Exhibit 99.1

|
Australia and New Zealand Banking Group Limited ABN 11 005 357 522 Half Year 31 March 2019 Consolidated Financial Report Dividend Announcement and Appendix 4D |
|
The Consolidated Financial Report and Dividend Announcement contains information required by Appendix 4D of the Australian Securities Exchange (ASX) Listing Rules. It should be read in conjunction with ANZ’s 2018 Annual Report, and is lodged with the ASX under listing rule 4.2A. |
| | |
RESULTS FOR ANNOUNCEMENT TO THE MARKET | | APPENDIX 4D |
| | |
Name of Company: | | Australia and New Zealand Banking Group Limited |
| | ABN 11 005 357 522 |
| | | | | | | | | | | | | | | | |
|
Report for the half year ended 31 March 2019 | |
| | | | |
Operating Results1 | | | | | | | | | | | AUD million | |
| | | | |
Statutory operating income from continuing operations | | | ò | | | | -9% | | | | to | | | | 9,293 | |
| | | | |
Statutory profit attributable to shareholders | | | ò | | | | -5% | | | | to | | | | 3,173 | |
| | | | |
Cash profit2 | | | ñ | | | | 22% | | | | to | | | | 3,514 | |
| | | | |
Cash profit from continuing operations2 | | | ñ | | | | 2% | | | | to | | | | 3,564 | |
| | | | |
Dividends3 | | | | | Cents per share | | | | | | Franked amount4 per share | |
| | | | |
Proposed interim dividend | | | | | | | 80 | | | | | | | | 100% | |
| | | | |
Record date for determining entitlements to the proposed 2019 interim dividend | | | | | | | | | | | | | | | 14 May 2019 | |
| | | | |
Payment date for the proposed 2019 interim dividend | | | | | | | | | | | | | | | 1 July 2019 | |
Dividend Reinvestment Plan and Bonus Option Plan
Australia and New Zealand Banking Group Limited (ANZ) has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in respect of the proposed 2019 interim dividend. For the 2019 interim dividend, ANZ intends to provide shares under the DRP through an on-market purchase and BOP through the issue of new shares. The ‘Acquisition Price’ to be used in determining the number of shares to be provided under the DRP and BOP will be calculated by reference to the arithmetic average of the daily volume weighted average sale price of all fully paid ANZ ordinary shares sold in the ordinary course of trading on the ASX and Chi-X during the ten trading days commencing on 17 May 2019, and then rounded to the nearest whole cent. Shares provided under the DRP and BOP will rank equally in all respects with existing fully paid ANZ ordinary shares. Election notices from shareholders wanting to commence, cease or vary their participation in the DRP or BOP for the 2019 interim dividend must be received by ANZ’s Share Registrar by 5.00pm (Australian Eastern Standard Time) on 15 May 2019. Subject to receiving effective contrary instructions from the shareholder, dividends payable to shareholders with a registered address in the United Kingdom (including the Channel Islands and the Isle of Man) or New Zealand will be converted to Pounds Sterling or New Zealand Dollars respectively at an exchange rate calculated on 17 May 2019.
1 | Unless otherwise noted, all comparisons are to the half year ended 31 March 2018. |
2 | Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the result of the ongoing business activities of the Group. The non-core items are calculated consistently period on period so as not to discriminate between positive and negative adjustments, and fall into one of the three categories: gains or losses included in earnings arising from changes in tax, legal or accounting legislation or other non-core items not associated with the ongoing operations of the Group; treasury shares, revaluation of policy liabilities, economic hedging and similar accounting items that represent timing differences that will reverse through earnings in the future; and accounting reclassifications between individual line items that do not impact reported results, such as policyholders tax gross up. Cash profit is not a measure of cash flow or profit determined on a cash basis. The net after tax adjustment was an increase to statutory profit of $341 million made up of several items. Refer pages 73 to 77 for further details. |
3 | There is no conduit foreign income attributed to the dividends. |
4 | It is proposed that the interim dividend will be fully franked for Australian tax purposes (30% tax rate) and carry New Zealand imputation credits of NZD 9 cents per ordinary share. |
2
| | |
AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED | | ABN 11 005 357 522 |
CONSOLIDATED FINANCIAL REPORT, DIVIDEND ANNOUNCEMENT AND APPENDIX 4D
Half year ended 31 March 2019
| | | | |
CONTENTS | | PAGE | |
| |
Disclosure Summary | | | 5 | |
| |
Summary | | | 7 | |
| |
Group Results | | | 21 | |
| |
Divisional Results | | | 49 | |
| |
Profit Reconciliation | | | 73 | |
| |
Condensed Consolidated Financial Statements | | | 79 | |
| |
Supplementary Information | | | 123 | |
| |
Definitions | | | 135 | |
| |
ASX Appendix 4D Cross Reference Index | | | 138 | |
| |
Alphabetical Index | | | 139 | |
| |
| | | | |
| | | |
This Consolidated Financial Report, Dividend Announcement and Appendix 4D has been prepared for Australia and New Zealand Banking Group Limited (the “Company” or “Parent Entity”) together with its subsidiaries which are variously described as “ANZ”, “Group”, “ANZ Group”, “the consolidated entity”, “the Bank”, “us”, “we” or “our”.
All amounts are in Australian dollars unless otherwise stated. The Company has a formally constituted Audit Committee of the Board of Directors. The Condensed Consolidated Financial Statements were approved by resolution of a Committee of the Board of Directors on 30 April 2019.
When used in this Results Announcement the words “estimate”, “project”, “intend”, “anticipate”, “believe”, “expect”, “should” and similar expressions, as they relate to ANZ and its management, are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. ANZ does not undertake any obligation to publicly release the result of any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
3
| | |
AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED | | ABN 11 005 357 522 |
This page has been left blank intentionally
4
DISCLOSURE SUMMARY
SUMMARY OF 2019 HALF YEAR RESULTS AND ASSOCIATED DISCLOSURE MATERIALS
The following disclosure items were lodged separately with the ASX and NZX and can be accessed via the ANZ Shareholder Centre on the Group website http://www.shareholder.anz.com within the disclosures for 2019 Half Year Results.
• | | Consolidated Financial Report, Dividend Announcement and Appendix 4D |
• | | Half Year Results Investor Discussion Pack |
• | | APS 330 Pillar III Disclosure as at 31 March 2019 |
• | | Key Financial Data Summary |
• | | United Kingdom Disclosure and Transparency Rules Submission |
5
DISCLOSURE SUMMARY
This page has been left blank intentionally
6
SUMMARY
| | | | |
CONTENTS | | Page | |
| |
Guide to Half Year Results | | | 8 | |
| |
Statutory Profit Results | | | 10 | |
| |
Cash Profit Results | | | 11 | |
| |
Financial Performance Summary – Total and continuing operations | | | 12 | |
| |
Key Balance Sheet Metrics | | | 13 | |
| |
Large/Notable Items – continuing operations | | | 14 | |
| |
Full Time Equivalent Staff | | | 19 | |
| |
Other Non-Financial Information | | | 19 | |
7
SUMMARY
Guide to Half Year Results
ACCOUNTING STANDARDS ADOPTED
During the period, the Group adopted two new Accounting Standards, AASB 9Financial Instruments (AASB 9) and AASB 15Revenue from Contracts with Customers (AASB 15):
• | | AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated. |
• | | AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount. |
For further details on key requirements and impacts of the changes described above refer to Note 1 and 21 of the Condensed Consolidated Financial Statements.
NON-IFRS INFORMATION
Statutory profit is prepared in accordance with recognition and measurement requirements ofAustralian Accounting Standards, which comply withInternational Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided inAustralian Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.
Cash Profit
Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.
• | | Adjustments between statutory profit and cash profit -To calculate cash profit, the Group excludes non-core items from statutory profit. Refer to pages 73 to 77 for adjustments between statutory and cash profit. |
• | | Large/Notable items within cash profit- The Group’s cash profit result from continuing operations includes a number of items collectively referred to as Large/Notable items. While these items form part of cash profit, given their nature and significance, they have been presented separately with comparative information, where relevant, to provide transparency and aid comparison. Refer to pages 14 to 18 for Large/Notable items. |
DISCONTINUED OPERATIONS
The financial results of the Wealth Australia businesses being divested and associated Group reclassification and consolidation impacts are treated as discontinued operations from a financial reporting perspective. These businesses qualify as discontinued operations, a subset of assets and liabilities held for sale, as they represent a major line of business.
The Group Income Statement and Statement of Comprehensive Income show discontinued operations separately from continuing operations in a separate line item ‘Profit/(Loss) from discontinued operations’. This impacts the current and comparative financial information for Wealth Australia and Technology, Services & Operations (TSO) and Group Centre divisions.
• | | Sale to IOOF Holdings Limited (IOOF) |
On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) business and aligned dealer groups (ADG) businesses to IOOF. The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath P&I business, which is dependent on the receipt of all necessary approvals, is expected to occur before the end of the March 2020 half.
• | | Sale to Zurich Financial Services Australia (Zurich) |
On 12 December 2017, ANZ announced that it had agreed to sell its life insurance business to Zurich and regulatory approval was obtained on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of the 2019 calendar year.
Included in the ‘Loss from discontinued operations’ is:
• | | A $632 million loss (pre and post-tax) recognised on the reclassification of Wealth Australia businesses to held for sale in the March 2018 half; and |
• | | Customer remediation for refunds to customers and related remediation costs for receiving inappropriate advice or services not provided including the Group’s former aligned dealer groups. |
| | | | | | | | | | | | |
| | Half Year | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | |
| | $M | | | $M | | | $M | |
| | | |
Customer remediation (pre-tax) | | | 75 | | | | 181 | | | | - | |
| | | |
Customer remediation (post-tax) | | | 53 | | | | 127 | | | | - | |
8
SUMMARY
CONTINUING OPERATIONS
Divisional Performance
The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:
• | | The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level; |
• | | The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and |
• | | ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division). |
Other than those described above, there have been no other significant changes impacting divisional performance.
9
SUMMARY
Statutory Profit Results
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Half Year | | | | | | Movement | |
| | | | | | | |
| | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | | |
Net interest income | | | | | 7,299 | | | | 7,164 | | | | 7,350 | | | | | | | | 2% | | | | -1% | |
| | | | | | | |
Other operating income | | | | | 1,994 | | | | 2,583 | | | | 2,887 | | | | | | | | -23% | | | | -31% | |
Operating income | | | | | 9,293 | | | | 9,747 | | | | 10,237 | | | | | | | | -5% | | | | -9% | |
| | | | | | | |
Operating expenses | | | | | (4,365 | ) | | | (4,928 | ) | | | (4,473 | ) | | | | | | | -11% | | | | -2% | |
Profit before credit impairment and income tax | | | | | 4,928 | | | | 4,819 | | | | 5,764 | | | | | | | | 2% | | | | -15% | |
| | | | | | | |
Credit impairment charge | | | | | (392 | ) | | | (280 | ) | | | (408 | ) | | | | | | | 40% | | | | -4% | |
Profit before income tax | | | | | 4,536 | | | | 4,539 | | | | 5,356 | | | | | | | | 0% | | | | -15% | |
| | | | | | | |
Income tax expense | | | | | (1,284 | ) | | | (1,358 | ) | | | (1,426 | ) | | | | | | | -5% | | | | -10% | |
| | | | | | | |
Non-controlling interests | | | | | (9 | ) | | | (9 | ) | | | (7 | ) | | | | | | | 0% | | | | 29% | |
Profit attributable to shareholders of the Company from continuing operations | | | | | 3,243 | | | | 3,172 | | | | 3,923 | | | | | | | | 2% | | | | -17% | |
| | | | | | | |
Profit/(Loss) from discontinued operations | | | | | (70 | ) | | | (95 | ) | | | (600 | ) | | | | | | | -26% | | | | -88% | |
Profit attributable to shareholders of the Company | | | | | 3,173 | | | | 3,077 | | | | 3,323 | | | | | | | | 3% | | | | -5% | |
| | | | |
Earnings Per Ordinary Share (cents) | | | | Half Year | | | | | | Movement | |
| | Reference Page | | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Basic | | 95 | | | 111.7 | | | | 107.3 | | | | 114.2 | | | | | | | | 4% | | | | -2% | |
Diluted | | 95 | | | 106.4 | | | | 103.2 | | | | 108.6 | | | | | | | | 3% | | | | -2% | |
| | | | | | | | | | | | | | | | |
| | | | | Half Year | |
| | | | |
| | Reference Page | | | Mar 19 | | | Sep 18 | | | Mar 18 | |
Ordinary Share Dividends (cents) | | | | | | | | | | | | | | | | |
Interim - 100% franked1 | | | 94 | | | | 80 | | | | - | | | | 80 | |
| | | | |
Final - 100% franked1 | | | 94 | | | | - | | | | 80 | | | | - | |
Total - 100% franked1 | | | 94 | | | | 80 | | | | 80 | | | | 80 | |
| | | | |
Ordinary share dividend payout ratio2 | | | 94 | | | | 71.4% | | | | 74.6% | | | | 69.7% | |
| | | | |
Profitability Ratios | | | | | | | | | | | | | | | | |
Return on average ordinary shareholders’ equity3 | | | | | | | 10.8% | | | | 10.4% | | | | 11.3% | |
| | | | |
Return on average assets4 | | | | | | | 0.65% | | | | 0.64% | | | | 0.71% | |
| | | | |
Net interest margin | | | | | | | 1.79% | | | | 1.82% | | | | 1.93% | |
| | | | |
Net interest income to average credit RWAs4 | | | | | | | 4.23% | | | | 4.21% | | | | 4.35% | |
| | | | |
Efficiency Ratios | | | | | | | | | | | | | | | | |
Operating expenses to operating income | | | | | | | 48.6% | | | | 52.0% | | | | 47.1% | |
| | | | |
Operating expenses to average assets4 | | | | | | | 0.94% | | | | 1.09% | | | | 1.01% | |
| | | | |
Credit Impairment Charge/(Release) | | | | | | | | | | | | | | | | |
Individually assessed credit impairment charge ($M) | | | | | | | 379 | | | | 343 | | | | 430 | |
| | | | |
Collectively assessed credit impairment charge/(release) ($M) | | | | | | | 13 | | | | (63 | ) | | | (22 | ) |
Total credit impairment charge ($M) | | | 100 | | | | 392 | | | | 280 | | | | 408 | |
| | | | |
Individually assessed credit impairment charge as a % of average gross loans and advances4,5 | | | | | | | 0.12% | | | | 0.11% | | | | 0.15% | |
| | | | |
Total credit impairment charge as a % of average gross loans and advances4,5 | | | | | | | 0.13% | | | | 0.09% | | | | 0.14% | |
1. | Fully franked for Australian tax purposes and carry New Zealand imputation credits of NZD 9 cents per ordinary share for the proposed 2019 interim dividend (2018 final dividend: NZD 10 cents; 2018 interim dividend: NZD 9 cents). |
2. | Dividend payout ratio is calculated using the proposed 2019 interim, 2018 final and 2018 interim dividends. |
3. | Average ordinary shareholders’ equity excludes non-controlling interests. |
4. | Average assets, average gross loans and advances and average credit RWAs include assets held for sale. |
5. | Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities. |
10
SUMMARY
Cash Profit Results1
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Half Year | | | | | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Net interest income | | | 7,299 | | | | 7,164 | | | | 7,350 | | | | | | | | 2% | | | | -1% | |
| | | | | | |
Other operating income | | | 2,447 | | | | 2,333 | | | | 2,520 | | | | | | | | 5% | | | | -3% | |
Operating income | | | 9,746 | | | | 9,497 | | | | 9,870 | | | | | | | | 3% | | | | -1% | |
| | | | | | |
Operating expenses | | | (4,365 | ) | | | (4,928 | ) | | | (4,473 | ) | | | | | | | -11% | | | | -2% | |
Profit before credit impairment and income tax | | | 5,381 | | | | 4,569 | | | | 5,397 | | | | | | | | 18% | | | | 0% | |
| | | | | | |
Credit impairment charge | | | (393 | ) | | | (280 | ) | | | (408 | ) | | | | | | | 40% | | | | -4% | |
Profit before income tax | | | 4,988 | | | | 4,289 | | | | 4,989 | | | | | | | | 16% | | | | 0% | |
| | | | | | |
Income tax expense | | | (1,415 | ) | | | (1,286 | ) | | | (1,489 | ) | | | | | | | 10% | | | | -5% | |
| | | | | | |
Non-controlling interests | | | (9 | ) | | | (9 | ) | | | (7 | ) | | | | | | | 0% | | | | 29% | |
Cash profit from continuing operations | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | | | 19% | | | | 2% | |
| | | | | | |
Cash profit/(loss) from discontinued operations | | | (50 | ) | | | (65 | ) | | | (617 | ) | | | | | | | -23% | | | | -92% | |
Cash profit | | | 3,514 | | | | 2,929 | | | | 2,876 | | | | | | | | 20% | | | | 22% | |
| | | |
Earnings Per Ordinary Share (cents) | | | Half Year | | | | | | | | Movement | |
| | | | | | |
| | | Mar 19 | | | | Sep 18 | | | | Mar 18 | | | | | | |
| Mar 19 v. Sep 18 | | |
| Mar 19 v. Mar 18 | |
Basic | | | 123.0 | | | | 101.6 | | | | 98.3 | | | | | | | | 21% | | | | 25% | |
Diluted | | | 116.8 | | | | 97.9 | | | | 94.2 | | | | | | | | 19% | | | | 24% | |
| | | | | | | | | | | | | | | | |
| | | | | Half Year | |
| | | | |
| | Reference Page | | | Mar 19 | | | Sep 18 | | | Mar 18 | |
Ordinary Share Dividends | | | | | | | | | | | | | | | | |
Ordinary share dividend payout ratio2 | | | | | | | 64.5% | | | | 78.4% | | | | 80.6% | |
| | | | |
Profitability Ratios | | | | | | | | | | | | | | | | |
Return on average ordinary shareholders’ equity3 | | | | | | | 11.9% | | | | 9.9% | | | | 9.8% | |
| | | | |
Return on average assets4 | | | | | | | 0.72% | | | | 0.61% | | | | 0.62% | |
| | | | |
Net interest margin | | | | | | | 1.79% | | | | 1.82% | | | | 1.93% | |
| | | | |
Net interest income to average credit RWAs4 | | | | | | | 4.23% | | | | 4.21% | | | | 4.35% | |
Efficiency Ratios | | | | | | | | | | | | | | | | |
Operating expenses to operating income | | | | | | | 46.4% | | | | 54.4% | | | | 49.6% | |
| | | | |
Operating expenses to average assets4 | | | | | | | 0.94% | | | | 1.09% | | | | 1.01% | |
| | | | |
Credit Impairment Charge/(Release) | | | | | | | | | | | | | | | | |
| | | | |
Individually assessed credit impairment charge ($M) | | | 32 | | | | 380 | | | | 343 | | | | 430 | |
| | | | |
Collectively assessed credit impairment charge/(release) ($M) | | | 32 | | | | 13 | | | | (63 | ) | | | (22 | ) |
Total credit impairment charge ($M) | | | 32 | | | | 393 | | | | 280 | | | | 408 | |
| | | | |
Individually assessed credit impairment charge as a % of average gross loans and advances4,5 | | | | | | | 0.12% | | | | 0.11% | | | | 0.15% | |
| | | | |
Total credit impairment charge as a % of average gross loans and advances4,5 | | | | | | | 0.13% | | | | 0.09% | | | | 0.14% | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Profit/(Loss) By Division | | Half Year | | | | | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Australia | | | 1,733 | | | | 1,726 | | | | 1,983 | | | | | | | | 0% | | | | -13% | |
| | | | | | |
Institutional | | | 1,012 | | | | 713 | | | | 767 | | | | | | | | 42% | | | | 32% | |
| | | | | | |
New Zealand | | | 753 | | | | 772 | | | | 749 | | | | | | | | -2% | | | | 1% | |
| | | | | | |
Wealth Australia | | | (30 | ) | | | (57 | ) | | | (26 | ) | | | | | | | -47% | | | | 15% | |
| | | | | | |
Pacific | | | 33 | | | | 39 | | | | 33 | | | | | | | | -15% | | | | 0% | |
| | | | | | |
TSO and Group Centre | | | 63 | | | | (199 | ) | | | (13 | ) | | | | | | | large | | | | large | |
| | | | | | |
Discontinued Operations | | | (50 | ) | | | (65 | ) | | | (617 | ) | | | | | | | -23% | | | | -92% | |
Cash profit | | | 3,514 | | | | 2,929 | | | | 2,876 | | | | | | | | 20% | | | | 22% | |
1. | Cash profit excludes non-core items included in statutory profit and is provided to assist readers in understanding the results of the ongoing business activities of the Group. Refer to pages 73 to 77 for the reconciliation between statutory and cash profit. Refer to pages 14 to 18 for information on large/notable items included in continuing cash profit. |
2. | Dividend payout ratio is calculated using the proposed 2019 interim, 2018 final and 2018 interim dividends. |
3. | Average ordinary shareholders’ equity excludes non-controlling interests. |
4. | Average assets, average gross loans and advances and average credit RWAs include assets held for sale. |
5. | Credit impairment charge used in the ratio relates to gross loans and advances and off-balance sheet commitments - undrawn and contingent liabilities. |
11
SUMMARY
Financial Performance Summary – Total and continuing operations
For financial reporting purposes the results of discontinued operations are shown in a separate line item ‘Profit/(Loss) from discontinued operations’. In the table below, Total cash profit - inclusive of discontinued operations and Cash profit - continuing operations are shown. For the purpose of understanding the impact of discontinued operations across various Income Statement categories, Total cash profit - inclusive of discontinued operations is presented such that each Income Statement line item is inclusive of discontinued operations.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total cash profit - inclusive of discontinued | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | operations | | | | | | | | | Movement | | | | | | | | | Cash profit - continuing operations | | | | | | Movement | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | | | | | | | | | | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | | | | |
Net interest income | | | 7,242 | | | | 7,164 | | | | 7,350 | | | | | | | | 1% | | | | -1% | | | | | | | | | | | | | | | | 7,299 | | | | 7,164 | | | | 7,350 | | | | | | | | 2% | | | | -1% | | | | | |
| | | | | | | | | | | | | | | | |
Other operating income | | | 2,651 | | | | 2,449 | | | | 2,152 | | | | | | | | 8% | | | | 23% | | | | | | | | | | | | | | | | 2,447 | | | | 2,333 | | | | 2,520 | | | | | | | | 5% | | | | -3% | | | | | |
Operating income | | | 9,893 | | | | 9,613 | | | | 9,502 | | | | | | | | 3% | | | | 4% | | | | | | | | | | | | | | | | 9,746 | | | | 9,497 | | | | 9,870 | | | | | | | | 3% | | | | -1% | | | | | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | (4,586 | ) | | | (5,229 | ) | | | (4,716 | ) | | | | | | | -12% | | | | -3% | | | | | | | | | | | | | | | | (4,365 | ) | | | (4,928 | ) | | | (4,473 | ) | | | | | | | -11% | | | | -2% | | | | | |
Profit before credit impairment and income tax | | | 5,307 | | | | 4,384 | | | | 4,786 | | | | | | | | 21% | | | | 11% | | | | | | | | | | | | | | | | 5,381 | | | | 4,569 | | | | 5,397 | | | | | | | | 18% | | | | 0% | | | | | |
| | | | | | | | | | | | | | | | |
Credit impairment charge | | | (392 | ) | | | (280 | ) | | | (408 | ) | | | | | | | 40% | | | | -4% | | | | | | | | | | | | | | | | (393 | ) | | | (280 | ) | | | (408 | ) | | | | | | | 40% | | | | -4% | | | | | |
Profit before income tax | | | 4,915 | | | | 4,104 | | | | 4,378 | | | | | | | | 20% | | | | 12% | | | | | | | | | | | | | | | | 4,988 | | | | 4,289 | | | | 4,989 | | | | | | | | 16% | | | | 0% | | | | | |
| | | | | | | | | | | | | | | | |
Income tax expense | | | (1,392 | ) | | | (1,166 | ) | | | (1,495 | ) | | | | | | | 19% | | | | -7% | | | | | | | | | | | | | | | | (1,415 | ) | | | (1,286 | ) | | | (1,489 | ) | | | | | | | 10% | | | | -5% | | | | | |
| | | | | | | | | | | | | | | | |
Non-controlling interests | | | (9 | ) | | | (9 | ) | | | (7 | ) | | | | | | | 0% | | | | 29% | | | | | | | | | | | | | | | | (9 | ) | | | (9 | ) | | | (7 | ) | | | | | | | 0% | | | | 29% | | | | | |
Cash Profit | | | 3,514 | | | | 2,929 | | | | 2,876 | | | | | | | | 20% | | | | 22% | | | | | | | | | | | | | | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | | | 19% | | | | 2% | | | | | |
Average interest earning assets | | | 811,528 | | | | 784,501 | | | | 765,186 | | | | | | | | 3% | | | | 6% | | | | | | | | | | | | | | | | 811,528 | | | | 784,501 | | | | 765,186 | | | | | | | | 3% | | | | 6% | | | | | |
| | | | | | | | | | | | | | | | |
Average deposits and other borrowings | | | 635,822 | | | | 621,699 | | | | 612,291 | | | | | | | | 2% | | | | 4% | | | | | | | | | | | | | | | | 635,822 | | | | 621,699 | | | | 612,291 | | | | | | | | 2% | | | | 4% | | | | | |
| | | | | | | | | | | | | | | | |
Funds under management1 | | | 83,164 | | | | 81,122 | | | | 80,178 | | | | | | | | 3% | | | | 4% | | | | | | | | | | | | | | | | 33,816 | | | | 30,734 | | | | 30,596 | | | | | | | | 10% | | | | 11% | | | | | |
Earnings per share (basic) | | | 123.0 | | | | 101.6 | | | | 98.3 | | | | | | | | 21% | | | | 25% | | | | | | | | | | | | | | | | 124.8 | | | | 103.9 | | | | 119.4 | | | | | | | | 20% | | | | 5% | | | | | |
| | | | | | | | | | | | | | | | |
Ordinary share dividend payout ratio | | | 64.5% | | | | 78.4% | | | | 80.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.6% | | | | 76.7% | | | | 66.3% | | | | | | | | | | | | | | | | | |
Profitability Ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Return on average ordinary shareholders’ equity2 | | | 11.9% | | | | 9.9% | | | | 9.8% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.0% | | | | 10.1% | | | | 11.9% | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Return on average assets | | | 0.72% | | | | 0.61% | | | | 0.62% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77% | | | | 0.66% | | | | 0.79% | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest margin | | | 1.79% | | | | 1.82% | | | | 1.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80% | | | | 1.82% | | | | 1.93% | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest income to average credit RWAs | | | 4.23% | | | | 4.21% | | | | 4.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35% | | | | 4.21% | | | | 4.26% | | | | | | | | | | | | | | | | | |
Efficiency Ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating expenses to operating income | | | 46.4% | | | | 54.4% | | | | 49.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.8% | | | | 51.9% | | | | 45.3% | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating expenses to average assets | | | 0.94% | | | | 1.09% | | | | 1.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94% | | | | 1.08% | | | | 1.01% | | | | | | | | | | | | | | | | | |
FTE3 | | | 39,359 | | | | 39,924 | | | | 41,580 | | | | | | | | -1% | | | | -5% | | | | | | | | | | | | | | | | 37,364 | | | | 37,860 | | | | 39,655 | | | | | | | | -1% | | | | -6% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1. | Funds under management for continuing operations relates to New Zealand Wealth and Private Bank in Australia division. |
2. | Average ordinary shareholders’ equity excludes non-controlling interests. |
3. | The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined. Discontinued FTE is based on an estimate using an allocation methodology. |
12
SUMMARY
Key Balance Sheet Metrics1
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | As at | | | | | | Movement | |
| | Reference Page | | | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Capital Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Common Equity Tier 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
- APRA Basel 3 | | | 43 | | | | 11.5% | | | | 11.4% | | | | 11.0% | | | | | | | | | | | | | |
| | | | | | | |
- Internationally Comparable Basel 32 | | | 43 | | | | 16.9% | | | | 16.8% | | | | 16.3% | | | | | | | | | | | | | |
| | | | | | | |
Credit risk weighted assets ($B) | | | 126 | | | | 345.5 | | | | 337.6 | | | | 342.8 | | | | | | | | 2% | | | | 1% | |
| | | | | | | |
Total risk weighted assets ($B) | | | 43 | | | | 396.3 | | | | 390.8 | | | | 395.8 | | | | | | | | 1% | | | | 0% | |
| | | | | | | |
APRA Leverage Ratio | | | 45 | | | | 5.4% | | | | 5.5% | | | | 5.4% | | | | | | | | | | | | | |
| | | | | | | |
Balance Sheet: Key Items | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Gross loans and advances ($B) | | | | | | | 613.8 | | | | 608.4 | | | | 595.5 | | | | | | | | 1% | | | | 3% | |
| | | | | | | |
Net loans and advances ($B) | | | | | | | 610.1 | | | | 605.4 | | | | 592.5 | | | | | | | | 1% | | | | 3% | |
| | | | | | | |
Total assets ($B) | | | | | | | 980.2 | | | | 943.2 | | | | 935.7 | | | | | | | | 4% | | | | 5% | |
| | | | | | | |
Customer deposits ($B) | | | | | | | 493.4 | | | | 487.3 | | | | 472.8 | | | | | | | | 1% | | | | 4% | |
| | | | | | | |
Total equity ($B) | | | | | | | 60.0 | | | | 59.4 | | | | 59.5 | | | | | | | | 1% | | | | 1% | |
| | | | |
| | | | | As at | | | | | | Movement | |
| | Reference | | | | | | | | | | | | | | | Mar 19 | | | Mar 19 | |
Liquidity Risk | | | Page | | | | Mar 19 | | | | Sep 18 | | | | Mar 18 | | | | | | | | v. Sep 18 | | | | v. Mar 18 | |
| | | | | | | |
Liquidity Coverage Ratio3 | | | 41 | | | | 137% | | | | 142% | | | | 134% | | | | | | | | -5% | | | | 3% | |
| | | | | | | |
Net Stable Funding Ratio | | | 42 | | | | 115% | | | | 115% | | | | 115% | | | | | | | | 0% | | | | 0% | |
| | | | |
| | | | | As at | | | | | | Movement | |
| | Reference Page | | | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Impaired Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Gross impaired assets ($M) | | | 34 | | | | 2,022 | | | | 2,013 | | | | 2,034 | | | | | | | | 0% | | | | -1% | |
| | | | | | | |
Gross impaired assets as a % of gross loans and advances | | | | | | | 0.33% | | | | 0.33% | | | | 0.34% | | | | | | | | | | | | | |
| | | | | | | |
Net impaired assets ($M) | | | 34 | | | | 1,131 | | | | 1,093 | | | | 1,018 | | | | | | | | 3% | | | | 11% | |
| | | | | | | |
Net impaired assets as a % of shareholders’ equity | | | | | | | 1.8% | | | | 1.8% | | | | 1.7% | | | | | | | | | | | | | |
| | | | | | | |
Individually assessed provision ($M) | | | 33 | | | | 891 | | | | 920 | | | | 1,016 | | | | | | | | -3% | | | | -12% | |
| | | | | | | |
Individually assessed provision as a % of gross impaired assets | | | | | | | 44.1% | | | | 45.7% | | | | 50.0% | | | | | | | | | | | | | |
| | | | | | | |
Collectively assessed provision ($M)4 | | | 33 | | | | 3,378 | | | | 2,523 | | | | 2,579 | | | | | | | | 34% | | | | 31% | |
| | | | | | | |
Collectively assessed provision as a % of credit risk weighted assets | | | | | | | 0.98% | | | | 0.75% | | | | 0.75% | | | | | | | | | | | | | |
| | | | | | | |
Net Tangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Net tangible assets attributable to ordinary shareholders ($B)5 | | | | | | | 53.7 | | | | 53.1 | | | | 53.0 | | | | | | | | 1% | | | | 1% | |
| | | | | | | |
Net tangible assets per ordinary share ($) | | | | | | | 18.94 | | | | 18.47 | | | | 18.28 | | | | | | | | 3% | | | | 4% | |
| | | | |
| | | | | As at | | | | | | Movement | |
| | | | | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
Net Loans And Advances By Division (Excluding Held for Sale) | | | | | | | $B | | | | $B | | | | $B | | | | | | | | v. Sep 18 | | | | v. Mar 18 | |
| | | | | | | |
Australia | | | | | | | 336.6 | | | | 341.3 | | | | 340.4 | | | | | | | | -1% | | | | -1% | |
| | | | | | | |
Institutional | | | | | | | 151.7 | | | | 149.1 | | | | 138.2 | | | | | | | | 2% | | | | 10% | |
| | | | | | | |
New Zealand | | | | | | | 118.8 | | | | 111.3 | | | | 108.5 | | | | | | | | 7% | | | | 9% | |
| | | | | | | |
Pacific | | | | | | | 2.1 | | | | 2.1 | | | | 2.2 | | | | | | | | 0% | | | | -5% | |
| | | | | | | |
TSO and Group Centre | | | | | | | 0.1 | | | | 0.6 | | | | 0.2 | | | | | | | | -83% | | | | -50% | |
Net loans and advances by division | | | | | | | 609.3 | | | | 604.4 | | | | 589.5 | | | | | | | | 1% | | | | 3% | |
1. | Balance Sheet amounts and metrics include assets and liabilities held for sale unless otherwise stated. |
2. | See page 43 for further details regarding the differences between APRA Basel 3 and Internationally Comparable Basel 3 standards. |
3. | Liquidity Coverage Ratio is calculated on a half year average basis. |
4. | On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated |
5. | Equals total shareholders’ equity less total non-controlling interests, goodwill and other intangible assets. |
13
SUMMARY
Large/Notable Items – continuing operations
Large/notable items included in cash profit from continuing operations are described below.
Divestment impacts (continuing operations)
The Group announced the following divestments in line with the Group’s strategy to create a simpler, better capitalised, better balanced and more agile bank. As these divestments do not qualify as discontinued operations under accounting standards they form part of continuing operations. The financial impacts from these divestments are summarised below including the business results for those divestments that have completed:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain/(Loss) on sale from divestments | | | | | | Completed divestment business results | |
| | | | | Half Year | | | | | | | | | | | | Half Year | | | | |
| | | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Sep 18 | | | Mar 18 | |
Cash Profit Impact | | | $M | | | | $M | | | | $M | | | | | | | | $M | | | | $M | | | | $M | |
| | | | | | | |
Asia Retail and Wealth businesses | | | - | | | | - | | | | 99 | | | | | | | | - | | | | - | | | | 30 | |
| | | | | | | |
SRCB | | | - | | | | - | | | | 2 | | | | | | | | - | | | | - | | | | - | |
| | | | | | | |
UDC | | | - | | | | (7 | ) | | | 18 | | | | | | | | - | | | | - | | | | - | |
| | | | | | | |
MCC | | | - | | | | 121 | | | | 119 | | | | | | | | - | | | | 10 | | | | - | |
| | | | | | | |
Paymark | | | 37 | | | | - | | | | - | | | | | | | | 4 | | | | 4 | | | | 1 | |
| | | | | | | |
Cambodia JV | | | - | | | | (42 | ) | | | - | | | | | | | | - | | | | - | | | | - | |
| | | | | | | |
OPL NZ | | | 197 | | | | (3 | ) | | | - | | | | | | | | 14 | | | | 43 | | | | 47 | |
| | | | | | | |
PNG Retail, Commercial and SME | | | - | | | | (19 | ) | | | - | | | | | | | | - | | | | - | | | | - | |
Profit/(Loss) before income tax | | | 234 | | | | 50 | | | | 238 | | | | | | | | 18 | | | | 57 | | | | 78 | |
| | | | | | | |
Income tax benefit/(expense) and non-controlling interests | | | (47 | ) | | | 3 | | | | (100 | ) | | | | | | | (4 | ) | | | (12 | ) | | | (19 | ) |
Cash profit/(loss) from continuing operations | | | 187 | | | | 53 | | | | 138 | | | | | | | | 14 | | | | 45 | | | | 59 | |
• | | Asia Retail and Wealth businesses |
The Group completed the sale of Retail and Wealth businesses in Singapore, Hong Kong, China, Taiwan and Indonesia to Singapore’s DBS Bank in 2017. The Group completed the sale of its Retail business in Vietnam to Shinhan Bank Vietnam during the March 2018 half and recognised a $99 million gain, net of costs associated with the sale.
• | | Shanghai Rural Commercial Bank (SRCB) |
On 3 January 2017, the Group announced it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB). The sale was completed in the March 2018 half and the Group recognised a net gain of $2 million.
On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December 2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire UDC. The agreement with HNA was terminated in January 2018 and an $18 million cost recovery was recognised in respect of the terminated transaction process. The Group incurred transaction costs of $7 million in the September 2018 half. The assets and liabilities of UDC ceased being classified as held for sale in the September 2018 half.
• | | Metrobank Card Corporation (MCC) |
On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company (Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal tranches in January and September 2018. The Group recognised a net gain on sale of $119 million and $121 million during the March and September 2018 halves respectively, and a dividend of $10 million during the September 2018 half.
• | | Paymark Limited (Paymark) |
On 17 January 2018, the Group entered into an agreement to sell its 25% shareholding in Paymark Limited to Ingenico Group. The transaction was completed on 11 January 2019. The Group recognised a net gain on sale of $37 million during the March 2019 half.
• | | ANZ Royal Bank (Cambodia) Ltd (Cambodia JV) |
On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV to J Trust, a Japanese diversified financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval and ANZ expects it to close in the 2019 financial year. During the September 2018 half, the Group recognised a $42 million loss on the reclassification of assets and liabilities to held for sale.
• | | OnePath Life (NZ) Ltd (OPL NZ) |
On 30 May 2018, the Group announced that it had agreed to sell OPL NZ to Cigna Corporation. During the September 2018 half, the Group incurred transaction costs of $3 million. The transaction completed on 30 November 2018 and the Group recognised a $197 million net gain on sale in the March 2019 half, comprising a $115 million gain on the reversal of the life-to-date cash profit adjustments on the revaluation of policy liabilities sold, a $56 million gain on sale, and a $26 million of release from the foreign currency translation reserve.
14
SUMMARY
• | | Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial and SME) |
On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME) banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and ANZ expects it to close by late 2019 calendar year. During the September 2018 half, the Group recognised a $19 million loss on the reclassification of assets and liabilities to held for sale.
Other large/notable items (continuing operations)
Customer remediation charges of $100 million have been recognised in the March 2019 half (Sep 18 half: $352 million; Mar 18 half: $67 million) for expected refunds to customers and related remediation costs. $64 million relates to customer remediation impacting operating income (Sep 18 half: $196 million; Mar 18 half: $32 million), and $36 million relates to customer remediation and remediation project costs impacting operating expenses (Sep 18 half: $156 million; Mar 18 half: $35 million). These impacts were primarily identified from product reviews in the Australia division. These reviews remain ongoing.
• | | Accelerated software amortisation |
During the September 2018 half, the Group accelerated the amortisation of certain software assets, predominantly relating to the Institutional division following a review of the International business in light of divestments. An accelerated amortisation expense of $251 million was recognised in the September 2018 half.
• | | Royal Commission legal costs |
External legal costs associated with responding to the Royal Commission were $13 million for the March 2019 half (Sep 18 half: $39 million; Mar 18 half: $16 million).
The Group recognised restructuring expenses of $51 million in the March 2019 half (Sep 18 half: $149 million; Mar 18 Half: $78 million) largely relating to changes to the Group’s enablement functions announced during the period. The prior period largely related to the move of the Australia division and technology to agile ways of working in the September and March 2018 halves.
15
SUMMARY
Large/Notable items - continuing operations
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Profit Results | | March 2019 Half Year vs March 2018 Half Year | | | | | | March 2019 Half Year vs September 2018 Half Year | |
| | | | | | | | | | | Mar 19 | | | | | | | | | | | | Mar 18 | | | | Movt | | | | | | | | | | | | | | | | Mar 19 | | | | | | | | | | | | Sep 18 | | | | Movt | |
| | | | | | | Large/ | | | | ex. Large/ | | | | | | | | Large/ | | | | ex. Large/ | | | | ex. Large/ | | | | | | | | | | | | Large/ | | | | ex. Large/ | | | | | | | | Large/ | | | | ex. Large/ | | | | ex. Large/ | |
| | | Mar 19 | | | | notables | | | | notables | | | | Mar 18 | | | | notables | 1 | | | notables | | | | notables | | | | | | | | Mar 19 | | | | notables | | | | notables | | | | Sep 18 | | | | notables | 1 | | | notables | | | | notables | |
| | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | % | | | | | | | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | % | |
| | | | | | | | | | | | | | | |
Net interest income | | | 7,299 | | | | (21 | ) | | | 7,320 | | | | 7,350 | | | | 36 | | | | 7,314 | | | | 0% | | | | | | | | 7,299 | | | | (21 | ) | | | 7,320 | | | | 7,164 | | | | (84 | ) | | | 7,248 | | | | 1% | |
| | | | | | | | | | | | | | | |
Other operating income | | | 2,447 | | | | 214 | | | | 2,233 | | | | 2,520 | | | | 324 | | | | 2,196 | | | | 2% | | | | | | | | 2,447 | | | | 214 | | | | 2,233 | | | | 2,333 | | | | 20 | | | | 2,313 | | | | -3% | |
Operating income | | | 9,746 | | | | 193 | | | | 9,553 | | | | 9,870 | | | | 360 | | | | 9,510 | | | | 0% | | | | | | | | 9,746 | | | | 193 | | | | 9,553 | | | | 9,497 | | | | (64 | ) | | | 9,561 | | | | 0% | |
| | | | | | | | | | | | | | | |
Operating expenses | | | (4,365 | ) | | | (105 | ) | | | (4,260 | ) | | | (4,473 | ) | | | (179 | ) | | | (4,294 | ) | | | -1% | | | | | | | | (4,365 | ) | | | (105 | ) | | | (4,260 | ) | | | (4,928 | ) | | | (620 | ) | | | (4,308 | ) | | | -1% | |
| | | | | | | | | | | | | | | |
Profit before credit impairment and income tax | | | 5,381 | | | | 88 | | | | 5,293 | | | | 5,397 | | | | 181 | | | | 5,216 | | | | 1% | | | | | | | | 5,381 | | | | 88 | | | | 5,293 | | | | 4,569 | | | | (684 | ) | | | 5,253 | | | | 1% | |
| | | | | | | | | | | | | | | |
Credit impairment charge | | | (393 | ) | | | - | | | | (393 | ) | | | (408 | ) | | | (26 | ) | | | (382 | ) | | | 3% | | | | | | | | (393 | ) | | | - | | | | (393 | ) | | | (280 | ) | | | - | | | | (280 | ) | | | 40% | |
| | | | | | | | | | | | | | | |
Profit/(Loss) before income tax | | | 4,988 | | | | 88 | | | | 4,900 | | | | 4,989 | | | | 155 | | | | 4,834 | | | | 1% | | | | | | | | 4,988 | | | | 88 | | | | 4,900 | | | | 4,289 | | | | (684 | ) | | | 4,973 | | | | -1% | |
| | | | | | | | | | | | | | | |
Income tax benefit/(expense) and non-controlling interests | | | (1,424 | ) | | | (2 | ) | | | (1,422 | ) | | | (1,496 | ) | | | (69 | ) | | | (1,427 | ) | | | 0% | | | | | | | | (1,424 | ) | | | (2 | ) | | | (1,422 | ) | | | (1,295 | ) | | | 195 | | | | (1,490 | ) | | | -5% | |
Cash profit/(loss) from continuing operations | | | 3,564 | | | | 86 | | | | 3,478 | | | | 3,493 | | | | 86 | | | | 3,407 | | | | 2% | | | | | | | | 3,564 | | | | 86 | | | | 3,478 | | | | 2,994 | | | | (489 | ) | | | 3,483 | | | | 0% | |
| | | |
Cash Profit/(Loss) By Division | | March 2019 Half Year vs March 2018 Half Year | | | | | | March 2019 Half Year vs September 2018 Half Year | |
| | | | | | | | | | | Mar 19 | | | | | | | | | | | | Mar 18 | | | | Movt | | | | | | | | | | | | | | | | Mar 19 | | | | | | | | | | | | Sep 18 | | | | Movt | |
| | | | | | | Large/ | | | | ex. Large/ | | | | | | | | Large/ | | | | ex. Large/ | | | | ex. Large/ | | | | | | | | | | | | Large/ | | | | ex. Large/ | | | | | | | | Large/ | | | | ex. Large/ | | | | ex. Large/ | |
| | | Mar 19 | | | | notables | | | | notables | | | | Mar 18 | | | | notables | 1 | | | notables | | | | notables | | | | | | | | Mar 19 | | | | notables | | | | notables | | | | Sep 18 | | | | notables | 1 | | | notables | | | | notables | |
| | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | % | | | | | | | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | $M | | | | % | |
Australia | | | 1,733 | | | | (76 | ) | | | 1,809 | | | | 1,983 | | | | (75 | ) | | | 2,058 | | | | -12% | | | | | | | | 1,733 | | | | (76 | ) | | | 1,809 | | | | 1,726 | | | | (233 | ) | | | 1,959 | | | | -8% | |
| | | | | | | | | | | | | | | |
Institutional | | | 1,012 | | | | (5 | ) | | | 1,017 | | | | 767 | | | | - | | | | 767 | | | | 33% | | | | | | | | 1,012 | | | | (5 | ) | | | 1,017 | | | | 713 | | | | (210 | ) | | | 923 | | | | 10% | |
| | | | | | | | | | | | | | | |
New Zealand | | | 753 | | | | 14 | | | | 739 | | | | 749 | | | | 34 | | | | 715 | | | | 3% | | | | | | | | 753 | | | | 14 | | | | 739 | | | | 772 | | | | 21 | | | | 751 | | | | -2% | |
| | | | | | | | | | | | | | | |
Wealth Australia | | | (30 | ) | | | (7 | ) | | | (23 | ) | | | (26 | ) | | | (14 | ) | | | (12 | ) | | | 92% | | | | | | | | (30 | ) | | | (7 | ) | | | (23 | ) | | | (57 | ) | | | (43 | ) | | | (14 | ) | | | 64% | |
| | | | | | | | | | | | | | | |
Pacific | | | 33 | | | | - | | | | 33 | | | | 33 | | | | - | | | | 33 | | | | 0% | | | | | | | | 33 | | | | - | | | | 33 | | | | 39 | | | | - | | | | 39 | | | | -15% | |
| | | | | | | | | | | | | | | |
TSO and Group Centre 2 | | | 63 | | | | 160 | | | | (97 | ) | | | (13 | ) | | | 141 | | | | (154 | ) | | | -37% | | | | | | | | 63 | | | | 160 | | | | (97 | ) | | | (199 | ) | | | (24 | ) | | | (175 | ) | | | -45% | |
Cash profit/(loss) from continuing operations | | | 3,564 | | | | 86 | | | | 3,478 | | | | 3,493 | | | | 86 | | | | 3,407 | | | | 2% | | | | | | | | 3,564 | | | | 86 | | | | 3,478 | | | | 2,994 | | | | (489 | ) | | | 3,483 | | | | 0% | |
1. | Where applicable, comparative information has been restated for large/notable items included in the March 2019 half. |
2. | TSO and Group Centre includes the Gain/(Loss) on sale from divestments including SRCB, Paymark, UDC, MCC, Asia Retail and Wealth businesses, Cambodia JV, OPL NZ, PNG Retail, Commercial and SME. It also includes the divested business results for the completed sales of Paymark, MCC and Asia Retail and Wealth businesses. |
16
SUMMARY
Large/Notable items - continuing operations
Within continuing cash profit, the Group has recognised some large/notable items. These items are shown in the tables below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 2019 Half Year | | | | | | March 2018 Half Year1 | |
| | Large/notable items included in continuing cash profit | | | | | | Large/notable items included in continuing cash profit | |
| | | | | | | | | | | | | | |
| | Gain/(Loss) | | | Divested | | | | | | Royal | | | | | | | | | | | | Gain(Loss) on | | | | | | Divested | | | | | | Royal | | | | | | | |
| | on sale from | | | business | | | Customer | | | Commission | | | | | | | | | | | | sale from | | | | | | business | | | Customer | | | Commission | | | | | | | |
| | divestments | | | results2 | | | remediation | | | legal costs | | | Restructuring | | | Total | | | | | | divestments | | | | | | results2 | | | remediation | | | legal costs | | | Restructuring | | | Total | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | | | | $M | | | | | | $M | | | $M | | | $M | | | $M | | | $M | |
Cash Profit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | - | | | | 1 | | | | (22 | ) | | | - | | | | - | | | | (21 | ) | | | | | | | - | | | | | | | | 55 | | | | (19 | ) | | | - | | | | - | | | | 36 | |
| | | | | | | | | | | | | | |
Other operating income | | | 234 | | | | 22 | | | | (42 | ) | | | - | | | | - | | | | 214 | | | | | | | | 238 | | | | | | | | 99 | | | | (13 | ) | | | - | | | | - | | | | 324 | |
Operating income | | | 234 | | | | 23 | | | | (64 | ) | | | - | | | | - | | | | 193 | | | | | | | | 238 | | | | | | | | 154 | | | | (32 | ) | | | - | | | | - | | | | 360 | |
| | | | | | | | | | | | | | |
Operating expenses | | | - | | | | (5 | ) | | | (36 | ) | | | (13 | ) | | | (51 | ) | | | (105 | ) | | | | | | | - | | | | | | | | (50 | ) | | | (35 | ) | | | (16 | ) | | | (78 | ) | | | (179 | ) |
Profit before credit impairment and income tax | | | 234 | | | | 18 | | | | (100 | ) | | | (13 | ) | | | (51 | ) | | | 88 | | | | | | | | 238 | | | | | | | | 104 | | | | (67 | ) | | | (16 | ) | | | (78 | ) | | | 181 | |
| | | | | | | | | | | | | | |
Credit impairment charge | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | | | | | (26 | ) | | | - | | | | - | | | | - | | | | (26 | ) |
Profit before income tax | | | 234 | | | | 18 | | | | (100 | ) | | | (13 | ) | | | (51 | ) | | | 88 | | | | | | | | 238 | | | | | | | | 78 | | | | (67 | ) | | | (16 | ) | | | (78 | ) | | | 155 | |
| | | | | | | | | | | | | | |
Income tax benefit/(expense) and non-controlling interests | | | (47 | ) | | | (4 | ) | | | 30 | | | | 4 | | | | 15 | | | | (2 | ) | | | | | | | (100 | ) | | | | | | | (19 | ) | | | 22 | | | | 5 | | | | 23 | | | | (69 | ) |
Cash profit from continuing operations | | | 187 | | | | 14 | | | | (70 | ) | | | (9 | ) | | | (36 | ) | | | 86 | | | | | | | | 138 | | | | | | | | 59 | | | | (45 | ) | | | (11 | ) | | | (55 | ) | | | 86 | |
| | | |
| | March 2019 Half Year | | | | | | September 2018 Half Year1 | |
| | | Large/notable items included in continuing cash profit | | | | | | | | Large/notable items included in continuing cash profit | |
| | | | | | | | | | | | | | |
| | Gain/(Loss) | | | Divested | | | | | | Royal | | | | | | | | | | | | Gain/(Loss) | | | Divested | | | | | | Accelerated | | | Royal | | | | | | | |
| | on sale from | | | business | | | Customer | | | Commission | | | | | | | | | | | | on sale from | | | business | | | Customer | | | software | | | Commission | | | | | | | |
| | divestments | | | results2 | | | remediation | | | legal costs | | | Restructuring | | | Total | | | | | | divestments | | | results2 | | | remediation | | | amortisation | | | legal costs | | | Restructuring | | | Total | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
Cash Profit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | - | | | | 1 | | | | (22 | ) | | | - | | | | - | | | | (21 | ) | | | | | | | - | | | | 2 | | | | (86 | ) | | | - | | | | - | | | | - | | | | (84 | ) |
| | | | | | | | | | | | | | |
Other operating income | | | 234 | | | | 22 | | | | (42 | ) | | | - | | | | - | | | | 214 | | | | | | | | 60 | | | | 70 | | | | (110 | ) | | | - | | | | - | | | | - | | | | 20 | |
Operating income | | | 234 | | | | 23 | | | | (64 | ) | | | - | | | | - | | | | 193 | | | | | | | | 60 | | | | 72 | | | | (196 | ) | | | - | | | | - | | | | - | | | | (64 | ) |
| | | | | | | | | | | | | | |
Operating expenses | | | - | | | | (5 | ) | | | (36 | ) | | | (13 | ) | | | (51 | ) | | | (105 | ) | | | | | | | (10 | ) | | | (15 | ) | | | (156 | ) | | | (251 | ) | | | (39 | ) | | | (149 | ) | | | (620 | ) |
Profit before credit impairment and income tax | | | 234 | | | | 18 | | | | (100 | ) | | | (13 | ) | | | (51 | ) | | | 88 | | | | | | | | 50 | | | | 57 | | | | (352 | ) | | | (251 | ) | | | (39 | ) | | | (149 | ) | | | (684 | ) |
| | | | | | | | | | | | | | |
Credit impairment charge | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Profit before income tax | | | 234 | | | | 18 | | | | (100 | ) | | | (13 | ) | | | (51 | ) | | | 88 | | | | | | | | 50 | | | | 57 | | | | (352 | ) | | | (251 | ) | | | (39 | ) | | | (149 | ) | | | (684 | ) |
| | | | | | | | | | | | | | |
Income tax benefit/(expense) and non-controlling interests | | | (47 | ) | | | (4 | ) | | | 30 | | | | 4 | | | | 15 | | | | (2 | ) | | | | | | | 3 | | | | (12 | ) | | | 102 | | | | 45 | | | | 12 | | | | 45 | | | | 195 | |
Cash profit from continuing operations | | | 187 | | | | 14 | | | | (70 | ) | | | (9 | ) | | | (36 | ) | | | 86 | | | | | | | | 53 | | | | 45 | | | | (250 | ) | | | (206 | ) | | | (27 | ) | | | (104 | ) | | | (489 | ) |
1. | Where applicable, comparative information has been restated for large/notable items included in the March 2019 half. |
2. | Relates to business results for completed divestments. |
17
SUMMARY
Large/Notable items - continuing operations
Within continuing cash profit, the Group has recognised some large/notable items. The impact of these items on the divisional results are shown in the tables below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 2019 Half Year | | | | | | March 2018 Half Year1 | |
| | Large/notable items included in continuing cash profit | | | | | | Large/notable items included in continuing cash profit | |
| | | | | | | | | | | | | | |
| | Gain/(Loss) | | | Divested | | | | | | Royal | | | | | | | | | | | | Gain/(Loss) | | | | | | Divested | | | | | | Royal | | | | | | | |
| | on sale from | | | business | | | Customer | | | Commission | | | | | | | | | | | | on sale from | | | | | | business | | | Customer | | | Commission | | | | | | | |
| | divestments | | | results2 | | | remediation | | | legal costs | | | Restructuring | | | Total | | | | | | divestments | | | | | | results2 | | | remediation | | | legal costs | | | Restructuring | | | Total | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | | | | $M | | | | | | $M | | | $M | | | $M | | | $M | | | $M | |
Profit before income tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Australia | | | - | | | | - | | | | (92 | ) | | | - | | | | (17 | ) | | | (109 | ) | | | | | | | - | | | | | | | | - | | | | (50 | ) | | | - | | | | (57 | ) | | | (107 | ) |
| | | | | | | | | | | | | | |
Institutional | | | - | | | | - | | | | - | | | | - | | | | (7 | ) | | | (7 | ) | | | | | | | - | | | | | | | | - | | | | 5 | | | | - | | | | (8 | ) | | | (3 | ) |
| | | | | | | | | | | | | | |
New Zealand | | | - | | | | 20 | | | | - | | | | - | | | | (2 | ) | | | 18 | | | | | | | | - | | | | | | | | 55 | | | | (3 | ) | | | - | | | | (5 | ) | | | 47 | |
| | | | | | | | | | | | | | |
Wealth Australia | | | - | | | | - | | | | (8 | ) | | | - | | | | (2 | ) | | | (10 | ) | | | | | | | - | | | | | | | | - | | | | (19 | ) | | | - | | | | (1 | ) | | | (20 | ) |
| | | | | | | | | | | | | | |
Pacific | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | |
TSO and Group Centre3 | | | 234 | | | | (2 | ) | | | - | | | | (13 | ) | | | (23 | ) | | | 196 | | | | | | | | 238 | | | | | | | | 23 | | | | - | | | | (16 | ) | | | (7 | ) | | | 238 | |
Profit before income tax | | | 234 | | | | 18 | | | | (100 | ) | | | (13 | ) | | | (51 | ) | | | 88 | | | | | | | | 238 | | | | | | | | 78 | | | | (67 | ) | | | (16 | ) | | | (78 | ) | | | 155 | |
| | | | | | | | | | | | | | |
Income tax benefit/(expense) and non- controlling interests | | | (47 | ) | | | (4 | ) | | | 30 | | | | 4 | | | | 15 | | | | (2 | ) | | | | | | | (100 | ) | | | | | | | (19 | ) | | | 22 | | | | 5 | | | | 23 | | | | (69 | ) |
Cash profit from continuing operations | | | 187 | | | | 14 | | | | (70 | ) | | | (9 | ) | | | (36 | ) | | | 86 | | | | | | | | 138 | | | | | | | | 59 | | | | (45 | ) | | | (11 | ) | | | (55 | ) | | | 86 | |
| | | |
| | March 2019 Half Year | | | | | | September 2018 Half Year1 | |
| | Large/notable items included in continuing cash profit | | | | | | Large/notable items included in continuing cash profit | |
| | | | | | | | | | | | | | |
| | Gain/(Loss) | | | Divested | | | | | | Royal | | | | | | | | | | | | Gain/(Loss) | | | Divested | | | | | | Accelerated | | | Royal | | | | | | | |
| | on sale from | | | business | | | Customer | | | Commission | | | | | | | | | | | | on sale from | | | business | | | Customer | | | software | | | Commission | | | | | | | |
| | divestments | | | results2 | | | remediation | | | legal costs | | | Restructuring | | | Total | | | | | | divestments | | | results2 | | | remediation | | | amortisation | | | legal costs | | | Restructuring | | | Total | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
Profit before income tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Australia | | | - | | | | - | | | | (92 | ) | | | - | | | | (17 | ) | | | (109 | ) | | | | | | | - | | | | - | | | | (254 | ) | | | (29 | ) | | | - | | | | (53 | ) | | | (336 | ) |
| | | | | | | | | | | | | | |
Institutional | | | - | | | | - | | | | - | | | | - | | | | (7 | ) | | | (7 | ) | | | | | | | - | | | | - | | | | (12 | ) | | | (222 | ) | | | - | | | | (17 | ) | | | (251 | ) |
| | | | | | | | | | | | | | |
New Zealand | | | - | | | | 20 | | | | - | | | | - | | | | (2 | ) | | | 18 | | | | | | | | - | | | | 54 | | | | (24 | ) | | | - | | | | - | | | | (4 | ) | | | 26 | |
| | | | | | | | | | | | | | |
Wealth Australia | | | - | | | | - | | | | (8 | ) | | | - | | | | (2 | ) | | | (10 | ) | | | | | | | - | | | | - | | | | (62 | ) | | | - | | | | - | | | | - | | | | (62 | ) |
| | | | | | | | | | | | | | |
Pacific | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | |
| | | | | | | | | | | | | | |
TSO and Group Centre3 | | | 234 | | | | (2 | ) | | | - | | | | (13 | ) | | | (23 | ) | | | 196 | | | | | | | | 50 | | | | 3 | | | | - | | | | - | | | | (39 | ) | | | (75 | ) | | | (61 | ) |
Profit before income tax | | | 234 | | | | 18 | | | | (100 | ) | | | (13 | ) | | | (51 | ) | | | 88 | | | | | | | | 50 | | | | 57 | | | | (352 | ) | | | (251 | ) | | | (39 | ) | | | (149 | ) | | | (684 | ) |
| | | | | | | | | | | | | | |
Income tax benefit/(expense) and non-controlling interests | | | (47 | ) | | | (4 | ) | | | 30 | | | | 4 | | | | 15 | | | | (2 | ) | | | | | | | 3 | | | | (12 | ) | | | 102 | | | | 45 | | | | 12 | | | | 45 | | | | 195 | |
Cash profit from continuing operations | | | 187 | | | | 14 | | | | (70 | ) | | | (9 | ) | | | (36 | ) | | | 86 | | | | | | | | 53 | | | | 45 | | | | (250 | ) | | | (206 | ) | | | (27 | ) | | | (104 | ) | | | (489 | ) |
1. | Where applicable, comparative information has been restated for large/notable items included in the March 2019 half. |
2. | Relates to business results for completed divestments. |
3. | TSO and Group Centre includes the Gain/(Loss) on sale from divestments including SRCB, Paymark, UDC, MCC, Asia Retail and Wealth businesses, Cambodia JV, OPL NZ, PNG Retail, Commercial and SME. It also includes the divested business results for the completed sales of Paymark, MCC and Asia Retail and Wealth businesses. |
18
SUMMARY
Full Time Equivalent Staff
As at 31 March 2019, ANZ employed 39,359 staff (Sep 18: 39,924; Mar 18: 41,580) on a full-time equivalent (FTE) basis.
| | | | | | | | | | | | | | | | | | | | | | | | |
Division | | As at | | | | | | Movement | |
| | | | | | | | | | | | | | Mar 19 | | | Mar 19 | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 13,020 | | | | 13,039 | | | | 13,914 | | | | | | | | 0% | | | | -6% | |
| | | | | | |
Institutional | | | 6,085 | | | | 6,188 | | | | 6,505 | | | | | | | | -2% | | | | -6% | |
| | | | | | |
New Zealand | | | 6,003 | | | | 6,165 | | | | 6,319 | | | | | | | | -3% | | | | -5% | |
| | | | | | |
Wealth Australia | | | 1,991 | | | | 2,161 | | | | 2,175 | | | | | | | | -8% | | | | -8% | |
| | | | | | |
Pacific | | | 1,096 | | | | 1,125 | | | | 1,172 | | | | | | | | -3% | | | | -6% | |
| | | | | | |
TSO and Group Centre | | | 11,164 | | | | 11,246 | | | | 11,495 | | | | | | | | -1% | | | | -3% | |
Total FTE | | | 39,359 | | | | 39,924 | | | | 41,580 | | | | | | | | -1% | | | | -5% | |
Continuing operations1 | | | 37,364 | | | | 37,860 | | | | 39,655 | | | | | | | | -1% | | | | -6% | |
| | | | | | |
Discontinued operations1 | | | 1,995 | | | | 2,064 | | | | 1,925 | | | | | | | | -3% | | | | 4% | |
Average FTE | | | 39,571 | | | | 40,760 | | | | 44,029 | | | | | | | | -3% | | | | -10% | |
| | | |
Geography | | As at | | | | | | Movement | |
| | | | | | | | | | | | | | Mar 19 | | | Mar 19 | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 18,652 | | | | 18,671 | | | | 19,351 | | | | | | | | 0% | | | | -4% | |
| | | | | | |
Asia, Pacific, Europe & America | | | 13,396 | | | | 13,742 | | | | 14,511 | | | | | | | | -3% | | | | -8% | |
| | | | | | |
New Zealand | | | 7,311 | | | | 7,511 | | | | 7,718 | | | | | | | | -3% | | | | -5% | |
Total FTE | | | 39,359 | | | | 39,924 | | | | 41,580 | | | | | | | | -1% | | | | -5% | |
|
1. The actual FTE that will transfer to IOOF and Zurich on sale completion or at a later date is currently being determined. The discontinued operations FTE is an estimate based on an allocation methodology. | |
| | | | | | |
Other Non-Financial Information | | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | | | | | | | | | | | | | v. Sep 18 | | | v. Mar 18 | |
Shareholder value - ordinary shares | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Share price ($) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
- high | | | 28.36 | | | | 30.39 | | | | 30.80 | | | | | | | | -7% | | | | -8% | |
| | | | | | |
- low | | | 22.98 | | | | 26.08 | | | | 26.81 | | | | | | | | -12% | | | | -14% | |
| | | | | | |
- closing | | | 26.03 | | | | 28.18 | | | | 26.86 | | | | | | | | -8% | | | | -3% | |
| | | | | | |
Closing market capitalisation of ordinary shares ($B) | | | 73.7 | | | | 81.0 | | | | 77.9 | | | | | | | | -9% | | | | -5% | |
| | | | | | |
Total shareholder returns (TSR) | | | -4.8% | | | | 8.0% | | | | -6.8% | | | | | | | | large | | | | -29% | |
| | | | | | | | | | | | |
| | As at Mar 19 | |
| | Short- | | | Long- | | | | |
Credit Ratings | | Term | | | Term | | | Outlook | |
| | | |
Moody’s Investor Services | | | P-1 | | | | Aa3 | | | | Stable | |
| | | |
Standard & Poor’s | | | A-1+ | | | | AA- | | | | Negative | |
| | | |
Fitch Ratings | | | F1+ | | | | AA- | | | | Stable | |
19
SUMMARY
This page has been left blank intentionally
20
GROUP RESULTS
| | | | |
CONTENTS | | Page | |
| |
Cash Profit | | | 22 | |
| |
Group Performance – continuing operations | | | 23 | |
| |
Net Interest Income - continuing operations | | | 24 | |
| |
Other Operating Income - continuing operations | | | 26 | |
| |
Operating Expenses - continuing operations | | | 29 | |
| |
Software Capitalisation - continuing operations | | | 31 | |
| |
Credit Risk - continuing operations | | | 32 | |
| |
Income Tax Expense - continuing operations | | | 36 | |
| |
Impact of Foreign Currency Translation - continuing operations | | | 37 | |
| |
Earnings Related Hedges - continuing operations | | | 38 | |
| |
Earnings per Share - continuing operations | | | 38 | |
| |
Dividends - continuing operations | | | 39 | |
| |
Economic Profit - continuing operations | | | 39 | |
| |
Condensed Balance Sheet - including discontinued operations | | | 40 | |
| |
Liquidity Risk - including discontinued operations | | | 41 | |
| |
Funding - including discontinued operations | | | 42 | |
| |
Capital Management - including discontinued operations | | | 43 | |
| |
Leverage Ratio - including discontinued operations | | | 45 | |
| |
Capital Management - Other Regulatory Developments | | | 46 | |
21
GROUP RESULTS
Non-IFRS Information
Statutory profit is prepared in accordance with recognition and measurement requirements of Australian Accounting Standards, which comply with International Financial Reporting Standards (IFRS). The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided inAustralian Securities and Investments Commission (ASIC) Regulatory Guide 230 has been followed when presenting this information.
Cash Profit
Cash profit, a non-IFRS measure, represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludes non-core items from statutory profit (refer to Definitions on pages 135 to 136 for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.
The Group Results section is reported on a cash profit basis for continuing operations unless otherwise stated. For information on discontinued operations please refer to the Guide to Half Year Results on page 8.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Statutory profit attributable to shareholders of the Company from continuing operations | | | 3,243 | | | | 3,172 | | | | 3,923 | | | | | | | | 2% | | | | -17% | |
| | | | | | |
Adjustments between statutory profit and cash profit1 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Revaluation of policy liabilities | | | 77 | | | | (4 | ) | | | (10 | ) | | | | | | | large | | | | large | |
| | | | | | |
Economic hedges | | | 185 | | | | (124 | ) | | | (124 | ) | | | | | | | large | | | | large | |
| | | | | | |
Revenue and expense hedges | | | 60 | | | | (49 | ) | | | 40 | | | | | | | | large | | | | 50% | |
| | | | | | |
Structured credit intermediation trades | | | (1 | ) | | | (1 | ) | | | (3 | ) | | | | | | | 0% | | | | -67% | |
| | | | | | |
Sale of SRCB | | | - | | | | - | | | | (333 | ) | | | | | | | n/a | | | | -100% | |
Total adjustments between statutory profit and cash profit for continuing operations | | | 321 | | | | (178 | ) | | | (430 | ) | | | | | | | large | | | | large | |
Cash profit from continuing operations | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | | | 19% | | | | 2% | |
| | | | | | |
1. Refer to pages 73 to 77 for analysis of the adjustments between statutory profit and cash profit. | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Group performance - cash profit | | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 7,299 | | | | 7,164 | | | | 7,350 | | | | | | | | 2% | | | | -1% | |
| | | | | | |
Other operating income | | | 2,447 | | | | 2,333 | | | | 2,520 | | | | | | | | 5% | | | | -3% | |
| | | | | | |
Operating income | | | 9,746 | | | | 9,497 | | | | 9,870 | | | | | | | | 3% | | | | -1% | |
| | | | | | |
Operating expenses | | | (4,365 | ) | | | (4,928 | ) | | | (4,473 | ) | | | | | | | -11% | | | | -2% | |
| | | | | | |
Profit before credit impairment and income tax | | | 5,381 | | | | 4,569 | | | | 5,397 | | | | | | | | 18% | | | | 0% | |
| | | | | | |
Credit impairment charge | | | (393 | ) | | | (280 | ) | | | (408 | ) | | | | | | | 40% | | | | -4% | |
| | | | | | |
Profit before income tax | | | 4,988 | | | | 4,289 | | | | 4,989 | | | | | | | | 16% | | | | 0% | |
| | | | | | |
Income tax expense | | | (1,415 | ) | | | (1,286 | ) | | | (1,489 | ) | | | | | | | 10% | | | | -5% | |
| | | | | | |
Non-controlling interests | | | (9 | ) | | | (9 | ) | | | (7 | ) | | | | | | | 0% | | | | 29% | |
Cash profit from continuing operations | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | | | 19% | | | | 2% | |
| | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
Cash profit/(loss) by Division | | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 1,733 | | | | 1,726 | | | | 1,983 | | | | | | | | 0% | | | | -13% | |
| | | | | | |
Institutional | | | 1,012 | | | | 713 | | | | 767 | | | | | | | | 42% | | | | 32% | |
| | | | | | |
New Zealand | | | 753 | | | | 772 | | | | 749 | | | | | | | | -2% | | | | 1% | |
| | | | | | |
Wealth Australia | | | (30 | ) | | | (57 | ) | | | (26 | ) | | | | | | | -47% | | | | 15% | |
| | | | | | |
Pacific | | | 33 | | | | 39 | | | | 33 | | | | | | | | -15% | | | | 0% | |
| | | | | | |
TSO and Group Centre | | | 63 | | | | (199 | ) | | | (13 | ) | | | | | | | large | | | | large | |
Cash profit from continuing operations | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | | | 19% | | | | 2% | |
22
GROUP RESULTS
Group Performance – continuing operations
Group Cash Profit - March 2019 Half Year v March 2018 Half Year

