Accounting Changes and Error Corrections [Text Block] | NOTE 20 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS In connection with the preparation of the Quarterly Report on Form 10-Q for the period ended September 30, 2018, the Company determined that it had improperly accounted for unrealized losses on Residential Mortgage-Backed Securities Interest Only Certificates (“RMBS IOs”) upon our deconsolidation of the JPMMT 2014-OAK4 and an incorrectly reported release of credit reserves relating to certain RMBS upon their sale in 2016. The unrealized losses on the RMBS IOs were incorrectly reported through other comprehensive income (loss) instead of through unrealized gain (loss) on fair value option securities for the year-to-date period ended September 30, 2016. The release of credit reserves was incorrectly reported through other comprehensive income (loss) instead of through our condensed consolidated statement of operations for the quarter and year-to-date periods ended September 30, 2016. While having no impact on total stockholders’ equity, as a result of this error, accumulated other comprehensive income (loss) and accumulated earnings (deficit) were incorrectly stated by equal and offsetting amounts in our condensed consolidated balance sheet as of September 30, 2016. The following tables represent the restated unaudited condensed consolidated balance sheet, restated unaudited condensed consolidated statement of operations, restated unaudited condensed consolidated statement of other comprehensive income and restated unaudited condensed consolidated statement of cash flows as of, and for the period ended September 30, 2016. FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Condensed Consolidated Balance Sheets September 30, 2016 As previously Restatement As restated (unaudited) (unaudited) (unaudited) ASSETS Available-for-sale securities, at fair value (includes pledged securities of $822,403,355 for September 30, 2016) $ 817,394,805 $ - $ 817,394,805 Mortgage loans held-for-sale, at fair value (includes pledged loans of $8,754,039 for September 30, 2016) 9,274,002 - 9,274,002 Multi-family loans held in securitization trusts, at fair value 1,267,101,902 - 1,267,101,902 Residential loans held in securitization trusts, at fair value 153,356,678 - 153,356,678 Mortgage servicing rights, at fair value 3,025,433 - 3,025,433 Cash and cash equivalents 28,590,557 - 28,590,557 Restricted cash 14,083,241 - 14,083,241 Accrued interest receivable 7,650,823 - 7,650,823 Dividends receivable 123 - 123 Investment related receivable 4,131,073 - 4,131,073 FHLB stock 11,300 - 11,300 Other assets 954,507 - 954,507 Total assets $ 2,305,574,444 $ - $ 2,305,574,444 LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES: Repurchase agreements: Available-for-sale securities $ 739,500,000 $ - $ 739,500,000 Mortgage loans held-for-sale 7,125,821 - 7,125,821 Multi-family securitized debt obligations 1,249,163,769 - 1,249,163,769 Residential securitized debt obligations 147,407,885 - 147,407,885 Derivative liabilities, at fair value 4,613,988 - 4,613,988 Accrued interest payable 5,363,603 - 5,363,603 Dividends payable 29,349 - 29,349 Deferred income 6,905 - 6,905 Fees and expenses payable to Manager 691,187 - 691,187 Other accounts payable and accrued expenses 2,062,910 - 2,062,910 Total liabilities 2,155,965,417 - 2,155,965,417 STOCKHOLDERS' EQUITY: Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized, 8.75% Series A cumulative redeemable, $25 liquidation preference, 1,610,000 issued and outstanding at September 30, 2016 37,156,972 - 37,156,972 Common Stock: par value $0.01 per share; 450,000,000 shares authorized, 14,602,394 shares issued and outstanding, at September 30, 2016 145,979 - 145,979 Additional paid-in capital 188,783,581 - 188,783,581 Accumulated other comprehensive income (loss) 2,018,361 3,369,190 5,387,551 Cumulative distributions to stockholders (66,320,787 ) - (66,320,787 ) Accumulated earnings (deficit) (12,175,079 ) (3,369,190 ) (15,544,269 ) Total stockholders' equity 149,609,027 - 149,609,027 Total liabilities and stockholders' equity $ 2,305,574,444 $ - $ 2,305,574,444 FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Condensed Consolidated Statements of Operations Three Months Ended September 30, 2016 Nine Months Ended September 30, 2016 As previously Restatement As restated As previously Restatement As restated (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Revenues: Interest income: Available-for-sale