Accounting Changes and Error Corrections [Text Block] | NOTE 21 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS In connection with the preparation of the Quarterly Report on Form 10-Q for the period ended September 30, 2018, the Company determined that it had improperly accounted for unrealized losses on Residential Mortgage-Backed Securities (“RMBS”) Interest Only Certificates (“RMBS IOs”) upon our deconsolidation of the JPMMT 2014-OAK4 Trust and incorrectly reported releases of credit reserves relating to certain RMBS upon their sale in 2016. The unrealized losses on the RMBS IOs were incorrectly reported through other comprehensive income (loss) instead of through unrealized gain (loss) on fair value options securities for the fiscal year ended December 31, 2016. The release of credit reserves was incorrectly reported through other comprehensive income (loss) instead of through our consolidated statement of operations for the fiscal year ended December 31, 2016. While having no impact on total stockholders’ equity, as a result of these errors, accumulated other comprehensive income (loss) and accumulated earnings (deficit) were incorrectly stated by equal and offsetting amounts in our consolidated balance sheet as of December 31, 2016. The following tables represent the restated audited consolidated balance sheet, restated audited consolidated statement of operations, restated audited statement of other comprehensive income and restated statement of cash flows as of, and for the year ended December 31, 2016. FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Consolidated Balance Sheets December 31, 2016 As previously reported Restatement adjustments As restated ASSETS Available-for-sale securities, at fair value (includes pledged securities of $876,121,505 for December 31, 2016 $ 870,929,601 $ - $ 870,929,601 Mortgage loans held-for-sale, at fair value 2,849,536 - 2,849,536 Multi-family loans held in securitization trusts, at fair value 1,222,905,433 - 1,222,905,433 Residential loans held in securitization trusts, at fair value 141,126,720 - 141,126,720 Mortgage servicing rights, at fair value 3,440,809 - 3,440,809 Cash and cash equivalents 27,534,374 - 27,534,374 Restricted cash 10,355,222 - 10,355,222 Deferred offering costs 96,489 - 96,489 Accrued interest receivable 7,619,717 - 7,619,717 Dividends receivable 122 - 122 Investment related receivable 3,914,458 - 3,914,458 Derivative assets, at fair value 8,053,813 - 8,053,813 Other assets 774,909 - 774,909 Total assets $ 2,299,601,203 $ - $ 2,299,601,203 LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES: Repurchase agreements: Available-for-sale securities $ 804,811,000 $ - $ 804,811,000 Multi-family securitized debt obligations 1,204,583,678 - 1,204,583,678 Residential securitized debt obligations 134,846,348 - 134,846,348 Accrued interest payable 5,467,916 - 5,467,916 Dividends payable 39,132 - 39,132 Deferred income 203,743 - 203,743 Due to broker 4,244,678 - 4,244,678 Fees and expenses payable to Manager 880,000 - 880,000 Other accounts payable and accrued expenses 2,057,843 - 2,057,843 Total liabilities 2,157,134,338 - 2,157,134,338 STOCKHOLDERS' EQUITY: Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized, 8.75% Series A cumulative redeemable, $25 liquidation preference, 1,610,000 issued and outstanding at December 31, 2016 37,156,972 - 37,156,972 Common Stock: par value $0.01 per share; 450,000,000 shares authorized, 17,539,258 shares issued and outstanding, at December 31, 2016 175,348 - 175,348 Additional paid-in capital 204,264,868 - 204,264,868 Accumulated other comprehensive income (loss) (9,268,630 ) 2,436,690 (6,831,940 ) Cumulative distributions to stockholders (89,224,194 ) - (89,224,194 ) Accumulated earnings (deficit) (637,499 ) (2,436,690 ) (3,074,189 ) Total stockholders' equity 142,466,865 - 142,466,865 Total liabilities and stockholders' equity $ 2,299,601,203 $ - $ 2,299,601,203 FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Consolidated