• | | March 2019 v March 2018 |
Cash profit from continuing operations increased $71 million (+2%) compared with the March 2018 half. Excluding foreign currency translation movements, cash profit increased $42 million (+1%).
| • | | Net interest income decreased $51 million (-1%) largely due to a 13 basis point decrease in the net interest margin, partially offset by 6% growth in average interest earning assets. The lower net interest margin reflects growth in lower margin Markets Balance Sheet trading activities, higher funding costs, changes in asset mix, asset price competition, and the sale of the Asia Retail and Wealth businesses. This was partially offset by higher deposit margins and home loans re-pricing. The increase in average interest earning assets reflects growth in ANZ’s home loans and Institutional banking portfolios, partially offset by the sale of Asia Retail and Wealth businesses. Refer to pages 24 and 25 for further details on key movements. |
| • | | Other operating income decreased $73 million (-3%) largely as the result of net divestment impacts of $81 million, a $64 million decrease in net fee and commission income, $60 million reduction in other, and a $29 million increase in customer remediation. This was partially offset by higher Markets other operating income of $120 million and a $43 million increase in share of associate’s profit. Refer to pages 26 to 28 for further details on key movements. |
| • | | Operating expenses decreased $108 million (-2%) primarily due to lower FTE, a reduction in expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses of $45 million, lower restructuring expenses of $27 million and software amortisation charges. This was partially offset by inflation. Refer to pages 29 to 30 for further details on key movements. |
| • | | Credit impairment charges decreased $15 million (-4%) largely due to lower individually assessed credit impairment charges, partially offset by higher collectively assessed credit impairment charges. Refer to pages 32 and 33 for further details on key movements. |
Excluding large/notable items, cash profit increased $71 million (+2%).
• | | March 2019 v September 2018 |
Cash profit from continuing operations increased $570 million (+19%) compared with the September 2018 half. Excluding foreign currency translation movements, cash profit increased $566 million (+19%).
| • | | Net interest income increased $135 million (+2%) largely due to 3% growth in average interest earning assets, partially offset by a 2 basis point decrease in the net interest margin. The lower net interest margin reflects growth in lower margin Markets Balance Sheet trading activities, changes in asset mix, and asset price competition. This was partially offset by higher deposit margins, home loans re-pricing and lower customer remediation charges of $64 million. The increase in average interest earning assets reflects growth in ANZ’s home loans in New Zealand and growth in Institutional banking portfolios. This was partially offset by a reduction in lending in the Australia division. Refer to pages 24 and 25 for further details on key movements. |
| • | | Other operating income increased $114 million (+5%) largely the result of net divestment impacts of $126 million, higher Markets other operating income of $79 million, lower customer remediation of $68 million, and a $36 million increase in share of associate’s profit. This is partially offset by a $105 million reduction in net fee and commission income and a $71 million reduction in other primarily due to lower dividend income. Refer to pages 26 to 28 for further details on key movements. |
| • | | Operating expenses decreased $563 million (-11%) primarily due to an accelerated software amortisation charge in the prior period of $251 million, lower customer remediation of $120 million, restructuring expenses of $98 million, Royal Commission legal costs of $26 million, and lower FTE. This was partially offset by inflation. Refer to pages 29 to 30 for further details on key movements. |
| • | | Credit impairment charges increased $113 million (+40%) largely due to higher individually assessed and collectively assessed credit impairment charges. Refer to pages 32 and 33 for further details on key movements. |
Excluding large/notable items, cash profit decreased $5 million (flat).
23
GROUP RESULTS
Net Interest Income - continuing operations
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
Group | | | $M | | | | $M | | | | $M | | | | | | | | v. Sep 18 | | | | v. Mar 18 | |
| | | | | | |
Cash net interest income1 | | | 7,299 | | | | 7,164 | | | | 7,350 | | | | | | | | 2% | | | | -1% | |
| | | | | | |
Average interest earning assets2 | | | 811,528 | | | | 784,501 | | | | 765,186 | | | | | | | | 3% | | | | 6% | |
| | | | | | |
Average deposits and other borrowings2 | | | 635,822 | | | | 621,699 | | | | 612,291 | | | | | | | | 2% | | | | 4% | |
| | | | | | |
Net interest margin (%) - cash | | | 1.80 | | | | 1.82 | | | | 1.93 | | | | | | | | -2 bps | | | | -13 bps | |
| | | | | | |
Group (excluding Markets business unit) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Cash net interest income1,3 | | | 7,019 | | | | 6,861 | | | | 6,995 | | | | | | | | 2% | | | | 0% | |
| | | | | | |
Average interest earning assets2 | | | 563,579 | | | | 549,398 | | | | 538,968 | | | | | | | | 3% | | | | 5% | |
| | | | | | |
Average deposits and other borrowings2 | | | 459,478 | | | | 456,936 | | | | 455,946 | | | | | | | | 1% | | | | 1% | |
| | | | | | |
Net interest margin (%) - cash3 | | | 2.50 | | | | 2.49 | | | | 2.60 | | | | | | | | 1 bps | | | | -10 bps | |
| | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
Cash profit net interest margin by major division1 | | | $M | | | | $M | | | | $M | | | | | | | | v. Sep 18 | | | | v. Mar 18 | |
| | | | | | |
Australia | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net interest margin (%) - cash3 | | | 2.61 | | | | 2.60 | | | | 2.78 | | | | | | | | 1 bps | | | | -17 bps | |
| | | | | | |
Average interest earning assets | | | 314,215 | | | | 315,614 | | | | 312,473 | | | | | | | | 0% | | | | 1% | |
| | | | | | |
Average deposits and other borrowings | | | 202,765 | | | | 202,530 | | | | 203,239 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
Institutional | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net interest margin (%) - cash3 | | | 0.85 | | | | 0.86 | | | | 0.89 | | | | | | | | -1 bps | | | | -4 bps | |
| | | | | | |
Average interest earning assets2 | | | 372,270 | | | | 349,090 | | | | 333,919 | | | | | | | | 7% | | | | 11% | |
| | | | | | |
Average deposits and other borrowings2 | | | 281,770 | | | | 269,578 | | | | 257,874 | | | | | | | | 5% | | | | 9% | |
| | | | | | |
New Zealand | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net interest margin (%) - cash3 | | | 2.39 | | | | 2.41 | | | | 2.43 | | | | | | | | -2 bps | | | | -4 bps | |
| | | | | | |
Average interest earning assets2 | | | 116,201 | | | | 111,092 | | | | 108,008 | | | | | | | | 5% | | | | 8% | |
| | | | | | |
Average deposits and other borrowings2 | | | 86,244 | | | | 81,214 | | | | 79,669 | | | | | | | | 6% | | | | 8% | |
1. | Includes large/notable items of -$21 million for the March 2019 half (Sep 18 half: -$84 million; Mar 18 half: $36 million). Refer to pages 14 to 18 for further details on large/notable items. Also includes the major bank levy of -$178 million for the March 2019 half (Sep 18 half: -$178 million; Mar 18 half: -$177 million). |
2. | Average balance sheet amounts include assets and liabilities reclassified as held for sale from continuing operations. |
3. | In the March 2019 half, the methodology for allocating earnings on capital at a business unit level has changed from being based on Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level and comparative information has been restated accordingly. |
Group net interest margin - March 2019 Half Year v March 2018 Half Year

1. | Markets Balance Sheet activities includes the impact of growth in discretionary liquid assets and other Balance Sheet activities. |
• | | March 2019 v March 2018 |
Net interest margin (-13 bps)
| • | | Asset mix and funding mix (-4 bps): unfavourable asset mix from the impacts of customer switching from interest only to principal and interest home loans in the Australia division, customer switching from variable to fixed home loans in the New Zealand division and unfavourable mix impacts from a lower proportion of lending in the Australia division. |
| • | | Funding costs (-3 bps): unfavourable basis risk and broadly flat spreads on wholesale funding. |
| • | | Deposits (+2 bps): improved deposit margins in the Australia and Institutional divisions. |
| • | | Assets (-1 bps): adverse impact of home loan competition in the Australia division, partially offset by favourable impact of home loans re-pricing. |
24
GROUP RESULTS
| • | | Treasury (0 bps): broadly flat earnings on capital. |
| • | | Markets Balance Sheet activities (-6 bps): growth in lower margin Markets Balance Sheet trading activities. |
| • | | Asia Retail and Wealth (-1 bps): adverse margin impact following the sale of Asia Retail and Wealth businesses. |
Average interest earning assets (+$46.3 billion or +6%)
| • | | Average net loans and advances (+$24.5 billion or +4%): increase driven by growth in Institutional lending, home loan growth in the Australia and New Zealand divisions, and foreign currency translation movements. |
| • | | Average trading and investment securities/available-for-sale assets (+$2.4 billion or +2%): increase driven mostly by the impact of foreign currency translation movements. |
| • | | Average cash and other liquids (+$19.4 billion or +21%): increase driven by higher central bank cash balances and reverse repurchase agreements, and the impact of foreign currency translation movements. |
Average deposits and other borrowings (+$23.5 billion or +4%)
| • | | Average deposits and other borrowings (+$23.5 billion or +4%): increase driven by growth in the Institutional and New Zealand divisions, and the impact of foreign currency translation movements. This has been partly offset by the loss of deposits following the sale of Asia Retail and Wealth businesses. |
Group net interest margin - March 2019 Half Year v September 2018 Half Year

