Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 30, 2014 | Aug. 04, 2014 | |
Document and Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'NMI HOLDINGS, INC. | ' |
Entity Central Index Key | '0001547903 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Jun-14 | ' |
Amendment Flag | 'false | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Filer Category | 'Non-accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 58,363,334 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Investments, available-for-sale, at fair value: | ' | ' |
Fixed maturities (amortized cost of $413,816 and $416,135 as of June 30, 2014 and December 31, 2013, respectively) | $413,307,000 | $409,088,000 |
Total investments | 413,307,000 | 409,088,000 |
Cash and cash equivalents | 34,671,000 | 55,929,000 |
Accrued investment income | 1,989,000 | 2,001,000 |
Premiums receivable | 143,000 | 19,000 |
Prepaid expenses | 1,139,000 | 1,519,000 |
Deferred policy acquisition costs, net | 1,051,000 | 90,200 |
Goodwill and other indefinite lived intangible assets | 3,634,000 | 3,634,000 |
Software and equipment, net | 10,172,000 | 8,876,000 |
Other assets | 57,000 | 63,000 |
Total Assets | 466,163,000 | 481,219,000 |
Liabilities | ' | ' |
Unearned premiums | 7,679,000 | 1,446,000 |
Reserve for insurance claims and claims expenses | 28,000 | 0 |
Accounts payable and accrued expenses | 8,494,000 | 10,052,000 |
Warrant liability, at fair value | 4,552,000 | 6,371,000 |
Current tax payable | 1,367,000 | 0 |
Deferred tax liability | 133,000 | 133,000 |
Total Liabilities | 22,253,000 | 18,002,000 |
Commitments and contingencies | ' | ' |
Shareholders' Equity | ' | ' |
Additional paid-in capital | 558,432,000 | 553,707,000 |
Accumulated other comprehensive loss, net of tax | -3,173,000 | -7,047,000 |
Accumulated deficit | -111,933,000 | -84,024,000 |
Total Shareholders' Equity | 443,910,000 | 463,217,000 |
Total Liabilities and Shareholders' Equity | 466,163,000 | 481,219,000 |
Class A | ' | ' |
Shareholders' Equity | ' | ' |
Common stock - Class A shares, $0.01 par value, 58,363,334 and 58,052,480 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively (250,000,000 shares authorized) | $584,000 | $581,000 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Fixed maturity, amortized cost | $413,816 | $416,135 |
Class A | ' | ' |
Common stock, par value (in dollars per share) | $0.01 | $0.01 |
Common stock, shares issued | 58,363,334 | 58,052,480 |
Common stock, shares outstanding | 58,363,334 | 58,052,480 |
Common stock, shares authorized | 250,000,000 | 250,000,000 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Premiums written | ' | ' | ' | ' |
Direct | $5,051 | $1 | $10,229 | $1 |
Net premiums written | 5,051 | 1 | 10,229 | 1 |
Increase in unearned premiums | -2,958 | 0 | -6,232 | 0 |
Net premiums earned | 2,093 | 1 | 3,997 | 1 |
Net investment income | 1,468 | 1,407 | 2,957 | 1,817 |
Net realized investment gains | 0 | 452 | 0 | 481 |
Gain (loss) from change in fair value of warrant liability | 952 | -1,114 | 1,769 | -1,080 |
Gain from settlement of warrants | 0 | 0 | 37 | 0 |
Total Revenues | 4,513 | 746 | 8,760 | 1,219 |
Expenses | ' | ' | ' | ' |
Insurance claims and claims expenses | 28 | 0 | 28 | 0 |
Amortization of deferred policy acquisition costs | 42 | 0 | 61 | 0 |
Other underwriting and operating expenses | 18,595 | 17,020 | 37,877 | 29,445 |
Total Expenses | 18,665 | 17,020 | 37,966 | 29,445 |
Loss before income taxes | -14,152 | -16,274 | -29,206 | -28,226 |
Income tax benefit | -1,297 | 0 | -1,297 | 0 |
Net Loss | -12,855 | -16,274 | -27,909 | -28,226 |
Other Comprehensive Income (Loss), net of tax | ' | ' | ' | ' |
Net unrealized holding gains (losses) for the period included in accumulated other comprehensive loss, net of tax expense of $2,664 and $0 for the three months ended June 30, 2014 and 2013, respectively, and $2,664 and $0 for the six months ended June 30, 2014 and 2013, respectively | 840 | -10,210 | 3,874 | -9,323 |
Other Comprehensive Income (Loss), net of tax | 840 | -10,210 | 3,874 | -9,323 |
Total Comprehensive Loss | ($12,015) | ($26,484) | ($24,035) | ($37,549) |
Loss per share | ' | ' | ' | ' |
Basic and Diluted loss per share (in dollars per share) | ($0.22) | ($0.29) | ($0.48) | ($0.51) |
Weighted average common shares outstanding (in shares) | 58,289,801 | 55,629,932 | 58,176,181 | 55,565,374 |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS Parentheticals (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Income Statement [Abstract] | ' | ' | ' | ' | ' |
Change in unrealized investment gains (losses), tax amount | $2,664 | $0 | $2,664 | $0 | $0 |
CONDENSED_CONSOLIDATED_STATEME2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $) | Total | Common stock | Common stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit |
In Thousands, unless otherwise specified | Class A | Class B | ||||
Beginning Balance at Dec. 31, 2012 | $488,748 | $553 | $2 | $517,032 | $1 | ($28,840) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Common stock Class A shares issued under stock plans, net of shares withheld for employee taxes | -1,578 | 1 | ' | -1,579 | ' | ' |
Issuance of shares of common stock | 27,912 | 25 | 0 | 27,887 | ' | ' |
Conversion of Class B shares of common stock into Class A shares of common stock | 0 | 2 | -2 | ' | ' | ' |
Share-based compensation expense | 10,367 | ' | ' | 10,367 | ' | ' |
Change in unrealized investment gains/losses, net of tax | -7,048 | ' | ' | ' | -7,048 | ' |
Net loss | -55,184 | ' | ' | ' | ' | -55,184 |
Ending Balance at Dec. 31, 2013 | 463,217 | 581 | 0 | 553,707 | -7,047 | -84,024 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Common stock Class A shares issued related to warrants | 13 | ' | ' | 13 | ' | ' |
Common stock Class A shares issued under stock plans, net of shares withheld for employee taxes | 14 | 3 | ' | 11 | ' | ' |
Share-based compensation expense | 4,701 | ' | ' | 4,701 | ' | ' |
Change in unrealized investment gains/losses, net of tax | 3,874 | ' | ' | ' | 3,874 | ' |
Net loss | -27,909 | ' | ' | ' | ' | -27,909 |
Ending Balance at Jun. 30, 2014 | $443,910 | $584 | $0 | $558,432 | ($3,173) | ($111,933) |
CONDENSED_CONSOLIDATED_STATEME3
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) (USD $) | 12 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2013 | Jun. 30, 2014 |
Class A | ||
Common stock | ||
Payments of stock issuance costs | $3,483 | ' |
Common stock, par value (in dollars per share) | ' | $0.01 |
Change in unrealized investment gains (losses), tax amount | $0 | ' |
CONDENSED_CONSOLIDATED_STATEME4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash Flows From Operating Activities | ' | ' |
Net loss | ($27,909) | ($28,226) |
Adjustments to reconcile net loss to net cash used in operating activities: | ' | ' |
Net realized investment gains | 0 | -481 |
(Gain) loss from change in fair value of warrant liability | -1,769 | 1,080 |
Gain from settlement of warrants | -37 | 0 |
Depreciation and other amortization | 4,270 | 2,713 |
Share-based compensation expense | 4,701 | 6,859 |
Benefit for taxes on current year unrealized gains | -1,297 | 0 |
Changes in operating assets and liabilities: | ' | ' |
Accrued investment income | 12 | -2,105 |
Premiums receivable | -124 | 0 |
Prepaid expenses | 380 | -540 |
Deferred policy acquisition costs, net | -961 | 0 |
Other assets | 7 | 53 |
Unearned premiums | 6,232 | 0 |
Reserve for insurance claims and claims expenses | 28 | 0 |
Accounts payable and accrued expenses | -1,558 | -2,292 |
Net Cash Used in Operating Activities | -18,025 | -22,939 |
Cash Flows From Investing Activities | ' | ' |
Purchase of short-term investments | 0 | -510 |
Purchase of fixed-maturity investments, available-for-sale | -110 | -552,174 |
Proceeds from maturity of short-term investments | 0 | 5,375 |
Proceeds from redemptions, maturities and sale of fixed-maturity investments, available-for-sale | 1,133 | 114,995 |
Purchase of software and equipment | -4,270 | -3,084 |
Net Cash Used in Investing Activities | -3,247 | -435,398 |
Cash Flows From Financing Activities | ' | ' |
Issuance of common stock | 1,086 | 0 |
Taxes paid related to net share settlement of equity awards | -1,072 | -1,578 |
Net Cash Provided by (Used in) Financing Activities | 14 | -1,578 |
Net Decrease in Cash and Cash Equivalents | -21,258 | -459,915 |
Cash and Cash Equivalents, beginning of period | 55,929 | 485,855 |
Cash and Cash Equivalents, end of period | $34,671 | $25,940 |
Organization_and_Basis_of_Pres
Organization and Basis of Presentation | 6 Months Ended |
Jun. 30, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Organization and Basis of Presentation | ' |
Organization and Basis of Presentation | |
NMI Holdings, Inc. ("NMIH"), a Delaware corporation, was formed in May 2011 with the intention of providing private mortgage guaranty insurance through a wholly owned insurance subsidiary. From May 2011 through March 2013, our activities were limited to raising capital, seeking to acquire the assets and approvals necessary to become a private mortgage guaranty insurance provider and hiring personnel. In April 2013, we, through our primary insurance subsidiary, National Mortgage Insurance Corporation ("NMIC"), wrote our first mortgage guaranty insurance policy. As of June 30, 2014, we had $939.8 million primary insurance in force ("IIF") and $4.9 billion pool IIF, with $220.9 million of primary risk-in-force ("RIF") and $93.1 million of pool RIF. | |
The accompanying consolidated financial statements include the accounts of NMIH and its wholly owned subsidiaries, NMIC, National Mortgage Reinsurance Inc One ("Re One"), and National Mortgage Reinsurance Inc Two ("Re Two"). On September 30, 2013, we merged Re Two into NMIC with NMIC surviving the merger. | |
On November 30, 2011, we entered into an agreement with MAC Financial Ltd. to acquire MAC Financial Holding Corporation and its subsidiaries, which were renamed NMIC, Re One and Re Two, for $8.5 million in cash, common stock and warrants plus the assumption of $1.3 million in liabilities ("MAC Acquisition"). In addition, we incurred $0.1 million in deferred tax liabilities as a result of the acquisition of certain indefinite-lived intangibles. The MAC Acquisition was completed in April 2012. On September 30, 2013, we merged MAC Financial Holding Corporation into NMIH, with NMIH surviving the merger. | |
In April 2012, we offered and sold 55.0 million shares of common stock at an issue price of $10.00 per share in a private placement ("Private Placement"). Gross proceeds from the Private Placement were $550.0 million. Net proceeds from the Private Placement, after an approximate 7% underwriting fee and other offering expenses, were approximately $510 million. The fee was escrowed for the benefit of FBR Capital Markets and Co. ("FBR") and was released to FBR upon NMIC's receipt of approval from Federal National Home Mortgage Association ("Fannie Mae") and Federal Home Loan Mortgage Corporation ("Freddie Mac") as a qualified mortgage guarantee insurer ("GSE Approval"). | |
Under the terms of certain Registration Rights Agreements to which we are a party (collectively the "Registration Right Agreement"), we were required to obtain GSE Approval on or before January 17, 2013. NMIC was approved as an eligible mortgage guaranty insurer by Freddie Mac and Fannie Mae on January 15, 2013 and January 16, 2013, respectively, which approvals require NMIC to continue meeting certain conditions, which include an agreement to maintain minimum capital of $150 million at NMIC and that NMIC not exceed a risk-to-capital ratio of 15:1 for its first three years. Although NMIC's capital and risk-to-capital ratio are well within these constraints, at June 30, 2014, NMIH had sufficient resources to downstream cash to either insurance subsidiary, as necessary, to comply with all commitments. | |
In November 2013, we completed an initial public offering of 2.4 million shares of our common stock (the "IPO") and our common stock began trading on the NASDAQ on November 8, 2013, under the symbol “NMIH.” For a further discussion see "Note 2, Common Stock Offerings." | |