Statements of Operations Year Ended December 31, 2016 As previously reported Restatement adjustments As restated Revenues: Interest income: Available-for-sale securities $ 23,475,765 $ - $ 23,475,765 Mortgage loans held-for-sale 430,986 - 430,986 Multi-family loans held in securitization trusts 58,587,780 - 58,587,780 Residential loans held in securitization trusts 10,585,191 - 10,585,191 Cash and cash equivalents 41,994 - 41,994 Interest expense: - Repurchase agreements - available-for-sale securities (6,237,777 ) - (6,237,777 ) Repurchase agreements - mortgage loans held-for-sale (237,807 ) - (237,807 ) Multi-family securitized debt obligations (54,940,386 ) - (54,940,386 ) Residential securitized debt obligations (8,117,402 ) - (8,117,402 ) Net interest income 23,588,344 - 23,588,344 Other-than-temporary impairments Increase in credit reserves (541,342 ) 1,286,834 745,492 Additional other-than-temporary credit impairment losses (183,790 ) - (183,790 ) Total impairment losses recognized in earnings (725,132 ) 1,286,834 561,702 Other income: Realized gain (loss) on sale of investments, net (7,216,137 ) - (7,216,137 ) Change in unrealized gain (loss) on fair value option securities (4,683,410 ) (3,723,524 ) (8,406,934 ) Realized gain (loss) on derivative contracts, net (3,089,001 ) - (3,089,001 ) Change in unrealized gain (loss) on derivative contracts, net 5,495,463 - 5,495,463 Realized gain (loss) on mortgage loans held-for-sale 94,187 - 94,187 Change in unrealized gain (loss) on mortgage loans held-for-sale (151,023 ) - (151,023 ) Change in unrealized gain (loss) on mortgage service rights (827,864 ) - (827,864 ) Change in unrealized gain (loss) on multi-family loans held in securitization trusts (5,219,530 ) - (5,219,530 ) Change in unrealized gain (loss) on residential loans held in securitization trusts 404,720 - 404,720 Tax interest expense (1,860,000 ) - (1,860,000 ) Servicing income 932,424 - 932,424 Other income 32,276 - 32,276 Total other income (loss) (16,087,895 ) (3,723,524 ) (19,811,419 ) Expenses: Management fee 2,472,353 - 2,472,353 General and administrative expenses 5,867,851 - 5,867,851 Operating expenses reimbursable to Manager 4,747,275 - 4,747,275 Other operating expenses 1,480,341 - 1,480,341 Compensation expense 197,452 - 197,452 Total expenses 14,765,272 - 14,765,272 Net income (loss) (7,989,955 ) (2,436,690 ) (10,426,645 ) Dividends to preferred stockholders (3,522,036 ) - (3,522,036 ) Net income (loss) attributable to common stockholders $ (11,511,991 ) $ (2,436,690 ) $ (13,948,681 ) Earnings (loss) per share: Net income attributable to common stockholders (basic and diluted) $ (11,511,991 ) $ (2,436,690 ) $ (13,948,681 ) Weighted average number of shares of common stock outstanding 14,641,701 14,641,701 14,641,701 Basic and diluted income per share $ (0.79 ) $ (0.17 ) $ (0.95 ) Dividends declared per share of common stock $ 2.04 $ - $ 2.04 FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income (Loss) Year Ended December 31, 2016 As previously reported Restatement adjustments As restated Net income $ (7,989,955 ) $ (2,436,690 ) $ (10,426,645 ) Other comprehensive income (loss): Increase (decrease) in net unrealized gain on available-for-sale securities, net (3,824,461 ) 3,723,524 (100,937 ) Reclassification adjustment for net gain (loss) included in net income (5,589,740 ) - (5,589,740 ) Reclassification adjustment for other-than-temporary impairments included in net income 541,342 (1,286,834 ) (745,492 ) Total other comprehensive income (loss) (8,872,859 ) 2,436,690 (6,436,169 ) Less: Dividends to preferred stockholders (3,522,036 ) - (3,522,036 ) Comprehensive income (loss) attributable to common stockholders $ (20,384,850 ) $ - $ (20,384,850 ) FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES Consolidated Statements of Cash Flows December 31, 2016 As previously reported Restatement adjustments As restated Cash flows from operating activities: Net income (loss) $ (7,989,955 ) $ (2,436,690 ) $ (10,426,645 ) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Other-than-temporary impairment charges 725,132 (1,286,834 ) (561,702 ) Amortization/accretion of available-for-sale securities premiums and discounts, net (6,751,667 ) - (6,751,667 ) Realized (gain) loss on sale of investments, net 7,216,137 - 7,216,137 Realized (gain) loss on derivative contracts 3,089,001 - 3,089,001 Realized (gain) loss on mortgage loans held-for-sale (94,187 ) - (94,187 ) Unrealized (gain) loss on fair value option securities 4,683,410 3,723,524 8,406,934 Unrealized (gain) loss on derivative contracts (5,495,463 ) - (5,495,463 ) Unrealized (gain) loss on mortgage loans held-for-sale 151,023 - 151,023 Unrealized (gain) loss on mortgage service rights 827,864 - 827,864 Unrealized (gain) loss on multi-family loans held in securitization trusts 5,219,530 - 5,219,530 Unrealized (gain) loss on residential loans held in securitization trusts (404,720 ) - (404,720 ) Restricted stock compensation expense 35,785 - 35,785 Net change in: Accrued interest receivable (707,019 ) - (707,019 ) Deferred offering costs (96,489 ) - (96,489 ) Dividends receivable 25,900 - 25,900 Other assets (244,441 ) - (244,441 ) Accrued interest payable 119,993 - 119,993 Deferred income 203,743 - 203,743 Fees and expenses payable to Manager 37,097 - 37,097 Other accounts payable and accrued expenses 1,790,336 - 1,790,336 Net cash provided by operating activities 2,341,010 - 2,341,010 Cash flows from investing activities: Purchase of available-for-sale securities (585,984,081 ) - (585,984,081 ) Purchase of mortgage loans held-for-sale (14,772,535 ) - (14,772,535 ) Proceeds from sales of available-for-sale securities 263,153,843 - 263,153,843 Proceeds from mortgage loans held-for-sale 22,490,929 - 22,490,929 Proceeds from FHLBI stock 2,403,000 - 2,403,000 Net proceeds from (payments for) derivative contracts (3,089,001 ) - (3,089,001 ) Principal payments from available-for-sale securities 96,655,967 - 96,655,967 Principal payments from mortgage loans held-for-sale 275,636 - 275,636 Investment related receivable (2,323,115 ) - (2,323,115 ) Restricted cash (2,180,584 ) - (2,180,584 ) Due to broker 4,244,678 - 4,244,678 Net cash used in investing activities (219,125,263 ) - (219,125,263 ) Cash flows from financing activities: Net proceeds from issuance of common stock 15,503,885 - 15,503,885 Purchase of treasury stock (283,565 ) - (283,565 ) Dividends paid on common stock (29,898,918 ) - (29,898,918 ) Dividends paid on preferred stock (3,522,036 ) - (3,522,036 ) Proceeds from repurchase agreements - available-for-sale securities 7,940,492,000 - 7,940,492,000 Proceeds from repurchase agreements - mortgage loans held-for-sale 16,405,081 - 16,405,081 Payments for FHLBI advances (49,697,000 ) - (49,697,000 ) Principal repayments of repurchase agreements - available-for-sale securities (7,644,912,000 ) - (7,644,912,000 ) Principal repayments of repurchase agreements - mortgage loans held-for-sale (25,909,538 ) - (25,909,538 ) Net cash provided by financing activities 218,177,909 - 218,177,909 Net increase (decrease) in cash and cash equivalents 1,393,656 - 1,393,656 Cash and cash equivalents, beginning of period 26,140,718 - 26,140,718 Cash and cash equivalents, end of period $ 27,534,374 $ - $ 27,534,374 Supplemental disclosure of cash flow information Cash paid for interest $ 6,355,591 $ - $ 6,355,591 Non-cash investing and financing activities information $ $ $ Dividends declared but not paid at end of period $ 39,132 $ - $ 39,132 Net change in unrealized gain (loss) on available-for-sale securities $ (8,872,859 ) $ 2,436,690 $ (6,436,169 ) Consolidation of multi-family loans held in securitization trusts $ 1,227,523,075 $ - $ 1,227,523,075 Consolidation of residential loans held in securitization trusts $ 141,597,866 $ - $ 141,597,866 Consolidation of multi-family securitized debt obligations $ 1,209,181,035 $ - $ 1,209,181,035 Consolidation of residential securitized debt obligations $ 135,223,045 $ - $ 135,223,045 |