1. | Markets Balance Sheet activities includes the impact of growth in discretionary liquid assets and other Balance Sheet activities. |
• | | March 2019 v September 2018 |
Net interest margin (-2 bps)
| • | | Asset mix and funding mix (-2 bps): unfavourable asset mix from the impacts of customer switching from interest only to principal and interest home loans, lower unsecured lending, and a higher proportion of Institutional lending. |
| • | | Funding costs (0 bps): broadly flat basis risk, and broadly flat wholesale funding spreads. |
| • | | Deposits (+1 bps): improved deposit margins in the Institutional division from rising US rates and deposit optimisation. |
| • | | Assets (+1 bps): impact of re-pricing of home loans in the Australia division, partially offset by increased competition in all divisions. |
| • | | Treasury (0 bps): broadly flat earnings on capital. |
| • | | Markets Balance Sheet activities (-4 bps): growth in lower margin Markets Balance Sheet trading activities. |
| • | | Customer remediation (+2 bps): the impact of higher customer remediation in the September 2018 half. |
Average interest earning assets (+$27.0 billion or +3%)
| • | | Average net loans and advances (+$13.4 billion or +2%): increase driven by growth in Institutional lending, home loans in the New Zealand division, and the impact of foreign currency translation movements. This was partially offset by a reduction in lending in the Australia division. |
| • | | Average trading and investment securities/available-for-sale assets (+$5.1 billion or +5%): increase is mainly driven by an increase in investment and trading securities, and by the impact of foreign currency translation movements. |
| • | | Average cash and other liquids (+$8.5 billion or +8%): increase driven by higher central bank cash balances, and the impact of foreign currency translation movements. |
Average deposits and other borrowings (+$14.1 billion or +2%)
| • | | Average deposits and other borrowings (+$14.1 billion or +2%): increase driven by growth in the Institutional and New Zealand divisions, and the impact of foreign currency translation movements. |
25
GROUP RESULTS
Other Operating Income - continuing operations
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net fee and commission income2 | | | 1,218 | | | | 1,289 | | | | 1,335 | | | | | | | | -6% | | | | -9% | |
| | | | | | |
Net income from insurance business2 | | | 70 | | | | 127 | | | | 126 | | | | | | | | -45% | | | | -44% | |
| | | | | | |
Markets other operating income | | | 667 | | | | 577 | | | | 552 | | | | | | | | 16% | | | | 21% | |
| | | | | | |
Share of associates’ profit2 | | | 131 | | | | 95 | | | | 88 | | | | | | | | 38% | | | | 49% | |
| | | | | | |
Other2,3 | | | 361 | | | | 245 | | | | 419 | | | | | | | | 47% | | | | -14% | |
Total cash other operating income from continuing operations4 | | | 2,447 | | | | 2,333 | | | | 2,520 | | | | | | | | 5% | | | | -3% | |
| | | |
| | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
Markets income | | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 280 | | | | 303 | | | | 355 | | | | | | | | -8% | | | | -21% | |
| | | | | | |
Other operating income | | | 667 | | | | 577 | | | | 552 | | | | | | | | 16% | | | | 21% | |
| | | | | | |
Total cash Markets income from continuing operations | | | 947 | | | | 880 | | | | 907 | | | | | | | | 8% | | | | 4% | |
| | | |
| | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
Other operating income by division | | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 625 | | | | 722 | | | | 728 | | | | | | | | -13% | | | | -14% | |
| | | | | | |
Institutional | | | 1,126 | | | | 1,035 | | | | 1,031 | | | | | | | | 9% | | | | 9% | |
| | | | | | |
New Zealand | | | 302 | | | | 328 | | | | 343 | | | | | | | | -8% | | | | -12% | |
| | | | | | |
Wealth Australia | | | 26 | | | | 12 | | | | 48 | | | | | | | | large | | | | -46% | |
| | | | | | |
Pacific | | | 50 | | | | 53 | | | | 47 | | | | | | | | -6% | | | | 6% | |
| | | | | | |
TSO and Group Centre | | | 318 | | | | 183 | | | | 323 | | | | | | | | 74% | | | | -2% | |
Total cash other operating income from continuing operations4 | | | 2,447 | | | | 2,333 | | | | 2,520 | | | | | | | | 5% | | | | -3% | |
Other operating income - March 2019 Half Year v March 2018 Half Year

| | | | | | | | | | | | | | | | | | | | | | | | |
Other operating income (excluding large/notable items) | | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net fee and commission income2 | | | 1,258 | | | | 1,363 | | | | 1,322 | | | | | | | | -8% | | | | -5% | |
| | | | | | |
Net income from insurance business2 | | | 52 | | | | 71 | | | | 54 | | | | | | | | -27% | | | | -4% | |
| | | | | | |
Markets other operating income | | | 667 | | | | 588 | | | | 547 | | | | | | | | 13% | | | | 22% | |
| | | | | | |
Share of associates’ profit2 | | | 131 | | | | 95 | | | | 88 | | | | | | | | 38% | | | | 49% | |
| | | | | | |
Other2,3 | | | 125 | | | | 196 | | | | 185 | | | | | | | | -36% | | | | -32% | |
Total cash other operating income from continuing operations | | | 2,233 | | | | 2,313 | | | | 2,196 | | | | | | | | -3% | | | | 2% | |
1. | On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half. |
3. | Includes foreign exchange earnings and net funds management income previously reported under net funds management and insurance income. |
4. | Includes large/notable items of $214 million for the March 2019 half (Sep 18 half: $20 million; Mar 18 half: $324 million). Refer to items on pages 14 to 18 for further details on large/notable items. |
26
GROUP RESULTS
• | | March 2019 v March 2018 |
Other operating income decreased by $73 million (-3%). Excluding foreign currency translation movements, other operating income decreased $93 million (-4%).
Net fee and commission income (-$117 million or -9%)
| • | | $85 million decrease in the Australia division primarily as the result of lower fee income due to the removal of fees, lower volume, and higher customer remediation ($20 million). |
| • | | $21 million decrease in the Wealth Australia division primarily due to lower financial planning volumes, and higher customer remediation ($9 million). |
| • | | $20 million decrease in the TSO and Group Centre division primarily due to the loss of income following the sale of Asia Retail and Wealth businesses. |
| • | | $14 million increase in the New Zealand division as the result of higher funds under management income, credit card incentives/rebates, and favourable foreign currency translation movements. |
Net income from insurance business (-$56 million or -44%)
| • | | $42 million decrease in the New Zealand division primarily due to the sale of the OnePath Life (NZ) business. |
| • | | $10 million decrease in the TSO and Group Centre division due to the loss of income following the sale Asia Retail and Wealth businesses. |
| • | | $5 million decrease in the Australia division primarily due to a reduction in lenders mortgage insurance net premium income as the result of lower volumes ($8 million). |
Markets income (+$40 million or +4%)
| • | | $49 million increase in Franchise Trading primarily attributable to favourable market conditions in international rate markets and a more favourable trading environment in Australia and New Zealand rates ($70 million). This was partially offset by adverse derivative valuation adjustments ($21 million). |
| • | | $27 million increase in Franchise Sales due to growth initiatives in North East Asia and improved Institutional client flow in Asia on the back of US China trade tensions sparking volatility in the region. |
| • | | $36 million decrease in Balance Sheet trading driven by reduced net interest income from Australia and Asia liquidity desks on reduced average holdings. |
Share of associates’ profit (+$43 million or +49%)
| • | | $43 million increase in profits from associates of which $25 million relates to P.T. Bank Pan Indonesia and $14 million relates to AmBank. |
Other (-$58 million or -14%)
| • | | $14 million decrease in the Australia division primarily due to lower brokerage income from ANZ share investing. |
| • | | $16 million decrease in the New Zealand division largely as the result of a one-off insurance recovery in the March 2018 half. |
| • | | $12 million decrease in the Institutional division primarily driven by fair value losses on loans measured at fair value through profit and loss. |
| • | | $14 million decrease in the TSO and Group Centre division primarily due to realised losses on economic hedges against larger foreign exchange denominated revenue streams as the result of the NZD strengthening against the AUD. These offset foreign currency translation gains elsewhere in the Group. |
| • | | Net $4 million decrease as the result of the Asia Retail and Wealth gain on sale ($99 million), MCC gain on sale ($119 million), UDC cost recovery in respect of the terminated transaction process ($18 million) and SRCB ($2 million) recognised in the March 2018 half, offset against OnePath Life (NZ) business divestment impacts ($197 million) and Paymark gain on sale ($37 million) recognised in the March 2019 half. |
Excluding large/notable items, other operating income increased $37 million (+2%).
• | | March 2019 v September 2018 |
Other operating income increased by $114 million (+5%). Excluding foreign currency translation movements, other operating income increased $115 million (+5%).
Net fee and commission income (-$71 million or -6%)
| • | | $90 million decrease in the Australia division primarily as the result of lower fee income due to timing, the removal of fees, and lower volumes. This was partially offset by lower customer remediation ($13 million). |
| • | | $13 million increase in the Wealth Australia division primarily due to lower customer remediation ($21 million), partially offset by lower financial planning volumes. |
| • | | $11 million increase in the New Zealand division primarily due to higher credit card incentives/rebates and merchant fees as the result of seasonality, and favourable foreign currency translation movements. |
Net income from insurance business (-$57 million or -45%)
| • | | $39 million decrease in the New Zealand division primarily due to the sale of the OnePath Life (NZ) business. |
27
GROUP RESULTS
| • | | $18 million decrease in the Australia division primarily due to a reduction in lenders mortgage insurance net premium income as the result of lower volume ($13 million). |
Markets income (+$67 million or +8%)
| • | | $75 million increase in Franchise Trading primarily attributable to favourable market conditions in international rates markets and tighter credit spreads in the second quarter of FY19 benefitting the Franchise Trading businesses ($137 million). This was partially offset by adverse derivative valuation adjustments primarily from falling AUS and NZD swap rates ($62 million). |
| • | | $10 million increase in Franchise Sales primarily attributable to customer activity in Asia driven by volatility triggered by US China Trade tensions, declining US yields which reduced Asia yields, and franchise growth initiatives in North East Asia. |
| • | | $18 million decrease in Balance Sheet trading attributable to reduced net interest income from Australia liquidity desks on reduced average holdings. |
Share of associates’ profit (+$36 million or +38%)
| • | | $36 million increase in profits from associates of which $26 million relates to P.T. Bank Pan Indonesia and $8 million relates to AmBank. |
Other (+$116 million or +47%)
| • | | Net $184 million increase as the result of OnePath Life (NZ) business divestment impacts ($197 million) and Paymark gain on sale ($37 million) recognised in the March 2019 half, partially offset by divestment impacts recognised in the September 2018 half: MCC gain on sale ($121 million), a net charge recognised on reclassification of Cambodia JV and PNG Retail, Commercial and SME to held for sale (-$61 million), UDC and OnePath Life (NZ) transaction costs (-$7 million and -$3 million respectively). |
| • | | $9 million increase in the Australia division as the result of lower customer remediation ($21 million), partially offset by lower brokerage income from ANZ share investing. |
| • | | $38 million decrease due to dividend income received from Bank of Tianjin of $28 million and MCC of $10 million in the September 2018 half. |
| • | | $29 million decrease in the TSO and Group Centre division primarily due to realised losses on economic hedges against larger foreign exchange denominated revenue streams as the result of the NZD strengthening against the AUD. These offset foreign currency translation gains elsewhere in the Group. |
Excluding large/notable items, other operating income decreased $80 million (-3%).
28
GROUP RESULTS
Operating Expenses - continuing operations
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Personnel expenses | | | 2,370 | | | | 2,356 | | | | 2,402 | | | | | | | | 1% | | | | -1% | |
| | | | | | |
Premises expenses | | | 406 | | | | 416 | | | | 395 | | | | | | | | -2% | | | | 3% | |
| | | | | | |
Technology expenses | | | 764 | | | | 1,084 | | | | 815 | | | | | | | | -30% | | | | -6% | |
| | | | | | |
Restructuring expenses | | | 51 | | | | 149 | | | | 78 | | | | | | | | -66% | | | | -35% | |
| | | | | | |
Other expenses | | | 774 | | | | 923 | | | | 783 | | | | | | | | -16% | | | | -1% | |
Total cash operating expenses from continuing operations2 | | | 4,365 | | | | 4,928 | | | | 4,473 | | | | | | | | -11% | | | | -2% | |
Full time equivalent staff (FTE) from continuing operations | | | 37,364 | | | | 37,860 | | | | 39,655 | | | | | | | | -1% | | | | -6% | |
| | | | | | |
Average full time equivalent staff (FTE) from continuing operations | | | 37,558 | | | | 38,463 | | | | 41,568 | | | | | | | | -2% | | | | -10% | |
| | | |
| | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
Expenses by division | | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 1,843 | | | | 1,990 | | | | 1,905 | | | | | | | | -7% | | | | -3% | |
| | | | | | |
Institutional | | | 1,320 | | | | 1,575 | | | | 1,373 | | | | | | | | -16% | | | | -4% | |
| | | | | | |
New Zealand | | | 612 | | | | 613 | | | | 592 | | | | | | | | 0% | | | | 3% | |
| | | | | | |
Wealth Australia | | | 70 | | | | 95 | | | | 85 | | | | | | | | -26% | | | | -18% | |
| | | | | | |
Pacific | | | 70 | | | | 65 | | | | 63 | | | | | | | | 8% | | | | 11% | |
| | | | | | |
TSO and Group Centre | | | 450 | | | | 590 | | | | 455 | | | | | | | | -24% | | | | -1% | |
Total cash operating expenses from continuing operations2 | | | 4,365 | | | | 4,928 | | | | 4,473 | | | | | | | | -11% | | | | -2% | |
| | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
FTE by division | | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 13,020 | | | | 13,039 | | | | 13,914 | | | | | | | | 0% | | | | -6% | |
| | | | | | |
Institutional | | | 6,085 | | | | 6,188 | | | | 6,505 | | | | | | | | -2% | | | | -6% | |
| | | | | | |
New Zealand | | | 6,003 | | | | 6,165 | | | | 6,319 | | | | | | | | -3% | | | | -5% | |
| | | | | | |
Wealth Australia | | | 640 | | | | 692 | | | | 759 | | | | | | | | -8% | | | | -16% | |
| | | | | | |
Pacific | | | 1,096 | | | | 1,125 | | | | 1,172 | | | | | | | | -3% | | | | -6% | |
| | | | | | |
TSO and Group Centre | | | 10,520 | | | | 10,651 | | | | 10,986 | | | | | | | | -1% | | | | -4% | |
| | | | | | |
Total FTE | | | 37,364 | | | | 37,860 | | | | 39,655 | | | | | | | | -1% | | | | -6% | |
| | | | | | |
Average FTE | | | 37,558 | | | | 38,463 | | | | 41,568 | | | | | | | | -2% | | | | -10% | |
Operating expenses - March 2019 Half Year v March 2018 Half Year