securities $ 6,549,869 $ - $ 6,549,869 $ 16,780,701 $ - $ 16,780,701 Mortgage loans held-for-sale 121,892 - 121,892 411,199 - 411,199 Multi-family loans held in securitization trusts 14,466,946 - 14,466,946 44,597,652 - 44,597,652 Residential loans held in securitization trusts 1,582,090 - 1,582,090 9,143,343 - 9,143,343 Cash and cash equivalents 11,754 - 11,754 26,409 - 26,409 Interest expense: Repurchase agreements - available-for-sale securities (1,572,062 ) - (1,572,062 ) (4,400,290 ) - (4,400,290 ) Repurchase agreements - mortgage loans held-for-sale (57,449 ) - (57,449 ) (227,733 ) - (227,733 ) Multi-family securitized debt obligations (13,740,005 ) - (13,740,005 ) (41,667,457 ) - (41,667,457 ) Residential securitized debt obligations (1,210,186 ) - (1,210,186 ) (6,978,474 ) - (6,978,474 ) Net interest income 6,152,849 - 6,152,849 17,685,350 - 17,685,350 Other-than-temporary impairments Increase in credit reserves (374,124 ) 354,334 (19,790 ) (541,342 ) 354,334 (187,008 ) Additional other-than-temporary credit impairment losses (183,790 ) - (183,790 ) (183,790 ) - (183,790 ) Total impairment losses recognized in earnings (557,914 ) 354,334 (203,580 ) (725,132 ) 354,334 (370,798 ) Other income: Realized gain (loss) on sale of investments, net (749,604 ) - (749,604 ) (3,361,609 ) - (3,361,609 ) Change in unrealized gain (loss) on fair value option securities (958,995 ) - (958,995 ) (3,569,744 ) (3,723,524 ) (7,293,268 ) Realized gain (loss) on derivative contracts, net (820,974 ) - (820,974 ) (3,167,877 ) - (3,167,877 ) Change in unrealized gain (loss) on derivative contracts, net 3,340,600 - 3,340,600 (7,172,338 ) - (7,172,338 ) Realized gain (loss) on mortgage loans held-for-sale 60,427 - 60,427 129,175 - 129,175 Change in unrealized gain (loss) on mortgage loans held-for-sale (138,785 ) - (138,785 ) (2,885 ) - (2,885 ) Change in unrealized gain (loss) on mortgage service rights (204,505 ) - (204,505 ) (1,243,240 ) - (1,243,240 ) Change in unrealized gain (loss) on multi-family loans held in securitization trusts 930,312 - 930,312 (5,604,839 ) - (5,604,839 ) Change in unrealized gain (loss) on residential loans held in securitization trusts (764,599 ) - (764,599 ) 80,511 - 80,511 Tax interest expense (1,860,000 ) - (1,860,000 ) (1,860,000 ) - (1,860,000 ) Servicing income 258,458 - 258,458 726,011 - 726,011 Other income 3 - 3 26,811 - 26,811 Total other income (loss) (907,662 ) - (907,662 ) (25,020,024 ) (3,723,524 ) (28,743,548 ) Expenses: Management fee 623,525 - 623,525 1,873,486 - 1,873,486 General and administrative expenses 1,171,421 - 1,171,421 4,483,064 - 4,483,064 Operating expenses reimbursable to Manager 1,184,391 - 1,184,391 3,573,445 - 3,573,445 Other operating expenses 161,036 - 161,036 1,393,303 - 1,393,303 Compensation expense 50,544 - 50,544 144,431 - 144,431 Total expenses 3,190,917 - 3,190,917 11,467,729 - 11,467,729 Net income (loss) 1,496,356 354,334 1,850,690 (19,527,535 ) (3,369,190 ) (22,896,725 ) Dividends to preferred stockholders (880,509 ) - (880,509 ) (2,631,744 ) - (2,631,744 ) Net income (loss) attributable to common stockholders $ 615,847 $ 354,334 $ 970,181 $ (22,159,279 ) $ (3,369,190 ) $ (25,528,469 ) Earnings (loss) per share: Net income attributable to common stockholders (basic and diluted) $ 615,847 $ 354,334 $ 970,181 $ (22,159,279 ) $ (3,369,190 ) $ (25,528,469 ) Weighted average number of shares of common stock outstanding 14,600,193 14,600,193 14,600,193 14,601,306 14,601,306 14,601,306 Basic and diluted income per share $ 0.04 $ 0.02 $ 0.07 $ (1.52 ) $ (0.23 ) $ (1.75 ) Dividends declared per share of common stock $ 0.18 $ - $ 0.18 $ 0.54 $ - $ 0.54 FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Condensed Consolidated Statements of Comprehensive Income (Loss) Three Months Ended September 30, 2016 Nine Months Ended September 30, 2016 As previously Restatement As restated As previously Restatement As restated (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Net income (loss) $ 1,496,356 $ 354,334 $ 1,850,690 $ (19,527,535 ) $ (3,369,190 ) $ (22,896,725 ) Other comprehensive income (loss): Increase (decrease) in net unrealized gain on available-for-sale securities, net (979,421 ) - (979,421 ) 8,396,200 3,723,524 12,119,724 Reclassification adjustment for net gain (loss) included in net income 23,914 - 23,914 (6,523,410 ) - (6,523,410 ) Reclassification adjustment for other-than-temporary impairments included in net income 374,124 (354,334 ) 19,790 541,342 (354,334 ) 187,008 Total other comprehensive income (loss) (581,383 ) (354,334 ) (935,717 ) 2,414,132 3,369,190 5,783,322 Less: Dividends to preferred stockholders (880,509 ) - (880,509 ) (2,631,744 ) - (2,631,744 ) Comprehensive income (loss) attributable to common stockholders $ 34,464 $ - $ 34,464 $ (19,745,147 ) $ - $ (19,745,147 ) FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows September 30, 2016 As previously Restatement As restated (unaudited) (unaudited) (unaudited) Cash flows from operating activities: Net income (loss) $ (19,527,535 ) $ (3,369,190 ) $ (22,896,725 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Other-than-temporary impairment charges 725,132 (354,334 ) 370,798 Amortization/accretion of available-for-sale securities premiums and discounts, net (5,257,442 ) - (5,257,442 ) Realized (gain) loss on sale of investments, net 3,361,609 - 3,361,609 Realized (gain) loss on derivative contracts 3,167,877 - 3,167,877 Realized (gain) loss on mortgage loans held-for-sale (129,175 ) - (129,175 ) Unrealized (gain) loss on fair value option securities 3,569,744 3,723,524 7,293,268 Unrealized (gain) loss on derivative contracts 7,172,338 - 7,172,338 Unrealized (gain) loss on mortgage loans held-for-sale 2,885 - 2,885 Unrealized gain (loss) on mortgage service rights 1,243,240 - 1,243,240 Unrealized (gain) loss on multi-family loans held in securitization trusts 5,604,839 - 5,604,839 Unrealized (gain) loss on residential loans held in securitization trusts (80,511 ) - (80,511 ) Restricted stock compensation expense 29,014 - 29,014 Net change in: Accrued interest receivable (672,852 ) - (672,852 ) Dividends receivable 25,899 - 25,899 Other assets (424,039 ) - (424,039 ) Accrued interest payable (43,909 ) - (43,909 ) Deferred income 6,905 - 6,905 Fees and expenses payable to Manager (151,716 ) - (151,716 ) Other accounts payable and accrued expenses 1,795,403 - 1,795,403 Net cash provided by operating activities 417,706 - 417,706 Cash flows from investing activities: Purchase of available-for-sale securities (454,443,440 ) - (454,443,440 ) Purchase of mortgage loans held-for-sale (14,772,535 ) - (14,772,535 ) Proceeds from sales of available-for-sale securities 230,557,084 - 230,557,084 Proceeds from mortgage loans held-for-sale 16,289,603 - 16,289,603 Proceeds from FHLBI stock 2,391,700 - 2,391,700 Net proceeds from (payments for) derivative contracts (3,167,877 ) - (3,167,877 ) Principal payments from available-for-sale securities 66,007,840 - 66,007,840 Principal payments from mortgage loans held-for-sale 235,622 - 235,622 Investment related receivable (2,539,730 ) - (2,539,730 ) Restricted cash (5,908,603 ) - (5,908,603 ) Net cash used in investing activities (165,350,336 ) - (165,350,336 ) Cash flows from financing activities: Net proceeds from issuance of common stock (283,565 ) - (283,565 ) Dividends paid on common stock (7,885,803 ) - (7,885,803 ) Dividends paid on preferred stock (2,641,527 ) - (2,641,527 ) Proceeds from repurchase agreements - available-for-sale securities 5,603,428,000 - 5,603,428,000 Proceeds from repurchase agreements - mortgage loans held-for-sale 16,405,081 - 16,405,081 Payments for FHLBI advances (49,697,000 ) - (49,697,000 ) Principal repayments of repurchase agreements - available-for-sale securities (5,373,159,000 ) - (5,373,159,000 ) Principal repayments of repurchase agreements - mortgage loans held-for-sale (18,783,717 ) - (18,783,717 ) Net cash provided by financing activities 167,382,469 - 167,382,469 Net increase (decrease) in cash and cash equivalents 2,449,839 - 2,449,839 Cash and cash equivalents, beginning of period 26,140,718 - 26,140,718 Cash and cash equivalents, end of period $ 28,590,557 $ - $ 28,590,557 Supplemental disclosure of cash flow information Cash paid for interest $ 4,671,932 $ - $ 4,671,932 Non-cash investing and financing activities information Restricted stock compensation expense $ 29,014 $ - $ 29,014 Dividends declared but not paid at end of period $ 29,349 $ - $ 29,349 Net change in unrealized gain (loss) on available-for-sale securities $ 2,414,131 $ 3,369,190 $ 5,783,321 Consolidation of multi-family loans held in securitization trusts $ 1,271,754,540 $ - $ 1,271,754,540 Consolidation of residential loans held in securitization trusts $ 153,858,101 $ - $ 153,858,101 Consolidation of multi-family securitized debt obligations $ 1,253,797,808 $ - $ 1,253,797,808 Consolidation of residential securitized debt obligations $ 147,807,489 $ - $ 147,807,489 |