On April 7, 2014, we received our final certificate of authority (our insurance license permitting us to write mortgage guaranty insurance in that state) from the state of Wyoming. With Wyoming, we are now licensed in all 50 states and Washington D.C. | |
Basis of Presentation | |
The accompanying unaudited condensed consolidated financial statements, which include the results of NMIH and its wholly owned subsidiaries, have been prepared in accordance with the instructions to Form 10-Q as prescribed by the United States ("U.S.") Securities and Exchange Commission for interim reporting and include all of the other information and disclosures required by accounting principles generally accepted in the U.S. ("GAAP"). Our accounts are maintained in U.S. dollars. These statements should be read in conjunction with our consolidated financial statements and notes thereto for the year ended December 31, 2013 included in our Annual Report on Form 10-K. All intercompany transactions have been eliminated. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities as of the balance sheet date. Estimates also affect the reported amounts of income and expenses for the reporting period. Actual results could differ from those estimates. The results of operations for the interim period may not be indicative of the results that may be expected for the full year ending December 31, 2014. | |
Basic net loss per share is based on the weighted-average number of common shares outstanding, while diluted net loss per share is based on the weighted-average number of common shares outstanding and common stock equivalents that would be issuable upon the exercise of stock options, other stock-based compensation arrangements, and the dilutive effect of outstanding warrants. As a result of our net losses for the quarters ended June 30, 2014 and June 30, 2013, 5.9 million and 5.3 million shares of our common stock equivalents that we issued as of each respective period under stock-based compensation arrangements and warrants were not included in the calculation of diluted net loss per share as of such dates because they were anti-dilutive. | |
Deferred Policy Acquisition Costs | |
Costs directly associated with the successful acquisition of mortgage guaranty insurance policies, consisting of certain selling expenses and other policy issuance and underwriting expenses, are initially deferred and reported as deferred policy acquisition costs ("DAC"). For each book year of business, these costs are amortized to income in proportion to estimated gross profits over the estimated life of the policies. We recorded net DAC of $1.1 million at June 30, 2014 and $90.2 thousand at December 31, 2013. | |
Premium Deficiency Reserves | |
We consider whether a premium deficiency exists at each fiscal quarter using best estimate assumptions as of the testing date. Per ASC 944, a premium deficiency reserve shall be recognized if the sum of expected claim costs and claim adjustment expenses, expected dividends to policyholders, unamortized acquisition costs, and maintenance costs exceeds related unearned premiums and anticipated investment income. We have determined that no premium deficiency reserves were necessary for the quarter ended June 30, 2014 or for the year ended December 31, 2013. | |
Reclassifications | |
Certain items in the financial statements as of December 31, 2013 and for the quarter ended June 30, 2013 have been reclassified to conform to the current period's presentation. There was no effect on net income or shareholders' equity previously reported. | |
Subsequent Events | |
Effective July 1, 2014, we entered into a settlement agreement (the "Settlement Agreement") with Arch U.S. MI Services, Inc. ("Arch"), Germaine J. Marks and Truitte D. Todd, in their capacities as, respectively, Receiver and Special Deputy Receiver of PMI Mortgage Insurance Co., in Rehabilitation (collectively, the "Receiver") and PMI Mortgage Insurance Co., in Rehabilitation ("PMI"), to settle the complaint filed on August 8, 2012 by the Receiver against NMIH, NMIC and certain employees of the Company (collectively the "Defendants"), in California Superior Court, Alameda County (the “PMI Complaint”). Pursuant to the terms of an Asset Purchase Agreement, dated February 7, 2013, between Arch and PMI, PMI transferred and assigned to Arch all causes of action pursued in the PMI Complaint. Pursuant to the terms of the Settlement Agreement, the Company and its insurance carriers made a settlement payment in favor of Arch, and Arch released the Defendants from all claims alleged in the PMI Complaint. Per the settlement agreement, Arch moved to dismiss the PMI Complaint with prejudice, which the Court granted on July 28, 2014. The Company's portion of the settlement payment has been recorded in the Company's financial statements as of the quarter ended June 30, 2014. | |
On July 10, 2014, the Federal Housing Finance Agency (“FHFA”) released for public input the proposed Private Mortgage Insurer Eligibility Requirements (“PMIERs”). The PMIERs, when finalized and effective, establish operational, business, remedial and financial requirements applicable to private mortgage insurers that insure residential mortgages on loans owned or guaranteed by Fannie Mae and Freddie Mac. We discuss these proposed PMIERs in Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations - Proposed PMIERs," below. | |
We have considered subsequent events through the date of this filing. |
Common_Stock_Offering
Common Stock Offering | 6 Months Ended |
Jun. 30, 2014 | |
Equity [Abstract] | ' |
Common Stock Offering | ' |
Common Stock Offerings | |
We entered into a purchase/placement agreement that closed in April 2012, pursuant to which we offered and sold an aggregate of 55,000,000 of our Class A common shares, resulting in net proceeds of approximately $510 million after an approximate 7% underwriting fee and other offering expenses. On November 8, 2013, we completed an initial public offering of 2.4 million shares of common stock, and our common stock began trading on the NASDAQ under the symbol "NMIH". Net proceeds from the offering were approximately $28 million, after an approximate 6% underwriting fee and other offering expenses and reimbursements pursuant to the underwriting agreement. |
Investments
Investments | 6 Months Ended | ||||||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ' | ||||||||||||||||||||||||||
Investments | ' | ||||||||||||||||||||||||||
Investments | |||||||||||||||||||||||||||
We have designated our investment portfolio as available-for-sale and report it at fair value. The related unrealized gains and losses are, after considering the related tax expense or benefit, recognized as a component of accumulated other comprehensive loss in shareholders' equity. Net realized investment gains and losses are reported in income based upon specific identification of securities sold. | |||||||||||||||||||||||||||
Fair Values and Gross Unrealized Gains and Losses on Investments | |||||||||||||||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||||||||||||
As of June 30, 2014 | (In Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 107,929 | $ | 29 | $ | (650 | ) | $ | 107,308 | ||||||||||||||||||
Municipal bonds | 12,013 | 54 | (18 | ) | 12,049 | ||||||||||||||||||||||
Corporate debt securities | 221,111 | 1,072 | (1,113 | ) | 221,070 | ||||||||||||||||||||||
Asset-backed securities | 72,763 | 396 | (279 | ) | 72,880 | ||||||||||||||||||||||
Total Investments | $ | 413,816 | $ | 1,551 | $ | (2,060 | ) | $ | 413,307 | ||||||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||||||||||||
As of December 31, 2013 | (In Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 108,067 | $ | — | $ | (1,461 | ) | $ | 106,606 | ||||||||||||||||||
Municipal bonds | 12,017 | 1 | (85 | ) | 11,933 | ||||||||||||||||||||||
Corporate debt securities | 221,899 | 157 | (4,799 | ) | 217,257 | ||||||||||||||||||||||
Asset-backed securities | 74,152 | 114 | (974 | ) | 73,292 | ||||||||||||||||||||||
Total Investments | $ | 416,135 | $ | 272 | $ | (7,319 | ) | $ | 409,088 | ||||||||||||||||||
Scheduled Maturities | |||||||||||||||||||||||||||
The amortized cost and fair values of available for sale securities at June 30, 2014 and December 31, 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most asset-backed securities provide for periodic payments throughout their lives, they are listed below in separate categories. | |||||||||||||||||||||||||||
As of June 30, 2014 | Amortized | Fair | |||||||||||||||||||||||||
Cost | Value | ||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Due in one year or less | $ | 2,674 | $ | 2,675 | |||||||||||||||||||||||
Due after one through five years | 265,261 | 264,556 | |||||||||||||||||||||||||
Due after five through ten years | 57,718 | 57,843 | |||||||||||||||||||||||||
Due after ten years | 15,400 | 15,353 | |||||||||||||||||||||||||
Asset-backed securities | 72,763 | 72,880 | |||||||||||||||||||||||||
Total Investments | $ | 413,816 | $ | 413,307 | |||||||||||||||||||||||
As of December 31, 2013 | Amortized | Fair | |||||||||||||||||||||||||
Cost | Value | ||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Due in one year or less | $ | — | $ | — | |||||||||||||||||||||||
Due after one through five years | 260,855 | 257,501 | |||||||||||||||||||||||||
Due after five through ten years | 65,687 | 63,440 | |||||||||||||||||||||||||
Due after ten years | 15,441 | 14,855 | |||||||||||||||||||||||||
Asset-backed securities | 74,152 | 73,292 | |||||||||||||||||||||||||
Total Investments | $ | 416,135 | $ | 409,088 | |||||||||||||||||||||||
Net Realized Investment Gains (Losses) on Investments | |||||||||||||||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Corporate debt securities | $ | — | $ | 488 | $ | — | $ | 517 | |||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | — | (16 | ) | — | (16 | ) | |||||||||||||||||||||
Asset-backed securities | — | (20 | ) | — | (20 | ) | |||||||||||||||||||||
Total Net Realized Investment Gains | $ | — | $ | 452 | $ | — | $ | 481 | |||||||||||||||||||
Aging of Unrealized Losses | |||||||||||||||||||||||||||
At June 30, 2014, the investment portfolio had gross unrealized losses of $2.1 million, $2.0 million of which has been in an unrealized loss position for a period of 12 months or greater. We did not consider these securities to be other-than-temporarily impaired as of June 30, 2014. We based our conclusion that these investments were not other-than-temporarily impaired at June 30, 2014 on the following facts: (i) the unrealized losses were primarily caused by interest rate movements since the purchase date; (ii) we do not intend to sell these investments and; (iii) we do not believe that it is more likely than not that we will be required to sell these investments before recovery of our amortized cost basis, which may not occur until maturity. For those securities in an unrealized loss position, the length of time the securities were in such a position is as follows: | |||||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||
# of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | |||||||||||||||||||
As of June 30, 2014 | (Dollars in Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | 1 | $ | 124 | $ | — | 15 | $ | 74,465 | $ | (650 | ) | 16 | $ | 74,589 | $ | (650 | ) | ||||||||||
Municipal bonds | — | — | — | 1 | 1,732 | (18 | ) | 1 | 1,732 | (18 | ) | ||||||||||||||||
Corporate debt securities | 5 | 2,216 | (6 | ) | 27 | 96,788 | (1,107 | ) | 32 | 99,004 | (1,113 | ) | |||||||||||||||
Assets-backed securities | 2 | 10,757 | (101 | ) | 6 | 27,130 | (178 | ) | 8 | 37,887 | (279 | ) | |||||||||||||||
Total Investments | 8 | $ | 13,097 | $ | (107 | ) | 49 | $ | 200,115 | $ | (1,953 | ) | 57 | $ | 213,212 | $ | (2,060 | ) | |||||||||
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||
# of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | |||||||||||||||||||
As of December 31, 2013 | (Dollars in Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | 19 | $ | 106,606 | $ | (1,461 | ) | — | $ | — | $ | — | 19 | $ | 106,606 | $ | (1,461 | ) | ||||||||||