| | | | | | | | | | | | | | | | | | | | | | | | |
Expenses (excluding large/notable items) | | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Personnel expenses | | | 2,361 | | | | 2,260 | | | | 2,355 | | | | | | | | 4% | | | | 0% | |
| | | | | | |
Premises expenses | | | 406 | | | | 416 | | | | 395 | | | | | | | | -2% | | | | 3% | |
| | | | | | |
Technology expenses | | | 764 | | | | 829 | | | | 814 | | | | | | | | -8% | | | | -6% | |
| | | | | | |
Restructuring expenses | | | - | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Other expenses | | | 729 | | | | 803 | | | | 730 | | | | | | | | -9% | | | | 0% | |
Total cash operating expenses from continuing operations | | | 4,260 | | | | 4,308 | | | | 4,294 | | | | | | | | -1% | | | | -1% | |
1. | On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half. |
2. | Includes large/notable items of $105 million for the March 2019 half (Sep 18 half: $620 million; Mar 18 half: $179 million). Refer to items on pages 14 to 18 for further details on large/notable items. |
29
GROUP RESULTS
• | | March 2019 v March 2018 |
Operating expenses decreased by $108 million (-2%).
| • | | Personnel expenses decreased $32 million (-1%) largely driven by lower FTE, a decrease in customer remediation ($17 million) and lower personnel expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses ($21 million). This was partially offset by wage inflation, the insourcing of technology services and higher long service leave accruals. |
| • | | Premises expenses increased $11 million (+3%) primarily driven by higher spend on property projects. |
| • | | Technology expenses decreased $51 million (-6%) largely due to lower software amortisation charges and the insourcing of technology services. |
| • | | Restructuring expenses decreased $27 million (-35%) due to higher spend in the prior period associated with the move to agile ways of working in the Australia and Technology divisions. |
| • | | Other expenses decreased $9 million (-1%) largely due to lower expenses following the sale of OnePath Life (NZ) and Asia Retail and Wealth businesses ($23 million) and a reduction in Royal Commission legal costs ($3 million), partly offset by higher customer remediation ($18 million). |
Excluding large/notable items, operating expenses decreased $34 million (-1%).
• | | March 2019 v September 2018 |
Operating expenses decreased by $563 million (-11%).
| • | | Personnel expenses increased $14 million (+1%) largely driven by wage inflation, the insourcing of technology services, higher long service leave accruals, and the normalisation of incentives. This was offset by lower FTE, a decrease in customer remediation ($80 million) and lower personnel expenses following the sale of OnePath Life (NZ) ($6 million). |
| • | | Premises expenses decreased $10 million (-2%) primarily driven by the consolidation of our property portfolio in Australia and Asia. |
| • | | Technology expenses decreased $320 million (-30%) largely due to the accelerated amortisation charge in prior period ($251 million), ongoing lower software amortisation charges and the insourcing of technology services. |
| • | | Restructuring expenses decreased $98 million (-66%) due to higher spend in the prior period associated with the move to agile ways of working in the Australia and Technology divisions. |
| • | | Other expenses decreased $149 million (-16%) largely related to lower Royal Commission legal costs ($26 million), customer remediation ($40 million), expenses following the sale of OnePath Life (NZ) ($5 million) and lower consultancy spend and lower marketing spend which is typically higher in the September half. |
Excluding large/notable items, operating expenses decreased $48 million (-1%).
30
GROUP RESULTS
Software Capitalisation - continuing operations
As at 31 March 2019, the Group’s intangible assets included $1,368 million of costs incurred to acquire and develop software. Details are set out in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Balance at start of period | | | 1,421 | | | | 1,775 | | | | 1,856 | | | | | | | | -20% | | | | -23% | |
| | | | | | |
Software capitalised during the period | | | 199 | | | | 195 | | | | 198 | | | | | | | | 2% | | | | 1% | |
| | | | | | |
Amortisation during the period | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
- Current period amortisation | | | (252 | ) | | | (288 | ) | | | (281 | ) | | | | | | | -13% | | | | -10% | |
| | | | | | |
- Accelerated amortisation1 | | | - | | | | (251 | ) | | | - | | | | | | | | -100% | | | | n/a | |
| | | | | | |
Software impaired/written-off | | | (3 | ) | | | (12 | ) | | | (5 | ) | | | | | | | -75% | | | | -40% | |
Foreign currency translation movements | | | 3 | | | | 2 | | | | 7 | | | | | | | | 50% | | | | -57% | |
Total capitalised software from continuing operations | | | 1,368 | | | | 1,421 | | | | 1,775 | | | | | | | | -4% | | | | -23% | |
| | | |
Net book value by Division | | As at | | | | | | Movement | |
| | | | | | |
| | | Mar 19 | | | | Sep 18 | | | | Mar 18 | | | | | | | | Mar 19 | | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 300 | | | | 334 | | | | 413 | | | | | | | | -10% | | | | -27% | |
| | | | | | |
Institutional | | | 246 | | | | 277 | | | | 542 | | | | | | | | -11% | | | | -55% | |
| | | | | | |
New Zealand | | | 14 | | | | 17 | | | | 20 | | | | | | | | -18% | | | | -30% | |
| | | | | | |
Wealth Australia | | | 6 | | | | 10 | | | | 13 | | | | | | | | -40% | | | | -54% | |
| | | | | | |
TSO and Group Centre | | | 802 | | | | 783 | | | | 787 | | | | | | | | 2% | | | | 2% | |
Total from continuing operations | | | 1,368 | | | | 1,421 | | | | 1,775 | | | | | | | | -4% | | | | -23% | |
1. | During the September 2018 half, the Group accelerated the amortisation of certain software assets, predominantly relating to its Institutional division following a review of the International business in light of divestments. Accelerated amortisation expense of $251 million ($206 million post-tax) was recorded in the September 2018 half. |
31
GROUP RESULTS
Credit Risk – continuing operations
The Group has adopted AASB 9Financial Instruments effective from 1 October 2018 which has resulted in key changes to the classification and measurement of financial assets, including the impairment of financial assets. Under the new standard, provision for credit impairment is based on an expected credit loss model (ECL) incorporating forward looking information. The presentation of credit risk information for the March 2019 half has been amended accordingly. Comparative information has not been restated and continues to reflect the requirements of the previous standard AASB 139Financial Instruments: Recognition and Measurement. For further details on key requirements and impacts of the changes described above refer to Note 1 and 21 of the Condensed Consolidated Financial Statements.
Credit impairment charge/(release)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Half Year | | | | | | Movement | |
| | Mar 19 | | | | | | Mar 18 | | | | | | Mar 19 v. Mar 18 | |
| | | | | | | | | | | |
| | Collectively | | | Individually | | | Total | | | | | | Collectively | | | Individually | | | Total | | | | | | Collectively | | | Individually | | | Total | |
| | assessed | | | assessed | | | charge | | | | | | assessed | | | assessed | | | charge | | | | | | assessed | | | assessed | | | charge | |
Division | | | $M | | | | $M | | | | $M | | | | | | | | $M | | | | $M | | | | $M | | | | | | | | % | | | | % | | | | % | |
| | | | | | | | | | | |
Australia | | | 46 | | | | 350 | | | | 396 | | | | | | | | (25 | ) | | | 337 | | | | 312 | | | | | | | | large | | | | 4% | | | | 27% | |
| | | | | | | | | | | |
Institutional | | | (23 | ) | | | (12 | ) | | | (35 | ) | | | | | | | 21 | | | | 28 | | | | 49 | | | | | | | | large | | | | large | | | | large | |
| | | | | | | | | | | |
New Zealand | | | (5 | ) | | | 35 | | | | 30 | | | | | | | | (14 | ) | | | 34 | | | | 20 | | | | | | | | -64% | | | | 3% | | | | 50% | |
| | | | | | | | | | | |
Pacific | | | (6 | ) | | | 8 | | | | 2 | | | | | | | | 2 | | | | - | | | | 2 | | | | | | | | large | | | | n/a | | | | 0% | |
| | | | | | | | | | | |
TSO and Group Centre | | | 1 | | | | (1 | ) | | | - | | | | | | | | (6 | ) | | | 31 | | | | 25 | | | | | | | | large | | | | large | | | | -100% | |
Total | | | 13 | | | | 380 | | | | 393 | | | | | | | | (22 | ) | | | 430 | | | | 408 | | | | | | | | large | | | | -12% | | | | -4% | |
| | | | | |
| | Half Year | | | | | | Half Year | | | | | | Movement | |
| | | | | Mar 19 | | | | | | | | | | | | Sep 18 | | | | | | | | | Mar 19 v. Sep 18 | |
| | | | | | | | | | | |
| | Collectively | | | Individually | | | Total | | | | | | Collectively | | | Individually | | | Total | | | | | | Collectively | | | Individually | | | Total | |
| | assessed | | | assessed | | | charge | | | | | | assessed | | | assessed | | | charge | | | | | | assessed | | | assessed | | | charge | |
Division | | | $M | | | | $M | | | | $M | | | | | | | | $M | | | | $M | | | | $M | | | | | | | | % | | | | % | | | | % | |
| | | | | | | | | | | |
Australia | | | 46 | | | | 350 | | | | 396 | | | | | | | | 11 | | | | 375 | | | | 386 | | | | | | | | large | | | | -7% | | | | 3% | |
| | | | | | | | | | | |
Institutional | | | (23 | ) | | | (12 | ) | | | (35 | ) | | | | | | | (41 | ) | | | (52 | ) | | | (93 | ) | | | | | | | -44% | | | | -77% | | | | -62% | |
| | | | | | | | | | | |
New Zealand | | | (5 | ) | | | 35 | | | | 30 | | | | | | | | (29 | ) | | | 15 | | | | (14 | ) | | | | | | | -83% | | | | large | | | | large | |
| | | | | | | | | | | |
Pacific | | | (6 | ) | | | 8 | | | | 2 | | | | | | | | (4 | ) | | | 5 | | | | 1 | | | | | | | | 50% | | | | 60% | | | | 100% | |
| | | | | | | | | | | |
TSO and Group Centre | | | 1 | | | | (1 | ) | | | - | | | | | | | | - | | | | - | | | | - | | | | | | | | n/a | | | | n/a | | | | n/a | |
Total | | | 13 | | | | 380 | | | | 393 | | | | | | | | (63 | ) | | | 343 | | | | 280 | | | | | | | | large | | | | 11% | | | | 40% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Half Year - Mar 19 | | Collectively Assessed | | | | | | Individually Assessed | | | | |
| | | | | | | | | | | | | | | | | | | | Stage 3 - | | | | | | | |
| | | | | | | | | | | | | | | | | Stage 3 - | | | Recoveries | | | | | | | |
| | | | | | | | | | | | | | | | | New and | | | and write- | | | | | | | |
| | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | | | | increased | | | backs | | | Total | | | Total | |
Division | | | $M | | | | $M | | | | $M | | | | $M | | | | | | | | $M | | | | $M | | | | $M | | | | $M | |
| | | | | | | | | |
Australia | | | (21 | ) | | | 43 | | | | 24 | | | | 46 | | | | | | | | 536 | | | | (186 | ) | | | 350 | | | | 396 | |
| | | | | | | | | |
Institutional | | | 19 | | | | (35 | ) | | | (7 | ) | | | (23 | ) | | | | | | | 18 | | | | (30 | ) | | | (12 | ) | | | (35 | ) |
| | | | | | | | | |
New Zealand | | | (4 | ) | | | (5 | ) | | | 4 | | | | (5 | ) | | | | | | | 60 | | | | (25 | ) | | | 35 | | | | 30 | |
| | | | | | | | | |
Pacific | | | (1 | ) | | | (4 | ) | | | (1 | ) | | | (6 | ) | | | | | | | 11 | | | | (3 | ) | | | 8 | | | | 2 | |
| | | | | | | | | |
TSO and Group Centre | | | 1 | | | | - | | | | - | | | | 1 | | | | | | | | - | | | | (1 | ) | | | (1 | ) | | | - | |
Total | | | (6 | ) | | | (1 | ) | | | 20 | | | | 13 | | | | | | | | 625 | | | | (245 | ) | | | 380 | | | | 393 | |
Individually assessed credit impairment charge/(release) under AASB 139
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | New and increased | | | | | | Recoveries and write-backs | | | | | | Total | |
| | Half Year | | | | | | Half Year | | | | | | Half Year | |
| | | | | | | | |
| | Sep 18 | | | Mar 18 | | | | | | Sep 18 | | | Mar 18 | | | | | | Sep 18 | | | Mar 18 | |
Division | | | $M | | | | $M | | | | | | | | $M | | | | $M | | | | | | | | $M | | | | $M | |
| | | | | | | | |
Australia | | | 581 | | | | 528 | | | | | | | | (206 | ) | | | (191 | ) | | | | | | | 375 | | | | 337 | |
| | | | | | | | |
Institutional | | | 51 | | | | 92 | | | | | | | | (103 | ) | | | (64 | ) | | | | | | | (52 | ) | | | 28 | |
| | | | | | | | |
New Zealand | | | 76 | | | | 67 | | | | | | | | (61 | ) | | | (33 | ) | | | | | | | 15 | | | | 34 | |
| | | | | | | | |
Pacific | | | 8 | | | | 5 | | | | | | | | (3 | ) | | | (5 | ) | | | | | | | 5 | | | | - | |
| | | | | | | | |
TSO and Group Centre | | | - | | | | 36 | | | | | | | | - | | | | (5 | ) | | | | | | | - | | | | 31 | |
Total | | | 716 | | | | 728 | | | | | | | | (373 | ) | | | (298 | ) | | | | | | | 343 | | | | 430 | |
32
GROUP RESULTS
Collectively assessed credit impairment charge
• | | March 2019 v March 2018 |
The increase in the collectively assessed credit impairment charge of $35 million was primarily driven by an increase of $71 million in the Australia division due to the weakening Australian economic outlook increasing expected credit loss. This was partially offset by a reduction of $44 million in the Institutional division as a result of fewer large customer downgrades relative to the prior period, and also the partial release of a temporary economic overlay.
• | | March 2019 v September 2018 |
The increase in the collectively assessed credit impairment charge of $76 million was primarily driven by an increase of $35 million in the Australia division, $18 million in the Institutional division and $24 million in the New Zealand division. The increase in Australia division was due to the weakening Australian economic outlook increasing expected credit loss. The increase in Institutional division was a result of fewer large customer upgrades relative to the September 2018 half, partly offset by the partial release of a temporary economic overlay. The increase in New Zealand division was primarily the result of lower September 2018 half provisions due to a release of the Agri overlay.
Individually assessed credit impairment charge
• | | March 2019 v March 2018 |
The individually assessed credit impairment charge decreased by $50 million(-12%) primarily due to lower new and increased individually assessed credit impairment charges in the Institutional division combined with the sale of the Asia Retail and Wealth businesses. This was partially offset by Australia division which experienced higher provisions in Business & Private Bank.
• | | March 2019 v September 2018 |
The individually assessed credit impairment charge increased by $37 million (+11%) driven by significant write-backs and recoveries in the
Institutional and New Zealand divisions in the September 2018 half. This was partially offset by a $25 million decrease in the Australia division due to decreased provisions predominantly in the personal loan and credit card portfolios.
Allowance for expected credit losses1,2
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | | As at | | | | | | Movement | |
| | Mar 19 | | | | | | Mar 18 | | | | | | Mar 19 v. Mar 18 | |
| | | | | | | | | | | | |
| | Collectively assessed | | | Individually assessed | | | Total provision | | | | | | Collectively assessed | | | Individually assessed | | | Total provision | | | | | | Collectively assessed | | | | | | Individually assessed | | | Total provision | |
Division | | $M | | | $M | | | $M | | | | | | $M | | | $M | | | $M | | | | | | % | | | | | | % | | | % | |
| | | | | | | | | | | | |
Australia | | | 1,834 | | | | 586 | | | | 2,420 | | | | | | | | 1,113 | | | | 577 | | | | 1,690 | | | | | | | | 65% | | | | | | | | 2% | | | | 43% | |
| | | | | | | | | | | | |
Institutional | | | 1,132 | | | | 208 | | | | 1,340 | | | | | | | | 1,101 | | | | 320 | | | | 1,421 | | | | | | | | 3% | | | | | | | | -35% | | | | -6% | |
| | | | | | | | | | | | |
New Zealand | | | 369 | | | | 73 | | | | 442 | | | | | | | | 317 | | | | 104 | | | | 421 | | | | | | | | 16% | | | | | | | | -30% | | | | 5% | |
| | | | | | | | | | | | |
Pacific | | | 43 | | | | 24 | | | | 67 | | | | | | | | 45 | | | | 14 | | | | 59 | | | | | | | | -4% | | | | | | | | 71% | | | | 14% | |
| | | | | | | | | | | | |
TSO and Group Centre | | | - | | | | - | | | | - | | | | | | | | 3 | | | | 1 | | | | 4 | | | | | | | | -100% | | | | | | | | -100% | | | | -100% | |
Total3 | | | 3,378 | | | | 891 | | | | 4,269 | | | | | | | | 2,579 | | | | 1,016 | | | | 3,595 | | | | | | | | 31% | | | | | | | | -12% | | | | 19% | |
| | | | | |
| | As at | | | | | | As at | | | | | | Movement | |
| | Mar 19 | | | | | | Sep 18 | | | | | | Mar 19 v. Sep 18 | |
| | | | | | | | | | | | |
| | Collectively assessed | | | Individually assessed | | | Total provision | | | | | | Collectively assessed | | | Individually assessed | | | Total provision | | | | | | Collectively assessed | | | | | | Individually assessed | | | Total provision | |
Division | | $M | | | $M | | | $M | | | | | | $M | | | $M | | | $M | | | | | | % | | | | | | % | | | % | |
| | | | | | | | | | | | |
Australia | | | 1,834 | | | | 586 | | | | 2,420 | | | | | | | | 1,125 | | | | 569 | | | | 1,694 | | | | | | | | 63% | | | | | | | | 3% | | | | 43% | |
| | | | | | | | | | | | |
Institutional | | | 1,132 | | | | 208 | | | | 1,340 | | | | | | | | 1,073 | | | | 251 | | | | 1,324 | | | | | | | | 5% | | | | | | | | -17% | | | | 1% | |
| | | | | | | | | | | | |
New Zealand | | | 369 | | | | 73 | | | | 442 | | | | | | | | 279 | | | | 81 | | | | 360 | | | | | | | | 32% | | | | | | | | -10% | | | | 23% | |
| | | | | | | | | | | | |
Pacific | | | 43 | | | | 24 | | | | 67 | | | | | | | | 43 | | | | 18 | | | | 61 | | | | | | | | 0% | | | | | | | | 33% | | | | 10% | |
| | | | | | | | | | | | |
TSO and Group Centre | | | - | | | | - | | | | - | | | | | | | | 3 | | | | 1 | | | | 4 | | | | | | | | -100% | | | | | | | | -100% | | | | -100% | |
Total3 | | | 3,378 | | | | 891 | | | | 4,269 | | | | | | | | 2,523 | | | | 920 | | | | 3,443 | | | | | | | | 34% | | | | | | | | -3% | | | | 24% | |
| | | | | | | | | | | | |
As at Mar 19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Collectively Assessed | | | | | | | | | | | | Individually Assessed | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | | | | Total | | | | | | Stage 3 | | | Total | |
Division | | | | | | | | | | | | | | $M | | | $M | | | $M | | | | | | $M | | | | | | $M | | | $M | |
| | | | | | | | | | | | |
Australia | | | | | | | | | | | | | | | | | | | 384 | | | | 1,150 | | | | 300 | | | | | | | | 1,834 | | | | | | | | 586 | | | | 2,420 | |
| | | | | | | | | | | | |
Institutional | | | | | | | | | | | | | | | | | | | 859 | | | | 234 | | | | 39 | | | | | | | | 1,132 | | | | | | | | 208 | | | | 1,340 | |
| | | | | | | | | | | | |
New Zealand | | | | | | | | | | | | | | | | | | | 152 | | | | 173 | | | | 44 | | | | | | | | 369 | | | | | | | | 73 | | | | 442 | |
| | | | | | | | | | | | |
Pacific | | | | | | | | | | | | | | | | | | | 20 | | | | 11 | | | | 12 | | | | | | | | 43 | | | | | | | | 24 | | | | 67 | |
Total3 | | | | | | | | | | | | | | | | | | | 1,415 | | | | 1,568 | | | | 395 | | | | | | | | 3,378 | | | | | | | | 891 | | | | 4,269 | |
1. | Includes allowance for expected credit losses for Net loans and advances – at amortised cost, Investment securities – debt securities at amortised cost andOff-balance sheet commitments - undrawn and contingent facilities. |
2. | Balance Sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations. |
3. | On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated. |
33
GROUP RESULTS
Long-Run Loss Rates
Management believe that disclosure of modelled expected loss data using averagelong-run loss rates for individually assessed provisions assists in assessing the longer term expected loss rates of the lending portfolio as it removes the volatility of reported earnings created by the use of accounting losses. The expected loss methodology is used for economic profit as an internal measure and is not based on the credit loss provision principles of AASB 9Financial Instruments which were effective from 1 October 2018.
| | | | | | | | | | | | |
| | As at | |
| | | |
Long-run loss as a % of gross lending assets | | | Mar 19 | | | | Sep 18 | | | | Mar 18 | |
| | | |
Australia division | | | 0.29% | | | | 0.29% | | | | 0.31% | |
| | | |
New Zealand division | | | 0.19% | | | | 0.19% | | | | 0.21% | |
| | | |
Institutional division | | | 0.27% | | | | 0.27% | | | | 0.32% | |
| | | |
Total Group | | | 0.27% | | | | 0.27% | | | | 0.30% | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross Impaired Assets1 | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Impaired loans | | | 1,697 | | | | 1,676 | | | | 1,863 | | | | | | | | 1% | | | | -9% | |
| | | | | | |
Restructured items2 | | | 264 | | | | 269 | | | | 76 | | | | | | | | -2% | | | | large | |
| | | | | | |
Non-performing commitments and contingencies | | | 61 | | | | 68 | | | | 95 | | | | | | | | -10% | | | | -36% | |
Gross impaired assets | | | 2,022 | | | | 2,013 | | | | 2,034 | | | | | | | | 0% | | | | -1% | |
| | | | | | |
Individually assessed provisions | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Impaired loans | | | (865 | ) | | | (894 | ) | | | (990 | ) | | | | | | | -3% | | | | -13% | |
| | | | | | |
Non-performing commitments and contingencies | | | (26 | ) | | | (26 | ) | | | (26 | ) | | | | | | | 0% | | | | 0% | |
Net impaired assets | | | 1,131 | | | | 1,093 | | | | 1,018 | | | | | | | | 3% | | | | 11% | |
| | | | | | |
Gross impaired assets by division | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Australia | | | 1,357 | | | | 1,285 | | | | 1,114 | | | | | | | | 6% | | | | 22% | |
| | | | | | |
Institutional | | | 373 | | | | 442 | | | | 626 | | | | | | | | -16% | | | | -40% | |
| | | | | | |
New Zealand | | | 238 | | | | 236 | | | | 244 | | | | | | | | 1% | | | | -2% | |
| | | | | | |
Pacific | | | 53 | | | | 46 | | | | 43 | | | | | | | | 15% | | | | 23% | |
| | | | | | |
TSO and Group Centre | | | 1 | | | | 4 | | | | 7 | | | | | | | | -75% | | | | -86% | |
Gross impaired assets | | | 2,022 | | | | 2,013 | | | | 2,034 | | | | | | | | 0% | | | | -1% | |
| | | | | | |
Gross impaired assets by size of exposure | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Less than $10 million | | | 1,505 | | | | 1,489 | | | | 1,487 | | | | | | | | 1% | | | | 1% | |
| | | | | | |
$10 million to $100 million | | | 328 | | | | 335 | | | | 547 | | | | | | | | -2% | | | | -40% | |
| | | | | | |
Greater than $100 million | | | 189 | | | | 189 | | | | - | | | | | | | | 0% | | | | n/a | |
Gross impaired assets | | | 2,022 | | | | 2,013 | | | | 2,034 | | | | | | | | 0% | | | | -1% | |
1. | Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations. |
2. | Restructured items are facilities where the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered to new facilities with similar risk. |
• | | March 2019 v March 2018 |
Gross impaired assets decreased $12 million(-1%) driven by the Institutional division (-$253 million) with repayments reducing a number of large impaired assets. This was partially offset by an increase in the Australia division ($243 million) primarily driven by a single name restructured loan and an increase in the home loan portfolio. The Group’s individually assessed provision coverage ratio on impaired assets was 44.1% at 31 March 2019 (Mar 18: 50.0%).
• | | March 2019 v September 2018 |
Gross impaired assets increased $9 million driven by the Australia division ($72 million) due to a single name exposure in business banking and an increase in the home loan portfolio. This was partially offset by a decrease in the Institutional division (-$69 million) driven by repayments and write-offs. The Group’s individually assessed provision coverage ratio on impaired assets was 44.1% at 31 March 2019 (Sep 18: 45.7%).
34
GROUP RESULTS
New Impaired Assets1
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Impaired loans | | | 857 | | | | 929 | | | | 917 | | | | | | | | -8% | | | | -7% | |
| | | | | | |
Restructured items | | | 13 | | | | 203 | | | | 21 | | | | | | | | -94% | | | | -38% | |
| | | | | | |
Non-performing commitments and contingencies | | | 20 | | | | 13 | | | | 25 | | | | | | | | 54% | | | | -20% | |
Total new impaired assets | | | 890 | | | | 1,145 | | | | 963 | | | | | | | | -22% | | | | -8% | |
| | | | | | |
New impaired assets by division | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Australia | | | 715 | | | | 905 | | | | 699 | | | | | | | | -21% | | | | 2% | |
| | | | | | |
Institutional | | | 41 | | | | 45 | | | | 124 | | | | | | | | -9% | | | | -67% | |
| | | | | | |
New Zealand | | | 120 | | | | 191 | | | | 101 | | | | | | | | -37% | | | | 19% | |
| | | | | | |
Pacific | | | 14 | | | | 4 | | | | 7 | | | | | | | | large | | | | 100% | |
| | | | | | |
TSO and Group Centre | | | - | | | | - | | | | 32 | | | | | | | | n/a | | | | -100% | |
Total new impaired assets | | | 890 | | | | 1,145 | | | | 963 | | | | | | | | -22% | | | | -8% | |
1. | Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations. |
• | | March 2019 v March 2018 |
New impaired assets decreased $73 million(-8%) primarily driven by the Institutional division as the result of an improved risk profile due to portfolio rebalancing, combined with a benign credit environment. In addition, new impaired assets decreased due to lending reductions following the sale of Asia Retail and Wealth businesses.
• | | March 2019 v September 2018 |
New impaired assets decreased by $255 million(-22%) driven by the Australia division primarily due to a single name restructured loan recorded in the September 2018 half, combined with decreases in the New Zealand Commercial and Agri business.
Ageing analysis of net loans and advances that are past due but not impaired1
| | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
1-29 days | | | 9,560 | | | | 8,958 | | | | 8,974 | | | | | | | | 7% | | | | 7% | |
| | | | | | |
30-59 days | | | 2,997 | | | | 2,240 | | | | 2,576 | | | | | | | | 34% | | | | 16% | |
| | | | | | |
60-89 days | | | 1,437 | | | | 1,268 | | | | 1,233 | | | | | | | | 13% | | | | 17% | |
| | | | | | |
>90 days | | | 3,396 | | | | 2,998 | | | | 3,038 | | | | | | | | 13% | | | | 12% | |
Total | | | 17,390 | | | | 15,464 | | | | 15,821 | | | | | | | | 12% | | | | 10% | |
1. | Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations. |
• | | March 2019 v March 2018 |
Net loans and advances past due but not impaired increased $1,569 million due to portfolio deterioration across Australia division home loans ($1,286 million) and New Zealand division home loans ($118 million) and Agri portfolios ($127 million).
• | | March 2019 v September 2018 |
Net loans and advances past due but not impaired increased $1,926 million due to portfolio deterioration across Australia division home loans ($1,675 million) and New Zealand division home loans ($184 million) and Commercial and Agri portfolios ($186 million).
35
GROUP RESULTS
Income Tax Expense - continuing operations
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Income tax expense on cash profit | | | 1,415 | | | | 1,286 | | | | 1,489 | | | | | | | | 10% | | | | -5% | |
| | | | | | |
Effective tax rate (cash profit) | | | 28.4% | | | | 30.0% | | | | 29.8% | | | | | | | | | | | | | |
• | | March 2019 v March 2018 |
The effective tax rate has decreased from 29.8% to 28.4%. The decrease of 140 bps was primarily due to the inclusion in the March 2018 half of anon-tax deductible net loss on completion of the sale of Shanghai Rural Commercial Bank(-176 bps), partially offset bynon-taxable profit on the disposal of the Group’s stake in Metrobank Card Corporation (+74 bps) and tax provisions no longer required (+46 bps), while the March 2019 half included a netnon-assessable gain on the sale of OnePath Life (NZ)(-20 bps), anon-assessable gain on the sale of Paymark(-20 bps) and higher offshore earnings which attracted a lower average tax rate(-46 bps).
• | | March 2019 v September 2018 |
The effective tax rate has decreased from 30.0% to 28.4%. The decrease of 160 bps was primarily due to higher offshore earnings which attracted a lower average tax rate(-118 bps), a netnon-assessable gain on the sale of OnePath Life (NZ)(-20 bps) and anon-assessable gain on the sale of Paymark(-20 bps) in the March 2019 half.
36
GROUP RESULTS
Impact of Foreign Currency Translation - continuing operations
The following tables present the Group’s cash profit results and net loans and advances neutralised for the impact of foreign currency translation movements. Comparative data has been adjusted to remove the translation impact of foreign currency movements by retranslating prior period comparatives at current period foreign exchange rates.
Cash Profit - March 2019 Half Year vs March 2018 Half Year
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | | |
| | Actual | | | FX unadjusted | | | FX impact | | | FX adjusted | | | | | | FX unadjusted | | | FX adjusted | |
| | | | | | | |
| | Mar 19 | | | Mar 18 | | | Mar 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | $M | | | | | | v. Mar 18 | | | v. Mar 18 | |
| | | | | | | |
Net interest income | | | 7,299 | | | | 7,350 | | | | 91 | | | | 7,441 | | | | | | | | -1% | | | | -2% | |
| | | | | | | |
Other operating income | | | 2,447 | | | | 2,520 | | | | 20 | | | | 2,540 | | | | | | | | -3% | | | | -4% | |
Operating income | | | 9,746 | | | | 9,870 | | | | 111 | | | | 9,981 | | | | | | | | -1% | | | | -2% | |
| | | | | | | |
Operating expenses | | | (4,365 | ) | | | (4,473 | ) | | | (70 | ) | | | (4,543 | ) | | | | | | | -2% | | | | -4% | |
Profit before credit impairment and income tax | | | 5,381 | | | | 5,397 | | | | 41 | | | | 5,438 | | | | | | | | 0% | | | | -1% | |
| | | | | | | |
Credit impairment charge | | | (393 | ) | | | (408 | ) | | | (3 | ) | | | (411 | ) | | | | | | | -4% | | | | -4% | |
Profit before income tax | | | 4,988 | | | | 4,989 | | | | 38 | | | | 5,027 | | | | | | | | 0% | | | | -1% | |
| | | | | | | |
Income tax expense | | | (1,415 | ) | | | (1,489 | ) | | | (8 | ) | | | (1,497 | ) | | | | | | | -5% | | | | -5% | |
| | | | | | | |
Non-controlling interests | | | (9 | ) | | | (7 | ) | | | (1 | ) | | | (8 | ) | | | | | | | 29% | | | | 13% | |
Cash profit from continuing operations | | | 3,564 | | | | 3,493 | | | | 29 | | | | 3,522 | | | | | | | | 2% | | | | 1% | |
Balance Sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Net loans and advances1 | | | 610,143 | | | | 592,469 | | | | 5,822 | | | | 598,291 | | | | | | | | 3% | | | | 2% | |
Cash Profit - March 2019 Half Year vs September 2018 Half Year | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | | |
| | Actual | | | FX unadjusted | | | FX impact | | | FX adjusted | | | | | | FX unadjusted | | | FX adjusted | |
| | | | | | | |
| | Mar 19 | | | Sep 18 | | | Sep 18 | | | Sep 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Sep 18 | |
| | | | | | | |
Net interest income | | | 7,299 | | | | 7,164 | | | | 57 | | | | 7,221 | | | | | | | | 2% | | | | 1% | |
| | | | | | | |
Other operating income | | | 2,447 | | | | 2,333 | | | | (1 | ) | | | 2,332 | | | | | | | | 5% | | | | 5% | |
Operating income | | | 9,746 | | | | 9,497 | | | | 56 | | | | 9,553 | | | | | | | | 3% | | | | 2% | |
| | | | | | | |
Operating expenses | | | (4,365 | ) | | | (4,928 | ) | | | (57 | ) | | | (4,985 | ) | | | | | | | -11% | | | | -12% | |
Profit before credit impairment and income tax | | | 5,381 | | | | 4,569 | | | | (1 | ) | | | 4,568 | | | | | | | | 18% | | | | 18% | |
| | | | | | | |
Credit impairment charge | | | (393 | ) | | | (280 | ) | | | 5 | | | | (275 | ) | | | | | | | 40% | | | | 43% | |
Profit before income tax | | | 4,988 | | | | 4,289 | | | | 4 | | | | 4,293 | | | | | | | | 16% | | | | 16% | |
| | | | | | | |
Income tax expense | | | (1,415 | ) | | | (1,286 | ) | | | (1 | ) | | | (1,287 | ) | | | | | | | 10% | | | | 10% | |
| | | | | | | |
Non-controlling interests | | | (9 | ) | | | (9 | ) | | | 1 | | | | (8 | ) | | | | | | | 0% | | | | 13% | |
Cash profit from continuing operations | | | 3,564 | | | | 2,994 | | | | 4 | | | | 2,998 | | | | | | | | 19% | | | | 19% | |
Balance Sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Net loans and advances1 | | | 610,143 | | | | 605,437 | | | | 6,638 | | | | 612,075 | | | | | | | | 1% | | | | 0% | |
1. | Balance sheet amounts include assets and liabilities reclassified as held for sale from continuing and discontinued operations. |
37
GROUP RESULTS
Earnings Related Hedges – continuing operations
Where it is considered appropriate, the Group takes out economic hedges against larger foreign exchange denominated revenue streams (primarily New Zealand Dollar, US Dollar and US Dollar correlated). New Zealand Dollar exposure relates to the New Zealand geography and USD exposures relate to Asia,Pacific, Europe & America. Details of these hedges are set out below.
| | | | | | | | | | | | |
| | Half Year | |
| | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | |
| | | |
NZD Economic hedges | | | | | | | | | | | | |
Net open NZD position (notional principal)1 | | | 3,361 | | | | 2,076 | | | | 2,669 | |
| | | |
Amount taken to income(pre-tax statutory basis)2 | | | (105 | ) | | | 63 | | | | (50 | ) |
| | | |
Amount taken to income(pre-tax cash basis)3 | | | (25 | ) | | | (2 | ) | | | 7 | |
| | | |
USD Economic hedges | | | | | | | | | | | | |
Net open USD position (notional principal)1 | | | 561 | | | | 174 | | | | - | |
| | | |
Amount taken to income(pre-tax statutory basis)2 | | | (2 | ) | | | 2 | | | | - | |
| | | |
Amount taken to income(pre-tax cash basis)3 | | | - | | | | - | | | | - | |
1. | Value in AUD at contracted rate. |
2. | Unrealised valuation movement plus realised revenue from matured or closed out hedges. |
3. | Realised revenue from closed out hedges. |
As at 31 March 2019, the following hedges were in place to partially hedge future earnings against adverse movements in exchange rates:
• | | NZD 3.6 billion at a forward rate of approximately NZD 1.06/AUD. |
• | | USD 0.4 billion at a forward rate of approximately USD 0.71/AUD. |
During the March 2019 half:
• | | NZD 0.9 billion of economic hedges matured and a realised loss of $24.5 million(pre-tax) was recorded in cash profit. |
• | | USD 0.1 billion of economic hedges matured and a realised gain of $0.2 million(pre-tax) was recorded in cash profit. |
• | | An unrealised loss of $82 million(pre-tax) on the outstanding NZD and USD economic hedges were recorded in the statutory Income Statement during the year. This unrealised loss has been treated as an adjustment to statutory profit in calculating cash profit as these are hedges of future NZD and USD revenues. |
Earnings per Share - continuing operations
| | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | | | | | | | | | | | | Mar 19 | | | Mar 19 | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Cash earnings per share (cents) from continuing operations | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic | | | 124.8 | | | | 103.9 | | | | 119.4 | | | | | | 20% | | | | 5% | |
| | | | | | |
Diluted | | | 118.4 | | | | 100.0 | | | | 113.4 | | | | | | 18% | | | | 4% | |
| | | | | | |
Cash weighted average number of ordinary shares (M)1 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic | | | 2,856.9 | | | | 2,882.2 | | | | 2,924.6 | | | | | | -1% | | | | -2% | |
| | | | | | |
Diluted | | | 3,125.8 | | | | 3,132.3 | | | | 3,204.3 | | | | | | 0% | | | | -2% | |
| | | | | | |
Cash profit from continuing operations ($M) | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | 19% | | | | 2% | |
| | | | | | |
Cash profit from continuing operations used in calculating diluted cash earnings per share ($M) | | | 3,701 | | | | 3,132 | | | | 3,634 | | | | | | 18% | | | | 2% | |
1. | Cash weighted average number of ordinary shares includes treasury shares held in Wealth Australia, which will form part of continuing operations post completion of the Successor Fund Transfer (SFT) performed in preparation for the disposal of discontinued operations. |
38
GROUP RESULTS
Dividends - continuing operations
| | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | | | | | | | | | | | | Mar 19 | | | Mar 19 | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Dividend per ordinary share (cents) - continuing operations | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Interim (fully franked)1 | | | 80 | | | | - | | | | 80 | | | | | | n/a | | | | 0% | |
| | | | | | |
Final (fully franked) | | | - | | | | 80 | | | | - | | | | | | n/a | | | | n/a | |
| | | | | | |
Ordinary share dividends used in payout ratio ($M)2 | | | 2,267 | | | | 2,295 | | | | 2,317 | | | | | | -1% | | | | -2% | |
| | | | | | |
Cash profit from continuing operations ($M) | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | 19% | | | | 2% | |
| | | | | | |
Ordinary share dividend payout ratio (cash basis)2 | | | 63.6% | | | | 76.7% | | | | 66.3% | | | | | | | | | | | |
1. | Interim dividend for 2019 is proposed. |
2. | Dividend payout ratio is calculated using proposed 2019 interim dividend of $2,267 million, which is based on the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for the September and March 2018 halves were calculated using actual dividend paid of $2,295 million and $2,317 million respectively. |
The Directors propose an interim dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 1 July 2019. The proposed 2019 interim dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZD 9 cents per ordinary share will also be attached.
Economic Profit - continuing operations
| | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Statutory profit attributable to shareholders of the Company from continuing operations | | | 3,243 | | | | 3,172 | | | | 3,923 | | | | | | 2% | | | | -17% | |
| | | | | | |
Adjustments between statutory profit and cash profit from continuing operations | | | 321 | | | | (178 | ) | | | (430 | ) | | | | | large | | | | large | |
Cash profit from continuing operations | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | 19% | | | | 2% | |
| | | | | | |
Economic credit cost adjustment | | | (316 | ) | | | (434 | ) | | | (369 | ) | | | | | -27% | | | | -14% | |
| | | | | | |
Imputation credits | | | 601 | | | | 529 | | | | 600 | | | | | | 14% | | | | 0% | |
Economic return from continuing operations | | | 3,849 | | | | 3,089 | | | | 3,724 | | | | | | 25% | | | | 3% | |
| | | | | | |
Cost of capital | | | (2,862 | ) | | | (2,825 | ) | | | (2,762 | ) | | | | | 1% | | | | 4% | |
Economic profit from continuing operations | | | 987 | | | | 264 | | | | 962 | | | | | | large | | | | 3% | |
Economic profit is a risk adjusted profit measure used to evaluate business unit performance. This is used for internal management purposes and is not subject to review.
Economic profit is calculated via a series of adjustments to cash profit. The economic credit cost adjustment replaces the accounting credit loss charge with internal expected loss based on the averagelong-run loss rate per annum on the portfolio over an economic cycle. The benefit of imputation credits is recognised, measured at 70% of Australian tax. The cost of capital is a major component of economic profit. At an ANZ Group level, this is calculated using average ordinary shareholders’ equity (excludingnon-controlling interests), multiplied by the cost of capital rate (currently 10% and applied across comparative periods). At a business unit level, capital is allocated based on Regulatory Capital, whereby higher risk businesses attract higher levels of capital. The basis of allocation was changed from Economic Capital to Regulatory Capital in the current period and comparative information has been restated. This method is designed to help drive appropriate risk management and ensure business returns align with the level of risk. Key risks covered include credit risk, operational risk, market risk and other risks.
Economic profit increased $25 million (+3%) against the March 2018 half driven by higher cash profit and lower economic credit costs, partly offset by higher cost of capital.
Economic profit increased $723 million against the September 2018 half mainly driven by higher cash profit, lower economic credit costs and higher imputation credits on higher Australian profits, partly offset by higher cost of capital.
39
GROUP RESULTS
Condensed Balance Sheet - including discontinued operations
| | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $B | | | $B | | | $B | | | | | v. Sep 18 | | | v. Mar 18 | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Cash / Settlement balances owed to ANZ / Collateral paid | | | 109.9 | | | | 98.0 | | | | 98.0 | | | | | | 12% | | | | 12% | |
| | | | | | |
Trading and investmentsecurities/available-for-sale assets1 | | | 121.8 | | | | 112.0 | | | | 115.3 | | | | | | 9% | | | | 6% | |
| | | | | | |
Derivative financial instruments | | | 79.4 | | | | 68.4 | | | | 70.9 | | | | | | 16% | | | | 12% | |
| | | | | | |
Net loans and advances | | | 609.3 | | | | 604.4 | | | | 589.5 | | | | | | 1% | | | | 3% | |
| | | | | | |
Assets held for sale | | | 43.5 | | | | 45.2 | | | | 45.3 | | | | | | -4% | | | | -4% | |
| | | | | | |
Other | | | 16.4 | | | | 15.2 | | | | 16.7 | | | | | | 8% | | | | -2% | |
Total assets | | | 980.3 | | | | 943.2 | | | | 935.7 | | | | | | 4% | | | | 5% | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Settlement balances owed by ANZ / Collateral received | | | 18.1 | | | | 18.3 | | | | 20.0 | | | | | | -1% | | | | -9% | |
| | | | | | |
Deposits and other borrowings | | | 635.0 | | | | 618.2 | | | | 616.2 | | | | | | 3% | | | | 3% | |
| | | | | | |
Derivative financial instruments | | | 80.9 | | | | 69.7 | | | | 70.6 | | | | | | 16% | | | | 15% | |
| | | | | | |
Debt issuances | | | 129.7 | | | | 121.2 | | | | 114.9 | | | | | | 7% | | | | 13% | |
| | | | | | |
Liabilities held for sale | | | 46.6 | | | | 47.2 | | | | 44.8 | | | | | | -1% | | | | 4% | |
| | | | | | |
Other | | | 10.0 | | | | 9.2 | | | | 9.7 | | | | | | 9% | | | | 3% | |
Total liabilities | | | 920.3 | | | | 883.8 | | | | 876.2 | | | | | | 4% | | | | 5% | |
Total equity | | | 60.0 | | | | 59.4 | | | | 59.5 | | | | | | 1% | | | | 1% | |
1. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated. |
• | | March 2019 v March 2018 |
| • | | Cash/Settlement balances owed to ANZ/Collateral paid increased $11.9 billion (+12%) primarily driven by an increase in short term reverse repurchase agreements in Markets, increased overnight bank deposits in Treasury, and the impact of foreign currency translation movements. |
| • | | Trading and investmentsecurities/available-for-sale assets increased $6.5 billion (+6%) primarily driven by an increase in liquid assets in Markets and the impact of foreign currency translation movements. |
| • | | Derivative financial assets and liabilities increased $8.5 billion (+12%) and $10.3 billion (+15%) respectively as interest rate movements resulted in higher derivative volumes and fair values, particularly in interest rate swap products. |
| • | | Net loans and advances increased $19.8 billion (+3%) primarily driven by lending growth in the Institutional division (+$10.9 billion), growth in home loans in the New Zealand division (+$5.2 billion), UDC net loans and advances no longer being classified as held for sale (+3.3 billion) and the impact of foreign currency translation movements, partially offset by the decrease in home loans in the Australia division (-$3.9 billion). |
| • | | Assets held for sale decreased $1.8 billion primarily driven by UDC no longer being classified as held for sale, partially offset by reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for sale. Liabilities held for sale increased $1.8 billion primarily due to the reclassification of Cambodia JV and PNG Retail, Commercial & SME to held for sale and an increase of $0.8 billion in payables relating to the IOOF secured note, partially offset by UDC no longer being classified as held for sale. |
| • | | Deposits and other borrowings increased $18.8 billion (+3%) primarily driven by increase in deposits from banks and repurchase agreements (+$19.6 billion), growth in customer deposits in the New Zealand division (+$4.5 billion) and the impact of foreign currency translation movements. This was partially offset by reduction in certificates of deposit and commercial paper issued (-$16.6 billion). |
| • | | Debt issuances increased $14.8 billion (+13%) primarily driven by senior debt issuances and the impact of foreign currency translation movements. |
• | | March 2019 v September 2018 |
| • | | Cash/Settlement balances owed to ANZ/Collateral paid increased $11.9 billion (+12%) primarily driven by an increase in short term reverse repurchase agreements in Markets, increased overnight bank deposits in Treasury, and the impact of foreign currency translation movements. |
| • | | Trading and investmentsecurities/available-for-sale assets increased $9.8 billion (+9%) primarily driven by an increase in liquid assets in Markets and the impact of foreign currency translation movements. |
| • | | Derivative financial assets and liabilities increased $11.0 billion (+16%) and $11.2 billion (+16%) respectively as interest rate movements resulted in higher derivative volumes and fair values, particularly in interest rate swap products. |
| • | | Net loans and advances increased $4.9 billion (+1%) primarily driven by growth in home loans in the New Zealand division (+2.4 billion), lending growth in the Institutional division (+$1.0 billion) and the impact of foreign currency translation movements, partially offset by a decrease in home loans in the Australia division (-$4.7 billion). |
| • | | Assets and liabilities held for sale decreased $1.7 billion and $0.6 billion respectively, primarily driven by the sale completion of OnePath Life (NZ). The decrease in liabilities held for sale was partially offset by an increase in payables relating to the IOOF secured note. |
| • | | Deposits and other borrowings increased $16.8 billion (+3%) primarily driven by increase in deposits from banks and repurchase agreements (+$20.0 billion), growth in customer deposits in the New Zealand division (+$1.9 billion) and the impact of foreign currency translation movements. This was partially offset by reduction in customer deposits in the Institutional division (-$21.7 billion) and commercial paper issued (-$2.5 billion). |
| • | | Debt issuances increased $8.5 billion (+7%) primarily driven by senior debt issuances and the impact of foreign currency translation movements. |
40
GROUP RESULTS
Liquidity Risk - including discontinued operations
Liquidity risk is the risk that the Group is unable to meet its payment obligations as they fall due, including repaying depositors or maturing wholesale debt, or that the Group has insufficient capacity to fund increases in assets. The timing mismatch of cash flows and the related liquidity risk is inherent in all banking operations and is closely monitored by the Group and managed in accordance with the risk appetite set by the Board.
The Group’s approach to liquidity risk management incorporates two key components:
• | | Scenario modelling of funding sources |
ANZ’s liquidity risk appetite is defined by the ability to meet a range of regulatory requirements and internal liquidity metrics mandated by the Board. The metrics cover a range of scenarios of varying duration and level of severity. The objective of this framework is to:
| • | | Provide protection against shorter term extreme market dislocation and stress. |
| • | | Maintain structural strength in the balance sheet by ensuring that an appropriate amount of longer-term assets are funded with longer-term funding. |
| • | | Ensure that no undue timing concentrations exist in the Group’s funding profile. |
A key component of this framework is the Liquidity Coverage Ratio (LCR), which is a severe short term liquidity stress scenario mandated by banking regulators including APRA. As part of meeting LCR requirements, ANZ has a Committed Liquidity Facility (CLF) with the Reserve Bank of Australia (RBA). The CLF has been established to offset the shortage of available High Quality Liquid Assets (HQLA) in Australia and provides an alternative form of contingent liquidity. The total amount of the CLF available to a qualifying ADI is set annually by APRA. From 1 January 2019, ANZ’s CLF is $48.0 billion (2018 calendar year end: $46.9 billion).
The Group holds a portfolio of high quality unencumbered liquid assets in order to protect the Group’s liquidity position in a severely stressed environment, as well as to meet regulatory requirements. High Quality Liquid Assets comprise three categories, with the definitions consistent with Basel 3 LCR:
| • | | Highest-quality liquid assets (HQLA1): Cash, highest credit quality government, central bank or public sector securities eligible for repurchase with central banks to providesame-day liquidity. |
| • | | High-quality liquid assets (HQLA2): High credit quality government, central bank or public sector securities, high quality corporate debt securities and high quality covered bonds eligible for repurchase with central banks to providesame-day liquidity. |
| • | | Alternative liquid assets (ALA): Assets qualifying as collateral for the CLF and other eligible securities listed by the Reserve Bank of New Zealand (RBNZ). |
The Group monitors and manages the size and composition of its liquid assets portfolio on an ongoing basis in line with regulatory requirements and the risk appetite set by the Board.
| | | | | | | | | | | | | | | | | | | | | | |
| | Half Year Average | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $B | | | $B | | | $B | | | | | v. Sep 18 | | | v. Mar 18 | |
Market Values Post Discount1 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
HQLA1 | | | 134.5 | | | | 137.0 | | | | 131.8 | | | | | | -2% | | �� | | 2% | |
| | | | | | |
HQLA2 | | | 7.6 | | | | 5.1 | | | | 4.9 | | | | | | 49% | | | | 55% | |
| | | | | | |
Internal Residential Mortgage Backed Securities2 | | | 34.2 | | | | 38.9 | | | | 37.8 | | | | | | -12% | | | | -10% | |
| | | | | | |
Other ALA3 | | | 12.9 | | | | 13.1 | | | | 13.8 | | | | | | -2% | | | | -7% | |
Total liquid assets | | | 189.2 | | | | 194.1 | | | | 188.3 | | | | | | -3% | | | | 0% | |
| | | | | | |
Cash flows modelled under stress scenario | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Cash outflows | | | 176.3 | | | | 177.5 | | | | 180.5 | | | | | | -1% | | | | -2% | |
| | | | | | |
Cash inflows | | | 38.6 | | | | 41.2 | | | | 40.4 | | | | | | -6% | | | | -4% | |
Net cash outflows | | | 137.7 | | | | 136.3 | | | | 140.1 | | | | | | 1% | | | | -2% | |
Liquidity Coverage Ratio4 | | | 137% | | | | 142% | | | | 134% | | | | | | -5% | | | | 3% | |
1. | Half year average basis, calculated as prescribed per APRA Prudential Regulatory Standard (APS 210 Liquidity) and consistent with APS 330 requirements. |
2. | In accordance with APRA requirement, March 2019 NZD denominated liquid asset balances beyond that required to achieve 100% NZD LCR must be considered not transferrable and thus excluded from Level 2 LCR. |
3. | Comprised of assets qualifying as collateral for the CLF, excluding internal RMBS, up to approved facility limit; and any liquid assets contained in the RBNZ’s Liquidity Policy - Annex: Liquidity Assets - Prudential Supervision Department Document BS13A12. |
4. | All currency Level 2 LCR. |
41
GROUP RESULTS
Funding - including discontinued operations
ANZ targets a diversified funding base, avoiding undue concentrations by investor type, maturity, market source and currency.
$15.3 billion of term wholesale debt with a remaining term greater than one year as at 31 March 2019 was issued during the half year ended 31 March 2019.
The following table shows the Group’s total funding composition:
| | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $B | | | $B | | | $B | | | | | v. Sep 18 | | | v. Mar 18 | |
Customer deposits and other liabilities | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Australia | | | 203.4 | | | | 202.7 | | | | 204.2 | | | | | | 0% | | | | 0% | |
| | | | | | |
Institutional | | | 205.4 | | | | 205.8 | | | | 190.7 | | | | | | 0% | | | | 8% | |
| | | | | | |
New Zealand | | | 85.4 | | | | 79.8 | | | | 79.2 | | | | | | 7% | | | | 8% | |
| | | | | | |
Pacific | | | 3.5 | | | | 3.5 | | | | 3.4 | | | | | | 0% | | | | 3% | |
| | | | | | |
TSO and Group Centre1 | | | (4.3 | ) | | | (4.5 | ) | | | (4.7 | ) | | | | | -4% | | | | -9% | |
Customer deposits | | | 493.4 | | | | 487.3 | | | | 472.8 | | | | | | 1% | | | | 4% | |
| | | | | | |
Other funding liabilities2,3 | | | 8.6 | | | | 8.6 | | | | 8.5 | | | | | | 0% | | | | 1% | |
Total customer liabilities (funding) | | | 502.0 | | | | 495.9 | | | | 481.3 | | | | | | 1% | | | | 4% | |
| | | | | | |
Wholesale funding | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Debt issuances | | | 113.4 | | | | 105.3 | | | | 97.5 | | | | | | 8% | | | | 16% | |
| | | | | | |
Subordinated debt | | | 16.3 | | | | 15.9 | | | | 17.2 | | | | | | 3% | | | | -5% | |
| | | | | | |
Certificates of deposit | | | 43.6 | | | | 42.7 | | | | 50.3 | | | | | | 2% | | | | -13% | |
| | | | | | |
Commercial paper | | | 14.7 | | | | 17.0 | | | | 24.1 | | | | | | -14% | | | | -39% | |
| | | | | | |
Other wholesale borrowings4,5 | | | 100.1 | | | | 86.8 | | | | 84.4 | | | | | | 15% | | | | 19% | |
Total wholesale funding | | | 288.1 | | | | 267.7 | | | | 273.5 | | | | | | 8% | | | | 5% | |
Shareholders’ equity | | | 60.0 | | | | 59.4 | | | | 59.5 | | | | | | 1% | | | | 1% | |
Total funding | | | 850.1 | | | | 823.0 | | | | 814.3 | | | | | | 3% | | | | 4% | |
1. | Includes term deposits, other deposits and an adjustment recognised in Group Centre to eliminate Wealth Australia investments in ANZ deposit products. |
2. | Includes interest accruals, payables and other liabilities, provisions and net tax provisions, excluding other liabilities in Wealth Australia. |
3. | Excludes liability for acceptances as they do not provide net funding. |
4. | Includes borrowings from banks, securities sold under repurchase agreements, net derivative balances, special purpose vehicles and other borrowings. |
5. | Includes RBA open repo arrangement netted down by the exchange settlement account cash balance. |
Net Stable Funding Ratio
The following table shows the Level 2 Net Stable Funding Ratio (NSFR) composition:
| | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $B | | | $B | | | $B | | | | | v. Sep 18 | | | v. Mar 18 | |
Required Stable Funding1 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Retail & small and medium enterprises, corporate loans <35% risk weight2 | | | 182.9 | | | | 183.9 | | | | 184.0 | | | | | | -1% | | | | -1% | |
| | | | | | |
Retail & small and medium enterprises, corporate loans >35% risk weight2 | | | 189.1 | | | | 182.6 | | | | 177.2 | | | | | | 4% | | | | 7% | |
| | | | | | |
Other lending3 | | | 23.2 | | | | 23.2 | | | | 19.1 | | | | | | 0% | | | | 21% | |
| | | | | | |
Liquid assets | | | 10.7 | | | | 9.8 | | | | 9.7 | | | | | | 9% | | | | 10% | |
| | | | | | |
Other assets4 | | | 40.2 | | | | 36.6 | | | | 38.4 | | | | | | 10% | | | | 5% | |
Total Required Stable Funding | | | 446.1 | | | | 436.1 | | | | 428.4 | | | | | | 2% | | | | 4% | |
| | | | | | |
Available Stable Funding1 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Retail & small and medium enterprise customer deposits | | | 236.6 | | | | 231.7 | | | | 233.4 | | | | | | 2% | | | | 1% | |
| | | | | | |
Corporate, public sector entities & operational deposits | | | 91.5 | | | | 91.8 | | | | 83.4 | | | | | | 0% | | | | 10% | |
| | | | | | |
Central bank & other financial institution deposits | | | 6.1 | | | | 5.3 | | | | 4.2 | | | | | | 15% | | | | 45% | |
| | | | | | |
Term funding | | | 101.2 | | | | 96.3 | | | | 94.0 | | | | | | 5% | | | | 8% | |
| | | | | | |
Short term funding & other liabilities | | | 3.7 | | | | 1.3 | | | | 2.7 | | | | | | large | | | | 37% | |
| | | | | | |
Capital | | | 73.9 | | | | 73.3 | | | | 74.4 | | | | | | 1% | | | | -1% | |
Total Available Stable Funding | | | 513.0 | | | | 499.7 | | | | 492.1 | | | | | | 3% | | | | 4% | |
Net Stable Funding Ratio | | | 115% | | | | 115% | | | | 115% | | | | | | 0% | | | | 0% | |
1. | NSFR factored balance as per APRA Prudential Regulatory Standard APS 210 Liquidity. |
2. | Risk weighting as per APRA Prudential Regulatory Standard APS 112 Capital Adequacy: Standardised Approach to Credit Risk. |
3. | Includes financial institution and central bank loans. |
4. | Includesoff-balance sheet items, net derivatives and other assets. |
42
GROUP RESULTS
Capital Management - including discontinued operations
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | |
| | APRA Basel 3 | | | | | | Internationally Comparable Basel 31 | |
| | | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Sep 18 | | | Mar 18 | |
| | | | | | | |
Capital Ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Common Equity Tier 1 | | | 11.5% | | | | 11.4% | | | | 11.0% | | | | | | | | 16.9% | | | | 16.8% | | | | 16.3% | |
| | | | | | | |
Tier 1 | | | 13.4% | | | | 13.4% | | | | 12.9% | | | | | | | | 19.3% | | | | 19.2% | | | | 18.7% | |
| | | | | | | |
Total capital | | | 15.3% | | | | 15.2% | | | | 14.9% | | | | | | | | 21.7% | | | | 21.6% | | | | 21.3% | |
Risk weighted assets ($B) | | | 396.3 | | | | 390.8 | | | | 395.8 | | | | | | | | 310.9 | | | | 305.6 | | | | 311.5 | |
1. | Internationally Comparable methodology aligns with APRA’s information paper entitled “International Capital Comparison Study” (13 July 2015) |
APRA Basel 3 Common Equity Tier 1 (CET1 ratio) - March 2019 v September 2018

1. | Excludes large/notable items for the purposes of Regulatory Capital Management attribution. Refer to pages 14 to 18. |
2. | Capital deductions represent the movement in retained earnings in deconsolidated entities, capitalised software, expected losses in excess of eligible provision shortfall and other intangibles in the period. |
• | | March 2019 v September 2018 |
ANZ’s CET1 ratio increased 5 bps to 11.5% during the March 2019 half. Key drivers of the movement in the CET1 ratio were:
| • | | Net organic capital generation of 84 bps. This was primarily driven by cash profit (excluding large/notable items), a net reduction in underlying RWA (excluding foreign currency translation movements, regulatory changes and otherone-offs), partially offset by growth in other business capital deductions. |
| • | | Payment of the September 2018 final dividend (net of BOP issuance, neutralised DRP) reduced the CET1 ratio by 58 bps. |
| • | | Capital benefits from asset disposals (OnePath Life (NZ) and Paymark) increased the CET1 ratio by 17 bps. |
| • | | Groupon-market sharebuy-back of $1.1 billion decreased the CET1 ratio by 29 bps. |
| • | | Other impacts include RWA modelling changes, large/notable items affecting the March 2019 half cash earnings, movements innon-cash earnings, impact of AASB 9 transition and net foreign currency translation movements. |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Risk Weighted Assets | | As at | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $B | | | $B | | | $B | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Credit RWA | | | 345.5 | | | | 337.6 | | | | 342.8 | | | | | | | | 2% | | | | 1% | |
| | | | | | |
Market risk and IRRBB RWA | | | 13.1 | | | | 15.6 | | | | 15.6 | | | | | | | | -16% | | | | -16% | |
| | | | | | |
Operational RWA | | | 37.7 | | | | 37.6 | | | | 37.4 | | | | | | | | 0% | | | | 1% | |
Total RWA | | | 396.3 | | | | 390.8 | | | | 395.8 | | | | | | | | 1% | | | | 0% | |
43
GROUP RESULTS
Total Risk Weighted Assets (RWA) - March 2019 v September 2018

• | | March 2019 v September 2018 |
Total RWA increased by $5.5 billion. Excluding the impact of foreign currency translation movements and othernon-recurring CRWA changes, underlying CRWAs (divisional lending and risk migration) increased by $1.6 billion, mainly driven by lending growth in the Institutional division. Other CRWA changes reflect net impacts from RWA modelling changes. The decrease innon-CRWA of $2.4 billion was mainly driven by a lower risk profile for Market Risk & IRRBB RWA.
APRA to Internationally Comparable1 Common Equity Tier 1 (CET1 ratio) as at 31 March 2019

1. | ANZ’s interpretation of the regulations documented in the Basel Committee publications: “Basel 3: A global regulatory framework for more resilient banks and banking systems” (June 2011) and “International Convergence of Capital Measurement and Capital Standards” (June 2006). Also includes differences identified in APRA’s information paper entitled “International Capital Comparison Study” (13 July 2015). |
The above provides a reconciliation of the CET1 ratio under APRA’s Basel 3 prudential capital standards to Internationally Comparable Basel 3 standards. APRA views the Basel 3 reforms as a minimum requirement and hence has not incorporated some of the concessions proposed in the Basel 3 rules and has also set higher requirements in other areas. As a result, Australian banks’ Basel 3 reported capital ratios will not be directly comparable with international peers. The International Comparable Basel 3 CET1 ratio incorporates differences between APRA and both the Basel Committee Basel 3 framework (including differences identified in the March 2014 Basel Committee’s Regulatory Consistency Assessment Programme (RCAP) on Basel 3 implementation in Australia) and its application in major offshore jurisdictions.
The material differences between APRA Basel 3 and Internationally Comparable Basel 3 ratios include:
Deductions
• | | Investments in insurance and banking associates - APRA requires full deduction against CET1. On an Internationally Comparable basis, these investments are subject to a concessional threshold before a deduction is required. |
• | | Deferred tax assets - A full deduction is required from CET1 for deferred tax assets (DTA) relating to temporary differences. On an Internationally Comparable basis, this is first subject to a concessional threshold before the deduction is required. |
Risk Weighted Assets (RWA)
• | | Mortgages RWA - APRA imposes a floor of 20% on the downturn Loss Given Default (LGD) used in credit RWA calculations for residential mortgages. The Internationally Comparable Basel 3 framework requires a downturn LGD floor of 10%. Additionally, from July 2016, APRA requires a higher correlation factor than the Basel framework. |
• | | IRRBB RWA - APRA requires inclusion of Interest Rate Risk in the Banking Book (IRRBB) within the RWA base for the CET1 ratio calculation. This is not required on an Internationally Comparable basis. |
• | | Specialised lending - APRA requires the supervisory slotting approach to be used in determining credit RWA for specialised lending exposures. The Internationally Comparable basis allows for the advanced internal ratings based approach to be used when calculating RWA for these exposures. |
• | | Unsecured Corporate Lending LGD - an adjustment to align ANZ’s unsecured corporate lending LGD to 45% to be consistent with banks in other jurisdictions. The 45% LGD rate is also used in the Foundation Internal Ratings-Based approach (FIRB). |
• | | Undrawn Corporate Lending Exposure at Default (EAD) - an adjustment to ANZ’s credit conversion factors (CCF) for undrawn corporate loan commitments to 75% (used in FIRB approach) to align with banks in other jurisdictions. |
44
GROUP RESULTS
Leverage Ratio - including discontinued operations
At 31 March 2019, the Group’s APRA Leverage Ratio was 5.4% which is above the 3.5% APRA proposed minimum for internal ratings-based approach ADI (IRB ADI) which includes ANZ. The following table summarises the Group’s Leverage Ratio calculation:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | As at | | | | | | | | | Movement | | | | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
Tier 1 Capital (net of capital deductions)1 | | | 53,075 | | | | 52,218 | | | | 51,125 | | | | | | | | 2% | | | | 4% | |
| | | | | | |
On-balance sheet exposures (excluding derivatives and securities financing transaction exposures) | | | 810,915 | | | | 785,405 | | | | 780,272 | | | | | | | | 3% | | | | 4% | |
| | | | | | |
Derivative exposures | | | 31,439 | | | | 30,676 | | | | 32,747 | | | | | | | | 2% | | | | -4% | |
| | | | | | |
Securities financing transaction exposures | | | 37,287 | | | | 36,066 | | | | 29,351 | | | | | | | | 3% | | | | 27% | |
| | | | | | |
Otheroff-balance sheet exposures | | | 105,942 | | | | 102,810 | | | | 99,921 | | | | | | | | 3% | | | | 6% | |
Total exposure measure | | | 985,583 | | | | 954,957 | | | | 942,291 | | | | | | | | 3% | | | | 5% | |
| | | | | | |
APRA Leverage Ratio | | | 5.4% | | | | 5.5% | | | | 5.4% | | | | | | | | | | | | | |
| | | | | | |
Internationally Comparable Leverage Ratio | | | 6.0% | | | | 6.1% | | | | 6.1% | | | | | | | | | | | | | |
1. | Prior period numbers have not been restated for the impact of AASB 15 to align with previously reported regulatory returns. |
• | | March 2019 v September 2018 |
APRA leverage ratio decreased 8 bps in the March 2019 half. Key drivers of the movement were:
| • | | Net organic capital generation of 10 bps from cash profit (excluding large/notable items) less dividends paid. |
| • | | Exposure growth primarily from growth in liquids, trading securities, and securities financing transactions decreased the leverage ratio by 11 bps. |
| • | | Benefits from asset divestments increased the leverage ratio by 7 bps (cash settlement of OnePath Life (NZ) and Paymark). This was offset by the impact of $1.1 billion Groupon-market sharebuy-back during the March 2019 half(-12 bps). |
| • | | Other impacts(-2 bps) mainly driven bynon-cash adjustments(-3 bps), large/notable items affecting the March 2019 half cash earnings(-2 bps), offset by deferred tax asset benefits (+2 bps) and other (+1 bps). |
45
GROUP RESULTS
Capital Management - Other Regulatory Developments
• | | Financial System Inquiry (FSI) |
The Australian Government completed a comprehensive inquiry into Australia’s financial system in 2014 which included a number of key recommendations that may have an impact on regulatory capital levels. APRA initiatives in support of the FSI are:
| • | | In July 2017, APRA released an information paper outlining its assessment on the additional capital required for the Australian banking sector to be considered ‘unquestionably strong’ as originally outlined in the FSI final report in December 2014. APRA indicated that “in the case of the four major Australian banks, this equated to a benchmark CET1 capital ratio, under the current capital adequacy framework, of at least 10.5 percent. APRA also stated that the major banks should meet this benchmark by 1 January 2020 at the latest”. |
| • | | In February 2018, APRA released a discussion paper that commenced their consultation on the revisions to the capital framework that will produce ‘unquestionably strong’ capital ratios. The discussion paper summarises APRA’s proposal regarding risk-based capital approach for credit, market and operational risk following finalisation of these requirements by the BCBS in December 2017. While the final forms of these proposals will only be determined later in 2020, the Group expects the implementation of any revisions to the current requirements will result in further changes to the risk weighting framework for certain asset classes and other risk types (such as market and operational risks). APRA has announced that it does not expect that the changes to the risk weights will necessitate further increases in capital for ADIs, although this could vary by ADI depending on the final requirements. |
| • | | APRA released a discussion paper in August 2018 on adjustments to the overall design of the capital framework to improve transparency, international comparability and flexibility of the ADI capital framework. The focus of the proposals is on the presentation of the capital ratios to facilitate comparability whilst recognising the relative capital strength of ADIs and measures to enhance supervisory flexibility in times of financial stress. APRA’s consultation for the above is currently taking place with final prudential standards planned to be made available by 2020. |
| • | | In relation to Leverage Ratio, APRA released draft prudential standards in November 2018 proposing to set the Leverage Ratio minimum for Internal Ratings-Based (IRB) ADI at 3.5%, in addition to other changes to the calculation of the Exposure Measure. These changes are not expected to have a material impact to the Group. |
APRA’s consultation for the above is currently taking place with target implementation by 2022 without anyphase-in arrangements.
On 8 November 2018, APRA released a discussion paper titled “Increasing the loss-absorbing capacity of ADIs to support orderly resolution”. The paper is in response to recommendation three of the final report of the FSI. The paper proposes an increase in loss-absorbing capacity of between 4% and 5% of RWA for domestic systemically important banks(D-SIBs), and therefore includes ANZ. The Group is currently consulting with APRA on the proposals.
Given the number of items that are currently open for consultation with APRA, the final outcome of the FSI including any further changes to APRA’s prudential standards or other impacts on the Group remains uncertain.
• | | Level 3 Conglomerates (Level 3) |
APRA is extending its prudential supervision framework to Conglomerate Groups via the Level 3 framework which will regulate a bancassurance group such as ANZ as a single economic entity with minimum capital requirements and additional monitoring of risk exposure levels.
In August 2016, APRA confirmed the deferral of capital requirements for Conglomerate Groups. This is to allow for the final capital requirements arising from FSI recommendations and from international initiatives to be determined.
Thenon-capital components of the Level 3 framework relating to group governance, risk exposures, intragroup transactions and other risk management and compliance requirements came into effect on 1 July 2017. These have had no material impact on the Group’s capital position.
• | | The Reserve Bank of New Zealand (RBNZ) review of capital requirements |
In December 2018, the Reserve Bank of New Zealand (RBNZ) released a consultation paper titled “Capital Review Paper 4”. This paper relates to possible additional RBNZ capital requirements in relation to ANZ’s New Zealand assets, which are separate to the Group’s capital measurement and minimum requirements set by APRA. The consultation paper sets out amongst other things:
| • | | potential increases in the risk weighting applied to the assets of banks in New Zealand; and |
| • | | potential increases to the percentage of capital held against those risk weights in New Zealand. |
The proposed implementation period is five years from the date the requirements are finalised. Based on the potential changes set out in the consultation paper, and ANZ Bank New Zealand Limited’s (ANZ New Zealand) balance sheet as at 30 September 2018, the changes imply a potential capital increase in New Zealand of NZ$6 billion to NZ$8 billion (A$5.7 billion to A$7.7 billion). ANZ New Zealand currently has approximately NZ$12.5 billion of Tier 1 capital (A$11.9 billion).
The overall impact on the Group depends on a number of factors. These include the outcome of the consultation, ANZ New Zealand’s balance sheet at the time of implementation, and the outcome of other reviews currently underway by APRA.
Responses to the consultation paper are due on 17 May 2019. ANZ will engage with RBNZ and APRA on these throughout the consultation period.
46
GROUP RESULTS
• | | Revisions to the related entities framework for ADI (APS222) |
In July 2018, APRA released a consultation paper and draft prudential standards on proposed revisions to its existing related entities framework, which also incorporated changes to its large exposures framework finalised and published in December 2017. APRA’s proposals include revisions to:
| • | | The definition of related entities; |
| • | | The measurement of exposures to related entities by aligning with requirements in the revised large exposures framework; |
| • | | The prudential limits on exposures to related entities. APRA is proposing to align the capital base used in limit calculations to Level 1 Tier 1 Capital (capital base used in the revised large exposures framework) and to reduce the individual and aggregate limits of exposures to individual related ADIs; and |
| • | | The extended licensed entity (ELE) framework by amending the criteria for a subsidiary to be consolidated in an ADI’s ELE. |
APRA is currently consulting on the proposed changes. The impact on the Group and its subsidiaries will not be known until APRA finalises its review. APRA intends to have the revised related entities framework implemented by in the first half of 2020.
47
GROUP RESULTS
This page has been left blank intentionally
48
DIVISIONAL RESULTS
| | | | |
CONTENTS | | Page | |
| |
Divisional Performance - continuing operations | | | 50 | |
| |
Australia - continuing operations | | | 55 | |
| |
Institutional - continuing operations | | | 59 | |
| |
New Zealand - continuing operations | | | 66 | |
| |
Wealth Australia - continuing operations | | | 71 | |
| |
Pacific - continuing operations | | | 71 | |
| |
Technology, Services & Operations (TSO) and Group Centre - continuing operations | | | 71 | |
49
DIVISIONAL RESULTS
Divisional Performance - continuing operations
The Group operates on a divisional structure with six continuing divisions: Australia, Institutional, New Zealand, Wealth Australia, Pacific, and
Technology, Services & Operations (TSO) and Group Centre. For further information on the composition of divisions, refer to the Definitions on page 137.
The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:
• | | The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level; |
• | | The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and |
• | | ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division). |
The divisional results were also impacted by the adoption of two new accounting standards:
• | | AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated. |
• | | AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount. |
Other than those described above, there have been no other significant changes.
The Divisional Results section is reported on a cash profit basis for continuing operations. For information on discontinued operations please refer to the Guide to Half Year Results on page 8.
The divisions reported are consistent with internal reporting provided to the chief operating decision maker, being the Chief Executive Officer.
50
DIVISIONAL RESULTS
Cash profit by division - March 2019 Half Year v March 2018 Half Year

| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
March 2019 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,091 | | | | 1,579 | | | | 1,385 | | | | 1 | | | | 68 | | | | 175 | | | | 7,299 | |
| | | | | | | |
Other operating income | | | 625 | | | | 1,126 | | | | 302 | | | | 26 | | | | 50 | | | | 318 | | | | 2,447 | |
Operating income | | | 4,716 | | | | 2,705 | | | | 1,687 | | | | 27 | | | | 118 | | | | 493 | | | | 9,746 | |
| | | | | | | |
Operating expenses | | | (1,843 | ) | | | (1,320 | ) | | | (612 | ) | | | (70 | ) | | | (70 | ) | | | (450 | ) | | | (4,365 | ) |
Profit before credit impairment and income tax | | | 2,873 | | | | 1,385 | | | | 1,075 | | | | (43 | ) | | | 48 | | | | 43 | | | | 5,381 | |
| | | | | | | |
Credit impairment (charge)/release | | | (396 | ) | | | 35 | | | | (30 | ) | | | - | | | | (2 | ) | | | - | | | | (393 | ) |
Profit/(Loss) before income tax | | | 2,477 | | | | 1,420 | | | | 1,045 | | | | (43 | ) | | | 46 | | | | 43 | | | | 4,988 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (744 | ) | | | (408 | ) | | | (292 | ) | | | 13 | | | | (13 | ) | | | 20 | | | | (1,424 | ) |
Cash profit/(loss) from continuing operations | | | 1,733 | | | | 1,012 | | | | 753 | | | | (30 | ) | | | 33 | | | | 63 | | | | 3,564 | |
| | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
March 2018 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,325 | | | | 1,480 | | | | 1,309 | | | | 1 | | | | 65 | | | | 170 | | | | 7,350 | |
| | | | | | | |
Other operating income | | | 728 | | | | 1,031 | | | | 343 | | | | 48 | | | | 47 | | | | 323 | | | | 2,520 | |
Operating income | | | 5,053 | | | | 2,511 | | | | 1,652 | | | | 49 | | | | 112 | | | | 493 | | | | 9,870 | |
| | | | | | | |
Operating expenses | | | (1,905 | ) | | | (1,373 | ) | | | (592 | ) | | | (85 | ) | | | (63 | ) | | | (455 | ) | | | (4,473 | ) |
Profit before credit impairment and income tax | | | 3,148 | | | | 1,138 | | | | 1,060 | | | | (36 | ) | | | 49 | | | | 38 | | | | 5,397 | |
| | | | | | | |
Credit impairment (charge)/release | | | (312 | ) | | | (49 | ) | | | (20 | ) | | | - | | | | (2 | ) | | | (25 | ) | | | (408 | ) |
| | | | | | | |
Profit/(Loss) before income tax | | | 2,836 | | | | 1,089 | | | | 1,040 | | | | (36 | ) | | | 47 | | | | 13 | | | | 4,989 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (853 | ) | | | (322 | ) | | | (291 | ) | | | 10 | | | | (14 | ) | | | (26 | ) | | | (1,496 | ) |
Cash profit/(loss) from continuing operations | | | 1,983 | | | | 767 | | | | 749 | | | | (26 | ) | | | 33 | | | | (13 | ) | | | 3,493 | |
| | | | | | | |
March 2019 Half Year vs March 2018 Half Year | | | | | | | | | | | | | | |
| | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
| | | | | | | |
Net interest income | | | -5% | | | | 7% | | | | 6% | | | | 0% | | | | 5% | | | | 3% | | | | -1% | |
| | | | | | | |
Other operating income | | | -14% | | | | 9% | | | | -12% | | | | -46% | | | | 6% | | | | -2% | | | | -3% | |
Operating income | | | -7% | | | | 8% | | | | 2% | | | | -45% | | | | 5% | | | | 0% | | | | -1% | |
| | | | | | | |
Operating expenses | | | -3% | | | | -4% | | | | 3% | | | | -18% | | | | 11% | | | | -1% | | | | -2% | |
Profit before credit impairment and income tax | | | -9% | | | | 22% | | | | 1% | | | | 19% | | | | -2% | | | | 13% | | | | 0% | |
| | | | | | | |
Credit impairment charge/(release) | | | 27% | | | | large | | | | 50% | | | | n/a | | | | 0% | | | | -100% | | | | -4% | |
| | | | | | | |
Profit/(Loss) before income tax | | | -13% | | | | 30% | | | | 0% | | | | 19% | | | | -2% | | | | large | | | | 0% | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | -13% | | | | 27% | | | | 0% | | | | 30% | | | | -7% | | | | large | | | | -5% | |
Cash profit/(loss) from continuing operations | | | -13% | | | | 32% | | | | 1% | | | | 15% | | | | 0% | | | | large | | | | 2% | |
51
DIVISIONAL RESULTS
Cash profit by division - March 2019 Half Year v September 2018 Half Year

| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
March 2019 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,091 | | | | 1,579 | | | | 1,385 | | | | 1 | | | | 68 | | | | 175 | | | | 7,299 | |
| | | | | | | |
Other operating income | | | 625 | | | | 1,126 | | | | 302 | | | | 26 | | | | 50 | | | | 318 | | | | 2,447 | |
Operating income | | | 4,716 | | | | 2,705 | | | | 1,687 | | | | 27 | | | | 118 | | | | 493 | | | | 9,746 | |
| | | | | | | |
Operating expenses | | | (1,843 | ) | | | (1,320 | ) | | | (612 | ) | | | (70 | ) | | | (70 | ) | | | (450 | ) | | | (4,365 | ) |
Profit before credit impairment and income tax | | | 2,873 | | | | 1,385 | | | | 1,075 | | | | (43 | ) | | | 48 | | | | 43 | | | | 5,381 | |
| | | | | | | |
Credit impairment (charge)/release | | | (396 | ) | | | 35 | | | | (30 | ) | | | - | | | | (2 | ) | | | - | | | | (393 | ) |
Profit/(Loss) before income tax | | | 2,477 | | | | 1,420 | | | | 1,045 | | | | (43 | ) | | | 46 | | | | 43 | | | | 4,988 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (744 | ) | | | (408 | ) | | | (292 | ) | | | 13 | | | | (13 | ) | | | 20 | | | | (1,424 | ) |
Cash profit/(loss) from continuing operations | | | 1,733 | | | | 1,012 | | | | 753 | | | | (30 | ) | | | 33 | | | | 63 | | | | 3,564 | |
| | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
September 2018 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,122 | | | | 1,513 | | | | 1,342 | | | | 1 | | | | 66 | | | | 120 | | | | 7,164 | |
| | | | | | | |
Other operating income | | | 722 | | | | 1,035 | | | | 328 | | | | 12 | | | | 53 | | | | 183 | | | | 2,333 | |
Operating income | | | 4,844 | | | | 2,548 | | | | 1,670 | | | | 13 | | | | 119 | | | | 303 | | | | 9,497 | |
| | | | | | | |
Operating expenses | | | (1,990 | ) | | | (1,575 | ) | | | (613 | ) | | | (95 | ) | | | (65 | ) | | | (590 | ) | | | (4,928 | ) |
Profit before credit impairment and income tax | | | 2,854 | | | | 973 | | | | 1,057 | | | | (82 | ) | | | 54 | | | | (287 | ) | | | 4,569 | |
| | | | | | | |
Credit impairment (charge)/release | | | (386 | ) | | | 93 | | | | 14 | | | | - | | | | (1 | ) | | | - | | | | (280 | ) |
Profit/(Loss) before income tax | | | 2,468 | | | | 1,066 | | | | 1,071 | | | | (82 | ) | | | 53 | | | | (287 | ) | | | 4,289 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (742 | ) | | | (353 | ) | | | (299 | ) | | | 25 | | | | (14 | ) | | | 88 | | | | (1,295 | ) |
Cash profit/(loss) from continuing operations | | | 1,726 | | | | 713 | | | | 772 | | | | (57 | ) | | | 39 | | | | (199 | ) | | | 2,994 | |
| | | | | | | |
March 2019 Half Year vs September 2018 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
| | | | | | | |
Net interest income | | | -1% | | | | 4% | | | | 3% | | | | 0% | | | | 3% | | | | 46% | | | | 2% | |
| | | | | | | |
Other operating income | | | -13% | | | | 9% | | | | -8% | | | | large | | | | -6% | | | | 74% | | | | 5% | |
Operating income | | | -3% | | | | 6% | | | | 1% | | | | large | | | | -1% | | | | 63% | | | | 3% | |
| | | | | | | |
Operating expenses | | | -7% | | | | -16% | | | | 0% | | | | -26% | | | | 8% | | | | -24% | | | | -11% | |
| | | | | | | |
Profit before credit impairment and income tax | | | 1% | | | | 42% | | | | 2% | | | | -48% | | | | -11% | | | | large | | | | 18% | |
| | | | | | | |
Credit impairment charge/(release) | | | 3% | | | | -62% | | | | large | | | | n/a | | | | 100% | | | | n/a | | | | 40% | |
Profit/(Loss) before income tax | | | 0% | | | | 33% | | | | -2% | | | | -48% | | | | -13% | | | | large | | | | 16% | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | 0% | | | | 16% | | | | -2% | | | | -48% | | | | -7% | | | | -77% | | | | 10% | |
Cash profit/(loss) from continuing operations | | | 0% | | | | 42% | | | | -2% | | | | -47% | | | | -15% | | | | large | | | | 19% | |
52
DIVISIONAL RESULTS
Cash profit by division (excluding large/notable items1) - March 2019 Half Year v March 2018 Half Year
The Group cash profit results include a number of items collectively referred to as large/notable items. While these items form part of cash profit they have been excluded from the tables below given their nature and significance.

1. | Refer to pages 14 to 18 for a description of large/notable items. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
March 2019 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,113 | | | | 1,579 | | | | 1,381 | | | | 1 | | | | 68 | | | | 178 | | | | 7,320 | |
| | | | | | | |
Other operating income | | | 656 | | | | 1,126 | | | | 280 | | | | 37 | | | | 50 | | | | 84 | | | | 2,233 | |
| | | | | | | |
Operating income | | | 4,769 | | | | 2,705 | | | | 1,661 | | | | 38 | | | | 118 | | | | 262 | | | | 9,553 | |
| | | | | | | |
Operating expenses | | | (1,787 | ) | | | (1,313 | ) | | | (604 | ) | | | (71 | ) | | | (70 | ) | | | (415 | ) | | | (4,260 | ) |
| | | | | | | |
Profit before credit impairment and income tax | | | 2,982 | | | | 1,392 | | | | 1,057 | | | | (33 | ) | | | 48 | | | | (153 | ) | | | 5,293 | |
| | | | | | | |
Credit impairment (charge)/release | | | (396 | ) | | | 35 | | | | (30 | ) | | | - | | | | (2 | ) | | | - | | | | (393 | ) |
| | | | | | | |
Profit/(Loss) before income tax | | | 2,586 | | | | 1,427 | | | | 1,027 | | | | (33 | ) | | | 46 | | | | (153 | ) | | | 4,900 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (777 | ) | | | (410 | ) | | | (288 | ) | | | 10 | | | | (13 | ) | | | 56 | | | | (1,422 | ) |
Cash profit/(loss) from continuing operations | | | 1,809 | | | | 1,017 | | | | 739 | | | | (23 | ) | | | 33 | | | | (97 | ) | | | 3,478 | |
| | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
March 2018 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,342 | | | | 1,480 | | | | 1,302 | | | | 1 | | | | 65 | | | | 124 | | | | 7,314 | |
| | | | | | | |
Other operating income | | | 744 | | | | 1,026 | | | | 282 | | | | 50 | | | | 47 | | | | 47 | | | | 2,196 | |
| | | | | | | |
Operating income | | | 5,086 | | | | 2,506 | | | | 1,584 | | | | 51 | | | | 112 | | | | 171 | | | | 9,510 | |
| | | | | | | |
Operating expenses | | | (1,831 | ) | | | (1,365 | ) | | | (571 | ) | | | (67 | ) | | | (63 | ) | | | (397 | ) | | | (4,294 | ) |
| | | | | | | |
Profit before credit impairment and income tax | | | 3,255 | | | | 1,141 | | | | 1,013 | | | | (16 | ) | | | 49 | | | | (226 | ) | | | 5,216 | |
| | | | | | | |
Credit impairment (charge)/release | | | (312 | ) | | | (49 | ) | | | (20 | ) | | | - | | | | (2 | ) | | | 1 | | | | (382 | ) |
| | | | | | | |
Profit/(Loss) before income tax | | | 2,943 | | | | 1,092 | | | | 993 | | | | (16 | ) | | | 47 | | | | (225 | ) | | | 4,834 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (885 | ) | | | (325 | ) | | | (278 | ) | | | 4 | | | | (14 | ) | | | 71 | | | | (1,427 | ) |
Cash profit/(loss) from continuing operations | | | 2,058 | | | | 767 | | | | 715 | | | | (12 | ) | | | 33 | | | | (154 | ) | | | 3,407 | |
| | | | |
March 2019 Half Year vs March 2018 Half Year | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
| | | | | | | |
Net interest income | | | -5% | | | | 7% | | | | 6% | | | | 0% | | | | 5% | | | | 44% | | | | 0% | |
| | | | | | | |
Other operating income | | | -12% | | | | 10% | | | | -1% | | | | -26% | | | | 6% | | | | 79% | | | | 2% | |
| | | | | | | |
Operating income | | | -6% | | | | 8% | | | | 5% | | | | -25% | | | | 5% | | | | 53% | | | | 0% | |
| | | | | | | |
Operating expenses | | | -2% | | | | -4% | | | | 6% | | | | 6% | | | | 11% | | | | 5% | | | | -1% | |
| | | | | | | |
Profit before credit impairment and income tax | | | -8% | | | | 22% | | | | 4% | | | | large | | | | -2% | | | | -32% | | | | 1% | |
| | | | | | | |
Credit impairment charge/(release) | | | 27% | | | | large | | | | 50% | | | | n/a | | | | 0% | | | | -100% | | | | 3% | |
| | | | | | | |
Profit/(Loss) before income tax | | | -12% | | | | 31% | | | | 3% | | | | large | | | | -2% | | | | -32% | | | | 1% | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | -12% | | | | 26% | | | | 4% | | | | large | | | | -7% | | | | -21% | | | | 0% | |
Cash profit/(loss) from continuing operations | | | -12% | | | | 33% | | | | 3% | | | | 92% | | | | 0% | | | | -37% | | | | 2% | |
53
DIVISIONAL RESULTS
Cash profit by division (excluding large/notable items1) - March 2019 Half Year v September 2018 Half Year

1. | Refer to pages 14 to 18 for a description of large/notable items. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
March 2019 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,113 | | | | 1,579 | | | | 1,381 | | | | 1 | | | | 68 | | | | 178 | | | | 7,320 | |
| | | | | | | |
Other operating income | | | 656 | | | | 1,126 | | | | 280 | | | | 37 | | | | 50 | | | | 84 | | | | 2,233 | |
| | | | | | | |
Operating income | | | 4,769 | | | | 2,705 | | | | 1,661 | | | | 38 | | | | 118 | | | | 262 | | | | 9,553 | |
| | | | | | | |
Operating expenses | | | (1,787 | ) | | | (1,313 | ) | | | (604 | ) | | | (71 | ) | | | (70 | ) | | | (415 | ) | | | (4,260 | ) |
| | | | | | | |
Profit before credit impairment and income tax | | | 2,982 | | | | 1,392 | | | | 1,057 | | | | (33 | ) | | | 48 | | | | (153 | ) | | | 5,293 | |
| | | | | | | |
Credit impairment (charge)/release | | | (396 | ) | | | 35 | | | | (30 | ) | | | - | | | | (2 | ) | | | - | | | | (393 | ) |
| | | | | | | |
Profit/(Loss) before income tax | | | 2,586 | | | | 1,427 | | | | 1,027 | | | | (33 | ) | | | 46 | | | | (153 | ) | | | 4,900 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (777 | ) | | | (410 | ) | | | (288 | ) | | | 10 | | | | (13 | ) | | | 56 | | | | (1,422 | ) |
Cash profit/(loss) from continuing operations | | | 1,809 | | | | 1,017 | | | | 739 | | | | (23 | ) | | | 33 | | | | (97 | ) | | | 3,478 | |
| | | | | | | |
| | | | | | | | | | | | TSO and | | |
| | | | | | | | Wealth | | | | Group | | |
| | Australia | | Institutional | | New Zealand | | Australia | | Pacific | | Centre | | Group |
September 2018 Half Year | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
| | | | | | | |
Net interest income | | | 4,196 | | | | 1,513 | | | | 1,345 | | | | 1 | | | | 66 | | | | 127 | | | | 7,248 | |
| | | | | | | |
Other operating income | | | 787 | | | | 1,046 | | | | 270 | | | | 44 | | | | 53 | | | | 113 | | | | 2,313 | |
| | | | | | | |
Operating income | | | 4,983 | | | | 2,559 | | | | 1,615 | | | | 45 | | | | 119 | | | | 240 | | | | 9,561 | |
| | | | | | | |
Operating expenses | | | (1,794 | ) | | | (1,335 | ) | | | (583 | ) | | | (65 | ) | | | (65 | ) | | | (466 | ) | | | (4,308 | ) |
| | | | | | | |
Profit before credit impairment and income tax | | | 3,189 | | | | 1,224 | | | | 1,032 | | | | (20 | ) | | | 54 | | | | (226 | ) | | | 5,253 | |
| | | | | | | |
Credit impairment (charge)/release | | | (386 | ) | | | 93 | | | | 14 | | | | - | | | | (1 | ) | | | - | | | | (280 | ) |
| | | | | | | |
Profit/(Loss) before income tax | | | 2,803 | | | | 1,317 | | | | 1,046 | | | | (20 | ) | | | 53 | | | | (226 | ) | | | 4,973 | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | (844 | ) | | | (394 | ) | | | (295 | ) | | | 6 | | | | (14 | ) | | | 51 | | | | (1,490 | ) |
Cash profit/(loss) from continuing operations | | | 1,959 | | | | 923 | | | | 751 | | | | (14 | ) | | | 39 | | | | (175 | ) | | | 3,483 | |
March 2019 Half Year vs September 2018 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Australia | | Institutional | | New Zealand | | Wealth Australia | | Pacific | | TSO and Group Centre | | Group |
Net interest income | | | -2% | | | | 4% | | | | 3% | | | | 0% | | | | 3% | | | | 40% | | | | 1% | |
| | | | | | | |
Other operating income | | | -17% | | | | 8% | | | | 4% | | | | -16% | | | | -6% | | | | -26% | | | | -3% | |
| | | | | | | |
Operating income | | | -4% | | | | 6% | | | | 3% | | | | -16% | | | | -1% | | | | 9% | | | | 0% | |
| | | | | | | |
Operating expenses | | | 0% | | | | -2% | | | | 4% | | | | 9% | | | | 8% | | | | -11% | | | | -1% | |
| | | | | | | |
Profit before credit impairment and income tax | | | -6% | | | | 14% | | | | 2% | | | | 65% | | | | -11% | | | | -32% | | | | 1% | |
| | | | | | | |
Credit impairment (charge)/release | | | 3% | | | | -62% | | | | large | | | | n/a | | | | 100% | | | | n/a | | | | 40% | |
| | | | | | | |
Profit/(Loss) before income tax | | | -8% | | | | 8% | | | | -2% | | | | 65% | | | | -13% | | | | -32% | | | | -1% | |
| | | | | | | |
Income tax expense andnon-controlling interests | | | -8% | | | | 4% | | | | -2% | | | | 67% | | | | -7% | | | | 10% | | | | -5% | |
Cash profit/(loss) from continuing operations | | | -8% | | | | 10% | | | | -2% | | | | 64% | | | | -15% | | | | -45% | | | | 0% | |
54
DIVISIONAL RESULTS
Australia - continuing operations
Mark Hand
Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 4,091 | | | | 4,122 | | | | 4,325 | | | | | | | | -1% | | | | -5% | |
| | | | | | |
Other operating income | | | 625 | | | | 722 | | | | 728 | | | | | | | | -13% | | | | -14% | |
Operating income | | | 4,716 | | | | 4,844 | | | | 5,053 | | | | | | | | -3% | | | | -7% | |
| | | | | | |
Operating expenses | | | (1,843 | ) | | | (1,990 | ) | | | (1,905 | ) | | | | | | | -7% | | | | -3% | |
Profit before credit impairment and income tax | | | 2,873 | | | | 2,854 | | | | 3,148 | | | | | | | | 1% | | | | -9% | |
| | | | | | |
Credit impairment charge | | | (396 | ) | | | (386 | ) | | | (312 | ) | | | | | | | 3% | | | | 27% | |
Profit before income tax | | | 2,477 | | | | 2,468 | | | | 2,836 | | | | | | | | 0% | | | | -13% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (744 | ) | | | (742 | ) | | | (853 | ) | | | | | | | 0% | | | | -13% | |
Cash profit | | | 1,733 | | | | 1,726 | | | | 1,983 | | | | | | | | 0% | | | | -13% | |
| | | | | | |
Balance Sheet | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net loans and advances | | | 336,584 | | | | 341,310 | | | | 340,446 | | | | | | | | -1% | | | | -1% | |
| | | | | | |
Other external assets | | | 4,120 | | | | 4,097 | | | | 4,519 | | | | | | | | 1% | | | | -9% | |
| | | | | | |
External assets | | | 340,704 | | | | 345,407 | | | | 344,965 | | | | | | | | -1% | | | | -1% | |
Customer deposits | | | 203,366 | | | | 202,732 | | | | 204,165 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
Other external liabilities | | | 9,603 | | | | 10,387 | | | | 10,869 | | | | | | | | -8% | | | | -12% | |
| | | | | | |
External liabilities | | | 212,969 | | | | 213,119 | | | | 215,034 | | | | | | | | 0% | | | | -1% | |
| | | | | | |
Risk weighted assets | | | 159,279 | | | | 159,281 | | | | 161,283 | | | | | | | | 0% | | | | -1% | |
| | | | | | |
Average gross loans and advances | | | 341,282 | | | | 342,757 | | | | 339,631 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
Average deposits and other borrowings | | | 202,765 | | | | 202,530 | | | | 203,239 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
Ratios | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Return on average assets | | | 1.01% | | | | 1.00% | | | | 1.16% | | | | | | | | | | | | | |
| | | | | | |
Net interest margin | | | 2.61% | | | | 2.60% | | | | 2.78% | | | | | | | | | | | | | |
| | | | | | |
Operating expenses to operating income | | | 39.1% | | | | 41.1% | | | | 37.7% | | | | | | | | | | | | | |
| | | | | | |
Operating expenses to average assets | | | 1.08% | | | | 1.15% | | | | 1.12% | | | | | | | | | | | | | |
| | | | | | |
Individually assessed credit impairment charge/(release) | | | 350 | | | | 375 | | | | 337 | | | | | | | | -7% | | | | 4% | |
| | | | | | |
Individually assessed credit impairment charge/(release) as a % of average GLA | | | 0.21% | | | | 0.22% | | | | 0.20% | | | | | | | | | | | | | |
| | | | | | |
Collectively assessed credit impairment charge/(release) | | | 46 | | | | 11 | | | | (25 | ) | | | | | | | large | | | | large | |
| | | | | | |
Collectively assessed credit impairment charge/(release) as a % of average GLA1 | | | 0.03% | | | | 0.01% | | | | (0.01% | ) | | | | | | | | | | | | |
| | | | | | |
Gross impaired assets | | | 1,357 | | | | 1,285 | | | | 1,114 | | | | | | | | 6% | | | | 22% | |
| | | | | | |
Gross impaired assets as a % of GLA | | | 0.40% | | | | 0.37% | | | | 0.33% | | | | | | | | | | | | | |
Total full time equivalent staff (FTE) | | | 13,020 | | | | 13,039 | | | | 13,914 | | | | | | | | 0% | | | | -6% | |
1. | Credit impairment charge used in the ratio relates to gross loans and advances andoff-balance sheet commitments - undrawn and contingent liabilities. |
Performance March 2019 v March 2018
• | | Lending volumes decreased from lower system credit growth, asset competition and more conservative home loan origination risk settings. This was partly offset by growth in Business & Private Bank. |
• | | Net interest margin decreased as a result of increased funding costs, home loan mix changes and higher discounting, the regulatory impact on credit card pricing, and higher customer remediation. This was partially offset by higher deposit margins and home loansre-pricing. |
• | | Other operating income decreased as the result of higher customer remediation, and lower fee income due to the removal of fees and lower volumes. |
• | | Operating expenses decreased due to a reduction in FTE and related costs, lower redundancy expenses and consultancy spend. This was partially offset by higher customer remediation and inflation. |
• | | Credit impairment charges increased as a result of a weakening Australian economic outlook, and an increase in individually assessed provisions for business and small business banking. |
Cash Profit March 2019 v March 2018

55
DIVISIONAL RESULTS
Australia - continuing operations
Mark Hand
| | | | | | | | | | | | | | | | | | | | | | | | |
Collectively assessed credit impairment charge/(release) | | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
Retail | | | 35 | | | | (27 | ) | | | (10 | ) | | | | | | | large | | | | large | |
| | | | | | |
Home Loans | | | 49 | | | | 21 | | | | 8 | | | | | | | | large | | | | large | |
| | | | | | |
Cards and Personal Loans | | | (16 | ) | | | (45 | ) | | | (18 | ) | | | | | | | -64% | | | | -11% | |
| | | | | | |
Deposits and Payments1 | | | 2 | | | | (3 | ) | | | - | | | | | | | | large | | | | n/a | |
| | | | | | |
Business & Private Bank | | | 11 | | | | 38 | | | | (15 | ) | | | | | | | -71% | | | | large | |
| | | | | | |
Business Banking | | | 4 | | | | 43 | | | | (8 | ) | | | | | | | -91% | | | | large | |
| | | | | | |
Small Business Banking | | | 5 | | | | (5 | ) | | | (7 | ) | | | | | | | large | | | | large | |
| | | | | | |
Private Bank | | | 2 | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
Collectively assessed credit impairment charge/(release) | | | 46 | | | | 11 | | | | (25 | ) | | | | | | | large | | | | large | |
| | | |
Individually assessed credit impairment charge/(release) | | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
Retail | | | 195 | | | | 229 | | | | 198 | | | | | | | | -15% | | | | -2% | |
| | | | | | |
Home Loans | | | 45 | | | | 55 | | | | 44 | | | | | | | | -18% | | | | 2% | |
| | | | | | |
Cards and Personal Loans | | | 147 | | | | 167 | | | | 144 | | | | | | | | -12% | | | | 2% | |
| | | | | | |
Deposits and Payments1 | | | 3 | | | | 7 | | | | 10 | | | | | | | | -57% | | | | -70% | |
| | | | | | |
Business & Private Bank | | | 155 | | | | 146 | | | | 139 | | | | | | | | 6% | | | | 12% | |
| | | | | | |
Business Banking | | | 57 | | | | 50 | | | | 44 | | | | | | | | 14% | | | | 30% | |
| | | | | | |
Small Business Banking | | | 98 | | | | 96 | | | | 95 | | | | | | | | 2% | | | | 3% | |
| | | | | | |
Private Bank | | | - | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
Individually assessed credit impairment charge/(release) | | | 350 | | | | 375 | | | | 337 | | | | | | | | -7% | | | | 4% | |
| | | |
Net loans and advances | | As at | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
Retail | | | 279,483 | | | | 283,088 | | | | 282,748 | | | | | | | | -1% | | | | -1% | |
| | | | | | |
Home Loans | | | 269,020 | | | | 272,007 | | | | 271,146 | | | | | | | | -1% | | | | -1% | |
| | | | | | |
Cards and Personal Loans | | | 9,574 | | | | 10,128 | | | | 10,595 | | | | | | | | -5% | | | | -10% | |
| | | | | | |
Deposits and Payments1 | | | 42 | | | | 62 | | | | 67 | | | | | | | | -32% | | | | -37% | |
| | | | | | |
Wealth | | | 847 | | | | 891 | | | | 940 | | | | | | | | -5% | | | | -10% | |
| | | | | | |
Business & Private Bank | | | 57,101 | | | | 58,222 | | | | 57,698 | | | | | | | | -2% | | | | -1% | |
| | | | | | |
Business Banking | | | 40,805 | | | | 41,277 | | | | 40,777 | | | | | | | | -1% | | | | 0% | |
| | | | | | |
Small Business Banking | | | 14,265 | | | | 15,002 | | | | 15,345 | | | | | | | | -5% | | | | -7% | |
| | | | | | |
Private Bank | | | 2,031 | | | | 1,943 | | | | 1,576 | | | | | | | | 5% | | | | 29% | |
Net loans and advances | | | 336,584 | | | | 341,310 | | | | 340,446 | | | | | | | | -1% | | | | -1% | |
| | | |
Customer deposits | | As at | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
Retail | | | 117,374 | | | | 119,763 | | | | 120,990 | | | | | | | | -2% | | | | -3% | |
| | | | | | |
Home Loans2 | | | 26,915 | | | | 27,639 | | | | 27,488 | | | | | | | | -3% | | | | -2% | |
| | | | | | |
Cards and Personal Loans | | | 240 | | | | 263 | | | | 242 | | | | | | | | -9% | | | | -1% | |
| | | | | | |
Deposits and Payments | | | 90,219 | | | | 91,861 | | | | 93,260 | | | | | | | | -2% | | | | -3% | |
| | | | | | |
Business & Private Bank | | | 85,992 | | | | 82,969 | | | | 83,175 | | | | | | | | 4% | | | | 3% | |
| | | | | | |
Business Banking | | | 19,797 | | | | 19,191 | | | | 19,558 | | | | | | | | 3% | | | | 1% | |
| | | | | | |
Small Business Banking | | | 40,614 | | | | 39,976 | | | | 38,920 | | | | | | | | 2% | | | | 4% | |
| | | | | | |
Private Bank | | | 25,581 | | | | 23,802 | | | | 24,697 | | | | | | | | 7% | | | | 4% | |
Customer deposits | | | 203,366 | | | | 202,732 | | | | 204,165 | | | | | | | | 0% | | | | 0% | |
1. | Net loans and advances for the deposits and payments business represent amounts in overdraft. |
2. | Customer deposit amounts for the home loans business represent balances in offset accounts. |
56
DIVISIONAL RESULTS
Australia - continuing operations
Mark Hand
| | | | | | | | | | | | |
| | | | | | Australia |
| | Retail | | B&PB | | Total |
March 2019 Half Year | | $M | | $M | | $M |
Net interest income | | | 2,738 | | | | 1,353 | | | | 4,091 | |
| | | |
Other operating income | | | 400 | | | | 225 | | | | 625 | |
Operating income | | | 3,138 | | | | 1,578 | | | | 4,716 | |
| | | |
Operating expenses | | | (1,243 | ) | | | (600 | ) | | | (1,843 | ) |
Profit before credit impairment and income tax | | | 1,895 | | | | 978 | | | | 2,873 | |
| | | |
Credit impairment (charge)/release | | | (230 | ) | | | (166 | ) | | | (396 | ) |
Profit before income tax | | | 1,665 | | | | 812 | | | | 2,477 | |
| | | |
Income tax expense andnon-controlling interests | | | (500 | ) | | | (244 | ) | | | (744 | ) |
Cash profit | | | 1,165 | | | | 568 | | | | 1,733 | |
| | | |
Individually assessed credit impairment charge/(release) | | | (195 | ) | | | (155 | ) | | | (350 | ) |
| | | |
Collectively assessed credit impairment charge/(release) | | | (35 | ) | | | (11 | ) | | | (46 | ) |
| | | |
Net loans and advances | | | 279,483 | | | | 57,101 | | | | 336,584 | |
| | | |
Customer deposits | | | 117,374 | | | | 85,992 | | | | 203,366 | |
| | | |
Risk weighted assets | | | 107,257 | | | | 52,022 | | | | 159,279 | |
| | | |
March 2018 Half Year | | | | | | | | | | | | |
Net interest income | | | 2,984 | | | | 1,341 | | | | 4,325 | |
| | | |
Other operating income | | | 484 | | | | 244 | | | | 728 | |
Operating income | | | 3,468 | | | | 1,585 | | | | 5,053 | |
| | | |
Operating expenses | | | (1,338 | ) | | | (567 | ) | | | (1,905 | ) |
Profit before credit impairment and income tax | | | 2,130 | | | | 1,018 | | | | 3,148 | |
| | | |
Credit impairment (charge)/release | | | (188 | ) | | | (124 | ) | | | (312 | ) |
Profit before income tax | | | 1,942 | | | | 894 | | | | 2,836 | |
| | | |
Income tax expense andnon-controlling interests | | | (583 | ) | | | (270 | ) | | | (853 | ) |
Cash profit | | | 1,359 | | | | 624 | | | | 1,983 | |
| | | |
Individually assessed credit impairment charge/(release) | | | (198 | ) | | | (139 | ) | | | (337 | ) |
| | | |
Collectively assessed credit impairment charge/(release) | | | 10 | | | | 15 | | | | 25 | |
| | | |
Net loans and advances | | | 282,748 | | | | 57,698 | | | | 340,446 | |
| | | |
Customer deposits | | | 120,990 | | | | 83,175 | | | | 204,165 | |
| | | |
Risk weighted assets | | | 107,514 | | | | 53,769 | | | | 161,283 | |
| | | |
March 2019 Half Year vs March 2018 Half Year | | | | | | | | | | | | |
Net interest income | | | -8% | | | | 1% | | | | -5% | |
| | | |
Other operating income | | | -17% | | | | -8% | | | | -14% | |
Operating income | | | -10% | | | | 0% | | | | -7% | |
| | | |
Operating expenses | | | -7% | | | | 6% | | | | -3% | |
Profit before credit impairment and income tax | | | -11% | | | | -4% | | | | -9% | |
| | | |
Credit impairment (charge)/release | | | 22% | | | | 34% | | | | 27% | |
Profit before income tax | | | -14% | | | | -9% | | | | -13% | |
| | | |
Income tax expense andnon-controlling interests | | | -14% | | | | -10% | | | | -13% | |
Cash profit | | | -14% | | | | -9% | | | | -13% | |
| | | |
Individually assessed credit impairment charge/(release) | | | -2% | | | | 12% | | | | 4% | |
| | | |
Collectively assessed credit impairment charge/(release) | | | large | | | | large | | | | large | |
| | | |
Net loans and advances | | | -1% | | | | -1% | | | | -1% | |
| | | |
Customer deposits | | | -3% | | | | 3% | | | | 0% | |
| | | |
Risk weighted assets | | | 0% | | | | -3% | | | | -1% | |
57
DIVISIONAL RESULTS
Australia - continuing operations
Mark Hand
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Australia |
| | Retail | | | | B&PB | | | | Total |
March 2019 Half Year | | $M | | | | $M | | | | $M |
| | | | | |
Net interest income | | | 2,738 | | | | | | | | 1,353 | | | | | | | | 4,091 | |
| | | | | |
Other operating income | | | 400 | | | | | | | | 225 | | | | | | | | 625 | |
Operating income | | | 3,138 | | | | | | | | 1,578 | | | | | | | | 4,716 | |
| | | | | |
Operating expenses | | | (1,243 | ) | | | | | | | (600 | ) | | | | | | | (1,843 | ) |
Profit before credit impairment and income tax | | | 1,895 | | | | | | | | 978 | | | | | | | | 2,873 | |
| | | | | |
Credit impairment (charge)/release | | | (230 | ) | | | | | | | (166 | ) | | | | | | | (396 | ) |
Profit before income tax | | | 1,665 | | | | | | | | 812 | | | | | | | | 2,477 | |
| | | | | |
Income tax expense andnon-controlling interests | | | (500 | ) | | | | | | | (244 | ) | | | | | | | (744 | ) |
Cash profit | | | 1,165 | | | | | | | | 568 | | | | | | | | 1,733 | |
Individually assessed credit impairment charge/(release) | | | (195 | ) | | | | | | | (155 | ) | | | | | | | (350 | ) |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | (35 | ) | | | | | | | (11 | ) | | | | | | | (46 | ) |
| | | | | |
Net loans and advances | | | 279,483 | | | | | | | | 57,101 | | | | | | | | 336,584 | |
| | | | | |
Customer deposits | | | 117,374 | | | | | | | | 85,992 | | | | | | | | 203,366 | |
| | | | | |
Risk weighted assets | | | 107,257 | | | | | | | | 52,022 | | | | | | | | 159,279 | |
| | | | | |
September 2018 Half Year | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net interest income | | | 2,746 | | | | | | | | 1,376 | | | | | | | | 4,122 | |
| | | | | |
Other operating income | | | 493 | | | | | | | | 229 | | | | | | | | 722 | |
Operating income | | | 3,239 | | | | | | | | 1,605 | | | | | | | | 4,844 | |
| | | | | |
Operating expenses | | | (1,385 | ) | | | | | | | (605 | ) | | | | | | | (1,990 | ) |
Profit before credit impairment and income tax | | | 1,854 | | | | | | | | 1,000 | | | | | | | | 2,854 | |
| | | | | |
Credit impairment (charge)/release | | | (202 | ) | | | | | | | (184 | ) | | | | | | | (386 | ) |
Profit before income tax | | | 1,652 | | | | | | | | 816 | | | | | | | | 2,468 | |
| | | | | |
Income tax expense andnon-controlling interests | | | (496 | ) | | | | | | | (246 | ) | | | | | | | (742 | ) |
Cash profit | | | 1,156 | | | | | | | | 570 | | | | | | | | 1,726 | |
Individually assessed credit impairment charge/(release) | | | (229 | ) | | | | | | | (146 | ) | | | | | | | (375 | ) |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | 27 | | | | | | | | (38 | ) | | | | | | | (11 | ) |
| | | | | |
Net loans and advances | | | 283,088 | | | | | | | | 58,222 | | | | | | | | 341,310 | |
| | | | | |
Customer deposits | | | 119,763 | | | | | | | | 82,969 | | | | | | | | 202,732 | |
| | | | | |
Risk weighted assets | | | 105,889 | | | | | | | | 53,392 | | | | | | | | 159,281 | |
| | | | | |
March 2019 Half Year vs September 2018 Half Year | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net interest income | | | 0% | | | | | | | | -2% | | | | | | | | -1% | |
| | | | | |
Other operating income | | | -19% | | | | | | | | -2% | | | | | | | | -13% | |
Operating income | | | -3% | | | | | | | | -2% | | | | | | | | -3% | |
| | | | | |
Operating expenses | | | -10% | | | | | | | | -1% | | | | | | | | -7% | |
Profit before credit impairment and income tax | | | 2% | | | | | | | | -2% | | | | | | | | 1% | |
| | | | | |
Credit impairment (charge)/release | | | 14% | | | | | | | | -10% | | | | | | | | 3% | |
Profit before income tax | | | 1% | | | | | | | | 0% | | | | | | | | 0% | |
| | | | | |
Income tax expense andnon-controlling interests | | | 1% | | | | | | | | -1% | | | | | | | | 0% | |
Cash profit | | | 1% | | | | | | | | 0% | | | | | | | | 0% | |
Individually assessed credit impairment charge/(release) | | | -15% | | | | | | | | 6% | | | | | | | | -7% | |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | large | | | | | | | | -71% | | | | | | | | large | |
| | | | | |
Net loans and advances | | | -1% | | | | | | | | -2% | | | | | | | | -1% | |
| | | | | |
Customer deposits | | | -2% | | | | | | | | 4% | | | | | | | | 0% | |
| | | | | |
Risk weighted assets | | | 1% | | | | | | | | -3% | | | | | | | | 0% | |
58
DIVISIONAL RESULTS
Institutional - continuing operations
Mark Whelan
Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 1,579 | | | | 1,513 | | | | 1,480 | | | | | | | | 4% | | | | 7% | |
| | | | | | |
Other operating income | | | 1,126 | | | | 1,035 | | | | 1,031 | | | | | | | | 9% | | | | 9% | |
Operating income | | | 2,705 | | | | 2,548 | | | | 2,511 | | | | | | | | 6% | | | | 8% | |
| | | | | | |
Operating expenses | | | (1,320 | ) | | | (1,575 | ) | | | (1,373 | ) | | | | | | | -16% | | | | -4% | |
Profit before credit impairment and income tax | | | 1,385 | | | | 973 | | | | 1,138 | | | | | | | | 42% | | | | 22% | |
| | | | | | |
Credit impairment (charge)/release | | | 35 | | | | 93 | | | | (49 | ) | | | | | | | -62% | | | | large | |
Profit before income tax | | | 1,420 | | | | 1,066 | | | | 1,089 | | | | | | | | 33% | | | | 30% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (408 | ) | | | (353 | ) | | | (322 | ) | | | | | | | 16% | | | | 27% | |
Cash profit | | | 1,012 | | | | 713 | | | | 767 | | | | | | | | 42% | | | | 32% | |
| | | | | | |
Balance Sheet1 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net loans and advances | | | 152,522 | | | | 150,108 | | | | 138,179 | | | | | | | | 2% | | | | 10% | |
| | | | | | |
Other external assets | | | 307,198 | | | | 276,607 | | | | 281,079 | | | | | | | | 11% | | | | 9% | |
External assets | | | 459,720 | | | | 426,715 | | | | 419,258 | | | | | | | | 8% | | | | 10% | |
Customer deposits | | | 205,364 | | | | 205,809 | | | | 190,733 | | | | | | | | 0% | | | | 8% | |
| | | | | | |
Other deposits and borrowings | | | 79,148 | | | | 67,374 | | | | 68,190 | | | | | | | | 17% | | | | 16% | |
Deposits and other borrowings | | | 284,512 | | | | 273,183 | | | | 258,923 | | | | | | | | 4% | | | | 10% | |
| | | | | | |
Other external liabilities | | | 119,327 | | | | 104,836 | | | | 109,032 | | | | | | | | 14% | | | | 9% | |
External liabilities | | | 403,839 | | | | 378,019 | | | | 367,955 | | | | | | | | 7% | | | | 10% | |
Risk weighted assets | | | 167,406 | | | | 163,713 | | | | 165,614 | | | | | | | | 2% | | | | 1% | |
| | | | | | |
Average gross loans and advances | | | 153,982 | | | | 144,488 | | | | 137,864 | | | | | | | | 7% | | | | 12% | |
| | | | | | |
Average deposits and other borrowings | | | 281,770 | | | | 269,578 | | | | 257,874 | | | | | | | | 5% | | | | 9% | |
| | | | | | |
Ratios1 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Return on average assets | | | 0.44% | | | | 0.32% | | | | 0.36% | | | | | | | | | | | | | |
| | | | | | |
Net interest margin | | | 0.85% | | | | 0.86% | | | | 0.89% | | | | | | | | | | | | | |
| | | | | | |
Net interest margin (excluding Markets) | | | 2.10% | | | | 2.12% | | | | 2.09% | | | | | | | | | | | | | |
| | | | | | |
Operating expenses to operating income | | | 48.8% | | | | 61.8% | | | | 54.7% | | | | | | | | | | | | | |
| | | | | | |
Operating expenses to average assets | | | 0.58% | | | | 0.72% | | | | 0.65% | | | | | | | | | | | | | |
Individually assessed credit impairment charge/(release) | | | (12 | ) | | | (52 | ) | | | 28 | | | | | | | | -77% | | | | large | |
| | | | | | |
Individually assessed credit impairment charge/(release) as a % of average GLA2 | | | (0.02% | ) | | | (0.07% | ) | | | 0.04% | | | | | | | | | | | | | |
| | | | | | |
Collectively assessed credit impairment charge/(release) | | | (23 | ) | | | (41 | ) | | | 21 | | | | | | | | -44% | | | | large | |
| | | | | | |
Collectively assessed credit impairment charge/(release) as a % of average GLA2 | | | (0.03% | ) | | | (0.06% | ) | | | 0.03% | | | | | | | | | | | | | |
| | | | | | |
Gross impaired assets | | | 373 | | | | 442 | | | | 626 | | | | | | | | -16% | | | | -40% | |
| | | | | | |
Gross impaired assets as a % of GLA | | | 0.24% | | | | 0.29% | | | | 0.45% | | | | | | | | | | | | | |
Total full time equivalent staff (FTE) | | | 6,085 | | | | 6,188 | | | | 6,505 | | | | | | | | -2% | | | | -6% | |
1. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
2. | Credit impairment charge used in the ratio relates to gross loans and advances andoff-balance sheet commitments - undrawn and contingent liabilities. |
Performance March 2019 v March 2018
• | | Lending volumes grew across Loans & Specialised Finance and Transaction Banking. Customer deposits grew in Markets and Transaction Banking. |
• | | Net interest marginex-Markets increased due to higher deposit margins, partially offset by a reduction in lending margins. |
• | | Other operating income increased as a result of higher Markets income from Franchise Sales and Trading, partially offset by lower Balance Sheet income. |
• | | Operating expenses decreased due to a reduction in FTE and related costs, and lower ongoing software amortisation charges. This was partially offset by inflation. |
• | | Credit impairment charges decreased primarily due to a reduction in collectively and individually assessed provisions in Loans & Specialised Finance, partially offset by lower write-backs. |
Cash Profit March 2019 v March 2018

