DEBT | NOTE 5 – DEBT Paycheck Protection Program SBA Loan In May 2020, the Company received a loan in the amount of $ 66,330 1% original maturity date of two years which can be extended to five years Under the terms of the loan, a portion or all of the loan is forgivable to the extent the loan proceeds are used to fund qualifying payroll, rent and utilities during a designated twenty-four-week period. Payments are deferred until the SBA determines the amount to be forgiven. On April 21, 2021, the Company received notice that the entire amount is forgiven. Notes Payable – Chapter 11 Settlement On July 18, 2018, the Company’s former Controller Dennis Lenaburg sued the Company for $ 2,694,577 th 13,650 50,000 1.5 0.30 ten September 18, 2022 Notes Payable – Related Parties In July 2016, the Company issued six (6) short-term notes payable to related parties in conjunction with the Company’s acquisition of the remaining 49% 2,002,126 6% 278,794 176,460 The renegotiated amounts, as per the Plan Confirmation are all to be paid from 50% of the future net profits and discharged to the extent unpaid five years after the Plan effective date of September 18, 2019. These amount are 1) Mark Koch $ 240,990 6% 579,942 6% 1.5 6% On February 28, 2018, the Company entered into a short-term loan with Steven Sadaka, with a principal balance of $ 100,000 May 1, 2018 2,000,000 84,000 7/1/2018 5,000,000 100,000 On May 15, 2018, the Company entered into a short-term loan with Christopher Jemapete, with a principal balance of $ 50,000 May 16, 2019 5% 1,250,000 1,000,000 0.10 5 36,250 24,449 315 50,315 On May 15, 2018, the Company entered into a short-term loan with Pamela Jemapete, with a principal balance of $ 50,000 May 16, 2019 5% 1,250,000 1,000,000 0.10 5 36,250 24,449 315 50,315 Notes Payable – Other In July 2016, the Company issued a short-term note payable to a third party in conjunction with the Company’s acquisition of the remaining 49% 96,570 6% 14,382 8,588 August 4, 2017 five In November 2017, the Company entered into a convertible debenture with Lucas Hoppel, with a principal balance of $ 143,000 May 30, 2018 8% 43,000 35% 500,000 39,500 120% 40,000 40% 100,000 5% In February 2018, the Company entered into a convertible debenture with Lucas Hoppel, with a principal balance of $ 165,000 September 21, 2018 8% 15,000 40% 500,000 14,500 120% 40% 100,000 5% On March 27, 2019, the Company entered into an agreement with Partiz and Company, P.A. such that its debt will be reduced from $ 32,000 20,000 A summary of all debts indicated in the Notes above is as follows: SCHEDULE OF NOTES PAYABLE Notes Payable June 30, 2021 December 31, 2020 Short Term Convertible Debentures Related Party $ - $ 75,000 Long Term Chapter 11 Settlement $ 50,000 $ 50,000 Long Term Paycheck Protection Program SBA loan $ - $ 66,330 Long Term Notes Payable from future revenue — Related Party $ 1,700,630 $ 1,700,630 Long Term Notes Payable from future revenue — Other $ 120,000 $ 120,000 Long Term Note Payable from future profits — Related Party $ 820,932 $ 820,932 Long Term Note Payable from future profits — Other $ 96,570 $ 96,570 Long Term Convertible Debentures — Related Party $ - $ 204,000 TOTAL NOTES $ 2,788,132 $ 3,133,462 Of the $ 2,788,132 2,738,132 2,417,502 2,788,132 5 370,630 200,630 120,000 50,000 |