Municipal bonds | 2 | 4,915 | (85 | ) | — | — | — | 2 | 4,915 | (85 | ) | ||||||||||||||||
Corporate debt securities | 47 | 187,714 | (4,799 | ) | — | — | — | 47 | 187,714 | (4,799 | ) | ||||||||||||||||
Assets-backed securities | 11 | 58,225 | (974 | ) | — | — | — | 11 | 58,225 | (974 | ) | ||||||||||||||||
Total Investments | 79 | $ | 357,460 | $ | (7,319 | ) | — | $ | — | $ | — | 79 | $ | 357,460 | $ | (7,319 | ) | ||||||||||
Net investment income is comprised of the following: | |||||||||||||||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Fixed maturities | $ | 1,605 | $ | 1,447 | $ | 3,231 | $ | 2,012 | |||||||||||||||||||
Cash equivalents | — | — | — | 2 | |||||||||||||||||||||||
Investment income | 1,605 | 1,447 | 3,231 | 2,014 | |||||||||||||||||||||||
Investment expenses | (137 | ) | (40 | ) | (274 | ) | (197 | ) | |||||||||||||||||||
Net Investment Income | $ | 1,468 | $ | 1,407 | $ | 2,957 | $ | 1,817 | |||||||||||||||||||
As of June 30, 2014 and December 31, 2013, there were approximately $7.1 million and $7.0 million, respectively, of cash and investments in the form of U.S. Treasury securities on deposit with various state insurance departments to satisfy regulatory requirements. |
Fair_Value_of_Financial_Instru
Fair Value of Financial Instruments | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Fair Value Disclosures [Abstract] | ' | |||||||||||||||
Fair Value of Financial Instruments | ' | |||||||||||||||
Fair Value of Financial Instruments | ||||||||||||||||
The following describes the valuation techniques used by us to determine the fair value of financial instruments held at June 30, 2014 and December 31, 2013: | ||||||||||||||||
We established a fair value hierarchy by prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under this standard are described below: | ||||||||||||||||
Level 1 - Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date for identical assets or liabilities; | ||||||||||||||||
Level 2 - Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities; and | ||||||||||||||||
Level 3 - Unobservable inputs that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. | ||||||||||||||||
The level of market activity used to determine the fair value hierarchy is based on the availability of observable inputs market participants would use to price an asset or a liability, including market value price observations. | ||||||||||||||||
Assets classified as Level 1 and Level 2 | ||||||||||||||||
To determine the fair value of securities available-for-sale in Level 1 and Level 2 of the fair value hierarchy, independent pricing sources have been utilized. One price is provided per security based on observable market data. To ensure securities are appropriately classified in the fair value hierarchy, we review the pricing techniques and methodologies of the independent pricing sources and believe that their policies adequately consider market activity, either based on specific transactions for the issue valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. A variety of inputs are utilized by the independent pricing sources including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two sided markets, benchmark securities, bids, offers and reference data including data published in market research publications. Inputs may be weighted differently for any security, and not all inputs are used for each security evaluation. Market indicators, industry and economic events are also considered. This information is evaluated using a multidimensional pricing model. Quality controls are performed by the independent pricing sources throughout this process, which include reviewing tolerance reports, trading information and data changes, and directional moves compared to market moves. This model combines all inputs to arrive at a value assigned to each security. We have not made any adjustments to the prices obtained from the independent pricing sources. | ||||||||||||||||
Liabilities classified as Level 3 | ||||||||||||||||
The warrants outstanding are valued using a Black-Scholes option-pricing model in combination with a binomial model and Monte Carlo simulation used to value the pricing protection features within the warrants. Variables in the model include the risk-free rate of return, dividend yield, expected life and expected volatility of our stock price. | ||||||||||||||||
ASC 825, Disclosures about Fair Value of Financial Instruments, requires all entities to disclose the fair value of their financial instruments, both assets and liabilities recognized and not recognized in the balance sheet, for which it is practicable to estimate fair value. | ||||||||||||||||
The following is a list of those assets and liabilities that are measured at fair value by hierarchy level as of June 30, 2014 and December 31, 2013: | ||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Assets and Liabilities at Fair Value | Quoted Prices in | Significant Other | Significant | Fair Value | ||||||||||||
Active Markets for | Observable Inputs | Unobservable | ||||||||||||||
Identical Assets | (Level 2) | Inputs | ||||||||||||||
(Level 1) | (Level 3) | |||||||||||||||
As of June 30, 2014 | (In Thousands) | |||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 49,911 | $ | 57,397 | $ | — | $ | 107,308 | ||||||||
Municipal bonds | — | 12,049 | — | 12,049 | ||||||||||||
Corporate debt securities | — | 221,070 | — | 221,070 | ||||||||||||
Asset-backed securities | — | 72,880 | — | 72,880 | ||||||||||||
Cash and cash equivalents | 34,671 | — | — | 34,671 | ||||||||||||
Total Assets | $ | 84,582 | $ | 363,396 | $ | — | $ | 447,978 | ||||||||
Warrant liability | $ | — | $ | — | $ | 4,552 | $ | 4,552 | ||||||||
Total Liabilities | $ | — | $ | — | $ | 4,552 | $ | 4,552 | ||||||||
Fair Value Measurements Using | ||||||||||||||||
Assets and Liabilities at Fair Value | Quoted Prices in | Significant Other | Significant | Fair Value | ||||||||||||
Active Markets for | Observable Inputs | Unobservable | ||||||||||||||
Identical Assets | (Level 2) | Inputs | ||||||||||||||
(Level 1) | (Level 3) | |||||||||||||||
As of December 31, 2013 | (In Thousands) | |||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 49,484 | $ | 57,122 | $ | — | $ | 106,606 | ||||||||
Municipal bonds | — | 11,933 | — | 11,933 | ||||||||||||
Corporate debt securities | — | 217,257 | — | 217,257 | ||||||||||||
Asset-backed securities | — | 73,292 | — | 73,292 | ||||||||||||
Cash and cash equivalents | 55,929 | — | — | 55,929 | ||||||||||||
Total Assets | $ | 105,413 | $ | 359,604 | $ | — | $ | 465,017 | ||||||||
Warrant liability | $ | — | $ | — | $ | 6,371 | $ | 6,371 | ||||||||
Total Liabilities | $ | — | $ | — | $ | 6,371 | $ | 6,371 | ||||||||
The following is a roll-forward of Level 3 liabilities measured at fair value for the six months ended June 30, 2014 and the year ended December 31, 2013: | ||||||||||||||||
Level 3 Instruments Only | Warrant Liability | |||||||||||||||
Six Months Ended June 30, 2014 | (In Thousands) | |||||||||||||||
Balance, January 1, 2014 | $ | 6,371 | ||||||||||||||
Change in fair value of warrant liability included in earnings | (1,769 | ) | ||||||||||||||
Gain on settlement of warrants | (37 | ) | ||||||||||||||
Issuance of common stock on warrant exercise | (13 | ) | ||||||||||||||
Balance, June 30, 2014 | $ | 4,552 | ||||||||||||||
Level 3 Instruments Only | Warrant Liability | |||||||||||||||
Year Ended December 31, 2013 | (In Thousands) | |||||||||||||||
Balance, January 1, 2013 | $ | 4,842 | ||||||||||||||
Change in fair value of warrant liability included in earnings | 1,529 | |||||||||||||||
Balance, December 31, 2013 | $ | 6,371 | ||||||||||||||
We revalue the warrant liability quarterly using a Black-Scholes option-pricing model in combination with a binomial model and a Monte-Carlo simulation model used to value the pricing protection features within the warrant. As of June 30, 2014 the assumptions used in the option pricing model were as follows: a common stock price as of June 30, 2014 of $10.50, risk free interest rate of 2.02%, expected life of 6.58 years, expected volatility of 39.0%, and a dividend yield of 0%. The change in fair value is primarily attributable to a decline in the price of our common stock from December 31, 2013 to June 30, 2014. | ||||||||||||||||
The carrying value of other selected assets on our consolidated balance sheet approximates fair value. |
Reserves_for_Insurance_Claims_
Reserves for Insurance Claims and Claim Expenses | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Insurance [Abstract] | ' | |||||||
Reserves for Insurance Claims and Claim Expenses | ' | |||||||
Reserves for Insurance Claims and Claims Expenses | ||||||||
We establish claim reserves to recognize the estimated liability for insurance claims and claim expenses related to defaults on insured mortgage loans. Our method, consistent with industry practice, is to establish claim reserves only for loans in default. We have received our first notice of default ("NOD") within our primary insurance book in the second quarter of 2014 and have established a reserve for that NOD and for claims that we believe have been incurred but not reported ("IBNR") for the three and six months ended June 30, 2014. For the year ended December 31, 2013 we established no claim or IBNR reserves. Additionally, we entered into a pool insurance transaction with Fannie Mae, effective September 1, 2013. For this pool transaction, any claim reserves potentially established would be in excess of the transaction's deductible, which represents the amount of claims absorbed by Fannie Mae before we are obligated to pay any claims under the policy. Due to the size of the deductible ($10.3 million), the low level of NODs reported through June 30, 2014 and the high quality of the loans, we have not established any pool reserves for claims or IBNR for the three and six months ended June 30, 2014 or for the year ended December 31, 2013. | ||||||||
The following table provides a reconciliation of the beginning and ending reserve balances for insurance claims and claims expenses for the six months ended June 30, 2014 and 2013: | ||||||||
Six Months Ended | ||||||||
2014 | 2013 | |||||||
(In Thousands) | ||||||||
Reserve at beginning of period | $ | — | $ | — | ||||
Claims incurred: | ||||||||
Claims and Claims expenses incurred in respect of default notices related to: | ||||||||
Current year | 28 | — | ||||||
Prior years | — | — | ||||||
Total claims incurred | 28 | — | ||||||
Claims paid: | ||||||||
Claims and Claims Expenses paid in respect of default notices related to: | ||||||||
Current year | — | — | ||||||
Prior years | — | — | ||||||
Total claims paid | — | — | ||||||
Reserve at end of period | $ | 28 | $ | — | ||||
Software_and_Equipment
Software and Equipment | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||
Software and Equipment | ' | |||||||
Software and Equipment | ||||||||
Software and equipment includes capitalized software purchased in connection with the MAC Acquisition which had a fair value of $5.0 million at the date of acquisition, as well as software we have developed. Software and equipment, net of accumulated amortization and depreciation, as of June 30, 2014 and December 31, 2013 consist of the following: | ||||||||
As of June 30, | As of December 31, | |||||||
2014 | 2013 | |||||||
(In Thousands) | ||||||||
Software | $ | 17,617 | $ | 14,140 | ||||
Equipment | 561 | 542 | ||||||
Leasehold improvements | 904 | 141 | ||||||
Subtotal | 19,082 | 14,823 | ||||||
Accumulated amortization and depreciation | (8,910 | ) | (5,947 | ) | ||||
Software and equipment, net | $ | 10,172 | $ | 8,876 | ||||
Amortization and depreciation expense for the three and six months ended June 30, 2014 and 2013 was $1.7 million, $3.0 million, $1.8 million and $1.8 million, respectively. |
Intangible_Assets_and_Goodwill
Intangible Assets and Goodwill | 6 Months Ended | |||||
Jun. 30, 2014 | ||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | |||||
Intangible Assets and Goodwill | ' | |||||