59
DIVISIONAL RESULTS
Institutional - continuing operations
Mark Whelan
Institutional by Geography1
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
Australia | | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 874 | | | | 843 | | | | 821 | | | | | | | | 4% | | | | 6% | |
| | | | | | |
Other operating income | | | 484 | | | | 511 | | | | 453 | | | | | | | | -5% | | | | 7% | |
Operating income | | | 1,358 | | | | 1,354 | | | | 1,274 | | | | | | | | 0% | | | | 7% | |
| | | | | | |
Operating expenses | | | (606 | ) | | | (625 | ) | | | (616 | ) | | | | | | | -3% | | | | -2% | |
Profit before credit impairment and income tax | | | 752 | | | | 729 | | | | 658 | | | | | | | | 3% | | | | 14% | |
| | | | | | |
Credit impairment (charge)/release | | | 5 | | | | 66 | | | | (18 | ) | | | | | | | -92% | | | | large | |
Profit before income tax | | | 757 | | | | 795 | | | | 640 | | | | | | | | -5% | | | | 18% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (227 | ) | | | (238 | ) | | | (190 | ) | | | | | | | -5% | | | | 19% | |
Cash profit | | | 530 | | | | 557 | | | | 450 | | | | | | | | -5% | | | | 18% | |
| | | | | | |
Individually assessed credit impairment charge/(release) | | | (1 | ) | | | (28 | ) | | | (18 | ) | | | | | | | -96% | | | | -94% | |
| | | | | | |
Collectively assessed credit impairment charge/(release) | | | (4 | ) | | | (38 | ) | | | 36 | | | | | | | | -89% | | | | large | |
| | | | | | |
Net loans and advances | | | 84,634 | | | | 85,243 | | | | 78,197 | | | | | | | | -1% | | | | 8% | |
| | | | | | |
Customer deposits | | | 71,623 | | | | 78,562 | | | | 77,466 | | | | | | | | -9% | | | | -8% | |
| | | | | | |
Risk weighted assets | | | 84,617 | | | | 82,993 | | | | 85,181 | | | | | | | | 2% | | | | -1% | |
| | | | | | |
Asia, Pacific, Europe, and America | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net interest income | | | 546 | | | | 520 | | | | 515 | | | | | | | | 5% | | | | 6% | |
| | | | | | |
Other operating income | | | 535 | | | | 414 | | | | 444 | | | | | | | | 29% | | | | 20% | |
Operating income | | | 1,081 | | | | 934 | | | | 959 | | | | | | | | 16% | | | | 13% | |
| | | | | | |
Operating expenses | | | (633 | ) | | | (864 | ) | | | (675 | ) | | | | | | | -27% | | | | -6% | |
Profit before credit impairment and income tax | | | 448 | | | | 70 | | | | 284 | | | | | | | | large | | | | 58% | |
| | | | | | |
Credit impairment (charge)/release | | | 31 | | | | 25 | | | | 13 | | | | | | | | 24% | | | | large | |
Profit before income tax | | | 479 | | | | 95 | | | | 297 | | | | | | | | large | | | | 61% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (129 | ) | | | (65 | ) | | | (90 | ) | | | | | | | 98% | | | | 43% | |
Cash profit | | | 350 | | | | 30 | | | | 207 | | | | | | | | large | | | | 69% | |
| | | | | | |
Individually assessed credit impairment charge/(release) | | | (6 | ) | | | (25 | ) | | | 3 | | | | | | | | -76% | | | | large | |
| | | | | | |
Collectively assessed credit impairment charge/(release) | | | (25 | ) | | | - | | | | (16 | ) | | | | | | | n/a | | | | 56% | |
| | | | | | |
Net loans and advances | | | 60,456 | | | | 58,282 | | | | 52,760 | | | | | | | | 4% | | | | 15% | |
| | | | | | |
Customer deposits | | | 116,080 | | | | 111,717 | | | | 97,869 | | | | | | | | 4% | | | | 19% | |
| | | | | | |
Risk weighted assets | | | 71,248 | | | | 70,456 | | | | 69,565 | | | | | | | | 1% | | | | 2% | |
| | | | | | |
New Zealand | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net interest income | | | 159 | | | | 150 | | | | 144 | | | | | | | | 6% | | | | 10% | |
| | | | | | |
Other operating income | | | 107 | | | | 110 | | | | 134 | | | | | | | | -3% | | | | -20% | |
Operating income | | | 266 | | | | 260 | | | | 278 | | | | | | | | 2% | | | | -4% | |
| | | | | | |
Operating expenses | | | (81 | ) | | | (86 | ) | | | (82 | ) | | | | | | | -6% | | | | -1% | |
Profit before credit impairment and income tax | | | 185 | | | | 174 | | | | 196 | | | | | | | | 6% | | | | -6% | |
| | | | | | |
Credit impairment (charge)/release | | | (1 | ) | | | 2 | | | | (44 | ) | | | | | | | large | | | | -98% | |
Profit before income tax | | | 184 | | | | 176 | | | | 152 | | | | | | | | 5% | | | | 21% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (52 | ) | | | (50 | ) | | | (42 | ) | | | | | | | 4% | | | | 24% | |
Cash profit | | | 132 | | | | 126 | | | | 110 | | | | | | | | 5% | | | | 20% | |
| | | | | | |
Individually assessed credit impairment charge/(release) | | | (5 | ) | | | 1 | | | | 43 | | | | | | | | large | | | | large | |
| | | | | | |
Collectively assessed credit impairment charge/(release) | | | 6 | | | | (3 | ) | | | 1 | | | | | | | | large | | | | large | |
| | | | | | |
Net loans and advances | | | 7,432 | | | | 6,583 | | | | 7,222 | | | | | | | | 13% | | | | 3% | |
| | | | | | |
Customer deposits | | | 17,661 | | | | 15,530 | | | | 15,398 | | | | | | | | 14% | | | | 15% | |
| | | | | | |
Risk weighted assets | | | 11,541 | | | | 10,264 | | | | 10,868 | | | | | | | | 12% | | | | 6% | |
1. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
60
DIVISIONAL RESULTS
Institutional - continuing operations
Mark Whelan
| | | | | | | | | | | | | | | | | | | | | | | | |
Individually assessed credit impairment charge/(release) | | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Transaction Banking | | | (3 | ) | | | (6 | ) | | | 11 | | | | | | | | -50% | | | | large | |
| | | | | | |
Loans & Specialised Finance | | | (10 | ) | | | (45 | ) | | | 17 | | | | | | | | -78% | | | | large | |
| | | | | | |
Markets | | | - | | | | (3 | ) | | | (1 | ) | | | | | | | -100% | | | | -100% | |
| | | | | | |
Central Functions | | | 1 | | | | 2 | | | | 1 | | | | | | | | -50% | | | | 0% | |
Individually assessed credit impairment charge/(release) | | | (12 | ) | | | (52 | ) | | | 28 | | | | | | | | -77% | | | | large | |
| | | |
Collectively assessed credit impairment charge/(release) | | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Transaction Banking | | | 6 | | | | (5 | ) | | | (7 | ) | | | | | | | large | | | | large | |
| | | | | | |
Loans & Specialised Finance | | | (22 | ) | | | (35 | ) | | | 26 | | | | | | | | -37% | | | | large | |
| | | | | | |
Markets | | | (6 | ) | | | - | | | | 1 | | | | | | | | n/a | | | | large | |
| | | | | | |
Central Functions | | | (1 | ) | | | (1 | ) | | | 1 | | | | | | | | 0% | | | | large | |
Collectively assessed credit impairment charge/(release) | | | (23 | ) | | | (41 | ) | | | 21 | | | | | | | | -44% | | | | large | |
| | | |
Net loans and advances1 | | As at | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Transaction Banking | | | 18,177 | | | | 17,318 | | | | 16,701 | | | | | | | | 5% | | | | 9% | |
| | | | | | |
Loans & Specialised Finance | | | 107,759 | | | | 101,157 | | | | 94,416 | | | | | | | | 7% | | | | 14% | |
| | | | | | |
Markets | | | 25,902 | | | | 31,201 | | | | 26,612 | | | | | | | | -17% | | | | -3% | |
| | | | | | |
Central Functions | | | 684 | | | | 432 | | | | 450 | | | | | | | | 58% | | | | 52% | |
Net loans and advances | | | 152,522 | | | | 150,108 | | | | 138,179 | | | | | | | | 2% | | | | 10% | |
| | | |
Customer deposits1 | | As at | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Transaction Banking | | | 99,479 | | | | 99,519 | | | | 95,707 | | | | | | | | 0% | | | | 4% | |
| | | | | | |
Loans & Specialised Finance | | | 925 | | | | 1,289 | | | | 1,336 | | | | | | | | -28% | | | | -31% | |
| | | | | | |
Markets | | | 102,411 | | | | 102,490 | | | | 91,237 | | | | | | | | 0% | | | | 12% | |
| | | | | | |
Central Functions | | | 2,549 | | | | 2,511 | | | | 2,453 | | | | | | | | 2% | | | | 4% | |
Customer deposits | | | 205,364 | | | | 205,809 | | | | 190,733 | | | | | | | | 0% | | | | 8% | |
1. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
61
DIVISIONAL RESULTS
Institutional - continuing operations
Mark Whelan
| | | | | | | | | | | | | | | | | | | | |
| | Transaction Banking | | Loans & Specialised Finance | | Markets | | Central Functions | | Institutional Total |
March 2019 Half Year1 | | $M | | $M | | $M | | $M | | $M |
| | | | | |
Net interest income | | | 531 | | | | 742 | | | | 280 | | | | 26 | | | | 1,579 | |
| | | | | |
Other operating income | | | 363 | | | | 77 | | | | 667 | | | | 19 | | | | 1,126 | |
Operating income | | | 894 | | | | 819 | | | | 947 | | | | 45 | | | | 2,705 | |
| | | | | |
Operating expenses | | | (406 | ) | | | (322 | ) | | | (550 | ) | | | (42 | ) | | | (1,320 | ) |
Profit/(Loss) before credit impairment and income tax | | | 488 | | | | 497 | | | | 397 | | | | 3 | | | | 1,385 | |
| | | | | |
Credit impairment (charge)/release | | | (3 | ) | | | 32 | | | | 6 | | | | - | | | | 35 | |
Profit/(Loss) before income tax | | | 485 | | | | 529 | | | | 403 | | | | 3 | | | | 1,420 | |
| | | | | |
Income tax expense andnon-controlling interests | | | (133 | ) | | | (142 | ) | | | (120 | ) | | | (13 | ) | | | (408 | ) |
Cash profit/(loss) | | | 352 | | | | 387 | | | | 283 | | | | (10 | ) | | | 1,012 | |
| | | | | |
Individually assessed credit impairment charge/(release) | | | (3 | ) | | | (10 | ) | | | - | | | | 1 | | | | (12 | ) |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | 6 | | | | (22 | ) | | | (6 | ) | | | (1 | ) | | | (23 | ) |
| | | | | |
Net loans and advances | | | 18,177 | | | | 107,759 | | | | 25,902 | | | | 684 | | | | 152,522 | |
| | | | | |
Customer deposits | | | 99,479 | | | | 925 | | | | 102,411 | | | | 2,549 | | | | 205,364 | |
| | | | | |
Risk weighted assets | | | 25,475 | | | | 93,198 | | | | 47,902 | | | | 831 | | | | 167,406 | |
| | | | | |
March 2018 Half Year | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net interest income | | | 452 | | | | 644 | | | | 355 | | | | 29 | | | | 1,480 | |
| | | | | |
Other operating income | | | 362 | | | | 90 | | | | 552 | | | | 27 | | | | 1,031 | |
Operating income | | | 814 | | | | 734 | | | | 907 | | | | 56 | | | | 2,511 | |
| | | | | |
Operating expenses | | | (407 | ) | | | (322 | ) | | | (619 | ) | | | (25 | ) | | | (1,373 | ) |
Profit/(Loss) before credit impairment and income tax | | | 407 | | | | 412 | | | | 288 | | | | 31 | | | | 1,138 | |
| | | | | |
Credit impairment (charge)/release | | | (4 | ) | | | (43 | ) | | | - | | | | (2 | ) | | | (49 | ) |
Profit/(Loss) before income tax | | | 403 | | | | 369 | | | | 288 | | | | 29 | | | | 1,089 | |
| | | | | |
Income tax expense andnon-controlling interests | | | (116 | ) | | | (101 | ) | | | (77 | ) | | | (28 | ) | | | (322 | ) |
| | | | | |
Cash profit | | | 287 | | | | 268 | | | | 211 | | | | 1 | | | | 767 | |
| | | | | |
Individually assessed credit impairment charge/(release) | | | 11 | | | | 17 | | | | (1 | ) | | | 1 | | | | 28 | |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | (7 | ) | | | 26 | | | | 1 | | | | 1 | | | | 21 | |
| | | | | |
Net loans and advances | | | 16,701 | | | | 94,416 | | | | 26,612 | | | | 450 | | | | 138,179 | |
| | | | | |
Customer deposits | | | 95,707 | | | | 1,336 | | | | 91,237 | | | | 2,453 | | | | 190,733 | |
| | | | | |
Risk weighted assets | | | 25,726 | | | | 87,881 | | | | 51,084 | | | | 923 | | | | 165,614 | |
| | | | | |
March 2019 Half Year vs March 2018 Half Year | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net interest income | | | 17% | | | | 15% | | | | -21% | | | | -10% | | | | 7% | |
| | | | | |
Other operating income | | | 0% | | | | -14% | | | | 21% | | | | -30% | | | | 9% | |
Operating income | | | 10% | | | | 12% | | | | 4% | | | | -20% | | | | 8% | |
| | | | | |
Operating expenses | | | 0% | | | | 0% | | | | -11% | | | | 68% | | | | -4% | |
Profit/(Loss) before credit impairment and income tax | | | 20% | | | | 21% | | | | 38% | | | | -90% | | | | 22% | |
| | | | | |
Credit impairment (charge)/release | | | -25% | | | | large | | | | n/a | | | | -100% | | | | large | |
Profit/(Loss) before income tax | | | 20% | | | | 43% | | | | 40% | | | | -90% | | | | 30% | |
| | | | | |
Income tax expense andnon-controlling interests | | | 15% | | | | 41% | | | | 56% | | | | -54% | | | | 27% | |
Cash profit/(loss) | | | 23% | | | | 44% | | | | 34% | | | | large | | | | 32% | |
| | | | | |
Individually assessed credit impairment charge/(release) | | | large | | | | large | | | | -100% | | | | 0% | | | | large | |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | large | | | | large | | | | large | | | | large | | | | large | |
| | | | | |
Net loans and advances | | | 9% | | | | 14% | | | | -3% | | | | 52% | | | | 10% | |
| | | | | |
Customer deposits | | | 4% | | | | -31% | | | | 12% | | | | 4% | | | | 8% | |
| | | | | |
Risk weighted assets | | | -1% | | | | 6% | | | | -6% | | | | -10% | | | | 1% | |
1. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
62
DIVISIONAL RESULTS
Institutional - continuing operations
Mark Whelan
| | | | | | | | | | | | | | | | | | | | |
| | Transaction Banking | | | Loans & Specialised Finance | | | Markets | | | Central Functions | | | Institutional Total | |
March 2019 Half Year1 | | $M | | | $M | | | $M | | | $M | | | $M | |
| | | | | |
Net interest income | | | 531 | | | | 742 | | | | 280 | | | | 26 | | | | 1,579 | |
| | | | | |
Other operating income | | | 363 | | | | 77 | | | | 667 | | | | 19 | | | | 1,126 | |
Operating income | | | 894 | | | | 819 | | | | 947 | | | | 45 | | | | 2,705 | |
| | | | | |
Operating expenses | | | (406 | ) | | | (322 | ) | | | (550 | ) | | | (42 | ) | | | (1,320 | ) |
Profit/(Loss) before credit impairment and income tax | | | 488 | | | | 497 | | | | 397 | | | | 3 | | | | 1,385 | |
| | | | | |
Credit impairment (charge)/release | | | (3 | ) | | | 32 | | | | 6 | | | | - | | | | 35 | |
| | | | | |
Profit/(Loss) before income tax | | | 485 | | | | 529 | | | | 403 | | | | 3 | | | | 1,420 | |
| | | | | |
Income tax expense andnon-controlling interests | | | (133 | ) | | | (142 | ) | | | (120 | ) | | | (13 | ) | | | (408 | ) |
Cash profit/(loss) | | | 352 | | | | 387 | | | | 283 | | | | (10 | ) | | | 1,012 | |
| | | | | |
Individually assessed credit impairment charge/(release) | | | (3 | ) | | | (10 | ) | | | - | | | | 1 | | | | (12 | ) |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | 6 | | | | (22 | ) | | | (6 | ) | | | (1 | ) | | | (23 | ) |
| | | | | |
Net loans and advances | | | 18,177 | | | | 107,759 | | | | 25,902 | | | | 684 | | | | 152,522 | |
| | | | | |
Customer deposits | | | 99,479 | | | | 925 | | | | 102,411 | | | | 2,549 | | | | 205,364 | |
| | | | | |
Risk weighted assets | | | 25,475 | | | | 93,198 | | | | 47,902 | | | | 831 | | | | 167,406 | |
| | | | | |
September 2018 Half Year1 | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net interest income | | | 475 | | | | 710 | | | | 303 | | | | 25 | | | | 1,513 | |
| | | | | |
Other operating income | | | 359 | | | | 82 | | | | 577 | | | | 17 | | | | 1,035 | |
Operating income | | | 834 | | | | 792 | | | | 880 | | | | 42 | | | | 2,548 | |
| | | | | |
Operating expenses | | | (418 | ) | | | (316 | ) | | | (561 | ) | | | (280 | ) | | | (1,575 | ) |
Profit/(Loss) before credit impairment and income tax | | | 416 | | | | 476 | | | | 319 | | | | (238 | ) | | | 973 | |
| | | | | |
Credit impairment (charge)/release | | | 11 | | | | 80 | | | | 3 | | | | (1 | ) | | | 93 | |
| | | | | |
Profit/(Loss) before income tax | | | 427 | | | | 556 | | | | 322 | | | | (239 | ) | | | 1,066 | |
| | | | | |
Income tax expense andnon-controlling interests | | | (121 | ) | | | (147 | ) | | | (82 | ) | | | (3 | ) | | | (353 | ) |
Cash profit/(loss) | | | 306 | | | | 409 | | | | 240 | | | | (242 | ) | | | 713 | |
| | | | | |
Individually assessed credit impairment charge/(release) | | | (6 | ) | | | (45 | ) | | | (3 | ) | | | 2 | | | | (52 | ) |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | (5 | ) | | | (35 | ) | | | - | | | | (1 | ) | | | (41 | ) |
| | | | | |
Net loans and advances | | | 17,318 | | | | 101,157 | | | | 31,201 | | | | 432 | | | | 150,108 | |
| | | | | |
Customer deposits | | | 99,519 | | | | 1,289 | | | | 102,490 | | | | 2,511 | | | | 205,809 | |
| | | | | |
Risk weighted assets | | | 25,717 | | | | 87,472 | | | | 49,658 | | | | 866 | | | | 163,713 | |
| | | | | |
March 2019 Half Year vs September 2018 Half Year | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net interest income | | | 12% | | | | 5% | | | | -8% | | | | 4% | | | | 4% | |
| | | | | |
Other operating income | | | 1% | | | | -6% | | | | 16% | | | | 12% | | | | 9% | |
Operating income | | | 7% | | | | 3% | | | | 8% | | | | 7% | | | | 6% | |
| | | | | |
Operating expenses | | | -3% | | | | 2% | | | | -2% | | | | -85% | | | | -16% | |
Profit/(Loss) before credit impairment and income tax | | | 17% | | | | 4% | | | | 24% | | | | large | | | | 42% | |
| | | | | |
Credit impairment (charge)/release | | | large | | | | -60% | | | | 100% | | | | -100% | | | | -62% | |
Profit/(Loss) before income tax | | | 14% | | | | -5% | | | | 25% | | | | large | | | | 33% | |
| | | | | |
Income tax expense andnon-controlling interests | | | 10% | | | | -3% | | | | 46% | | | | large | | | | 16% | |
Cash profit/(loss) | | | 15% | | | | -5% | | | | 18% | | | | -96% | | | | 42% | |
| | | | | |
Individually assessed credit impairment charge/(release) | | | -50% | | | | -78% | | | | -100% | | | | -50% | | | | -77% | |
| | | | | |
Collectively assessed credit impairment charge/(release) | | | large | | | | -37% | | | | n/a | | | | 0% | | | | -44% | |
| | | | | |
Net loans and advances | | | 5% | | | | 7% | | | | -17% | | | | 58% | | | | 2% | |
| | | | | |
Customer deposits | | | 0% | | | | -28% | | | | 0% | | | | 2% | | | | 0% | |
| | | | | |
Risk weighted assets | | | -1% | | | | 7% | | | | -4% | | | | -4% | | | | 2% | |
1. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
63
DIVISIONAL RESULTS
Institutional - continuing operations
Mark Whelan
Analysis of Markets operating income1
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
Composition of Markets operating income by business activity | | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Franchise Sales2 | | | 465 | | | | 455 | | | | 438 | | | | | | | | 2% | | | | 6% | |
| | | | | | |
Franchise Trading3 | | | 226 | | | | 151 | | | | 177 | | | | | | | | 50% | | | | 28% | |
| | | | | | |
Balance Sheet4 | | | 256 | | | | 274 | | | | 292 | | | | | | | | -7% | | | | -12% | |
| | | | | | |
Markets operating income | | | 947 | | | | 880 | | | | 907 | | | | | | | | 8% | | | | 4% | |
| | | | | | |
Includes: | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative valuation adjustments | | | (10 | ) | | | 52 | | | | 11 | | | | | | | | large | | | | large | |
1. | Markets operating income includes net interest income and other operating income. |
2. | Franchise Sales represents direct client flow business on core products such as fixed income, foreign exchange, commodities and capital markets. |
3. | Franchise Trading primarily represents management of the Group’s strategic positions and those taken as part of direct client sales flow. Franchise Trading also includes the impact of valuation adjustments made when determining the fair value of derivatives (includes credit and funding adjustments,bid-offer adjustments and associated hedges). |
4. | Balance Sheet represents hedging of interest rate risk on the Group’s loan and deposit books and the management of the Group’s liquidity portfolio. |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
Composition of Markets operating income by geography | | $M | | $M | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Australia | | | 312 | | | | 347 | | | | 306 | | | | | | | | -10% | | | | 2% | |
| | | | | | |
Asia, Pacific, Europe & America | | | 507 | | | | 408 | | | | 456 | | | | | | | | 24% | | | | 11% | |
| | | | | | |
New Zealand | | | 128 | | | | 125 | | | | 145 | | | | | | | | 2% | | | | -12% | |
Markets operating income | | | 947 | | | | 880 | | | | 907 | | | | | | | | 8% | | | | 4% | |
64
DIVISIONAL RESULTS
Institutional - continuing operations
Mark Whelan
Market risk
Traded market risk
Below are aggregate Value at Risk (VaR) exposures at 99% confidence level covering both physical and derivatives trading positions for the Bank’s principal trading centres.
99% confidence level (1 day holding period)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | High for period | | | Low for period | | | Avg for period | | | | | | As at | | | High for year | | | Low for year | | | Avg for year | |
| | | | | | | | | |
| | Mar 19 | | | Mar 19 | | | Mar 19 | | | Mar 19 | | | | | | Sep 18 | | | Sep 18 | | | Sep 18 | | | Sep 18 | |
| | $M | | | $M | | | $M | | | $M | | | | | | $M | | | $M | | | $M | | | $M | |
Value at Risk at 99% confidence | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Foreign exchange | | | 3.6 | | | | 9.5 | | | | 2.0 | | | | 4.8 | | | | | | | | 3.7 | | | | 10.3 | | | | 1.7 | | | | 4.2 | |
| | | | | | | | | |
Interest rate | | | 5.1 | | | | 10.4 | | | | 4.3 | | | | 6.6 | | | | | | | | 8.4 | | | | 16.0 | | | | 4.9 | | | | 7.9 | |
| | | | | | | | | |
Credit | | | 4.1 | | | | 4.4 | | | | 1.2 | | | | 2.4 | | | | | | | | 2.5 | | | | 6.5 | | | | 2.3 | | | | 4.0 | |
| | | | | | | | | |
Commodities | | | 2.3 | | | | 3.9 | | | | 1.4 | | | | 2.1 | | | | | | | | 3.7 | | | | 4.5 | | | | 1.4 | | | | 3.1 | |
| | | | | | | | | |
Equity | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | |
Diversification benefit | | | (8.3 | ) | | | n/a | | |
| n/ a | | | | (7.5 | ) | | | | | | | (10.5 | ) | | | n/a | | | | n/a | | | | (8.1 | ) |
Total VaR | | | 6.8 | | | | 13.4 | | | | 5.8 | | | | 8.4 | | | | | | | | 7.8 | | | | 19.9 | | | | 6.9 | | | | 11.1 | |
Non-traded interest rate risk
Non-traded interest rate risk is managed by Markets and relates to the potential adverse impact of changes in market interest rates on future net interest income for the Group. Interest rate risk is reported using various techniques including VaR and scenario analysis based on a 1% shock.
99% confidence level (1 day holding period)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | High for period | | | Low for period | | | Avg for period | | | | | | As at | | | High for year | | | Low for year | | | Avg for year | |
| | | | | | | | | |
| | Mar 19 | | | Mar 19 | | | Mar 19 | | | Mar 19 | | | | | | Sep 18 | | | Sep 18 | | | Sep 18 | | | Sep 18 | |
| | $M | | | $M | | | $M | | | $M | | | | | | $M | | | $M | | | $M | | | $M | |
Value at Risk at 99% confidence | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 17.2 | | | | 18.3 | | | | 16.4 | | | | 17.4 | | | | | | | | 21.9 | | | | 32.7 | | | | 20.3 | | | | 23.6 | |
| | | | | | | | | |
New Zealand | | | 8.1 | | | | 8.1 | | | | 7.1 | | | | 7.6 | | | | | | | | 6.8 | | | | 7.1 | | | | 5.6 | | | | 6.6 | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 16.9 | | | | 17.7 | | | | 12.9 | | | | 15.5 | | | | | | | | 15.1 | | | | 15.1 | | | | 12.5 | | | | 13.7 | |
| | | | | | | | | |
Diversification benefit | | | (14.1 | ) | | | n/a | | | | n/a | | | | (14.0 | ) | | | | | | | (16.1 | ) | | | n/a | | | | n/a | | | | (14.4 | ) |
Total VaR | | | 28.1 | | | | 28.1 | | | | 25.2 | | | | 26.5 | | | | | | | | 27.7 | | | | 36.4 | | | | 26.0 | | | | 29.5 | |
Impact of 1% rate shock on the next 12 months’ net interest income margin
| | | | | | | | |
| | As at | |
| | |
| | Mar 19 | | | Sep 18 1 | |
| | |
As at period end | | | 0.45% | | | | 1.21% | |
| | |
Maximum exposure | | | 0.94% | | | | 1.79% | |
| | |
Minimum exposure | | | 0.32% | | | | 0.77% | |
| | |
Average exposure (in absolute terms) | | | 0.63% | | | | 1.11% | |
1. | Prior period numbers have been restated to reflect IRR model enhancements. |
65
DIVISIONAL RESULTS
New Zealand - continuing operations
David Hisco
Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details (in AUD).
Table reflects NZD for New Zealand (AUD results shown on page70)
| | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | NZD M | | NZD M | | | NZD M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | 1,464 | | | 1,455 | | | 1,430 | | | | | | | 1% | | | | 2% | |
| | | | | | |
Other operating income1 | | 300 | | | 293 | | | 308 | | | | | | | 2% | | | | -3% | |
| | | | | | |
Net income from insurance business2 | | 19 | | | 62 | | | 66 | | | | | | | -69% | | | | -71% | |
Operating income | | 1,783 | | | 1,810 | | | 1,804 | | | | | | | -1% | | | | -1% | |
| | | | | | |
Operating expenses | | (647) | | | (664 | ) | | (646) | | | | | | | -3% | | | | 0% | |
Profit before credit impairment and income tax | | 1,136 | | | 1,146 | | | 1,158 | | | | | | | -1% | | | | -2% | |
| | | | | | |
Credit impairment (charge)/release | | (31) | | | 16 | | | (22) | | | | | | | large | | | | 41% | |
Profit before income tax | | 1,105 | | | 1,162 | | | 1,136 | | | | | | | -5% | | | | -3% | |
| | | | | | |
Income tax expense andnon-controlling interests | | (309) | | | (325 | ) | | (318) | | | | | | | -5% | | | | -3% | |
Cash profit | | 796 | | | 837 | | | 818 | | | | | | | -5% | | | | -3% | |
| | | | | | |
Balance Sheet3 | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net loans and advances | | 124,024 | | | 121,550 | | | 118,596 | | | | | | | 2% | | | | 5% | |
| | | | | | |
Other external assets | | 3,549 | | | 4,515 | | | 4,910 | | | | | | | -21% | | | | -28% | |
External assets | | 127,573 | | | 126,065 | | | 123,506 | | | | | | | 1% | | | | 3% | |
Customer deposits | | 89,096 | | | 87,101 | | | 84,372 | | | | | | | 2% | | | | 6% | |
| | | | | | |
Other deposits and borrowings | | 2,240 | | | 2,486 | | | 2,555 | | | | | | | -10% | | | | -12% | |
Deposits and other borrowings | | 91,336 | | | 89,587 | | | 86,927 | | | | | | | 2% | | | | 5% | |
| | | | | | |
Other external liabilities | | 23,554 | | | 24,591 | | | 22,939 | | | | | | | -4% | | | | 3% | |
External liabilities | | 114,890 | | | 114,178 | | | 109,866 | | | | | | | 1% | | | | 5% | |
Risk weighted assets | | 62,260 | | | 62,463 | | | 61,332 | | | | | | | 0% | | | | 2% | |
| | | | | | |
Average gross loans and advances | | 123,000 | | | 120,587 | | | 118,091 | | | | | | | 2% | | | | 4% | |
| | | | | | |
Average deposits and other borrowings | | 91,231 | | | 88,052 | | | 87,027 | | | | | | | 4% | | | | 5% | |
Net funds management income | | 113 | | | 113 | | | 108 | | | | | | | 0% | | | | 5% | |
| | | | | | |
Funds under management | | 31,403 | | | 30,665 | | | 29,185 | | | | | | | 2% | | | | 8% | |
| | | | | | |
Average funds under management | | 30,389 | | | 30,132 | | | 29,195 | | | | | | | 1% | | | | 4% | |
| | | | | | |
Ratios3 | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Return on average assets | | 1.26% | | | 1.34% | | | 1.35% | | | | | | | | | | | | |
| | | | | | |
Net interest margin | | 2.39% | | | 2.41% | | | 2.43% | | | | | | | | | | | | |
| | | | | | |
Operating expenses to operating income | | 36.3% | | | 36.7% | | | 35.8% | | | | | | | | | | | | |
| | | | | | |
Operating expenses to average assets | | 1.03% | | | 1.06% | | | 1.07% | | | | | | | | | | | | |
| | | | | | |
Individually assessed credit impairment charge/(release) | | 37 | | | 16 | | | 36 | | | | | | | large | | | | 3% | |
| | | | | | |
Individually assessed credit impairment charge/(release) as a % of average GLA4 | | 0.06% | | | 0.03% | | | 0.06% | | | | | | | | | | | | |
| | | | | | |
Collectively assessed credit impairment charge/(release) | | (6) | | | (32 | ) | | (14) | | | | | | | -81% | | | | -57% | |
| | | | | | |
Collectively assessed credit impairment charge/(release) as a % of average GLA4 | | (0.01%) | | | (0.05% | ) | | (0.02%) | | | | | | | | | | | | |
| | | | | | |
Gross impaired assets | | 249 | | | 258 | | | 260 | | | | | | | -3% | | | | -4% | |
| | | | | | |
Gross impaired assets as a % of GLA | | 0.20% | | | 0.21% | | | 0.22% | | | | | | | | | | | | |
Total full time equivalent staff (FTE) | | 6,003 | | | 6,165 | | | 6,319 | | | | | | | -3% | | | | -5% | |
1. | Includes net funds management income previously reported under net funds management and insurance income. |
2. | Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018. |
3. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
4. | Credit impairment charge used in the ratio relates to gross loans and advances andoff-balance sheet commitments - undrawn and contingent liabilities. |
Performance March 2019 v March 2018
• | | Lending and customer deposit volumes grew across all portfolios and funds under management increased during the period. |
• | | Net interest margin decreased as a result of home loan and deposit portfolio mix changes. |
• | | Operating income decreased primarily due to the loss of income as the result of the OnePath Life (NZ) divestment, and aone-off insurance recovery in the prior period. |
• | | Operating expenses remained flat due to increased business investment and inflation, mostly offset by lower expenses as the result of the OnePath Life (NZ) divestment and reduced FTE driven by customer migration to lower cost channels. |
• | | Credit impairment charges increased marginally, primarily due to the Agri economic cycle release in the prior period. |
Cash Profit March 2019 v March 2018

