STOCKHOLDERS’ EQUITY | NOTE 7 – STOCKHOLDERS’ EQUITY The total number of shares of capital stock, which the Company has authority to issue, is 1,010 1000 0.001 10 0.001 289,941,623 no In the year ended December 31, 2022, the company issued an aggregate of 812,119 136,550 In the year ended December 31, 2022, the Company issued an aggregate of 77,333 9,773 2,000,000 In the year ended December 31, 2022, 7,000,000 105,000 In the year ended December 31, 2022, 350,000 15,900 In the year ended December 31, 2022, 11,043 In the year ended December 31, 2022, the Company issued 7,786,664 1,168,000 In the year ended December 31, 2022, the Company issued options under its Employee & Directors Stock Option Plan to purchase an aggregate of 2,000,000 ten 0.17 319,327 100,000 12,560,000 1,565,589 In the year ended December 31, 2021, the company issued an aggregate of 515,700 120,152 In the year ended December 31, 2021, the Company issued an aggregate of 1,166,667 72,090 In the year ended December 31, 2021, 13,455,008 9.7 1,302,817 In the year ended December 31, 2021, 350,000 12,900 In the year ended December 31, 2021, 400,000 337,896 In the year ended December 31, 2021, the Company issued 10,543,332 2,260,750 In the year ended December 31, 2021, $ 279,000 7,080,000 In the year ended December 31, 2021, the Company issued options under its Employee & Directors Stock Option Plan to purchase an aggregate of 27,030,000 five ten 0.15 0.30 3,670,193 10,000 450,000 32,319 Share-Based Awards Stock option activity under the 2021 ESOP for the year ending December 31, 2022, is as follows: SCHEDULE OF STOCK OPTION ACTIVITY Option Shares Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value ($0’s) Outstanding as of December 31, 2021 50,034,466 $ 0.13 8.53 $ 6,495,981 Awarded 4,000,000 $ 0.18 7.14 $ 700,000 Exercised 350,000 $ 0.05 - $ 15,900 Expired or Rescinded 2,604,466 $ 0.15 - $ 388,581 Outstanding as of December 31, 2022 51,080,000 $ 0.13 7.87 $ 6,791,500 Vested as of December 31, 2022 24,420,000 $ 0.12 6.98 $ 2,982,250 Option Shares Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value ($0’s) Outstanding as of December 31, 2020 23,957,099 $ 0.09 8.64 $ 2,271,565 Awarded 27,030,000 $ 0.16 8.86 $ 4,341,500 Exercised 750,000 $ 0.05 - $ 40,900 Expired 202,633 $ 0.38 - $ 76,185 Outstanding as of December 31, 2021 50,034,466 $ 0.13 8.53 $ 6,495,981 Vested as of December 31, 2021 12,314,466 $ 0.09 7.35 $ 1,132,981 Warrant activity for the year ending December 31, 2022, is as follows: SCHEDULE OF WARRANT ACTIVITY Warrants Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value ($0’s) Outstanding as of December 31, 2021 28,571,961 $ 0.12 2.17 $ 3,352,149 Awarded 7,863,997 $ 0.25 4.75 $ 1,962,133 Exercised 7,000,000 $ 0.02 - $ 105,000 Expired 5,047,500 $ 0.27 - $ 1,367,875 Outstanding as of December 31, 2022 24,388,458 $ 0.16 2.83 $ 3,841,406 Vested as of December 31, 2022 24,388,458 $ 0.16 2.83 $ 3,841,406 Warrants Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value ($0’s) Outstanding as of December 31, 2020 48,640,723 $ 0.23 2.09 $ 11,178,470 Awarded or received from note conversions 8,960,146 $ 0.06 1.45 $ 524,750 Exercised 13,605,008 $ 0.10 - $ 1,390,317 Expired 15,423,900 $ 0.45 - $ 6,960,755 Outstanding as of December 31, 2021 28,571,961 $ 0.12 2.17 $ 3,352,149 Vested as of December 31, 2021 28,571,961 $ 0.12 2.17 $ 3,352,149 |