Intangible Assets and Goodwill | ||||||
Intangible assets and goodwill consist of identifiable intangible assets and goodwill purchased in connection with the MAC Acquisition. Intangible assets and goodwill, net, as of June 30, 2014 and December 31, 2013, consist of the following: | ||||||
As of June 30, 2014 and December 31, 2013 | (In Thousands) | Expected Lives | ||||
Goodwill | $ | 3,244 | Indefinite | |||
State licenses | 260 | Indefinite | ||||
GSE applications | 130 | Indefinite | ||||
Total Intangible Assets and Goodwill | $ | 3,634 | ||||
We test goodwill and intangibles for impairment in the third and fourth quarter, respectively, of every year, or more frequently if we believe indicators of impairment exist. We have not identified any impairments of goodwill or impairments of indefinite-lived intangibles as of June 30, 2014. |
Income_Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income Taxes | ' |
Income Taxes | |
We are a U.S. taxpayer and are subject to a statutory U.S. federal corporate income tax rate of 35%. Our holding company files a consolidated U.S. federal and various state income tax returns on behalf of itself and its subsidiaries. Our effective income tax rate on our pre-tax loss was 9.2% for the three months ended June 30, 2014, compared to 0.0% for the comparable 2013 period. Our effective income tax rate on our pre-tax loss was 4.4% for the six months ended June 30, 2014, compared to 0.0% for the comparable 2013 period. | |
The income tax benefit of $1.3 million for the six months ended June 30, 2014 is related to the tax effects of unrealized gains credited to other comprehensive income ("OCI"). Generally, the amount of tax expense or benefit allocated to continuing operations is determined without regard to the tax effects of other categories of income or loss, such as OCI. However, an exception to the general rule is provided in ASC 740-20-45-7 when there is a pre-tax loss from continuing operations and there are items charged or credited to other categories, including OCI, in the current year. The intra-period tax allocation rules related to items charged or credited directly to OCI can result in disproportionate tax effects that remain in OCI until certain events occur. As a result of a reduction in unrealized losses credited directly to OCI during the six months ended June 30, 2014, approximately $2.7 million of tax provision expense has been netted with current year unrealized gains in OCI, and $1.3 million of tax provision benefit was allocated to the income tax provision for continuing operations. Other benefits from income taxes were eliminated or reduced by the recognition of a full valuation allowance which was recorded to reflect the amount of the deferred taxes that may not be realized. | |
As of June 30, 2014 and December 31, 2013, we have a net deferred tax liability of $0.1 million as a result of the acquisition of indefinite-lived intangibles in the MAC Acquisition for which no benefit has been reflected in the acquired net operating loss carry forwards. The tax liability incurred at the acquisition is recorded as an increase in goodwill. |
ShareBased_Compensation
Share-Based Compensation | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||||
Share-Based Compensation | ' | ||||||||||
Share Based Compensation | |||||||||||
A summary of option activity under our 2012 Stock Incentive Plan during the quarters ended June 30, 2014 and June 30, 2013 is as follows: | |||||||||||
Shares | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value per Share | |||||||||
(Shares in Thousands) | |||||||||||
Options outstanding at December 31, 2013 | 3,063 | $ | 10.31 | $ | 3.98 | ||||||
Options granted | 710 | 12.28 | 4.95 | ||||||||
Options exercised | (109 | ) | 10 | 3.85 | |||||||
Options forfeited | (64 | ) | 11.16 | 4.37 | |||||||
Options outstanding at June 30, 2014 | 3,600 | $ | 10.69 | $ | 4.17 | ||||||
Shares | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value per Share | |||||||||
(Shares in Thousands) | |||||||||||
Options outstanding at December 31, 2012 | 2,547 | $ | 10 | $ | 3.86 | ||||||
Options granted | 532 | 11.78 | 4.56 | ||||||||
Options forfeited | (10 | ) | 10 | 3.84 | |||||||
Options outstanding at June 30, 2013 | 3,069 | $ | 10.31 | $ | 3.98 | ||||||
As of June 30, 2014, there were 109 thousand options exercised and 1.6 million options were fully vested and exercisable. The weighted average exercise price for the fully vested and exercisable options was $10.21. The remaining weighted average contractual life of options fully vested and exercisable as of June 30, 2014 was 7.8 years. The aggregate intrinsic value for fully vested and exercisable options was $0.7 million as of June 30, 2014. The fair value of option grants to employees is determined based on a Black-Scholes simulation model at the date of grant. | |||||||||||
A summary of RSU activity in the plan during the six months ended June 30, 2014 and June 30, 2013 is as follows: | |||||||||||
Shares | Weighted Average Grant Date Fair Value per Share | ||||||||||
(Shares in Thousands) | |||||||||||
Non-vested restricted stock units at December 31, 2013 | 1,242 | $ | 7.75 | ||||||||
Restricted stock units granted | 359 | 11.6 | |||||||||
Restricted stock units vested | (295 | ) | 8.23 | ||||||||
Restricted stock units forfeited | (36 | ) | 9.29 | ||||||||
Non-vested restricted stock units at June 30, 2014 | 1,270 | $ | 8.68 | ||||||||
Shares | Weighted Average Grant Date Fair Value per Share | ||||||||||
(Shares in Thousands) | |||||||||||
Non-vested restricted stock units at December 31, 2012 | 1,429 | $ | 7.35 | ||||||||
Restricted stock units granted | 82 | 11.75 | |||||||||
Restricted stock units vested | (262 | ) | 6.79 | ||||||||
Restricted stock units forfeited | — | — | |||||||||
Non-vested restricted stock units at June 30, 2013 | 1,249 | $ | 7.76 | ||||||||
At June 30, 2014, the 1.3 million shares of non-vested RSUs consisted of 0.5 million shares that are subject to both a market and service condition and 0.8 million shares that are subject only to service conditions. The non-vested RSUs subject to both a market and service condition vest in one-half increments upon the achievement of certain market price goals and continued service. Non-vested RSUs subject only to a service condition vest over a service period ranging from 1 to 3 years. The fair value of RSUs subject to market and service conditions is determined based on a Monte Carlo simulation model at the date of grant. The fair value of RSUs subject only to service conditions are valued at our stock price on the date of grant less the present value of anticipated dividends, which is $0. | |||||||||||
On May 8, 2014 we held our annual shareholder meeting. Our shareholders voted to approve our 2014 Omnibus Incentive Plan, which authorizes us to make 4 million shares of our class A common stock available for grant. These shares may be either authorized but unissued shares or treasury shares. |
Warrants
Warrants | 6 Months Ended |
Jun. 30, 2014 | |
Debt Disclosure [Abstract] | ' |
Warrants | ' |
Warrants | |
We issued 992.0 thousand warrants, to FBR and the former stockholders of MAC Financial Ltd., upon the completion of our Private Placement and in conjunction with the MAC Acquisition, respectively. Each warrant gave the holder thereof the right to purchase one share of common stock at an exercise price equal to $10.00. The warrants were issued with an aggregate fair value of $5.1 million. | |
Upon exercise of these warrants, the amounts will be reclassified from warrant liability to additional paid-in capital. During the first quarter of 2014, 7.8 thousand warrants were exercised and we issued 1.1 thousand Class A common shares via a cashless exercise. Upon exercise we reclassified the fair value of the warrants from warrant liability to additional paid in capital and recognized a gain of approximately $37 thousand. | |
We account for these warrants to purchase our common shares in accordance with ASC 470-20, Debt with Conversion and Other Options and ASC 815-40, Derivatives and Hedging - Contracts in Entity's Own Equity. |
Litigation
Litigation | 6 Months Ended |
Jun. 30, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Litigation | ' |
Litigation | |
On August 8, 2012, the Receiver of PMI filed the PMI Complaint against NMIH, NMIC and certain employees of the Company in California Superior Court, Alameda County. Effective July 1, 2014, we entered into a settlement agreement to settle the PMI Complaint. See Note 1, Organization and Basis of Presentation, Subsequent Events. |
Statutory_Information
Statutory Information | 6 Months Ended | |||||||||||
Jun. 30, 2014 | ||||||||||||
Insurance [Abstract] | ' | |||||||||||
Statutory Information | ' | |||||||||||
Statutory Information | ||||||||||||
Our insurance subsidiaries, NMIC and Re One, file financial statements in conformity with statutory basis accounting principles ("SAP") prescribed or permitted by the Wisconsin Office of the Commissioner of Insurance ("Wisconsin OCI"). NMIC's principal regulator is the Wisconsin OCI. Prescribed SAP includes state laws, regulations and general administrative rules, as well as a variety of publications of the National Association of Insurance Commissioners ("NAIC"). The Wisconsin OCI recognizes only statutory accounting practices prescribed or permitted by the state of Wisconsin for determining and reporting the financial condition and results of operations of an insurance company and for determining its solvency under Wisconsin insurance laws. | ||||||||||||
NMIC and Re One's combined statutory net loss, statutory surplus and contingency reserve as of and for the six months ended June 30, 2014 and for the year ended December 31, 2013 were as follows: | ||||||||||||
June 30, 2014 | December 31, 2013 | |||||||||||
(In Thousands) | ||||||||||||
Statutory net loss | $ | (24,637 | ) | $ | (33,307 | ) | ||||||
Statutory surplus | 185,061 | 189,698 | ||||||||||
Contingency reserve | 4,312 | 2,314 | ||||||||||
Under applicable Wisconsin law, as well as that of 15 other states, a mortgage guaranty insurer must maintain a minimum amount of statutory capital relative to the risk-in-force (Risk to Capital ratio or “RTC ratio”) in order for the mortgage guaranty insurer to continue to write new business. We refer to these requirements as the “RTC requirement.” While formulations of minimum capital may vary in each jurisdiction that has such a requirement, the most common measure applied allows for a maximum permitted RTC ratio of 25 to 1. Wisconsin and certain other states, including California and Illinois, apply a substantially similar requirement referred to as minimum policyholders position. Our operation plan filed with the Wisconsin OCI and other state insurance departments in connection with NMIC's applications for licensure includes the expectation that NMIH will downstream additional capital if needed so that NMIC does not exceed risk-to-capital ratios agreed to with those states. NMIC may in the future seek state insurance department approvals, as needed, of an amendment to our business plan to increase this ratio to the Wisconsin regulatory minimum of 25 to 1. | ||||||||||||
Certain states limit the amount of risk a mortgage guaranty insurer may retain on a single loan to 25% of the indebtedness to the insured and as a result the portion of such insurance in excess of 25% must be reinsured. NMIC and Re One have entered into a primary excess share reinsurance agreement effective August 1, 2012 and a facultative pool reinsurance agreement effective September 1, 2013, under which NMIC cedes premiums, loss reserves and claims to Re One on an excess share basis for any primary or pool policy which offers coverage greater than 25% on any loan insured thereunder. NMIC will use reinsurance provided by Re One solely for purposes of compliance with statutory coverage limits. Currently, NMIC has no other reinsurance agreements. During April 2013, NMIC wrote its first mortgage insurance policies and ceded premium and risk to Re One the following month. | ||||||||||||