66
DIVISIONAL RESULTS
New Zealand - continuing operations
David Hisco
| | | | | | | | | | | | | | | | | | | | | | | | |
Individually assessed credit impairment charge/(release) | | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | NZD M | | | NZD M | | | NZD M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Retail | | | 24 | | | | 27 | | | | 23 | | | | | | | | -11% | | | | 4% | |
| | | | | | |
Home Loans | | | - | | | | 2 | | | | - | | | | | | | | 100% | | | | - | |
| | | | | | |
Other | | | 24 | | | | 25 | | | | 23 | | | | | | | | -4% | | | | 4% | |
| | | | | | |
Commercial | | | 13 | | | | (11 | ) | | | 13 | | | | | | | | large | | | | 0% | |
Individually assessed credit impairment charge/(release) | | | 37 | | | | 16 | | | | 36 | | | | | | | | large | | | | 3% | |
| | | |
Collectively assessed credit impairment charge/(release) | | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | NZD M | | | NZD M | | | NZD M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Retail | | | 5 | | | | (10 | ) | | | 8 | | | | | | | | large | | | | -38% | |
| | | | | | |
Home Loans | | | 4 | | | | (1 | ) | | | 3 | | | | | | | | large | | | | 33% | |
| | | | | | |
Other | | | 1 | | | | (9 | ) | | | 5 | | | | | | | | large | | | | -80% | |
| | | | | | |
Commercial | | | (11 | ) | | | (22 | ) | | | (22 | ) | | | | | | | -50% | | | | -50% | |
Collectively assessed credit impairment charge/(release) | | | (6 | ) | | | (32 | ) | | | (14 | ) | | | | | | | -81% | | | | -57% | |
| | | |
Net loans and advances1 | | As at | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | NZD M | | | NZD M | | | NZD M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Retail | | | 81,108 | | | | 79,090 | | | | 77,106 | | | | | | | | 3% | | | | 5% | |
| | | | | | |
Home Loans | | | 77,851 | | | | 75,685 | | | | 73,651 | | | | | | | | 3% | | | | 6% | |
| | | | | | |
Other | | | 3,257 | | | | 3,405 | | | | 3,455 | | | | | | | | -4% | | | | -6% | |
| | | | | | |
Commercial | | | 42,916 | | | | 42,460 | | | | 41,490 | | | | | | | | 1% | | | | 3% | |
Net loans and advances | | | 124,024 | | | | 121,550 | | | | 118,596 | | | | | | | | 2% | | | | 5% | |
| | | |
Customer deposits1 | | As at | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | NZD M | | | NZD M | | | NZD M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Retail | | | 71,882 | | | | 70,260 | | | | 67,735 | | | | | | | | 2% | | | | 6% | |
| | | | | | |
Commercial | | | 17,214 | | | | 16,841 | | | | 16,637 | | | | | | | | 2% | | | | 3% | |
Customer deposits | | | 89,096 | | | | 87,101 | | | | 84,372 | | | | | | | | 2% | | | | 6% | |
1. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
67
DIVISIONAL RESULTS
New Zealand - continuing operations
David Hisco
| | | | | | | | | | | | | | | | |
| | | | | | | | Central | | | New Zealand | |
| | Retail | | | Commercial | | | Functions | | | Total | |
March 2019 Half Year | | NZD M | | | NZD M | | | NZD M | | | NZD M | |
| | | | |
Net interest income | | | 940 | | | | 517 | | | | 7 | | | | 1,464 | |
| | | | |
Other operating income1 | | | 291 | | | | 10 | | | | (1 | ) | | | 300 | |
| | | | |
Net income from insurance business2 | | | 19 | | | | - | | | | - | | | | 19 | |
Operating income | | | 1,250 | | | | 527 | | | | 6 | | | | 1,783 | |
| | | | |
Operating expenses | | | (514 | ) | | | (128 | ) | | | (5 | ) | | | (647 | ) |
| | | | |
Profit before credit impairment and income tax | | | 736 | | | | 399 | | | | 1 | | | | 1,136 | |
| | | | |
Credit impairment (charge)/release | | | (29 | ) | | | (2 | ) | | | - | | | | (31 | ) |
Profit before income tax | | | 707 | | | | 397 | | | | 1 | | | | 1,105 | |
| | | | |
Income tax expense andnon-controlling interests | | | (197 | ) | | | (111 | ) | | | (1 | ) | | | (309 | ) |
| | | | |
Cash profit | | | 510 | | | | 286 | | | | - | | | | 796 | |
| | | | |
Individually assessed credit impairment charge/(release) | | | 24 | | | | 13 | | | | - | | | | 37 | |
| | | | |
Collectively assessed credit impairment charge/(release) | | | 5 | | | | (11 | ) | | | - | | | | (6 | ) |
| | | | |
Net loans and advances | | | 81,108 | | | | 42,916 | | | | - | | | | 124,024 | |
| | | | |
Customer deposits | | | 71,882 | | | | 17,214 | | | | - | | | | 89,096 | |
| | | | |
Risk weighted assets | | | 29,897 | | | | 31,344 | | | | 1,019 | | | | 62,260 | |
| | | | |
March 2018 Half Year | | | | | | | | | | | | | | | | |
| | | | |
Net interest income | | | 929 | | | | 495 | | | | 6 | | | | 1,430 | |
| | | | |
Other operating income1 | | | 280 | | | | 10 | | | | 18 | | | | 308 | |
| | | | |
Net income from insurance business2 | | | 67 | | | | - | | | | (1 | ) | | | 66 | |
Operating income | | | 1,276 | | | | 505 | | | | 23 | | | | 1,804 | |
| | | | |
Operating expenses | | | (516 | ) | | | (126 | ) | | | (4 | ) | | | (646 | ) |
Profit before credit impairment and income tax | | | 760 | | | | 379 | | | | 19 | | | | 1,158 | |
| | | | |
Credit impairment (charge)/release | | | (31 | ) | | | 9 | | | | - | | | | (22 | ) |
Profit before income tax | | | 729 | | | | 388 | | | | 19 | | | | 1,136 | |
| | | | |
Income tax expense andnon-controlling interests | | | (204 | ) | | | (109 | ) | | | (5 | ) | | | (318 | ) |
Cash profit | | | 525 | | | | 279 | | | | 14 | | | | 818 | |
| | | | |
Individually assessed credit impairment charge/(release) | | | 23 | | | | 13 | | | | - | | | | 36 | |
| | | | |
Collectively assessed credit impairment charge/(release) | | | 8 | | | | (22 | ) | | | - | | | | (14 | ) |
| | | | |
Net loans and advances3 | | | 77,106 | | | | 41,490 | | | | - | | | | 118,596 | |
| | | | |
Customer deposits3 | | | 67,735 | | | | 16,637 | | | | - | | | | 84,372 | |
| | | | |
Risk weighted assets3 | | | 29,441 | | | | 30,748 | | | | 1,143 | | | | 61,332 | |
| | | | |
March 2019 Half Year vs March 2018 Half Year | | | | | | | | | | | | | | | | |
| | | | |
Net interest income | | | 1% | | | | 4% | | | | 17% | | | | 2% | |
| | | | |
Other operating income1 | | | 4% | | | | 0% | | | | large | | | | -3% | |
| | | | |
Net income from insurance business2 | | | -72% | | | | n/a | | | | -100% | | | | -71% | |
Operating income | | | -2% | | | | 4% | | | | -74% | | | | -1% | |
| | | | |
Operating expenses | | | 0% | | | | 2% | | | | 25% | | | | 0% | |
Profit before credit impairment and income tax | | | -3% | | | | 5% | | | | -95% | | | | -2% | |
| | | | |
Credit impairment (charge)/release | | | -6% | | | | large | | | | n/a | | | | 41% | |
Profit before income tax | | | -3% | | | | 2% | | | | -95% | | | | -3% | |
| | | | |
Income tax expense andnon-controlling interests | | | -3% | | | | 2% | | | | -80% | | | | -3% | |
| | | | |
Cash profit | | | -3% | | | | 3% | | | | -100% | | | | -3% | |
Individually assessed credit impairment charge/(release) | | | 4% | | | | 0% | | | | n/a | | | | 3% | |
| | | | |
Collectively assessed credit impairment charge/(release) | | | -38% | | | | -50% | | | | n/a | | | | -57% | |
| | | | |
Net loans and advances3 | | | 5% | | | | 3% | | | | n/a | | | | 5% | |
| | | | |
Customer deposits3 | | | 6% | | | | 3% | | | | n/a | | | | 6% | |
| | | | |
Risk weighted assets3 | | | 2% | | | | 2% | | | | -11% | | | | 2% | |
1. | Includes net funds management income previously reported under net funds management and insurance income. |
2. | Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018. |
3. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
68
DIVISIONAL RESULTS
New Zealand - continuing operations
David Hisco
| | | | | | | | | | | | | | | | |
| | | | | | | | Central | | | New Zealand | |
| | Retail | | | Commercial | | | Functions | | | Total | |
March 2019 Half Year | | NZD M | | | NZD M | | | NZD M | | | NZD M | |
| | | | |
Net interest income | | | 940 | | | | 517 | | | | 7 | | | | 1,464 | |
| | | | |
Other operating income1 | | | 291 | | | | 10 | | | | (1 | ) | | | 300 | |
| | | | |
Net income from insurance business2 | | | 19 | | | | - | | | | - | | | | 19 | |
Operating income | | | 1,250 | | | | 527 | | | | 6 | | | | 1,783 | |
| | | | |
Operating expenses | | | (514 | ) | | | (128 | ) | | | (5 | ) | | | (647 | ) |
| | | | |
Profit/(Loss) before credit impairment and income tax | | | 736 | | | | 399 | | | | 1 | | | | 1,136 | |
| | | | |
Credit impairment (charge)/release | | | (29 | ) | | | (2 | ) | | | - | | | | (31 | ) |
Profit/(Loss) before income tax | | | 707 | | | | 397 | | | | 1 | | | | 1,105 | |
| | | | |
Income tax expense andnon-controlling interests | | | (197 | ) | | | (111 | ) | | | (1 | ) | | | (309 | ) |
Cash profit/(Loss) | | | 510 | | | | 286 | | | | - | | | | 796 | |
Individually assessed credit impairment charge/(release) | | | 24 | | | | 13 | | | | - | | | | 37 | |
| | | | |
Collectively assessed credit impairment charge/(release) | | | 5 | | | | (11 | ) | | | - | | | | (6 | ) |
| | | | |
Net loans and advances | | | 81,108 | | | | 42,916 | | | | - | | | | 124,024 | |
| | | | |
Customer deposits | | | 71,882 | | | | 17,214 | | | | - | | | | 89,096 | |
| | | | |
Risk weighted assets | | | 29,897 | | | | 31,344 | | | | 1,019 | | | | 62,260 | |
| | | | |
September 2018 Half Year | | | | | | | | | | | | | | | | |
| | | | |
Net interest income | | | 943 | | | | 509 | | | | 3 | | | | 1,455 | |
| | | | |
Other operating income1 | | | 284 | | | | 10 | | | | (1 | ) | | | 293 | |
| | | | |
Net income from insurance business2 | | | 63 | | | | - | | | | (1 | ) | | | 62 | |
Operating income | | | 1,290 | | | | 519 | | | | 1 | | | | 1,810 | |
| | | | |
Operating expenses | | | (523 | ) | | | (132 | ) | | | (9 | ) | | | (664 | ) |
Profit/(Loss) before credit impairment and income tax | | | 767 | | | | 387 | | | | (8 | ) | | | 1,146 | |
| | | | |
Credit impairment (charge)/release | | | (17 | ) | | | 33 | | | | - | | | | 16 | |
Profit/(Loss) before income tax | | | 750 | | | | 420 | | | | (8 | ) | | | 1,162 | |
| | | | |
Income tax expense andnon-controlling interests | | | (209 | ) | | | (118 | ) | | | 2 | | | | (325 | ) |
Cash profit/(Loss) | | | 541 | | | | 302 | | | | (6 | ) | | | 837 | |
Individually assessed credit impairment charge/(release) | | | 27 | | | | (11 | ) | | | - | | | | 16 | |
| | | | |
Collectively assessed credit impairment charge/(release) | | | (10 | ) | | | (22 | ) | | | - | | | | (32 | ) |
| | | | |
Net loans and advances | | | 79,090 | | | | 42,460 | | | | - | | | | 121,550 | |
| | | | |
Customer deposits | | | 70,260 | | | | 16,841 | | | | - | | | | 87,101 | |
| | | | |
Risk weighted assets | | | 30,043 | | | | 31,264 | | | | 1,156 | | | | 62,463 | |
| | | | |
March 2019 Half Year vs September 2018 Half Year | | | | | | | | | | | | | | | | |
| | | | |
Net interest income | | | 0% | | | | 2% | | | | large | | | | 1% | |
| | | | |
Other operating income1 | | | 2% | | | | 0% | | | | 0% | | | | 2% | |
| | | | |
Net funds management and insurance income2 | | | -70% | | | | n/a | | | | -100% | | | | -69% | |
Operating income | | | -3% | | | | 2% | | | | large | | | | -1% | |
| | | | |
Operating expenses | | | -2% | | | | -3% | | | | -44% | | | | -3% | |
Profit/(Loss) before credit impairment and income tax | | | -4% | | | | 3% | | | | large | | | | -1% | |
| | | | |
Credit impairment (charge)/release | | | 71% | | | | large | | | | n/a | | | | large | |
Profit/(Loss) before income tax | | | -6% | | | | -5% | | | | large | | | | -5% | |
| | | | |
Income tax expense andnon-controlling interests | | | -6% | | | | -6% | | | | large | | | | -5% | |
Cash profit/(Loss) | | | -6% | | | | -5% | | | | -100% | | | | -5% | |
Individually assessed credit impairment charge/(release) | | | -11% | | | | large | | | | n/a | | | | large | |
| | | | |
Collectively assessed credit impairment charge/(release) | | | large | | | | -50% | | | | n/a | | | | -81% | |
| | | | |
Net loans and advances3 | | | 3% | | | | 1% | | | | n/a | | | | 2% | |
| | | | |
Customer deposits3 | | | 2% | | | | 2% | | | | n/a | | | | 2% | |
| | | | |
Risk weighted assets3 | | | 0% | | | | 0% | | | | -12% | | | | 0% | |
1. | Includes net funds management income previously reported under net funds management and insurance income. |
2. | Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018. |
3. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
69
DIVISIONAL RESULTS
New Zealand - continuing operations
David Hisco
Table reflects AUD for New Zealand
NZD results shown on page66
| | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 1,385 | | | | 1,342 | | | | 1,309 | | | | | | 3% | | | | 6% | |
| | | | | | |
Other operating income1 | | | 284 | | | | 271 | | | | 283 | | | | | | 5% | | | | 0% | |
| | | | | | |
Net income from insurance business2 | | | 18 | | | | 57 | | | | 60 | | | | | | -68% | | | | -70% | |
Operating income | | | 1,687 | | | | 1,670 | | | | 1,652 | | | | | | 1% | | | | 2% | |
| | | | | | |
Operating expenses | | | (612 | ) | | | (613 | ) | | | (592 | ) | | | | | 0% | | | | 3% | |
Profit before credit impairment and income tax | | | 1,075 | | | | 1,057 | | | | 1,060 | | | | | | 2% | | | | 1% | |
| | | | | | |
Credit impairment (charge)/release | | | (30 | ) | | | 14 | | | | (20 | ) | | | | | large | | | | 50% | |
Profit before income tax | | | 1,045 | | | | 1,071 | | | | 1,040 | | | | | | -2% | | | | 0% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (292 | ) | | | (299 | ) | | | (291 | ) | | | | | -2% | | | | 0% | |
Cash profit | | | 753 | | | | 772 | | | | 749 | | | | | | -2% | | | | 1% | |
| | | | | | |
Consisting of: | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Retail | | | 482 | | | | 498 | | | | 481 | | | | | | -3% | | | | 0% | |
| | | | | | |
Commercial | | | 271 | | | | 279 | | | | 255 | | | | | | -3% | | | | 6% | |
Central Functions | | | - | | | | (5 | ) | | | 13 | | | | | | -100% | | | | -100% | |
Cash profit | | | 753 | | | | 772 | | | | 749 | | | | | | -2% | | | | 1% | |
| | | | | | |
Balance Sheet3 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net loans and advances | | | 118,840 | | | | 111,333 | | | | 111,360 | | | | | | 7% | | | | 7% | |
| | | | | | |
Other external assets | | | 3,401 | | | | 4,136 | | | | 4,611 | | | | | | -18% | | | | -26% | |
External assets | | | 122,241 | | | | 115,469 | | | | 115,971 | | | | | | 6% | | | | 5% | |
Customer deposits | | | 85,372 | | | | 79,780 | | | | 79,225 | | | | | | 7% | | | | 8% | |
| | | | | | |
Other deposits and borrowings | | | 2,146 | | | | 2,277 | | | | 2,398 | | | | | | -6% | | | | -11% | |
Deposits and other borrowings | | | 87,518 | | | | 82,057 | | | | 81,623 | | | | | | 7% | | | | 7% | |
| | | | | | |
Other external liabilities | | | 22,570 | | | | 22,524 | | | | 21,540 | | | | | | 0% | | | | 5% | |
External liabilities | | | 110,088 | | | | 104,581 | | | | 103,163 | | | | | | 5% | | | | 7% | |
Risk weighted assets | | | 59,658 | | | | 57,213 | | �� | | 57,590 | | | | | | 4% | | | | 4% | |
| | | | | | |
Average gross loans and advances | | | 116,278 | | | | 111,218 | | | | 108,107 | | | | | | 5% | | | | 8% | |
| | | | | | |
Average deposits and other borrowings | | | 86,244 | | | | 81,214 | | | | 79,669 | | | | | | 6% | | | | 8% | |
Net funds management income | | | 107 | | | | 105 | | | | 99 | | | | | | 2% | | | | 8% | |
| | | | | | |
Funds under management | | | 30,090 | | | | 28,087 | | | | 27,404 | | | | | | 7% | | | | 10% | |
| | | | | | |
Average funds under management | | | 29,119 | | | | 27,791 | | | | 26,727 | | | | | | 5% | | | | 9% | |
| | | | | | |
Ratios3 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Return on average assets | | | 1.26% | | | | 1.34% | | | | 1.35% | | | | | | | | | | | |
| | | | | | |
Net interest margin | | | 2.39% | | | | 2.41% | | | | 2.43% | | | | | | | | | | | |
| | | | | | |
Operating expenses to operating income | | | 36.3% | | | | 36.7% | | | | 35.8% | | | | | | | | | | | |
| | | | | | |
Operating expenses to average assets | | | 1.03% | | | | 1.06% | | | | 1.07% | | | | | | | | | | | |
Individually assessed credit impairment charge/(release) | | | 35 | | | | 15 | | | | 34 | | | | | | large | | | | 3% | |
| | | | | | |
Individually assessed credit impairment charge/(release) as a % of average GLA4 | | | 0.06% | | | | 0.03% | | | | 0.06% | | | | | | | | | | | |
| | | | | | |
Collectively assessed credit impairment charge/(release) | | | (5 | ) | | | (29 | ) | | | (14 | ) | | | | | -83% | | | | -64% | |
| | | | | | |
Collectively assessed credit impairment charge/(release) as a % of average GLA4 | | | (0.01% | ) | | | (0.05% | ) | | | (0.03% | ) | | | | | | | | | | |
| | | | | | |
Gross impaired assets | | | 238 | | | | 236 | | | | 244 | | | | | | 1% | | | | -2% | |
| | | | | | |
Gross impaired assets as a % of GLA | | | 0.20% | | | | 0.21% | | | | 0.22% | | | | | | | | | | | |
Total full time equivalent staff (FTE) | | | 6,003 | | | | 6,165 | | | | 6,319 | | | | | | -3% | | | | -5% | |
1. | Includes net funds management income previously reported under net funds management and insurance income. |
2. | Relates to OnePath Life (NZ) Limited, a controlled entity, which was sold on 30 November 2018. |
3. | Balance Sheet amounts include asset and liabilities reclassified as held for sale from continuing operations. |
4. | Credit impairment charge used in the ratio relates to gross loans and advances andoff-balance sheet commitments - undrawn and contingent liabilities. |
70
DIVISIONAL RESULTS
Wealth Australia - continuing operations
Alexis George
Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details.
| | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 1 | | | | 1 | | | | 1 | | | | | | 0% | | | | 0% | |
| | | | | | |
Other operating income | | | 26 | | | | 12 | | | | 48 | | | | | | large | | | | -46% | |
Operating income | | | 27 | | | | 13 | | | | 49 | | | | | | large | | | | -45% | |
| | | | | | |
Operating expenses | | | (70 | ) | | | (95 | ) | | | (85 | ) | | | | | -26% | | | | -18% | |
Profit before credit impairment and income tax | | | (43 | ) | | | (82 | ) | | | (36 | ) | | | | | -48% | | | | 19% | |
| | | | | | |
Credit impairment (charge)/release | | | - | | | | - | | | | - | | | | | | n/a | | | | n/a | |
| | | | | | |
Profit before income tax | | | (43 | ) | | | (82 | ) | | | (36 | ) | | | | | -48% | | | | 19% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | 13 | | | | 25 | | | | 10 | | | | | | -48% | | | | 30% | |
Cash profit from continuing operations | | | (30 | ) | | | (57 | ) | | | (26 | ) | | | | | -47% | | | | 15% | |
Total full time equivalent staff (FTE)1 | | | 640 | | | | 692 | | | | 759 | | | | | | -8% | | | | -16% | |
1. FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined. Pacific - continuing operations David Hisco | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 68 | | | | 66 | | | | 65 | | | | | | 3% | | | | 5% | |
| | | | | | |
Other operating income | | | 50 | | | | 53 | | | | 47 | | | | | | -6% | | | | 6% | |
Operating income | | | 118 | | | | 119 | | | | 112 | | | | | | -1% | | | | 5% | |
| | | | | | |
Operating expenses | | | (70 | ) | | | (65 | ) | | | (63 | ) | | | | | 8% | | | | 11% | |
Profit/(Loss) before credit impairment and income tax | | | 48 | | | | 54 | | | | 49 | | | | | | -11% | | | | -2% | |
| | | | | | |
Credit impairment (charge)/release | | | (2 | ) | | | (1 | ) | | | (2 | ) | | | | | 100% | | | | 0% | |
Profit/(Loss) before income tax | | | 46 | | | | 53 | | | | 47 | | | | | | -13% | | | | -2% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (13 | ) | | | (14 | ) | | | (14 | ) | | | | | -7% | | | | -7% | |
Cash profit/(loss) | | | 33 | | | | 39 | | | | 33 | | | | | | -15% | | | | 0% | |
| | | | | | |
Balance Sheet | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net loans and advances | | | 2,135 | | | | 2,114 | | | | 2,166 | | | | | | 1% | | | | -1% | |
| | | | | | |
Customer deposits | | | 3,474 | | | | 3,467 | | | | 3,370 | | | | | | 0% | | | | 3% | |
| | | | | | |
Risk weighted assets | | | 3,840 | | | | 3,915 | | | | 3,827 | | | | | | -2% | | | | 0% | |
| | | | | | |
Total full time equivalent staff (FTE) | | | 1,096 | | | | 1,125 | | | | 1,172 | | | | | | -3% | | | | -6% | |
TSO and Group Centre - continuing operations Divisional performance was impacted by a number of large/notable items. Refer to pages 14 to 18 and pages 53 to 54 for details of these items. | |
| | | | | Half Year | | | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Share of associates profit | | | 126 | | | | 92 | | | | 87 | | | | | | 37% | | | | 45% | |
| | | | | | |
Operating income (other) | | | 367 | | | | 211 | | | | 406 | | | | | | 74% | | | | -10% | |
Operating income | | | 493 | | | | 303 | | | | 493 | | | | | | 63% | | | | 0% | |
| | | | | | |
Operating expenses | | | (450 | ) | | | (590 | ) | | | (455 | ) | | | | | -24% | | | | -1% | |
Profit/(Loss) before credit impairment and income tax | | | 43 | | | | (287 | ) | | | 38 | | | | | | large | | | | 13% | |
| | | | | | |
Credit impairment (charge)/release | | | - | | | | - | | | | (25 | ) | | | | | n/a | | | | -100% | |
Profit/(Loss) before income tax | | | 43 | | | | (287 | ) | | | 13 | | | | | | large | | | | large | |
| | | | | | |
Income tax expense andnon-controlling interests | | | 20 | | | | 88 | | | | (26 | ) | | | | | -77% | | | | large | |
Cash profit/(loss) | | | 63 | | | | (199 | ) | | | (13 | ) | | | | | large | | | | large | |
| | | | | | |
Risk weighted assets | | | 5,594 | | | | 6,230 | | | | 7,033 | | | | | | -10% | | | | -20% | |
| | | | | | |
Total full time equivalent staff (FTE)1 | | | 10,520 | | | | 10,651 | | | | 10,986 | | | | | | -1% | | | | -4% | |
1. | FTE are allocated between continuing and discontinued operations. The actual FTE that will transfer to IOOF or Zurich on sale completion or at a later date is currently being determined. |
71
DIVISIONAL RESULTS
This page has been left blank intentionally
72
PROFIT RECONCILIATION
| | | | |
CONTENTS | | Page | |
| |
Adjustments between statutory profit and cash profit | | | 74 | |
| |
Explanation of adjustments between statutory profit and cash profit - continuing operations | | | 74 | |
| |
Explanation of adjustments between statutory profit and cash profit - discontinued operations | | | 75 | |
| |
Reconciliation of statutory profit to cash profit | | | 76 | |
73
PROFIT RECONCILIATION
Non-IFRS information
The Group provides additional measures of performance in the Consolidated Financial Report & Dividend Announcement which are prepared on a basis other than in accordance with accounting standards. The guidance provided inASIC’s Regulatory Guide 230 has been followed when presenting this information.
Adjustments between statutory profit and cash profit
Cash profit represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludesnon-core items from statutory profit (refer to Definitions for further details). The adjustments made in arriving at cash profit are included in statutory profit which is subject to review within the context of the external auditor’s review of the Condensed Consolidated Financial Statements. Cash profit is not subject to review by the external auditor. The external auditor has informed the Audit Committee that cash profit adjustments have been determined on a consistent basis across each period presented.
| | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | Mar 19 | | | Mar 19 | |
| | $M | | | $M | | | $M | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Statutory profit attributable to shareholders of the Company from continuingoperations | | | 3,243 | | | | 3,172 | | | | 3,923 | | | | | | 2% | | | | -17% | |
| | | | | | |
Adjustments between statutory profit and cash profit from continuing operations | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Revaluation of policy liabilities | | | 77 | | | | (4 | ) | | | (10 | ) | | | | | large | | | | large | |
| | | | | | |
Economic hedges | | | 185 | | | | (124 | ) | | | (124 | ) | | | | | large | | | | large | |
| | | | | | |
Revenue and expense hedges | | | 60 | | | | (49 | ) | | | 40 | | | | | | large | | | | 50% | |
| | | | | | |
Structured credit intermediation trades | | | (1 | ) | | | (1 | ) | | | (3 | ) | | | | | 0% | | | | -67% | |
| | | | | | |
Sale of SRCB | | | - | | | | - | | | | (333 | ) | | | | | n/a | | | | -100% | |
Total adjustments between statutory profit and cash profit from continuing operations | | | 321 | | | | (178 | ) | | | (430 | ) | | | | | large | | | | large | |
Cash profit from continuing operations | | | 3,564 | | | | 2,994 | | | | 3,493 | | | | | | 19% | | | | 2% | |
| | | | | | |
Statutory profit attributable to shareholders of the Company from discontinued operations | | | (70 | ) | | | (95 | ) | | | (600 | ) | | | | | -26% | | | | -88% | |
| | | | | | |
Adjustments between statutory profit and cash profit from discontinued operations | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Treasury shares adjustment | | | (18 | ) | | | 30 | | | | (23 | ) | | | | | large | | | | -22% | |
| | | | | | |
Revaluation of policy liabilities | | | 38 | | | | - | | | | 6 | | | | | | n/a | | | | large | |
Total adjustments between statutory profit and cash profit from discontinued operations | | | 20 | | | | 30 | | | | (17 | ) | | | | | -33% | | | | large | |
| | | | | | |
Cash profit/(loss) from discontinued operations | | | (50 | ) | | | (65 | ) | | | (617 | ) | | | | | -23% | | | | -92% | |
Cash profit | | | 3,514 | | | | 2,929 | | | | 2,876 | | | | | | 20% | | | | 22% | |
Explanation of adjustments between statutory profit and cash profit - continuing operations
• | | Revaluation of policy liabilities - New Zealand division |
When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation, with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the remeasurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility attributable to changes in market interest rates which reverts to zero over the life of the insurance contract. With the sale completion of the OnePath Life (NZ) Ltd business, the March 2019 half includes the reversal of thelife-to-date cash profit adjustments on the revaluation of policy liabilities sold.
• | | Economic and revenue and expense hedges |
The Group enters into economic hedges to manage its interest rate and foreign exchange risk which, in accordance with accounting standards, result in fair value gains and losses being recognised within the Income Statement. ANZ removes the fair value adjustments from cash profit since the profit or loss resulting from the hedge transactions will reverse over time to match with the profit or loss from the economically hedged item as part of cash profit. This includes gains and losses arising from approved classes of derivatives not designated in accounting hedge relationships but which are considered to be economic hedges, including hedges of larger foreign exchange denominated revenue and expense streams, primarily NZD and USD (and USD correlated), as well as ineffectiveness from designated accounting hedges.
Economic hedges comprise:
| • | | Funding related swaps (primarily cross currency interest rate swaps) used to convert the proceeds of foreign currency debt issuances into floating rate Australian dollar and New Zealand dollar debt. As these swaps do not qualify for hedge accounting, movements in the fair values are recorded in the Income Statement. The main drivers of these fair values are currency basis spreads and Australian dollar and New Zealand dollar fluctuations against other major funding currencies. |
| • | | Economic hedges of select structured finance and specialised leasing transactions that do not qualify for hedge accounting. The main drivers of these fair value adjustments are movements in the Australian and New Zealand term structure of interest rates. |
| • | | Ineffectiveness from designated accounting hedge relationships. |
74
PROFIT RECONCILIATION
In the March 2019 half, the majority of the loss on economic hedges adjusted from cash profit relates to funding related swaps, principally from narrowing basis spreads on NZD/USD and USD/EUR currency pairs.
The loss on revenue and expense hedges adjusted from cash profit in the March 2019 half was due to the weakening of the AUD against the NZD.
| | | | | | | | | | | | |
| | Half Year | |
| | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | |
| | $M | | | $M | | | $M | |
| | | |
Economic hedges | | | 260 | | | | (174) | | | | (175) | |
| | | |
Revenue and expense hedges | | | 85 | | | | (69) | | | | 57 | |
Increase/(decrease) to cash profit before tax | | | 345 | | | | (243) | | | | (118) | |
Increase/(decrease) to cash profit after tax | | | 245 | | | | (173) | | | | (84) | |
• | | Structured credit intermediation trades |
ANZ entered into a series of structured credit intermediation trades prior to the Global Financial Crisis with eight US financial guarantors. This involved selling credit default swaps (CDSs) as protection over specific debt structures and purchasing CDS protection over the same structures. ANZ has subsequently exited its positions with six US financial guarantors and is monitoring the remaining two portfolios with a view to reducing the exposures when ANZ deems it cost effective relative to the perceived risk associated with a specific trade or counterparty.
The notional value of outstanding bought and sold CDSs at 31 March 2019 amounted to $0.3 billion (Sep 18: $0.3 billion; Mar 18: $0.3 billion). While both the bought and sold CDSs are measured at fair value through profit and loss, the associated fair value movements do not fully offset due to the impact of credit risk on the bought CDSs which is driven by market movements in credit spreads and AUD/USD and NZD/USD rates. The fair value of the CDSs (excluding CVA) is $20 million (Sep 18: $26 million; Mar 18: $27 million) with CVA on the bought protection of $4 million (Sep 18: $4 million; Mar 18: $5 million).
The profit and loss associated with the bought and sold protection is included as an adjustment to cash profit as it relates to a legacy business where, unless terminated early, the fair value movements are expected to reverse to zero in future periods.
• | | Sale of Shanghai Rural Commercial Bank (SRCB) |
On 3 January 2017, the Group announced that it had agreed to sell its 20% stake in Shanghai Rural Commercial Bank (SRCB).
The impact of SRCB has been treated as an adjustment between statutory profit to cash profit. The rationale being the loss on reclassification to held for sale was expected to be largely offset by the release of reserve gains on sale completion within the 2017 full year. The transaction was subsequently completed in the March 2018 half and the entire impact of the transaction was recognised in cash profit.
• | | Credit risk on impaired derivatives (nil profit after tax impact) |
Derivative credit valuation adjustments on defaulted and impaired derivative exposures are reclassified to cash credit impairment charges to reflect the manner in which the defaulted and impaired derivatives are managed.
Explanation of adjustments between statutory profit and cash profit - discontinued operations
• | | Treasury shares adjustment |
ANZ shares held by the Group in Wealth Australia (Mar 19: 15.5 million shares; Sep 18: 15.5 million shares; Mar 18: 14.8 million shares) are deemed to be Treasury shares for accounting purposes. Dividends and realised and unrealised gains and losses from these shares are reversed as these are not permitted to be recognised as income for statutory reporting purposes. In deriving cash profit, these earnings are included to ensure there is no asymmetrical impact on the Group’s profits because the Treasury shares are held to support policy liabilities which are revalued through the Income Statement.
• | | Revaluation of policy liabilities - Wealth Australia division |
When calculating policy liabilities, the projected future cash flows on insurance contracts are discounted to reflect the present value of the obligation, with the impact of changes in the market discount rate each period being reflected in the Income Statement. ANZ includes the impact on the remeasurement of the insurance contract attributable to changes in market discount rates as an adjustment to statutory profit to remove the volatility attributable to changes in market interest rates which reverts to zero over the life of the insurance contract.
75
PROFIT RECONCILIATION
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Adjustments to statutory profit | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | Structured | | | | | | Sale of | | | | | | | |
| | | | | Treasury | | | Revaluation | | | | | | Revenue and | | | credit | | | Credit risk | | | Shanghai Rural | | | Total | | | | |
| | | | | shares | | | of policy | | | Economic | | | expense | | | intermediation | | | on impaired | | | Commercial | | | adjustments to | | | | |
| | Statutory profit | | | adjustment | | | liabilities | | | hedges | | | hedges | | | trades | | | derivatives | | | Bank | | | statutory profit | | | Cash profit | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | | | | | | | | | |
March 2019 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 7,299 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 7,299 | |
| | | | | | | | | | |
Net income from insurance business | | | 77 | | | | - | | | | (7 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | (7 | ) | | | 70 | |
| | | | | | | | | | |
Other | | | 1,917 | | | | - | | | | 115 | | | | 260 | | | | 85 | | | | (1 | ) | | | 1 | | | | - | | | | 460 | | | | 2,377 | |
| | | | | | | | | | |
Other operating income | | | 1,994 | | | | - | | | | 108 | | | | 260 | | | | 85 | | | | (1 | ) | | | 1 | | | | - | | | | 453 | | | | 2,447 | |
| | | | | | | | | | |
Operating income | | | 9,293 | | | | - | | | | 108 | | | | 260 | | | | 85 | | | | (1 | ) | | | 1 | | | | - | | | | 453 | | | | 9,746 | |
| | | | | | | | | | |
Operating expenses | | | (4,365 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,365 | ) |
| | | | | | | | | | |
Profit before credit impairment and tax | | | 4,928 | | | | - | | | | 108 | | | | 260 | | | | 85 | | | | (1 | ) | | | 1 | | | | - | | | | 453 | | | | 5,381 | |
| | | | | | | | | | |
Credit impairment charge | | | (392 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | (1 | ) | | | - | | | | (1 | ) | | | (393 | ) |
| | | | | | | | | | |
Profit before income tax | | | 4,536 | | | | - | | | | 108 | | | | 260 | | | | 85 | | | | (1 | ) | | | - | | | | - | | | | 452 | | | | 4,988 | |
| | | | | | | | | | |
Income tax expense | | | (1,284 | ) | | | - | | | | (31 | ) | | | (75 | ) | | | (25 | ) | | | - | | | | - | | | | - | | | | (131 | ) | | | (1,415 | ) |
| | | | | | | | | | |
Non-controlling interests | | | (9 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (9 | ) |
| | | | | | | | | | |
Profit after tax from continuing operations | | | 3,243 | | | | - | | | | 77 | | | | 185 | | | | 60 | | | | (1 | ) | | | - | | | | - | | | | 321 | | | | 3,564 | |
| | | | | | | | | | |
Profit/(Loss) after tax from discontinued operations | | | (70 | ) | | | (18 | ) | | | 38 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 20 | | | | (50 | ) |
Profit after tax | | | 3,173 | | | | (18 | ) | | | 115 | | | | 185 | | | | 60 | | | | (1 | ) | | | - | | | | - | | | | 341 | | | | 3,514 | |
| | | | | | | | | | |
September 2018 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Net interest income | | | 7,164 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 7,164 | |
| | | | | | | | | | |
Net income from insurance business | | | 133 | | | | - | | | | (6 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | (6 | ) | | | 127 | |
| | | | | | | | | | |
Other | | | 2,450 | | | | - | | | | - | | | | (174 | ) | | | (69 | ) | | | (1 | ) | | | - | | | | - | | | | (244 | ) | | | 2,206 | |
Other operating income | | | 2,583 | | | | - | | | | (6 | ) | | | (174 | ) | | | (69 | ) | | | (1 | ) | | | - | | | | - | | | | (250 | ) | | | 2,333 | |
| | | | | | | | | | |
Operating income | | | 9,747 | | | | - | | | | (6 | ) | | | (174 | ) | | | (69 | ) | | | (1 | ) | | | - | | | | - | | | | (250 | ) | | | 9,497 | |
| | | | | | | | | | |
Operating expenses | | | (4,928 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,928 | ) |
| | | | | | | | | | |
Profit before credit impairment and tax | | | 4,819 | | | | - | | | | (6 | ) | | | (174 | ) | | | (69 | ) | | | (1 | ) | | | - | | | | - | | | | (250 | ) | | | 4,569 | |
| | | | | | | | | | |
Credit impairment charge | | | (280 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (280 | ) |
| | | | | | | | | | |
Profit before income tax | | | 4,539 | | | | - | | | | (6 | ) | | | (174 | ) | | | (69 | ) | | | (1 | ) | | | - | | | | - | | | | (250 | ) | | | 4,289 | |
| | | | | | | | | | |
Income tax expense | | | (1,358 | ) | | | - | | | | 2 | | | | 50 | | | | 20 | | | | - | | | | - | | | | - | | | | 72 | | | | (1,286 | ) |
| | | | | | | | | | |
Non-controlling interests | | | (9 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (9 | ) |
| | | | | | | | | | |
Profit after tax from continuing operations | | | 3,172 | | | | - | | | | (4 | ) | | | (124 | ) | | | (49 | ) | | | (1 | ) | | | - | | | | - | | | | (178 | ) | | | 2,994 | |
| | | | | | | | | | |
Profit/(Loss) after tax from discontinued operations | | | (95 | ) | | | 30 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 30 | | | | (65 | ) |
Profit after tax | | | 3,077 | | | | 30 | | | | (4 | ) | | | (124 | ) | | | (49 | ) | | | (1 | ) | | | - | | | | - | | | | (148 | ) | | | 2,929 | |
76
PROFIT RECONCILIATION
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Adjustments to statutory profit | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | Structured | | | | | | Sale of | | | | | | | |
| | | | | Treasury | | | Revaluation | | | | | | Revenue and | | | credit | | | Credit risk | | | Shanghai Rural | | | Total | | | | |
| | | | | shares | | | of policy | | | Economic | | | expense | | | intermediation | | | on impaired | | | Commercial | | | adjustments to | | | | |
| | Statutory profit | | | adjustment | | | liabilities | | | hedges | | | hedges | | | trades | | | derivatives | | | Bank | | | statutory profit | | | Cash profit | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | | | | | | | | | |
March 2018 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 7,350 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 7,350 | |
| | | | | | | | | | |
Net income from insurance business | | | 140 | | | | - | | | | (14 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | (14 | ) | | | 126 | |
| | | | | | | | | | |
Other | | | 2,747 | | | | - | | | | - | | | | (175 | ) | | | 57 | | | | (4 | ) | | | - | | | | (231 | ) | | | (353 | ) | | | 2,394 | |
| | | | | | | | | | |
Other operating income | | | 2,887 | | | | - | | | | (14 | ) | | | (175 | ) | | | 57 | | | | (4 | ) | | | - | | | | (231 | ) | | | (367 | ) | | | 2,520 | |
| | | | | | | | | | |
Operating income | | | 10,237 | | | | - | | | | (14 | ) | | | (175 | ) | | | 57 | | | | (4 | ) | | | - | | | | (231 | ) | | | (367 | ) | | | 9,870 | |
| | | | | | | | | | |
Operating expenses | | | (4,473 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,473 | ) |
| | | | | | | | | | |
Profit before credit impairment and tax | | | 5,764 | | | | - | | | | (14 | ) | | | (175 | ) | | | 57 | | | | (4 | ) | | | - | | | | (231 | ) | | | (367 | ) | | | 5,397 | |
| | | | | | | | | | |
Credit impairment charge | | | (408 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (408 | ) |
| | | | | | | | | | |
Profit before income tax | | | 5,356 | | | | - | | | | (14 | ) | | | (175 | ) | | | 57 | | | | (4 | ) | | | - | | | | (231 | ) | | | (367 | ) | | | 4,989 | |
| | | | | | | | | | |
Income tax expense | | | (1,426 | ) | | | - | | | | 4 | | | | 51 | | | | (17 | ) | | | 1 | | | | - | | | | (102 | ) | | | (63 | ) | | | (1,489 | ) |
| | | | | | | | | | |
Non-controlling interests | | | (7 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (7 | ) |
| | | | | | | | | | |
Profit after tax from continuing operations | | | 3,923 | | | | - | | | | (10 | ) | | | (124 | ) | | | 40 | | | | (3 | ) | | | - | | | | (333 | ) | | | (430 | ) | | | 3,493 | |
| | | | | | | | | | |
