Oaks Investment Corp. is a real estate investment trust ("REIT") focused with its subsidiaries on investing on a leveraged basis in mortgage and other real estate-related assets, particularly mortgage-backed securities ("MBS"), including residential mortgage-backed securities ("RMBS") and multi-family mortgage-backed securities ("Multi-Family MBS"), and mortgage servicing rights. The Company's objective remains to deliver attractive cash flow returns over time to its investors.
Five Oaks Investment Corp. is externally managed and advised by Hunt Investment Management, LLC. More information regarding Hunt Investment Management is described in its brochure (Part 2A of Form ADV) available at www.adviserinfo.sec.gov.
Additional Information and Where to Find It
Investors, security holders and other interested persons may find additional information regarding the Company at the SEC's Internet site at http://www.sec.gov/ or the Company website www.fiveoaksinvestment.com or by directing requests to: Five Oaks Investment Corp., 230 Park Avenue, 19th Floor, New York, NY 10169, Attention: Investor Relations.
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the U.S. securities laws that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of the Company's business, financial condition, liquidity, results of operations, plans and objectives. You can identify forward-looking statements by use of words such as "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may" or similar expressions or other comparable terms, or by discussions of strategy, plans or intentions. Statements regarding the following subjects, among others, may be forward-looking: the return on equity; the yield on investments; the ability to borrow to finance assets; and risks associated with investing in real estate assets, including changes in business conditions, interest rates, the general economy and political conditions and related matters. Forward-looking statements are based on the Company's beliefs, assumptions and expectations of its future performance, taking into account all information currently available to the Company. Actual results may differ from expectations, estimates and projections and, consequently, you should not rely on these forward looking statements as predictions of future events. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the Company's control. Additional information concerning these and other risk factors are contained in the Company's most recent filings with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission's website at www.sec.gov.
All subsequent written and oral forward-looking statements that the Company makes, or that are attributable to the Company, are expressly qualified in their entirety by this cautionary notice. Any forward-looking statement speaks only as of the date on which it is made. Except as required by law, the Company is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES | |||
Consolidated Balance Sheets | |||
12/31/2017(1) | 12/31/2016(1) | ||
ASSETS | |||
Available-for-sale securities, at fair value (includes pledged securities of $1,295,225,428 and $876,121,505 for December | $ 1,290,825,648 | $ 870,929,601 | |
Mortgage loans held-for-sale, at fair value | - | 2,849,536 | |
Multi-family loans held in securitization trusts, at fair value | 1,130,874,274 | 1,222,905,433 | |
Residential loans held in securitization trusts, at fair value | 119,756,455 | 141,126,720 | |
Mortgage servicing rights, at fair value | 2,963,861 | 3,440,809 | |
Cash and cash equivalents | 34,347,339 | 27,534,374 | |
Restricted cash | 11,275,263 | 10,355,222 | |
Deferred offering costs | 179,382 | 96,489 | |
Accrued interest receivable | 8,852,036 | 7,619,717 | |
Investment related receivable | 7,461,128 | 3,914,458 | |
Derivative assets, at fair value | 5,349,613 | 8,053,813 | |
Other assets | 656,117 | 775,031 | |
Total assets | $ 2,612,541,116 | $ 2,299,601,203 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
LIABILITIES: | |||
Repurchase agreements: | |||
Available-for-sale securities | $ 1,234,522,000 | $ 804,811,000 | |
Multi-family securitized debt obligations | 1,109,204,743 | 1,204,583,678 | |
Residential securitized debt obligations | 114,418,318 | 134,846,348 | |
Accrued interest payable | 6,194,464 | 5,467,916 | |
Dividends payable | 39,132 | 39,132 | |
Deferred income | 222,518 | 203,743 | |
Due to broker | 1,123,463 | 4,244,678 | |
Fees and expenses payable to Manager | 752,000 | 880,000 | |
Other accounts payable and accrued expenses | 273,201 | 2,057,843 | |
Total liabilities | $ 2,466,749,839 | $ 2,157,134,338 | |
COMMITMENTS AND CONTINGENCIES (NOTE 15) | |||
STOCKHOLDERS' EQUITY: | |||
Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized, 8.75% Series A cumulative redeemable, $25 | 37,156,972 | 37,156,972 | |