As of June 30, 2013, NMIC had six policies in force totaling approximately $257 thousand of RIF, resulting in a non-meaningful RTC ratio. As of June 30, 2014, NMIC had $314 million in total risk-in-force with a RTC ratio that was less than 2:1, significantly below the GSE and state imposed financial requirements. The risk-to-capital calculation for each of our insurance subsidiaries, as well as our combined risk-to-capital calculation, as of June 30, 2014, is presented below. | ||||||||||||
As of June 30, 2014 | NMIC | Re One | Combined | |||||||||
(In Thousands) | ||||||||||||
Primary risk-in-force | ||||||||||||
Direct | $ | 220,949 | $ | — | $ | 220,949 | ||||||
Assumed | — | 17,969 | 17,969 | |||||||||
Ceded | (17,969 | ) | — | (17,969 | ) | |||||||
Total primary risk-in-force | 202,980 | 17,969 | 220,949 | |||||||||
Pool risk-in-force (1) | ||||||||||||
Direct | 93,090 | — | 93,090 | |||||||||
Assumed | — | 25,163 | 25,163 | |||||||||
Ceded | (25,163 | ) | — | (25,163 | ) | |||||||
Total pool risk-in-force | 67,927 | 25,163 | 93,090 | |||||||||
Total risk-in-force | 270,907 | 43,132 | 314,039 | |||||||||
Statutory policyholders' surplus | 175,784 | 9,277 | 185,061 | |||||||||
Statutory contingency reserve | 3,604 | 708 | 4,312 | |||||||||
Total statutory policyholders' position | $ | 179,388 | $ | 9,985 | $ | 189,373 | ||||||
Risk-to-Capital (2) | 1.5:1 | 4.3:1 | 1.7:1 | |||||||||
(1) | Pool risk-in-force as shown in the table above is equal to the aggregate stop loss less a deductible. | |||||||||||
(2) | Represents total risk-in-force divided by statutory policyholders' position which is the metric by which the majority of state insurance regulators will assess our capital adequacy. Additionally, pursuant to the 2013 Fannie Mae pool agreement, we are required to maintain the greater of (a) the risk-to-capital requirements outlined in Fannie Mae's January 2013 approval letter or (b) a risk-to-capital ratio of 18:1 on primary business plus statutory capital equal to the amount of net risk-in-force of the pool. | |||||||||||
NMIH is not subject to any limitations on its ability to pay dividends except those generally applicable to corporations that are incorporated in Delaware, such as NMIH. Delaware corporation law provides that dividends are only payable out of a corporation's capital surplus or (subject to certain limitations) recent net profits. As of December 31, 2013, NMIH's capital surplus was approximately $463 million. NMIH assets, excluding investment in NMIC and Re One, were approximately $276 million at December 31, 2013 and were unencumbered by any debt or other subsidiary commitments or obligations. The insurance subsidiaries are both mono-line mortgage guaranty insurance companies, and the assets of each are dedicated only to the support of direct risk and obligations of each mortgage insurance entity. NMIC only writes direct mortgage guaranty insurance business and assumes no business from any other entity. Re One only assumes business from NMIC to allow NMIC to comply with statutory risk requirements. Neither NMIC nor Re One have subsidiaries, and therefore do not have risks and obligations that compete for its resources, and neither entity counts a subsidiary's asset in their admitted statutory assets. | ||||||||||||
The GSEs and state insurance regulators may restrict our insurance subsidiaries' ability to pay dividends to NMIH. In addition to the restrictions imposed during the GSE Approval and state licensing processes, the ability of our insurance subsidiaries to pay dividends to NMIH is limited by insurance laws of the State of Wisconsin and certain other states. Wisconsin law provides that an insurance company may pay out dividends without the prior approval of the Wisconsin OCI (“ordinary dividends”) in an amount, when added to other shareholder distributions made in the prior 12 months, not to exceed the lesser of (a) 10% of the insurer's surplus as regards to policyholders as of the prior December 31, or (b) its net income (excluding realized capital gains) for the twelve month period ending December 31 of the immediately preceding calendar year. In determining net income, an insurer may carry forward net income from the previous calendar years that has not already been paid out as a dividend. Dividends that exceed this amount are “extraordinary dividends,” which require prior approval of the Wisconsin OCI. As of December 31, 2013, the amount of restricted net assets held by our consolidated insurance subsidiaries totaled approximately $193 million of NMIH's consolidated net assets of $463 million. The amount of restricted assets used to determine any dividend to NMIH, once all restrictions expire, would be computed under SAP which may differ from the amount of restricted assets computed under GAAP. |
Investments_Tables
Investments (Tables) | 6 Months Ended | ||||||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ' | ||||||||||||||||||||||||||
Schedule of Fair Values and Gross Unrealized Gains and Losses | ' | ||||||||||||||||||||||||||
Fair Values and Gross Unrealized Gains and Losses on Investments | |||||||||||||||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||||||||||||
As of June 30, 2014 | (In Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 107,929 | $ | 29 | $ | (650 | ) | $ | 107,308 | ||||||||||||||||||
Municipal bonds | 12,013 | 54 | (18 | ) | 12,049 | ||||||||||||||||||||||
Corporate debt securities | 221,111 | 1,072 | (1,113 | ) | 221,070 | ||||||||||||||||||||||
Asset-backed securities | 72,763 | 396 | (279 | ) | 72,880 | ||||||||||||||||||||||
Total Investments | $ | 413,816 | $ | 1,551 | $ | (2,060 | ) | $ | 413,307 | ||||||||||||||||||
Amortized | Gross Unrealized | Fair | |||||||||||||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||||||||||||
As of December 31, 2013 | (In Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 108,067 | $ | — | $ | (1,461 | ) | $ | 106,606 | ||||||||||||||||||
Municipal bonds | 12,017 | 1 | (85 | ) | 11,933 | ||||||||||||||||||||||
Corporate debt securities | 221,899 | 157 | (4,799 | ) | 217,257 | ||||||||||||||||||||||
Asset-backed securities | 74,152 | 114 | (974 | ) | 73,292 | ||||||||||||||||||||||
Total Investments | $ | 416,135 | $ | 272 | $ | (7,319 | ) | $ | 409,088 | ||||||||||||||||||
Schedule of Investments by Maturity | ' | ||||||||||||||||||||||||||
The amortized cost and fair values of available for sale securities at June 30, 2014 and December 31, 2013, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most asset-backed securities provide for periodic payments throughout their lives, they are listed below in separate categories. | |||||||||||||||||||||||||||
As of June 30, 2014 | Amortized | Fair | |||||||||||||||||||||||||
Cost | Value | ||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Due in one year or less | $ | 2,674 | $ | 2,675 | |||||||||||||||||||||||
Due after one through five years | 265,261 | 264,556 | |||||||||||||||||||||||||
Due after five through ten years | 57,718 | 57,843 | |||||||||||||||||||||||||
Due after ten years | 15,400 | 15,353 | |||||||||||||||||||||||||
Asset-backed securities | 72,763 | 72,880 | |||||||||||||||||||||||||
Total Investments | $ | 413,816 | $ | 413,307 | |||||||||||||||||||||||
As of December 31, 2013 | Amortized | Fair | |||||||||||||||||||||||||
Cost | Value | ||||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Due in one year or less | $ | — | $ | — | |||||||||||||||||||||||
Due after one through five years | 260,855 | 257,501 | |||||||||||||||||||||||||
Due after five through ten years | 65,687 | 63,440 | |||||||||||||||||||||||||
Due after ten years | 15,441 | 14,855 | |||||||||||||||||||||||||
Asset-backed securities | 74,152 | 73,292 | |||||||||||||||||||||||||
Total Investments | $ | 416,135 | $ | 409,088 | |||||||||||||||||||||||
Schedule of Net Realized Gain (Loss) on Investments | ' | ||||||||||||||||||||||||||
Net Realized Investment Gains (Losses) on Investments | |||||||||||||||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Corporate debt securities | $ | — | $ | 488 | $ | — | $ | 517 | |||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | — | (16 | ) | — | (16 | ) | |||||||||||||||||||||
Asset-backed securities | — | (20 | ) | — | (20 | ) | |||||||||||||||||||||
Total Net Realized Investment Gains | $ | — | $ | 452 | $ | — | $ | 481 | |||||||||||||||||||
Schedule of Aging Unrealized Losses | ' | ||||||||||||||||||||||||||
For those securities in an unrealized loss position, the length of time the securities were in such a position is as follows: | |||||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||
# of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | |||||||||||||||||||
As of June 30, 2014 | (Dollars in Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | 1 | $ | 124 | $ | — | 15 | $ | 74,465 | $ | (650 | ) | 16 | $ | 74,589 | $ | (650 | ) | ||||||||||
Municipal bonds | — | — | — | 1 | 1,732 | (18 | ) | 1 | 1,732 | (18 | ) | ||||||||||||||||
Corporate debt securities | 5 | 2,216 | (6 | ) | 27 | 96,788 | (1,107 | ) | 32 | 99,004 | (1,113 | ) | |||||||||||||||
Assets-backed securities | 2 | 10,757 | (101 | ) | 6 | 27,130 | (178 | ) | 8 | 37,887 | (279 | ) | |||||||||||||||
Total Investments | 8 | $ | 13,097 | $ | (107 | ) | 49 | $ | 200,115 | $ | (1,953 | ) | 57 | $ | 213,212 | $ | (2,060 | ) | |||||||||
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||||
# of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | # of Securities | Fair Value | Unrealized Losses | |||||||||||||||||||
As of December 31, 2013 | (Dollars in Thousands) | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | 19 | $ | 106,606 | $ | (1,461 | ) | — | $ | — | $ | — | 19 | $ | 106,606 | $ | (1,461 | ) | ||||||||||
Municipal bonds | 2 | 4,915 | (85 | ) | — | — | — | 2 | 4,915 | (85 | ) | ||||||||||||||||
Corporate debt securities | 47 | 187,714 | (4,799 | ) | — | — | — | 47 | 187,714 | (4,799 | ) | ||||||||||||||||
Assets-backed securities | 11 | 58,225 | (974 | ) | — | — | — | 11 | 58,225 | (974 | ) | ||||||||||||||||
Total Investments | 79 | $ | 357,460 | $ | (7,319 | ) | — | $ | — | $ | — | 79 | $ | 357,460 | $ | (7,319 | ) | ||||||||||
Schedule of Net Investment Income | ' | ||||||||||||||||||||||||||
Net investment income is comprised of the following: | |||||||||||||||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||||
Fixed maturities | $ | 1,605 | $ | 1,447 | $ | 3,231 | $ | 2,012 | |||||||||||||||||||
Cash equivalents | — | — | — | 2 | |||||||||||||||||||||||
Investment income | 1,605 | 1,447 | 3,231 | 2,014 | |||||||||||||||||||||||
Investment expenses | (137 | ) | (40 | ) | (274 | ) | (197 | ) | |||||||||||||||||||
Net Investment Income | $ | 1,468 | $ | 1,407 | $ | 2,957 | $ | 1,817 | |||||||||||||||||||
Fair_Value_of_Financial_Instru1
Fair Value of Financial Instruments (Tables) | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Fair Value Disclosures [Abstract] | ' | |||||||||||||||
Fair Value Measurements, Recurring and Nonrecurring | ' | |||||||||||||||
The following is a list of those assets and liabilities that are measured at fair value by hierarchy level as of June 30, 2014 and December 31, 2013: | ||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Assets and Liabilities at Fair Value | Quoted Prices in | Significant Other | Significant | Fair Value | ||||||||||||
Active Markets for | Observable Inputs | Unobservable | ||||||||||||||
Identical Assets | (Level 2) | Inputs | ||||||||||||||
(Level 1) | (Level 3) | |||||||||||||||
As of June 30, 2014 | (In Thousands) | |||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 49,911 | $ | 57,397 | $ | — | $ | 107,308 | ||||||||
Municipal bonds | — | 12,049 | — | 12,049 | ||||||||||||
Corporate debt securities | — | 221,070 | — | 221,070 | ||||||||||||
Asset-backed securities | — | 72,880 | — | 72,880 | ||||||||||||
Cash and cash equivalents | 34,671 | — | — | 34,671 | ||||||||||||
Total Assets | $ | 84,582 | $ | 363,396 | $ | — | $ | 447,978 | ||||||||
Warrant liability | $ | — | $ | — | $ | 4,552 | $ | 4,552 | ||||||||
Total Liabilities | $ | — | $ | — | $ | 4,552 | $ | 4,552 | ||||||||
Fair Value Measurements Using | ||||||||||||||||
Assets and Liabilities at Fair Value | Quoted Prices in | Significant Other | Significant | Fair Value | ||||||||||||
Active Markets for | Observable Inputs | Unobservable | ||||||||||||||
Identical Assets | (Level 2) | Inputs | ||||||||||||||
(Level 1) | (Level 3) | |||||||||||||||
As of December 31, 2013 | (In Thousands) | |||||||||||||||
U.S. Treasury securities and obligations of U.S. government agencies | $ | 49,484 | $ | 57,122 | $ | — | $ | 106,606 | ||||||||
Municipal bonds | — | 11,933 | — | 11,933 | ||||||||||||
Corporate debt securities | — | 217,257 | — | 217,257 | ||||||||||||
Asset-backed securities | — | 73,292 | — | 73,292 | ||||||||||||
Cash and cash equivalents | 55,929 | — | — | 55,929 | ||||||||||||
Total Assets | $ | 105,413 | $ | 359,604 | $ | — | $ | 465,017 | ||||||||
Warrant liability | $ | — | $ | — | $ | 6,371 | $ | 6,371 | ||||||||
Total Liabilities | $ | — | $ | — | $ | 6,371 | $ | 6,371 | ||||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | ' | |||||||||||||||
The following is a roll-forward of Level 3 liabilities measured at fair value for the six months ended June 30, 2014 and the year ended December 31, 2013: | ||||||||||||||||
Level 3 Instruments Only | Warrant Liability | |||||||||||||||
Six Months Ended June 30, 2014 | (In Thousands) | |||||||||||||||
Balance, January 1, 2014 | $ | 6,371 | ||||||||||||||
Change in fair value of warrant liability included in earnings | (1,769 | ) | ||||||||||||||
Gain on settlement of warrants | (37 | ) | ||||||||||||||
Issuance of common stock on warrant exercise | (13 | ) | ||||||||||||||
Balance, June 30, 2014 | $ | 4,552 | ||||||||||||||
Level 3 Instruments Only | Warrant Liability | |||||||||||||||
Year Ended December 31, 2013 | (In Thousands) | |||||||||||||||
Balance, January 1, 2013 | $ | 4,842 | ||||||||||||||
Change in fair value of warrant liability included in earnings | 1,529 | |||||||||||||||
Balance, December 31, 2013 | $ | 6,371 | ||||||||||||||
Reserves_for_Insurance_Claims_1
Reserves for Insurance Claims and Claim Expenses (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Insurance [Abstract] | ' | |||||||
Reconciliation of Liability for Insurance Claims and Claims Expenses | ' | |||||||
The following table provides a reconciliation of the beginning and ending reserve balances for insurance claims and claims expenses for the six months ended June 30, 2014 and 2013: | ||||||||
Six Months Ended | ||||||||
2014 | 2013 | |||||||
(In Thousands) | ||||||||
Reserve at beginning of period | $ | — | $ | — | ||||
Claims incurred: | ||||||||
Claims and Claims expenses incurred in respect of default notices related to: | ||||||||
Current year | 28 | — | ||||||
Prior years | — | — | ||||||
Total claims incurred | 28 | — | ||||||
Claims paid: | ||||||||
Claims and Claims Expenses paid in respect of default notices related to: | ||||||||
Current year | — | — | ||||||
Prior years | — | — | ||||||
Total claims paid | — | — | ||||||
Reserve at end of period | $ | 28 | $ | — | ||||
Software_and_Equipment_Tables
Software and Equipment (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||
Schedule of Equipment and Software | ' | |||||||
Software and equipment, net of accumulated amortization and depreciation, as of June 30, 2014 and December 31, 2013 consist of the following: | ||||||||
As of June 30, | As of December 31, | |||||||
2014 | 2013 | |||||||
(In Thousands) | ||||||||
Software | $ | 17,617 | $ | 14,140 | ||||
Equipment | 561 | 542 | ||||||
Leasehold improvements | 904 | 141 | ||||||
Subtotal | 19,082 | 14,823 | ||||||
Accumulated amortization and depreciation | (8,910 | ) | (5,947 | ) | ||||
Software and equipment, net | $ | 10,172 | $ | 8,876 | ||||
Intangible_Assets_and_Goodwill1
Intangible Assets and Goodwill (Tables) | 6 Months Ended | |||||
Jun. 30, 2014 | ||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | |||||
Schedule of Indefinite-Lived Intangible Assets | ' | |||||
Intangible assets and goodwill, net, as of June 30, 2014 and December 31, 2013, consist of the following: | ||||||
As of June 30, 2014 and December 31, 2013 | (In Thousands) | Expected Lives | ||||
Goodwill | $ | 3,244 | Indefinite | |||
State licenses | 260 | Indefinite | ||||
GSE applications | 130 | Indefinite | ||||
Total Intangible Assets and Goodwill | $ | 3,634 | ||||
ShareBased_Compensation_Tables
Share-Based Compensation (Tables) | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||||
Schedule of Stock Option Activity | ' | ||||||||||
A summary of option activity under our 2012 Stock Incentive Plan during the quarters ended June 30, 2014 and June 30, 2013 is as follows: | |||||||||||
Shares | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value per Share | |||||||||
(Shares in Thousands) | |||||||||||
Options outstanding at December 31, 2013 | 3,063 | $ | 10.31 | $ | 3.98 | ||||||
Options granted | 710 | 12.28 | 4.95 | ||||||||
Options exercised | (109 | ) | 10 | 3.85 | |||||||
Options forfeited | (64 | ) | 11.16 | 4.37 | |||||||
Options outstanding at June 30, 2014 | 3,600 | $ | 10.69 | $ | 4.17 | ||||||
Shares | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value per Share | |||||||||
(Shares in Thousands) | |||||||||||
Options outstanding at December 31, 2012 | 2,547 | $ | 10 | $ | 3.86 | ||||||
Options granted | 532 | 11.78 | 4.56 | ||||||||
Options forfeited | (10 | ) | 10 | 3.84 | |||||||
Options outstanding at June 30, 2013 | 3,069 | $ | 10.31 | $ | 3.98 | ||||||
Schedule of Restricted Stock Units Activity | ' | ||||||||||
A summary of RSU activity in the plan during the six months ended June 30, 2014 and June 30, 2013 is as follows: | |||||||||||
Shares | Weighted Average Grant Date Fair Value per Share | ||||||||||
(Shares in Thousands) | |||||||||||
Non-vested restricted stock units at December 31, 2013 | 1,242 | $ | 7.75 | ||||||||
Restricted stock units granted | 359 | 11.6 | |||||||||
Restricted stock units vested | (295 | ) | 8.23 | ||||||||
Restricted stock units forfeited | (36 | ) | 9.29 | ||||||||
Non-vested restricted stock units at June 30, 2014 | 1,270 | $ | 8.68 | ||||||||
Shares | Weighted Average Grant Date Fair Value per Share | ||||||||||
(Shares in Thousands) | |||||||||||
Non-vested restricted stock units at December 31, 2012 | 1,429 | $ | 7.35 | ||||||||
Restricted stock units granted | 82 | 11.75 | |||||||||
Restricted stock units vested | (262 | ) | 6.79 | ||||||||
Restricted stock units forfeited | — | — | |||||||||
Non-vested restricted stock units at June 30, 2013 | 1,249 | $ | 7.76 | ||||||||
Statutory_Information_Tables
Statutory Information (Tables) | 6 Months Ended | |||||||||||
Jun. 30, 2014 | ||||||||||||
Insurance [Abstract] | ' | |||||||||||
Schedule of Risk to Capital | ' | |||||||||||
NMIC and Re One's combined statutory net loss, statutory surplus and contingency reserve as of and for the six months ended June 30, 2014 and for the year ended December 31, 2013 were as follows: | ||||||||||||
June 30, 2014 | December 31, 2013 | |||||||||||
(In Thousands) | ||||||||||||
Statutory net loss | $ | (24,637 | ) | $ | (33,307 | ) | ||||||
Statutory surplus | 185,061 | 189,698 | ||||||||||
Contingency reserve | 4,312 | 2,314 | ||||||||||
he risk-to-capital calculation for each of our insurance subsidiaries, as well as our combined risk-to-capital calculation, as of June 30, 2014, is presented below. | ||||||||||||
As of June 30, 2014 | NMIC | Re One | Combined | |||||||||
(In Thousands) | ||||||||||||
Primary risk-in-force | ||||||||||||
Direct | $ | 220,949 | $ | — | $ | 220,949 | ||||||
Assumed | — | 17,969 | 17,969 | |||||||||
Ceded | (17,969 | ) | — | (17,969 | ) | |||||||
Total primary risk-in-force | 202,980 | 17,969 | 220,949 | |||||||||
Pool risk-in-force (1) | ||||||||||||
Direct | 93,090 | — | 93,090 | |||||||||
Assumed | — | 25,163 | 25,163 | |||||||||
Ceded | (25,163 | ) | — | (25,163 | ) | |||||||
Total pool risk-in-force | 67,927 | 25,163 | 93,090 | |||||||||
Total risk-in-force | 270,907 | 43,132 | 314,039 | |||||||||
Statutory policyholders' surplus | 175,784 | 9,277 | 185,061 | |||||||||
Statutory contingency reserve | 3,604 | 708 | 4,312 | |||||||||
Total statutory policyholders' position | $ | 179,388 | $ | 9,985 | $ | 189,373 | ||||||
Risk-to-Capital (2) | 1.5:1 | 4.3:1 | 1.7:1 | |||||||||
(1) | Pool risk-in-force as shown in the table above is equal to the aggregate stop loss less a deductible. | |||||||||||
(2) | Represents total risk-in-force divided by statutory policyholders' position which is the metric by which the majority of state insurance regulators will assess our capital adequacy. Additionally, pursuant to the 2013 Fannie Mae pool agreement, we are required to maintain the greater of (a) the risk-to-capital requirements outlined in Fannie Mae's January 2013 approval letter or (b) a risk-to-capital ratio of 18:1 on primary business plus statutory capital equal to the amount of net risk-in-force of the pool. |
Organization_and_Basis_of_Pres1
Organization and Basis of Presentation (Details) (USD $) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 0 Months Ended | 1 Months Ended | 0 Months Ended | |||||
Apr. 30, 2012 | Jun. 30, 2014 | Mar. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Nov. 30, 2011 | Apr. 30, 2012 | Nov. 08, 2013 | Jun. 30, 2014 | ||
state | state | MAC Financial Holding Corporation and Subsidiaries [Member] | Class A | IPO [Member] | Combined [Member] | ||||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Primary insurance in force | ' | $939,800,000 | ' | $939,800,000 | ' | ' | ' | ' | ' | ' | |
Pool insurance in force | ' | 4,900,000,000 | ' | 4,900,000,000 | ' | ' | ' | ' | ' | ' | |
Risk in Force Primary | ' | ' | ' | ' | ' | ' | ' | ' | ' | 220,949,000 | |
Pool risk in force | ' | ' | ' | ' | ' | ' | ' | ' | ' | 93,090,000 | [1] |
Cash, common stock and warrants issued for acquisition | ' | ' | ' | ' | ' | ' | 8,500,000 | ' | ' | ' | |
Liabilities assumed in acquisition | ' | ' | ' | ' | ' | ' | 1,300,000 | ' | ' | ' | |
Tax liabilities assumed in acquisition | ' | ' | ' | ' | ' | ' | 100,000 | ' | ' | ' | |
Common stock offered and sold, (in shares) | ' | ' | ' | ' | ' | ' | ' | 55,000,000 | 2,400,000 | ' | |
Number of States in which Entity Operates | ' | 50 | ' | 50 | ' | ' | ' | ' | ' | ' | |
Common stock issue price (usd per share) | ' | ' | ' | ' | ' | ' | ' | $10 | ' | ' | |
Issuance of common stock | ' | ' | ' | 1,086,000 | 0 | ' | ' | 550,000,000 | ' | ' | |
Underwriting fee and other offering expense (percent) | 7.00% | ' | ' | ' | ' | ' | ' | ' | 6.00% | ' | |
Underwriting fee and other offering expense | 510,000,000 | ' | ' | ' | ' | ' | ' | ' | 28,000,000 | ' | |
Statutory capital and surplus required | ' | 150,000,000 | ' | 150,000,000 | ' | ' | ' | ' | ' | ' | |
Required Risk-to-Capital Ratio on Agreements Per GSE Approval, Maximum | ' | 15 | ' | 15 | ' | ' | ' | ' | ' | ' | |
Antidilutive securities excluded from computation of earnings per share (in shares) | ' | 5,900,000 | 5,300,000 | ' | ' | ' | ' | ' | ' | ' | |
Deferred policy acquisition costs, net | ' | $1,051,000 | ' | $1,051,000 | ' | $90,200 | ' | ' | ' | ' | |
[1] | Pool risk-in-force as shown in the table above is equal to the aggregate stop loss less a deductible. |
Common_Stock_Offering_Details
Common Stock Offering (Details) (USD $) | 1 Months Ended | 0 Months Ended | |
In Millions, except Share data, unless otherwise specified | Apr. 30, 2012 | Apr. 30, 2012 | Nov. 08, 2013 |
Class A | IPO [Member] | ||
Class of Stock [Line Items] | ' | ' | ' |
Common stock offered and sold, (in shares) | ' | 55,000,000 | 2,400,000 |
Underwriting fee and other offering expense | $510 | ' | $28 |
Underwriting fee and other offering expense (percent) | 7.00% | ' | 6.00% |
Investments_Narrative_Details
Investments - Narrative (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Unrealized losses | ($2,060,000) | ($7,319,000) |
Unrealized Losses, 12 Months or Greater | -1,953,000 | 0 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Unrealized losses | -650,000 | -1,461,000 |
Unrealized Losses, 12 Months or Greater | -650,000 | 0 |