Common Stock: par value $0.01 per share; 450,000,000 shares authorized, 22,143,758 and 17,539,258 shares issued and | 221,393 | 175,348 | |
Additional paid-in capital | 224,048,169 | 204,264,868 | |
Accumulated other comprehensive income (loss) | (15,054,484) | (9,268,630) | |
Cumulative distributions to stockholders | (104,650,235) | (89,224,194) | |
Accumulated earnings (deficit) | 4,069,462 | (637,499) | |
Total stockholders' equity | 145,791,277 | 142,466,865 | |
Total liabilities and stockholders' equity | $ 2,612,541,116 | $ 2,299,601,203 | |
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES | |||||||
Condensed Consolidated Statements of Operations | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
2017 | 2016 | 2017 | 2016 | ||||
Revenues: | |||||||
Interest income: | |||||||
Available-for-sale securities | $ 8,213,311 | $ 6,695,064 | $ 29,521,893 | $ 23,475,765 | |||
Mortgage loans held-for-sale | 2,744 | 19,787 | 72,160 | 430,986 | |||
Multi-family loans held in securitization trusts | 13,278,776 | 13,990,128 | 54,271,017 | 58,587,780 | |||
Residential loans held in securitization trusts | 1,199,929 | 1,441,848 | 5,103,853 | 10,585,191 | |||
Cash and cash equivalents | 25,668 | 15,585 | 164,413 | 41,994 | |||
Interest expense: | |||||||
Repurchase agreements - available-for-sale securities | (4,405,241) | (1,837,487) | (13,493,197) | (6,237,777) | |||
Repurchase agreements - mortgage loans held-for-sale | - | (10,074) | - | (237,807) | |||
Multi-family securitized debt obligations | (12,573,806) | (13,272,929) | (51,440,694) | (54,940,386) | |||
Residential securitized debt obligations | (959,278) | (1,138,928) | (4,059,894) | (8,117,402) | |||
Net interest income | 4,782,103 | 5,902,994 | 20,139,551 | 23,588,344 | |||
Other-than-temporary impairments | |||||||
(Increase) decrease in credit reserves | - | - | - | (541,342) | |||
Additional other-than-temporary credit impairment losses | - | - | - | (183,790) | |||
Total impairment losses recognized in earnings | - | - | - | (725,132) | |||
Other income: | |||||||
Realized gain (loss) on sale of investments, net | 562,833 | (3,854,528) | (14,054,164) | (7,216,137) | |||
Change in unrealized gain (loss) on fair value option securities | - | (1,113,666) | 9,448,270 | (4,683,410) | |||
Realized gain (loss) on derivative contracts, net | 170,319 | 78,876 | 2,219,719 | (3,089,001) | |||
Change in unrealized gain (loss) on derivative contracts, net | 5,878,687 | 12,667,801 | (2,704,413) | 5,495,463 | |||
Realized gain (loss) on mortgage loans held-for-sale, net | - | (34,988) | (221,620) | 94,187 | |||
Change in unrealized gain (loss) on mortgage loans held-for-sale | - | (148,138) | 17,727 | (151,023) | |||
Change in unrealized gain (loss) on mortgage servicing rights | (30,136) | 415,376 | (487,856) | (827,864) | |||
Change in unrealized gain (loss) on multi-family loans held in securitization trusts | 555,799 | 385,309 | 3,353,365 | (5,219,530) | |||
Change in unrealized gain (loss) on residential loans held in securitization trusts | (187,426) | 324,209 | (961,100) | 404,720 | |||
Other interest expense | - | - | (152,322) | (1,860,000) | |||
Servicing income | 200,626 | 206,413 | 922,094 | 932,424 | |||
Other income | 12,987 | 5,465 | 46,262 | 32,376 | |||
Total other income (loss) | 7,163,689 | 8,932,129 | (2,574,038) | (16,087,795) | |||
Expenses: | |||||||
Management fee | 544,246 | 598,867 | 2,215,050 | 2,472,353 | |||
General and administrative expenses | 1,333,979 | 1,384,787 | 5,454,786 | 5,867,851 | |||
Operating expenses reimbursable to Manager | 1,041,245 | 1,173,830 | 4,127,549 | 4,747,275 | |||
Other operating expenses | 85,393 | 87,038 | 855,582 | 1,480,341 | |||
Compensation expense | 50,201 | 53,021 | 205,585 | 197,452 | |||
Total expenses | 3,055,064 | 3,297,543 | 12,858,552 | 14,765,272 | |||
Net income (loss) | 8,890,728 | 11,537,580 | 4,706,961 | (7,989,855) | |||
Dividends to preferred stockholders | (890,292) | (890,292) | (3,522,036) | (3,522,036) | |||
Net income (loss) attributable to common stockholders | $ 8,000,436 | $ 10,647,288 | $ 1,184,925 | $ (11,511,891) | |||
Earnings (loss) per share: | |||||||
Net income (loss) attributable to common stockholders (basic and diluted) | $ 8,000,436 | $ 10,647,288 | $ 1,184,925 | $ (11,511,891) | |||
Weighted average number of shares of common stock outstanding | 22,142,926 | 14,762,006 | 20,048,128 | 14,641,701 | |||
Basic and diluted income (loss) per share | $ 0.36 | $ 0.72 | $ 0.06 | $ (0.79) | |||
Dividends declared per weighted average share of common stock | $ 0.15 | $ 1.49 | $ 0.60 | $ 2.04 | |||
CONTACT: David Oston, Chief Financial Officer, Five Oaks Investment Corp. (212) 588 2049