Cash and investments held with various state insurance departments | $7,100,000 | $7,000,000 |
Investments_Fair_Values_and_Gr
Investments - Fair Values and Gross Unrealized Gains and Losses on Investments (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Amortized Cost | $413,816 | $416,135 |
Gross Unrealized Gains | 1,551 | 272 |
Gross Unrealized (Losses) | -2,060 | -7,319 |
Fair Value | 413,307 | 409,088 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Amortized Cost | 107,929 | 108,067 |
Gross Unrealized Gains | 29 | 0 |
Gross Unrealized (Losses) | -650 | -1,461 |
Fair Value | 107,308 | 106,606 |
Municipal bonds [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Amortized Cost | 12,013 | 12,017 |
Gross Unrealized Gains | 54 | 1 |
Gross Unrealized (Losses) | -18 | -85 |
Fair Value | 12,049 | 11,933 |
Corporate debt securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Amortized Cost | 221,111 | 221,899 |
Gross Unrealized Gains | 1,072 | 157 |
Gross Unrealized (Losses) | -1,113 | -4,799 |
Fair Value | 221,070 | 217,257 |
Asset-backed securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Amortized Cost | 72,763 | 74,152 |
Gross Unrealized Gains | 396 | 114 |
Gross Unrealized (Losses) | -279 | -974 |
Fair Value | $72,880 | $73,292 |
Investments_Scheduled_Maturiti
Investments - Scheduled Maturities (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Available-for-sale Securities, Debt Maturities, Single Maturity Date, Amortized Cost Basis [Abstract] | ' | ' |
Amortized Cost, Due in one year or less | $2,674 | $0 |
Amortized Cost, Due after one through five years | 265,261 | 260,855 |
Amortized Cost, Due after five through ten years | 57,718 | 65,687 |
Amortized Cost, Due after ten years | 15,400 | 15,441 |
Amortized Cost, Total Investments | 413,816 | 416,135 |
Available-for-sale Securities, Debt Maturities, Single Maturity Date [Abstract] | ' | ' |
Fair Value, Due in one year or less | 2,675 | 0 |
Fair Value, Due after one through five years | 264,556 | 257,501 |
Fair Value, Due after five through ten years | 57,843 | 63,440 |
Fair Value Due after ten years | 15,353 | 14,855 |
Fair Value, Total Investments | 413,307 | 409,088 |
Asset-backed securities [Member] | ' | ' |
Available-for-sale Securities, Debt Maturities, Single Maturity Date, Amortized Cost Basis [Abstract] | ' | ' |
Amortized Cost, Total Investments | 72,763 | 74,152 |
Available-for-sale Securities, Debt Maturities, Single Maturity Date [Abstract] | ' | ' |
Fair Value, Total Investments | 72,880 | 73,292 |
Total bonds [Member] | ' | ' |
Available-for-sale Securities, Debt Maturities, Single Maturity Date, Amortized Cost Basis [Abstract] | ' | ' |
Amortized Cost, Total Investments | 413,816 | 416,135 |
Available-for-sale Securities, Debt Maturities, Single Maturity Date [Abstract] | ' | ' |
Fair Value, Total Investments | $413,307 | $409,088 |
Investments_Net_Realized_Inves
Investments - Net Realized Investment (Losses) Gains on Investments (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' |
Net realized investment gains | $0 | $452 | $0 | $481 |
Corporate debt securities [Member] | ' | ' | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' |
Net realized investment gains | 0 | 488 | 0 | 517 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | ' | ' | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' |
Net realized investment gains | 0 | -16 | 0 | -16 |
Asset-backed securities [Member] | ' | ' | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' |
Net realized investment gains | $0 | ($20) | $0 | ($20) |
Investments_Unrealized_Losses_
Investments - Unrealized Losses (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | security | security |
securities | ||
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Number of securities, less than 12 months | 8 | 79 |
Fair Value, Less than 12 Months | $13,097 | $357,460 |
Unrealized Losses, Less than 12 Months | -107 | -7,319 |
Number of securities,12 months or greater | 49 | 0 |
Fair Value, 12 Months or Greater | 200,115 | 0 |
Unrealized Losses, 12 Months or Greater | -1,953 | 0 |
Number of securities, Total | 57 | 79 |
Fair Value, Total | 213,212 | 357,460 |
Unrealized Losses | -2,060 | -7,319 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Number of securities, less than 12 months | 1 | 19 |
Fair Value, Less than 12 Months | 124 | 106,606 |
Unrealized Losses, Less than 12 Months | 0 | -1,461 |
Number of securities,12 months or greater | 15 | 0 |
Fair Value, 12 Months or Greater | 74,465 | 0 |
Unrealized Losses, 12 Months or Greater | -650 | 0 |
Number of securities, Total | 16 | 19 |
Fair Value, Total | 74,589 | 106,606 |
Unrealized Losses | -650 | -1,461 |
Municipal bonds [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Number of securities, less than 12 months | 0 | 2 |
Fair Value, Less than 12 Months | 0 | 4,915 |
Unrealized Losses, Less than 12 Months | 0 | -85 |
Number of securities,12 months or greater | 1 | 0 |
Fair Value, 12 Months or Greater | 1,732 | 0 |
Unrealized Losses, 12 Months or Greater | -18 | 0 |
Number of securities, Total | 1 | 2 |
Fair Value, Total | 1,732 | 4,915 |
Unrealized Losses | -18 | -85 |
Corporate debt securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Number of securities, less than 12 months | 5 | 47 |
Fair Value, Less than 12 Months | 2,216 | 187,714 |
Unrealized Losses, Less than 12 Months | -6 | -4,799 |
Number of securities,12 months or greater | 27 | 0 |
Fair Value, 12 Months or Greater | 96,788 | 0 |
Unrealized Losses, 12 Months or Greater | -1,107 | 0 |
Number of securities, Total | 32 | 47 |
Fair Value, Total | 99,004 | 187,714 |
Unrealized Losses | -1,113 | -4,799 |
Asset-backed securities [Member] | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' |
Number of securities, less than 12 months | 2 | 11 |
Fair Value, Less than 12 Months | 10,757 | 58,225 |
Unrealized Losses, Less than 12 Months | -101 | -974 |
Number of securities,12 months or greater | 6 | 0 |
Fair Value, 12 Months or Greater | 27,130 | 0 |
Unrealized Losses, 12 Months or Greater | -178 | 0 |
Number of securities, Total | 8 | 11 |
Fair Value, Total | 37,887 | 58,225 |
Unrealized Losses | ($279) | ($974) |
Investments_Net_Investment_Inc
Investments - Net Investment Income (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' |
Investment income | $1,605 | $1,447 | $3,231 | $2,014 |
Investment expenses | -137 | -40 | -274 | -197 |
Net Investment Income | 1,468 | 1,407 | 2,957 | 1,817 |
Fixed maturities [Member] | ' | ' | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' |
Investment income | 1,605 | 1,447 | 3,231 | 2,012 |
Cash equivalents [Member] | ' | ' | ' | ' |
Schedule of Available-for-sale Securities [Line Items] | ' | ' | ' | ' |
Investment income | $0 | $0 | $0 | $2 |
Fair_Value_of_Financial_Instru2
Fair Value of Financial Instruments - Assets and Liabilities at Fair Value (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | $413,307 | $409,088 |
Warrant liability, at fair value | 4,552 | 6,371 |
Fair Value, Measurements, Recurring [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Cash and cash equivalents | 34,671 | 55,929 |
Total Assets | 447,978 | 465,017 |
Warrant liability, at fair value | 4,552 | 6,371 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 4,552 | 6,371 |
Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Cash and cash equivalents | 34,671 | 55,929 |
Total Assets | 84,582 | 105,413 |
Warrant liability, at fair value | 0 | 0 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Cash and cash equivalents | 0 | 0 |
Total Assets | 363,396 | 359,604 |
Warrant liability, at fair value | 0 | 0 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Cash and cash equivalents | 0 | 0 |
Total Assets | 0 | 0 |
Warrant liability, at fair value | 4,552 | 6,371 |
Financial and Nonfinancial Liabilities, Fair Value Disclosure | 4,552 | 6,371 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 107,308 | 106,606 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | Fair Value, Measurements, Recurring [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 107,308 | 106,606 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 49,911 | 49,484 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 57,397 | 57,122 |
U.S. Treasury securities and obligations of U.S. government agencies [Member] | Fair Value, Measurements, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 0 | 0 |
Municipal bonds [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 12,049 | 11,933 |
Municipal bonds [Member] | Fair Value, Measurements, Recurring [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 12,049 | 11,933 |
Municipal bonds [Member] | Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 0 | 0 |
Municipal bonds [Member] | Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 12,049 | 11,933 |
Municipal bonds [Member] | Fair Value, Measurements, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 0 | 0 |
Corporate debt securities [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 221,070 | 217,257 |
Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 221,070 | 217,257 |
Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 0 | 0 |
Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 221,070 | 217,257 |
Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 0 | 0 |
Asset-backed securities [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 72,880 | 73,292 |
Asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 72,880 | 73,292 |
Asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 0 | 0 |
Asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | 72,880 | 73,292 |
Asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Available-for-sale Securities | $0 | $0 |
Fair_Value_of_Financial_Instru3
Fair Value of Financial Instruments - Rollforward of Level 3 (Details) (Significant Unobservable Inputs (Level 3) [Member], Warrant Liability [Member], USD $) | 6 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 |
Significant Unobservable Inputs (Level 3) [Member] | Warrant Liability [Member] | ' | ' |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' |
Beginning balance | $6,371 | $4,842 |
Change in fair value of warrant liability included in earnings | -1,769 | 1,529 |
Gain on settlement of warrants | -37 | ' |
Issuance of common stock on warrant exercise | -13 | ' |
Ending balance | $4,552 | $6,371 |
Fair_Value_of_Financial_Instru4
Fair Value of Financial Instruments - Narrative (Details) (Significant Unobservable Inputs (Level 3) [Member], USD $) | 6 Months Ended |
Jun. 30, 2014 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' |
Volatility Assumption | 39.00% |
Warrant Liability [Member] | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' |
Share Price (in dollars per share) | 10.5 |
Risk free rate | 2.02% |
Expected term | '6 years 6 months 30 days |
Expected dividend rate | 0.00% |
Reserves_for_Insurance_Claims_2
Reserves for Insurance Claims and Claim Expenses (Details) (USD $) | 6 Months Ended | ||
Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | |
Insurance [Abstract] | ' | ' | ' |
Reserve for insurance claims and claims expenses | $28,000 | ' | $0 |
Deductible on policy | 10,300,000 | ' | ' |
Liability for Unpaid Claims and Claims Adjustment Expense [Roll Forward] | ' | ' | ' |
Reserve at beginning of period | 0 | 0 | ' |
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims [Abstract] | ' | ' | ' |
Current year | 28,000 | 0 | ' |
Prior years | 0 | 0 | ' |
Total claims incurred | 28,000 | 0 | ' |
Liability for Unpaid Claims and Claims Adjustment Expense, Claims Paid [Abstract] | ' | ' | ' |
Current year | 0 | 0 | ' |
Prior years | 0 | 0 | ' |
Total claims paid | 0 | 0 | ' |
Reserve at end of period | $28,000 | $0 | ' |
Software_and_Equipment_Details
Software and Equipment (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ' | ' |
Property plant and equipment | $19,082 | $14,823 |
Accumulated amortization and depreciation | -8,910 | -5,947 |
Software and equipment, net | 10,172 | 8,876 |
Software | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property plant and equipment | 17,617 | 14,140 |
Equipment | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property plant and equipment | 561 | 542 |
Leasehold improvements | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' |
Property plant and equipment | $904 | $141 |
Software_and_Equipment_Narrati
Software and Equipment - Narrative (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Significant Acquisitions and Disposals [Line Items] | ' | ' | ' | ' |
Depreciation and amortization | $1.70 | $1.80 | $3 | $1.80 |
MAC Financial Holding Corporation and Subsidiaries [Member] | ' | ' | ' | ' |
Significant Acquisitions and Disposals [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | $5 | ' | $5 | ' |
Intangible_Assets_and_Goodwill2
Intangible Assets and Goodwill (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
Indefinite-lived Intangible Assets [Line Items] | ' | ' |
Goodwill and other indefinite lived intangible assets | $3,634,000 | $3,634,000 |
Goodwill impairment | 0 | ' |
MAC Financial Holding Corporation and Subsidiaries [Member] | ' | ' |
Indefinite-lived Intangible Assets [Line Items] | ' | ' |
Goodwill | 3,244,000 | 3,244,000 |
Goodwill and other indefinite lived intangible assets | 3,634,000 | 390,000 |
MAC Financial Holding Corporation and Subsidiaries [Member] | State licenses [Member] | ' | ' |
Indefinite-lived Intangible Assets [Line Items] | ' | ' |
Intangible assets | 260,000 | 260,000 |
MAC Financial Holding Corporation and Subsidiaries [Member] | GSE Approvals [Member] | ' | ' |
Indefinite-lived Intangible Assets [Line Items] | ' | ' |
Intangible assets | $130,000 | $130,000 |
Income_Taxes_Narrative_Details
Income Taxes - Narrative (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' | ' |
Federal statutory income tax rate | ' | ' | 35.00% | ' | ' |
Effective Income Tax Rate Reconciliation, Percent | 9.20% | 0.00% | 4.40% | 0.00% | ' |
Income tax benefit | ($1,297,000) | $0 | ($1,297,000) | $0 | ' |
Tax provision expense netted against unrealized gains in OCI | ' | ' | 2,700,000 | ' | ' |
Deferred tax liabilities, net | ($133,000) | ' | ($133,000) | ' | ($133,000) |
ShareBased_Compensation_Stock_
Share-Based Compensation - Stock Option Activity (Details) (The 2012 Stock Incentive Plan [Member], USD $) | 6 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
The 2012 Stock Incentive Plan [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ' | ' |
Options beginning balance (in shares) | 3,063 | 2,547 |
Options granted (in shares) | 710 | 532 |
Less: Options exercised (in shares) | -109 | ' |
Less: Options forfeited (in shares) | -64 | -10 |
Options ending balance (in shares) | 3,600 | 3,069 |
Weighted Average Grant Date Fair Value per Share | ' | ' |
Options beginning balance (in dollars per share) | $10.31 | $10 |
Options granted (in dollars per share) | $12.28 | $11.78 |
Less: Options exercised (in dollars per share) | $10 | ' |
Less: Options forfeited (in dollars per share) | $11.16 | $10 |
Options ending balance (in dollars per share) | $10.69 | $10.31 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Number of Shares [Roll Forward] | ' | ' |
Options beginning balance (in dollars per share) | $3.98 | $3.86 |
Options granted (in dollars per share) | $4.95 | $4.56 |
Less: Options exercised (in dollars per share) | $3.85 | ' |
Less: Options forfeited (in dollars per share) | $4.37 | $3.84 |
Options ending balance (in dollars per share) | $4.17 | $3.98 |
ShareBased_Compensation_Restri
Share-Based Compensation - Restricted Stock Units Activity (Details) (The 2012 Stock Incentive Plan [Member], Restricted Stock Units [Member], USD $) | 6 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
The 2012 Stock Incentive Plan [Member] | Restricted Stock Units [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ' | ' |
Restricted Stock beginning balance (in shares) | 1,242 | 1,429 |
Restricted stock units granted (in shares) | 359 | 82 |
Less: Restricted stock units vested (in shares) | -295 | -262 |
Less: Restricted stock units forfeited (in shares) | -36 | 0 |
Restricted Stock ending balance (in shares) | 1,270 | 1,249 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ' | ' |
Restricted Stock beginning balance (in dollars per share) | $7.75 | $7.35 |
Restricted Stock Units Granted (in dollars per share) | $11.60 | $11.75 |
Less: Restricted Stock Units Vested (in dollars per share) | $8.23 | $6.79 |
Less: Restricted Stock Units Forfeited (in dollars per share) | $9.29 | $0 |
Restricted Stock ending balance (in dollars per share) | $8.68 | $7.76 |
ShareBased_Compensation_Narrat
Share-Based Compensation - Narrative (Details) (USD $) | 6 Months Ended | 6 Months Ended | ||||||||
In Millions, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | 8-May-14 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 |
The 2012 Stock Incentive Plan [Member] | The 2012 Stock Incentive Plan [Member] | The 2012 Stock Incentive Plan [Member] | The 2012 Stock Incentive Plan [Member] | The 2012 Stock Incentive Plan [Member] | 2014 Omnibus Incentive Plan | Subject to Market and Service Conditions [Member] | Subject to Service Conditions [Member] | Subject to Service Conditions [Member] | Subject to Service Conditions [Member] | |
Restricted Stock Units [Member] | Restricted Stock Units [Member] | Restricted Stock Units [Member] | Restricted Stock Units [Member] | The 2012 Stock Incentive Plan [Member] | The 2012 Stock Incentive Plan [Member] | Minimum [Member] | Maximum [Member] | |||
Restricted Stock Units [Member] | Restricted Stock Units [Member] | The 2012 Stock Incentive Plan [Member] | The 2012 Stock Incentive Plan [Member] | |||||||
Restricted Stock Units [Member] | Restricted Stock Units [Member] | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 109,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of options vested (in shares) | 1,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average exercise price for options vested (in dollars per share) | $10.21 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average remaining contractual term | '7 years 9 months | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Options vested aggregate value | $0.70 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Restricted stock units outstanding (in shares) | ' | 1,270,000 | 1,242,000 | 1,249,000 | 1,429,000 | ' | 500,000 | 800,000 | ' | ' |
Restricted stock vesting period | ' | ' | ' | ' | ' | ' | ' | ' | '1 year | '3 years |
Shares authorized for grant under the Plan | ' | ' | ' | ' | ' | 4,000,000 | ' | ' | ' | ' |
Warrants_Details
Warrants (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | ||||
Jun. 30, 2014 | Mar. 31, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Apr. 30, 2012 | Mar. 31, 2014 | |
MAC Financial Holding Corporation and Subsidiaries [Member] | Class A | ||||||
Common stock | |||||||
Line of Credit Facility [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Warrants issued (in shares) | ' | ' | ' | ' | ' | 992,000 | ' |
Exercise price of warrants (in dollars per warrant) | ' | ' | ' | ' | ' | 10 | ' |
Warrants value | ' | ' | ' | ' | ' | $5,100,000 | ' |
Class of Warrant or Right, Number of Warrants Exercised During Period | ' | 7,800 | ' | ' | ' | ' | ' |
Issuance of Class A shares of common stock as part of cashless exercise of warrants, shares | ' | ' | ' | ' | ' | ' | 1,115 |
Gain from settlement of warrants | $0 | ' | $0 | $37,000 | $0 | ' | ' |
Statutory_Information_Statutor
Statutory Information - Statutory Income (Details) (Combined [Member], USD $) | 6 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 |
Combined [Member] | ' | ' |
Statutory Accounting Practices [Line Items] | ' | ' |
Statutory net loss | ($24,637) | ($33,307) |
Statutory surplus | 185,061 | 189,698 |
Contingency reserve | $4,312 | $2,314 |
Statutory_Information_Narrativ
Statutory Information - Narrative (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Dec. 31, 2012 |
state | policy | |||
Statutory Accounting Practices [Line Items] | ' | ' | ' | ' |
Number of states which require minimum amount of statutory capital relative to risk in force | 15 | ' | ' | ' |
Statutory capital and surplus required | $150,000,000 | ' | ' | ' |
Mortgage insurance, percentage of indebtedness on single loan | 25.00% | ' | ' | ' |
Number of policies in force | ' | ' | 6 | ' |
Shareholders' equity | 443,910,000 | 463,217,000 | ' | 488,748,000 |
Investment in subsidiaries, at equity in net assets | ' | 276,000,000 | ' | ' |
Ordinary dividends, restriction with regards to capital surplus | 10.00% | ' | ' | ' |
Combined [Member] | ' | ' | ' | ' |
Statutory Accounting Practices [Line Items] | ' | ' | ' | ' |
Mortgage Insurance Risk in Force | 314,039,000 | ' | 257,000 | ' |
NMIC [Member] | ' | ' | ' | ' |
Statutory Accounting Practices [Line Items] | ' | ' | ' | ' |
Mortgage Insurance Risk in Force | 270,907,000 | ' | ' | ' |
Subsidiaries [Member] | ' | ' | ' | ' |
Statutory Accounting Practices [Line Items] | ' | ' | ' | ' |
Shareholders' equity | ' | $193,000,000 | ' | ' |
Maximum [Member] | ' | ' | ' | ' |
Statutory Accounting Practices [Line Items] | ' | ' | ' | ' |
Risk-to-capital | 25 | ' | ' | ' |
WISCONSIN [Member] | Maximum [Member] | ' | ' | ' | ' |
Statutory Accounting Practices [Line Items] | ' | ' | ' | ' |
Potential risk In force to capital, ratio | 25 | ' | ' | ' |
Fannie Mae [Member] | ' | ' | ' | ' |
Statutory Accounting Practices [Line Items] | ' | ' | ' | ' |
Risk-to-capital | 18 | ' | ' | ' |
Statutory_Information_Risk_to_
Statutory Information - Risk to Capital (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | |
In Thousands, unless otherwise specified | ||||
NMIC [Member] | ' | ' | ' | |
Primary risk-in-force | ' | ' | ' | |
Direct | $220,949 | ' | ' | |
Assumed | 0 | ' | ' | |
Ceded | -17,969 | ' | ' | |
Total primary risk-in-force | 202,980 | ' | ' | |
Pool risk-in-force | ' | ' | ' | |
Direct | 93,090 | [1] | ' | ' |
Assumed | 0 | [1] | ' | ' |
Ceded | -25,163 | [1] | ' | ' |
Total pool risk-in-force | 67,927 | [1] | ' | ' |
Total risk-in-force | 270,907 | ' | ' | |
Statutory policyholders' surplus | 175,784 | ' | ' | |
Statutory contingency reserve | 3,604 | ' | ' | |
Total statutory policyholders' position | 179,388 | ' | ' | |
Risk to capital ratio | 1.5 | [2] | ' | ' |
Re One [Member] | ' | ' | ' | |
Primary risk-in-force | ' | ' | ' | |
Direct | 0 | ' | ' | |
Assumed | 17,969 | ' | ' | |
Ceded | 0 | ' | ' | |
Total primary risk-in-force | 17,969 | ' | ' | |
Pool risk-in-force | ' | ' | ' | |
Direct | 0 | [1] | ' | ' |
Assumed | 25,163 | [1] | ' | ' |
Ceded | 0 | [1] | ' | ' |
Total pool risk-in-force | 25,163 | [1] | ' | ' |
Total risk-in-force | 43,132 | ' | ' | |
Statutory policyholders' surplus | 9,277 | ' | ' | |
Statutory contingency reserve | 708 | ' | ' | |
Total statutory policyholders' position | 9,985 | ' | ' | |
Risk to capital ratio | 4.3 | [2] | ' | ' |
Combined [Member] | ' | ' | ' | |
Primary risk-in-force | ' | ' | ' | |
Direct | 220,949 | ' | ' | |
Assumed | 17,969 | ' | ' | |
Ceded | -17,969 | ' | ' | |
Total primary risk-in-force | 220,949 | ' | ' | |
Pool risk-in-force | ' | ' | ' | |
Direct | 93,090 | [1] | ' | ' |
Assumed | 25,163 | [1] | ' | ' |
Ceded | -25,163 | [1] | ' | ' |
Total pool risk-in-force | 93,090 | [1] | ' | ' |
Total risk-in-force | 314,039 | ' | 257 | |
Statutory policyholders' surplus | 185,061 | 189,698 | ' | |
Statutory contingency reserve | 4,312 | ' | ' | |
Total statutory policyholders' position | $189,373 | ' | ' | |
Risk to capital ratio | 1.7 | [2] | ' | ' |
[1] | Pool risk-in-force as shown in the table above is equal to the aggregate stop loss less a deductible. | |||
[2] | Represents total risk-in-force divided by statutory policyholders' position which is the metric by which the majority of state insurance regulators will assess our capital adequacy. Additionally, pursuant to the 2013 Fannie Mae pool agreement, we are required to maintain the greater of (a) the risk-to-capital requirements outlined in Fannie Mae's January 2013 approval letter or (b) a risk-to-capital ratio of 18:1 on primary business plus statutory capital equal to the amount of net risk-in-force of the pool. |