Profit/(Loss) after tax from discontinued operations | | | (600 | ) | | | (23 | ) | | | 6 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (17 | ) | | | (617 | ) |
Profit after tax | | | 3,323 | | | | (23 | ) | | | (4 | ) | | | (124 | ) | | | 40 | | | | (3 | ) | | | - | | | | (333 | ) | | | (447 | ) | | | 2,876 | |
77
PROFIT RECONCILIATION
This page has been left blank intentionally
78
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - TABLE OF CONTENTS
| | | | |
CONTENTS | | Page | |
| |
Condensed Consolidated Income Statement | | | 81 | |
| |
Condensed Consolidated Statement of Comprehensive Income | | | 82 | |
| |
Condensed Consolidated Balance Sheet | | | 83 | |
| |
Condensed Consolidated Cash Flow Statement | | | 84 | |
| |
Condensed Consolidated Statement of Changes in Equity | | | 85 | |
| |
Notes to Condensed Consolidated Financial Statements | | | 86 | |
| |
Directors’ Declaration | | | 120 | |
| |
Auditor’s Review Report and Independence Declaration | | | 121 | |
79
DIRECTORS’ REPORT
The Directors present their report on the Condensed Consolidated Financial Statements for the half year ended 31 March 2019.
Directors
The names of the Directors of the Company who held office during and since the end of the half year are:
| | | | |
Mr DM Gonski, AC | | Chairman | | |
| | |
Mr SC Elliott | | Director and Chief Executive Officer | | |
| | |
Ms IR Atlas | | Director | | |
| | |
Ms PJ Dwyer | | Director | | |
| | |
Ms SJ Halton, AO PSM | | Director | | |
| | |
Mr Lee Hsien Yang | | Director, retired on 19 December 2018 | | |
| | |
Mr GR Liebelt | | Director | | |
| | |
Rt Hon Sir JP Key, GNZM AC | | Director | | |
| | |
Mr JT MacFarlane | | Director | | |
Result
The consolidated profit attributable to shareholders of the Company was $3,173 million, and consolidated profit attributable to shareholders of the Company from continuing operations was $3,243 million. Further details are contained in Group Results on pages21 to47 which forms part of this report, and in the Condensed Consolidated Financial Statements.
Review of operations
A review of the operations of the Group during the half year and the results of those operations are contained in the Group Results on pages 21 to47 which forms part of this report.
Lead auditor’s independence declaration
The lead auditor’s independence declaration given under section 307C of theCorporations Act 2001 (as amended) is set out on page 121which forms part of this report.
Rounding of amounts
The amounts contained in these Condensed Consolidated Financial Statements have been rounded to the nearest million dollars, except where otherwise indicated, as permitted byASIC Corporations Instrument 2016/191.
Significant events since balance date
There have been no significant events from 31 March 2019 to the date of signing of this report.
Signed in accordance with a resolution of the Directors.
| | |
 | |  |
| |
David M Gonski, AC | | Shayne C Elliott |
Chairman | | Director |
30 April 2019
80
CONDENSED CONSOLIDATED INCOME STATEMENT
Australia and New Zealand Banking Group Limited
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Half Year1 | | | | | Movement | |
| | Note | | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Interest income | | | | | 15,970 | | | | 15,478 | | | | 14,849 | | | | | | | | 3% | | | | 8% | |
| | | | | | | |
Interest expense | | | | | (8,671 | ) | | | (8,314 | ) | | | (7,499 | ) | | | | | | | 4% | | | | 16% | |
| | | | | | | |
Net interest income | | 2 | | | 7,299 | | | | 7,164 | | | | 7,350 | | | | | | | | 2% | | | | -1% | |
| | | | | | | |
Other operating income | | 2 | | | 1,786 | | | | 2,355 | | | | 2,659 | | | | | | | | -24% | | | | -33% | |
| | | | | | | |
Net income from insurance business | | 2 | | | 77 | | | | 133 | | | | 140 | | | | | | | | -42% | | | | -45% | |
| | | | | | | |
Share of associates’ profit | | 2, 17 | | | 131 | | | | 95 | | | | 88 | | | | | | | | 38% | | | | 49% | |
| | | | | | | |
Operating income | | | | | 9,293 | | | | 9,747 | | | | 10,237 | | | | | | | | -5% | | | | -9% | |
| | | | | | | |
Operating expenses | | 3 | | | (4,365 | ) | | | (4,928 | ) | | | (4,473 | ) | | | | | | | -11% | | | | -2% | |
| | | | | | | |
Profit before credit impairment and income tax | | | | | 4,928 | | | | 4,819 | | | | 5,764 | | | | | | | | 2% | | | | -15% | |
| | | | | | | |
Credit impairment charge | | 9 | | | (392 | ) | | | (280 | ) | | | (408 | ) | | | | | | | 40% | | | | -4% | |
| | | | | | | |
Profit before income tax | | | | | 4,536 | | | | 4,539 | | | | 5,356 | | | | | | | | 0% | | | | -15% | |
| | | | | | | |
Income tax expense | | 4 | | | (1,284 | ) | | | (1,358 | ) | | | (1,426 | ) | | | | | | | -5% | | | | -10% | |
| | | | | | | |
Profit after tax from continuing operations | | | | | 3,252 | | | | 3,181 | | | | 3,930 | | | | | | | | 2% | | | | -17% | |
| | | | | | | |
Profit/(Loss) after tax from discontinued operations | | 11 | | | (70 | ) | | | (95 | ) | | | (600 | ) | | | | | | | -26% | | | | -88% | |
| | | | | | | |
Profit for the period | | | | | 3,182 | | | | 3,086 | | | | 3,330 | | | | | | | | 3% | | | | -4% | |
| | | | | | | |
Comprising: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Profit attributable to shareholders of the Company | | | | | 3,173 | | | | 3,077 | | | | 3,323 | | | | | | | | 3% | | | | -5% | |
| | | | | | | |
Profit attributable tonon-controlling interests | | | | | 9 | | | | 9 | | | | 7 | | | | | | | | 0% | | | | 29% | |
| | | | | | | |
Earnings per ordinary share (cents) including discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Basic | | 6 | | | 111.7 | | | | 107.3 | | | | 114.2 | | | | | | | | 4% | | | | -2% | |
| | | | | | | |
Diluted | | 6 | | | 106.4 | | | | 103.2 | | | | 108.6 | | | | | | | | 3% | | | | -2% | |
| | | | | | | |
Earnings per ordinary share (cents) from continuing operations | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Basic | | 6 | | | 114.1 | | | | 110.6 | | | | 134.8 | | | | | | | | 3% | | | | -15% | |
| | | | | | | |
Diluted | | 6 | | | 108.7 | | | | 106.2 | | | | 127.4 | | | | | | | | 2% | | | | -15% | |
| | | | | | | |
Dividend per ordinary share (cents) | | 5 | | | 80 | | | | 80 | | | | 80 | | | | | | | | 0% | | | | 0% | |
1. | On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income and total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half. |
The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.
81
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Australia and New Zealand Banking Group Limited
| | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | Movement | |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v Sep 18 | | | Mar 19 v Mar 18 | |
Profit for the period from continuing operations | | | 3,252 | | | | 3,181 | | | | 3,930 | | | | | | | | 2% | | | | -17% | |
| | | | | | |
Other comprehensive income | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Items that will not be reclassified subsequently to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Investment securities - equity securities at FVOCI1 | | | 176 | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Other reserve movements | | | 11 | | | | 5 | | | | 27 | | | | | | | | large | | | | -59% | |
| | | | | | |
Items that may be reclassified subsequently to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Foreign currency translation reserve2 | | | 834 | | | | (238 | ) | | | 460 | | | | | | | | large | | | | 81% | |
| | | | | | |
Other reserve movements1 | | | 517 | | | | (37 | ) | | | 174 | | | | | | | | large | | | | large | |
| | | | | | |
Income tax attributable to the above items | | | (187 | ) | | | 3 | | | | (121 | ) | | | | | | | large | | | | 55% | |
| | | | | | |
Share of associates’ other comprehensive income3 | | | 13 | | | | 30 | | | | (5 | ) | | | | | | | -57% | | | | large | |
| | | | | | |
Other comprehensive income after tax from continuing operations | | | 1,364 | | | | (237 | ) | | | 535 | | | | | | | | large | | | | large | |
| | | | | | |
Profit/(Loss) after tax from discontinued operations | | | (70 | ) | | | (95 | ) | | | (600 | ) | | | | | | | -26% | | | | -88% | |
| | | | | | |
Other comprehensive income after tax from discontinued operations | | | 42 | | | | 8 | | | | 10 | | | | | | | | large | | | | large | |
| | | | | | |
Total comprehensive income for the period | | | 4,588 | | | | 2,857 | | | | 3,875 | | | | | | | | 61% | | | | 18% | |
Comprising total comprehensive income attributable to: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Shareholders of the Company | | | 4,578 | | | | 2,841 | | | | 3,865 | | | | | | | | 61% | | | | 18% | |
| | | | | | |
Non-controlling interests | | | 10 | | | | 16 | | | | 10 | | | | | | | | -38% | | | | 0% | |
1. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 and Note 21 for further details. Comparative information has not been restated. |
2. | Includes foreign currency translation differences attributable tonon-controlling interests of $1 million gain (Sep 18 half: $7 million gain; Mar 18 half: $3 million gain). |
3. | Share of associates’ other comprehensive income includes an FVOCI reserve gain of $5 million(available-for-sale revaluation reserve: Sep 18 half: $30 million gain; Mar 18 half: $2 million loss), defined benefits gain of $7 million (Sep 18 half: nil; Mar 18 half: nil) and a foreign currency translation reserve gain of $1 million (Sep 18 half: nil; Mar 18 half: $3 million loss) that may be reclassified subsequently to profit or loss. |
The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.
82
CONDENSED CONSOLIDATED BALANCE SHEET
Australia and New Zealand Banking Group Limited
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | As At | | | | | Movement | |
Assets | | | Note | | |
| Mar 19
$M |
| |
| Sep 18
$M |
| |
| Mar 18
$M |
| | | | | |
| Mar 19 v. Sep 18 | | |
| Mar 19 v. Mar 18 | |
| | | | | | | |
Cash and cash equivalents1 | | | | | | | 93,996 | | | | 84,636 | | | | 82,071 | | | | | | | | 11% | | | | 15% | |
| | | | | | | |
Settlement balances owed to ANZ | | | | | | | 4,041 | | | | 2,319 | | | | 5,037 | | | | | | | | 74% | | | | -20% | |
| | | | | | | |
Collateral paid | | | | | | | 11,860 | | | | 11,043 | | | | 10,863 | | | | | | | | 7% | | | | 9% | |
| | | | | | | |
Trading securities | | | | | | | 42,857 | | | | 37,722 | | | | 45,058 | | | | | | | | 14% | | | | -5% | |
| | | | | | | |
Derivative financial instruments | | | | | | | 79,375 | | | | 68,423 | | | | 70,915 | | | | | | | | 16% | | | | 12% | |
| | | | | | | |
Investment securities2 | | | | | | | 78,882 | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | | |
Available-for-sale assets2 | | | | | | | - | | | | 74,284 | | | | 70,239 | | | | | | | | -100% | | | | -100% | |
| | | | | | | |
Net loans and advances3 | | | 8 | | | | 609,255 | | | | 604,438 | | | | 589,468 | | | | | | | | 1% | | | | 3% | |
| | | | | | | |
Regulatory deposits | | | | | | | 944 | | | | 882 | | | | 1,229 | | | | | | | | 7% | | | | -23% | |
| | | | | | | |
Assets held for sale | | | 11 | | | | 43,549 | | | | 45,248 | | | | 45,278 | | | | | | | | -4% | | | | -4% | |
| | | | | | | |
Investment in associates | | | | | | | 2,737 | | | | 2,553 | | | | 2,481 | | | | | | | | 7% | | | | 10% | |
| | | | | | | |
Current tax assets | | | | | | | 500 | | | | 268 | | | | 15 | | | | | | | | 87% | | | | large | |
| | | | | | | |
Deferred tax assets | | | | | | | 1,146 | | | | 900 | | | | 840 | | | | | | | | 27% | | | | 36% | |
| | | | | | | |
Goodwill and other intangible assets | | | | | | | 5,017 | | | | 4,930 | | | | 5,338 | | | | | | | | 2% | | | | -6% | |
| | | | | | | |
Premises and equipment | | | | | | | 1,863 | | | | 1,833 | | | | 1,892 | | | | | | | | 2% | | | | -2% | |
| | | | | | | |
Other assets | | | | | | | 4,222 | | | | 3,677 | | | | 4,946 | | | | | | | | 15% | | | | -15% | |
| | | | | | | |
Total assets | | | | | | | 980,244 | | | | 943,156 | | | | 935,670 | | | | | | | | 4% | | | | 5% | |
| | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Settlement balances owed by ANZ | | | | | | | 12,371 | | | | 11,810 | | | | 10,577 | | | | | | | | 5% | | | | 17% | |
| | | | | | | |
Collateral received | | | | | | | 5,726 | | | | 6,542 | | | | 9,395 | | | | | | | | -12% | | | | -39% | |
| | | | | | | |
Deposits and other borrowings | | | 10 | | | | 634,989 | | | | 618,150 | | | | 616,230 | | | | | | | | 3% | | | | 3% | |
| | | | | | | |
Derivative financial instruments | | | | | | | 80,871 | | | | 69,676 | | | | 70,624 | | | | | | | | 16% | | | | 15% | |
| | | | | | | |
Current tax liabilities | | | | | | | 159 | | | | 300 | | | | 371 | | | | | | | | -47% | | | | -57% | |
| | | | | | | |
Deferred tax liabilities | | | | | | | 48 | | | | 69 | | | | 268 | | | | | | | | -30% | | | | -82% | |
| | | | | | | |
Liabilities held for sale | | | 11 | | | | 46,555 | | | | 47,159 | | | | 44,773 | | | | | | | | -1% | | | | 4% | |
| | | | | | | |
Payables and other liabilities | | | | | | | 7,641 | | | | 6,894 | | | | 7,542 | | | | | | | | 11% | | | | 1% | |
| | | | | | | |
Provisions | | | | | | | 2,221 | | | | 1,972 | | | | 1,532 | | | | | | | | 13% | | | | 45% | |
| | | | | | | |
Debt issuances | | | 12 | | | | 129,692 | | | | 121,179 | | | | 114,836 | | | | | | | | 7% | | | | 13% | |
| | | | | | | |
Total liabilities | | | | | | | 920,273 | | | | 883,751 | | | | 876,148 | | | | | | | | 4% | | | | 5% | |
| | | | | | | |
Net assets | | | | | | | 59,971 | | | | 59,405 | | | | 59,522 | | | | | | | | 1% | | | | 1% | |
| | | | | | | |
Shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Ordinary share capital | | | 15 | | | | 26,048 | | | | 27,205 | | | | 27,933 | | | | | | | | -4% | | | | -7% | |
| | | | | | | |
Reserves | | | 15 | | | | 1,709 | | | | 323 | | | | 541 | | | | | | | | large | | | | large | |
| | | | | | | |
Retained earnings | | | 15 | | | | 32,064 | | | | 31,737 | | | | 30,922 | | | | | | | | 1% | | | | 4% | |
| | | | | | | |
Share capital and reserves attributable to shareholders of the Company | | | | | | | 59,821 | | | | 59,265 | | | | 59,396 | | | | | | | | 1% | | | | 1% | |
| | | | | | | |
Non-controlling interests | | | 15 | | | | 150 | | | | 140 | | | | 126 | | | | | | | | 7% | | | | 19% | |
| | | | | | | |
Total shareholders’ equity | | | | | | | 59,971 | | | | 59,405 | | | | 59,522 | | | | | | | | 1% | | | | 1% | |
1. | Includes settlement balances owed to ANZ that meet the definition of cash and cash equivalents. |
2. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer Note 1 and 21 for further details. Comparative information has not been restated. |
3. | On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provisions by $813 million. Comparative information has not been restated. Refer to Note 1 and 21 for further details. |
The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.
83
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
Australia and New Zealand Banking Group Limited
The Condensed Consolidated Cash Flow Statement includes discontinued operations. Please refer to Note 11 for cash flows associated with discontinued operations and cash and cash equivalents reclassified as held for sale.
| | | | | | | | | | | | |
| | Half Year1 |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M |
Profit after income tax | | | 3,182 | | | | 3,086 | | | | 3,330 | |
| | | |
Adjustments to reconcile to net cash flow from operating activities: | | | | | | | | | | | | |
| | | |
Provision for credit impairment charge | | | 391 | | | | 280 | | | | 408 | |
| | | |
Depreciation and amortisation | | | 428 | | | | 714 | | | | 485 | |
| | | |
(Profit)/loss on sale of premises and equipment | | | (1 | ) | | | (4 | ) | | | - | |
| | | |
Net derivatives/foreign exchange adjustment | | | 1,614 | | | | 5,818 | | | | 903 | |
| | | |
(Gain)/loss on sale from divestments | | | (118 | ) | | | (125 | ) | | | (469 | ) |
| | | |
(Gain)/loss on reclassification of businesses to held for sale | | | - | | | | 61 | | | | 632 | |
| | | |
Othernon-cash movements | | | (61 | ) | | | 52 | | | | (107 | ) |
| | | |
Net (increase)/decrease in operating assets: | | | | | | | | | | | | |
| | | |
Collateral paid | | | (643 | ) | | | 77 | | | | (1,725 | ) |
| | | |
Trading securities | | | (5,525 | ) | | | 9,713 | | | | (1,148 | ) |
| | | |
Loans and advances | | | 1,071 | | | | (13,808 | ) | | | (11,431 | ) |
| | | |
Investments backing policy liabilities2 | | | (211 | ) | | | (3,033 | ) | | | (881 | ) |
| | | |
Other assets | | | (1,103 | ) | | | (330 | ) | | | (643 | ) |
| | | |
Net increase/(decrease) in operating liabilities: | | | | | | | | | | | | |
| | | |
Deposits and other borrowings | | | 9,056 | | | | (1,816 | ) | | | 14,023 | |
| | | |
Settlement balances owed by ANZ | | | 443 | | | | 1,257 | | | | 596 | |
| | | |
Collateral received | | | (924 | ) | | | (3,114 | ) | | | 3,300 | |
| | | |
Life insurance contract policy liabilities2 | | | 110 | | | | 3,133 | | | | 1,130 | |
| | | |
Other liabilities | | | (126 | ) | | | (292 | ) | | | 494 | |
| | | |
Total adjustments | | | 4,401 | | | | (1,417 | ) | | | 5,567 | |
| | | |
Net cash inflows/(outflows) from operating activities3 | | | 7,583 | | | | 1,669 | | | | 8,897 | |
| | | |
Cash flows from investing activities | | | | | | | | | | | | |
| | | |
Investmentsecurities/available-for-sale assets:4 | | | | | | | | | | | | |
| | | |
Purchases | | | (16,999 | ) | | | (10,323 | ) | | | (13,483 | ) |
| | | |
Proceeds from sale or maturity | | | 13,508 | | | | 7,922 | | | | 12,670 | |
| | | |
Proceeds from divestments | | | 706 | | | | 104 | | | | 2,044 | |
| | | |
Proceeds from Zurich reinsurance arrangement | | | - | | | | 1,000 | | | | - | |
| | | |
Proceeds from IOOF secured notes | | | 800 | | | | - | | | | - | |
| | | |
Other assets | | | (396 | ) | | | (162 | ) | | | 394 | |
| | | |
Net cash inflows/(outflows) from investing activities | | | (2,381 | ) | | | (1,459 | ) | | | 1,625 | |
| | | |
Cash flows from financing activities | | | | | | | | | | | | |
| | | |
Debt issuances:5 | | | | | | | | | | | | |
| | | |
Issue proceeds | | | 16,982 | | | | 10,383 | | | | 14,692 | |
| | | |
Redemptions | | | (10,781 | ) | | | (6,154 | ) | | | (9,744 | ) |
| | | |
Dividends paid6 | | | (2,242 | ) | | | (2,267 | ) | | | (2,296 | ) |
| | | |
On market purchase of treasury shares | | | (112 | ) | | | - | | | | (114 | ) |
| | | |
Sharebuy-back6 | | | (1,120 | ) | | | (748 | ) | | | (1,132 | ) |
| | | |
Net cash inflows/(outflows) from financing activities | | | 2,727 | | | | 1,214 | | | | 1,406 | |
| | | |
Net increase in cash and cash equivalents | | | 7,929 | | | | 1,424 | | | | 11,928 | |
| | | |
Cash and cash equivalents at beginning of period | | | 84,964 | | | | 82,076 | | | | 68,048 | |
| | | |
Effects of exchange rate changes on cash and cash equivalents | | | 1,370 | | | | 1,464 | | | | 2,100 | |
| | | |
Cash and cash equivalents at end of period7 | | | 94,263 | | | | 84,964 | | | | 82,076 | |
1. | As a result of restatements impacting prior period balance sheet items, certain items in the Cash Flow Statement have restated accordingly. Refer Note 21 for further information. |
2. | Investments backing policy liabilities and life insurance contract policy liabilities have been reclassified as held for sale. |
3. | Net cash inflows/(outflows) from operating activities includes income taxes paid of $1,935 million (Sep 18 half: $1,858 million; Mar 18 half: $1,515 million). |
4. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer Note 1 and 21 for further details. |
5. | Non-cash changes in debt issuances includes fair value hedging loss of $1,459 million (Sep 18 half: $570 million gain; Mar 18 half: $873 million gain) and foreign exchange losses of $1,104 million (Sep 18 half: $2,732 million loss; Mar 18 half: $2,980 million loss). |
6. | Shares purchased to satisfy the dividend reinvestment plan in the March 2018 half were reclassified from Sharebuy-back to Dividends paid to conform with current period presentation. |
7. | Includes cash and cash equivalents recognised on the face of balance sheet of $93,996 million (Sep 18: $84,636 million; Mar 18: $82,071 million) and amounts recorded as part of assets held for sale of $267 million (Sep 18: $328 million; Mar 18: $5 million). |
The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.
84
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Australia and New Zealand Banking Group Limited
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Ordinary share capital1 $M | | Reserves $M | | Retained earnings $M | | Share capital and reserves attributable to shareholders of the Company $M | | Non- controlling interests $M | | Total shareholders’ equity $M |
| | | | | | |
As at 1 October 2017 | | | 29,088 | | | | 37 | | | | 29,834 | | | | 58,959 | | | | 116 | | | | 59,075 | |
| | | | | | |
Impact on transition to AASB 15 | | | - | | | | - | | | | 22 | | | | 22 | | | | - | | | | 22 | |
| | | | | | |
Profit or loss from continuing operations | | | - | | | | - | | | | 3,923 | | | | 3,923 | | | | 7 | | | | 3,930 | |
| | | | | | |
Profit or loss from discontinued operations | | | - | | | | - | | | | (600 | ) | | | (600 | ) | | | - | | | | (600 | ) |
| | | | | | |
Other comprehensive income for the period from continuing operations | | | - | | | | 511 | | | | 21 | | | | 532 | | | | 3 | | | | 535 | |
| | | | | | |
Other comprehensive income for the period from discontinued operations | | | - | | | | 10 | | | | - | | | | 10 | | | | - | | | | 10 | |
| | | | | | |
Total comprehensive income for the period | | | - | | | | 521 | | | | 3,344 | | | | 3,865 | | | | 10 | | | | 3,875 | |
| | | | | | |
Transactions with equity holders in their capacity as equity holders:2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Dividends paid | | | - | | | | - | | | | (2,308 | ) | | | (2,308 | ) | | | - | | | | (2,308 | ) |
| | | | | | |
Dividend income on treasury shares held within the Group’s life insurance statutory funds | | | - | | | | - | | | | 12 | | | | 12 | | | | - | | | | 12 | |
| | | | | | |
Group sharebuy-back3 | | | (1,132 | ) | | | - | | | | - | | | | (1,132 | ) | | | - | | | | (1,132 | ) |
| | | | | | |
Other equity movements:2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Treasury shares Wealth Australia adjustment | | | 20 | | | | - | | | | - | | | | 20 | | | | - | | | | 20 | |
| | | | | | |
Group employee share acquisition scheme | | | (43 | ) | | | - | | | | - | | | | (43 | ) | | | - | | | | (43 | ) |
| | | | | | |
Other items | | | - | | | | (17 | ) | | | 18 | | | | 1 | | | | - | | | | 1 | |
| | | | | | |
As at 31 March 2018 | | | 27,933 | | | | 541 | | | | 30,922 | | | | 59,396 | | | | 126 | | | | 59,522 | |
| | | | | | |
Profit or loss from continuing operations | | | - | | | | - | | | | 3,172 | | | | 3,172 | | | | 9 | | | | 3,181 | |
| | | | | | |
Profit or loss from discontinued operations | | | - | | | | - | | | | (95 | ) | | | (95 | ) | | | - | | | | (95 | ) |
| | | | | | |
Other comprehensive income for the period from continuing operations | | | - | | | | (247 | ) | | | 3 | | | | (244 | ) | | | 7 | | | | (237 | ) |
| | | | | | |
Other comprehensive income for the period from discontinued operations | | | - | | | | 8 | | | | - | | | | 8 | | | | - | | | | 8 | |
| | | | | | |
Total comprehensive income for the period | | | - | | | | (239 | ) | | | 3,080 | | | | 2,841 | | | | 16 | | | | 2,857 | |
| | | | | | |
Transactions with equity holders in their capacity as equity holders:2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Dividends paid | | | - | | | | - | | | | (2,277 | ) | | | (2,277 | ) | | | (2 | ) | | | (2,279 | ) |
| | | | | | |
Dividend income on treasury shares held within the Group’s life insurance statutory funds | | | - | | | | - | | | | 12 | | | | 12 | | | | - | | | | 12 | |
| | | | | | |
Group sharebuy-back3 | | | (748 | ) | | | - | | | | - | | | | (748 | ) | | | - | | | | (748 | ) |
| | | | | | |
Other equity movements:2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Treasury shares Wealth Australia adjustment | | | (22 | ) | | | - | | | | - | | | | (22 | ) | | | - | | | | (22 | ) |
| | | | | | |
Group employee share acquisition scheme | | | 42 | | | | - | | | | - | | | | 42 | | | | - | | | | 42 | |
| | | | | | |
Other items | | | - | | | | 21 | | | | - | | | | 21 | | | | - | | | | 21 | |
| | | | | | |
As at 30 September 2018 | | | 27,205 | | | | 323 | | | | 31,737 | | | | 59,265 | | | | 140 | | | | 59,405 | |
| | | | | | |
Impact on transition to AASB 9 | | | - | | | | 14 | | | | (624 | ) | | | (610 | ) | | | - | | | | (610 | ) |
| | | | | | |
Profit or loss from continuing operations | | | - | | | | - | | | | 3,243 | | | | 3,243 | | | | 9 | | | | 3,252 | |
| | | | | | |
Profit or loss from discontinued operations | | | - | | | | - | | | | (70 | ) | | | (70 | ) | | | - | | | | (70 | ) |
| | | | | | |
Other comprehensive income for the period from continuing operations | | | - | | | | 1,351 | | | | 12 | | | | 1,363 | | | | 1 | | | | 1,364 | |
| | | | | | |
Other comprehensive income for the period from discontinued operations | | | - | | | | 42 | | | | - | | | | 42 | | | | - | | | | 42 | |
| | | | | | |
Total comprehensive income for the period | | | - | | | | 1,393 | | | | 3,185 | | | | 4,578 | | | | 10 | | | | 4,588 | |
| | | | | | |
Transactions with equity holders in their capacity as equity holders:2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Dividends paid | | | - | | | | - | | | | (2,254 | ) | | | (2,254 | ) | | | - | | | | (2,254 | ) |
| | | | | | |
Dividend income on treasury shares held within the Group’s life insurance statutory funds | | | - | | | | - | | | | 12 | | | | 12 | | | | - | | | | 12 | |
| | | | | | |
Group sharebuy-back3 | | | (1,120 | ) | | | - | | | | - | | | | (1,120 | ) | | | - | | | | (1,120 | ) |
| | | | | | |
Other equity movements:2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Treasury shares Wealth Australia adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | |
Group employee share acquisition scheme | | | (37 | ) | | | - | | | | - | | | | (37 | ) | | | - | | | | (37 | ) |
| | | | | | |
Other items | | | - | | | | (21 | ) | | | 8 | | | | (13 | ) | | | - | | | | (13 | ) |
| | | | | | |
As at 31 March 2019 | | | 26,048 | | | | 1,709 | | | | 32,064 | | | | 59,821 | | | | 150 | | | | 59,971 | |
1. | No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 final dividend (nil shares for the 2018 Interim dividend; nil shares for the 2017 final dividend) as the shares were purchasedon-market and provided directly to the shareholders participating in the DRP.On-market share purchases for the DRP in the March 2019 half were $199 million (Sep 18 half: $200 million; Mar 18 half: $192 million). |
2. | Current period and prior periods include discontinued operations. |
3. | The Company has completed its $3.0 billionon-market sharebuy-back of ANZ ordinary shares purchasing $1,120 million worth of shares in the March 2019 half (Sep 18 half: $748 million; Mar 18 half: $1,132 million) resulting in 42.0 million shares being cancelled in the March 2019 half (Sep 18 half: 26.6 million; Mar 18 half: 40.1 million). |
The notes appearing on pages 86 to 119 form an integral part of the Condensed Consolidated Financial Statements.
85
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
These Condensed Consolidated Financial Statements:
● | | have been prepared in accordance with the recognition and measurement requirements of Australian Accounting Standards (AASs); |
● | | should be read in conjunction with ANZ’s Annual Financial Statements for the year ended 30 September 2018 and any public announcements made by the Parent Entity and its controlled entities (the Group) for the half year ended 31 March 2019 in accordance with the continuous disclosure obligations under theCorporations Act 2001 and theASX Listing Rules; |
● | | do not include all notes of the type normally included in ANZ’s Annual Financial Report; |
● | | are presented in Australian dollars unless otherwise stated; and |
● | | were approved by the Board of Directors on 30 April 2019. |
i) | Statement of Compliance |
These Condensed Consolidated Financial Statements have been prepared in accordance with theCorporations Act 2001 and AASB 134Interim Financial Reporting which ensures compliance with IAS 34Interim Financial Reporting.
These Condensed Consolidated Financial Statements have been prepared on the basis of accounting policies and using methods of computation consistent with those applied in the 2018 ANZ Annual Financial Report with the exception of policies associated with new standards adopted during the period as discussed below.
Discontinued operations are excluded from the results of the continuing operations and are presented as a single line item ‘profit/(loss) after tax from discontinued operations’ in the Condensed Consolidated Income Statement. Notes to the Condensed Consolidated Income Statement have been presented on a continuing basis. Assets and liabilities of discontinued operations have been presented as held for sale in the Condensed Consolidated Balance Sheet as at 31 March 2019.
New standards adopted during the period
AASB 9Financial Instruments (AASB 9)
The Group has applied AASB 9 effective from 1 October 2018 (with the exception of the ‘own credit’ requirements relating to financial liabilities designated as measured at fair value, which were early adopted by the Group effective from 1 October 2013). In addition the Group chose to early adopt AASB2017-6Amendments to Australian Accounting Standards – Prepayment Features with Negative Compensation (AASB2017-6) effective from 1
October 2018.
AASB 9 and AASB2017-6 stipulate new requirements for the impairment of financial assets, classification and measurement of financial assets and financial liabilities and general hedge accounting. Details of the key new requirements are outlined below, and a reconciliation of the transitional impact at 1 October 2018 is set out in Note 21.
Impairment
AASB 9 introduces a new impairment model based on expected credit losses (ECL). This model is applied to:
● | | Financial assets measured at amortised cost; |
● | | Debt instruments measured at fair value through other comprehensive income (FVOCI); |
● | | Loan commitments and financial guarantees not measured at fair value through profit or loss (FVTPL). |
Expected credit loss impairment model
The measurement of expected credit losses reflects an unbiased, probability weighted prediction which evaluates a range of scenarios and takes into account the time value of money, past events, current conditions and forecasts of future economic conditions.
Expected credit losses are either measured over 12 months or the expected lifetime of the financial asset, depending on credit deterioration since origination, according to the following three-stage approach:
● | | Stage 1: At the origination of a financial asset, and where there has not been a significant increase in credit risk since origination, a provision equivalent to 12 months ECL is recognised reflecting the expected credit losses resulting from default events that are possible within the next 12 months from the reporting date. For instruments with a remaining maturity of less than 12 months, expected credit losses are estimated based on default events that are possible over the remaining time to maturity. |
● | | Stage 2: Where there has been a significant increase in credit risk since origination, a provision equivalent to lifetime ECL is recognised reflecting expected credit losses resulting from all possible default events over the expected life of a financial instrument. If credit risk were to improve in a subsequent period such that the increase in credit risk since origination is no longer considered significant, the exposure returns to a Stage 1 classification and a 12 month ECL applies. |
● | | Stage 3: Where there is objective evidence of impairment, a provision equivalent to lifetime ECL is recognised. |
Expected credit losses are estimated on a collective basis for exposures in Stage 1 and Stage 2, and on either a collective or individual basis when transferred to Stage 3.
Significant increase in credit risk (SICR)
Stage 2 assets are those that have experienced a significant increase in credit risk (SICR) since origination. In determining what constitutes a SICR, the Bank considers both qualitative and quantitative information:
86
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
i. | Internal credit rating grade |
For the majority of portfolios, the primary indicator of a SICR is a significant deterioration in the internal credit rating grade of a facility since origination and is measured by application of thresholds.
Fornon-retail portfolios, a SICR is determined by comparing the Customer Credit Rating (CCR) applicable to a facility at reporting date to the CCR at origination of that facility. A CCR is assigned to each borrower which reflects the probability of default of the borrower and incorporates both borrower andnon-borrower specific information, including forward looking information. CCRs are subject to review at least annually or more frequently when an event occurs which could affect the credit risk of the customer.
For retail portfolios, a SICR is determined by comparing each facility’s scenario weighted lifetime probability of default at the reporting date to the scenario weighted lifetime probability of default at origination. The scenario weighted lifetime probability of default may increase significantly if:
| ● | | there has been a deterioration in the economic outlook, or an increase in economic uncertainty; or |
| ● | | there has been a deterioration in the customer’s overall credit position, or ability to manage their credit obligations. |
The Bank uses 30 days past due arrears as a backstop criteria for bothnon-retail and retail portfolios. For retail portfolios only, facilities are required to demonstrate three to six months of good payment behaviour prior to being allocated back to Stage 1.
Measurement of expected credit loss
ECL is calculated as the product of the following credit risk factors at a facility level, discounted to incorporate the time value of money:
● | | Probability of default (PD) - the estimate of the likelihood that a borrower will default over a given period; |
● | | Exposure at default (EAD) - the expected balance sheet exposure at default taking into account repayments of principal and interest, expected additional drawdowns and accrued interest; and |
● | | Loss given default (LGD) - the expected loss in the event of the borrower defaulting, expressed as a percentage of the facility’s EAD, taking into account direct and indirect recovery costs. |
These credit risk factors are adjusted for current and forward looking information through the use of macro-economic variables.
Forward looking information
In applying forward looking information for estimating ECL, the Bank considers four probability-weighted forecast economic scenarios as follows:
The base case scenario is ANZ’s view of the most likely future macro-economic conditions. It reflects management’s assumptions used for strategic planning and budgeting, and also informs the Group Internal Capital Adequacy Assessment Process (ICAAP) which is the process the Bank applies in strategic and capital planning over a 3 year time horizon;
(ii) | Upside and (iii) Downside scenarios |
The upside and downside scenarios are fixed by reference to average economic cycle conditions (that is, they are not based on the economic conditions prevailing at balance date) and are based on a combination of more optimistic (in the case of the upside) and pessimistic (in the case of the downside) economic events and uncertainty over long term horizons; and
(iv) | Severe downside scenario |
The severe downside scenario is fixed by reference to average economic cycle conditions and accounts for the potentially severe impact of less likely extremely adverse economic conditions. It reflects macro-economic conditions of a downturn economic event with a probability of occurrence once every 25 years.
The four scenarios are described in terms of macro-economic variables used in the PD, LGD and EAD models (collectively the ECL models) depending on the portfolio and country of the borrower. Examples of the variables include unemployment rates, GDP growth rates, house price indices, commercial property price indices and consumer price indices.
Probability weighting each scenario is determined by management by considering risks and uncertainties surrounding the base case scenario, as well as specific portfolio considerations where required. The Group’s Credit and Market Risk Committee (CMRC) is responsible for reviewing and approving forecast economic scenarios and the associated probability weights applied to each scenario.
Where applicable, adjustments may be made to account for situations where known or expected risks have not been adequately addressed in the modelling process. CMRC is responsible for approving such adjustments.
Expected Life
When estimating ECL for exposures in Stage 2 and 3, the Bank considers the expected lifetime over which it is exposed to credit risk.
Fornon-retail portfolios, the Bank uses the maximum contractual period as the expected lifetime fornon-revolving credit facilities. Fornon-retail revolving credit facilities, such as corporate lines of credit, the expected life reflects the Bank’s contractual right to withdraw a facility as part of a contractually agreed annual review, after taking into account the applicable notice period.
For retail portfolios, the expected lifetime is determined using behavioural term, taking into account expected prepayment behaviour and substantial modifications.
Definition of default, credit impaired and write-offs
The definition of default used in measuring expected credit losses is aligned to the definition used for internal credit risk management purposes across all portfolios. This definition is also in line with the regulatory definition of default. Default occurs when there are indicators that a debtor is unlikely to fully satisfy contractual credit obligations to the Group, or the exposure is 90 days past due.
Financial assets, including those that are well secured, are considered credit impaired for financial reporting purposes when they default.
87
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
When there is no realistic probability of recovery, loans are written off against the related impairment allowance on completion of the Bank’s internal processes and when all reasonably expected recoveries have been collected. In subsequent periods, any recoveries of amounts previouslywritten-off are credited to credit impairment charge in the income statement.
Modified financial assets
If the terms of a financial asset are modified or an existing financial asset is replaced with a new one for either credit or commercial reasons, an assessment is made to determine if the changes to the terms of the existing financial asset are considered substantial. This assessment considers both changes in cash flows arising from the modified terms as well as changes in the overall instrument risk profile; for example, changes in the principal (credit limit), term, or type of underlying collateral. Where a modification is considerednon-substantial, the existing financial asset is not derecognised and its date of origination continues to be used to determine SICR. Where a modification is considered substantial, the existing financial asset is derecognised and a new financial asset is recognised at its fair value on the modification date, which also becomes the date of origination used to determine SICR for this new asset.
Classification and measurement
Financial assets - general
There are three measurement classifications for financial assets under AASB 9: amortised cost, fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI). Financial assets are classified into these measurement classifications on the basis of two criteria:
● | | the business model within which the financial asset is managed; and |
● | | the contractual cash flow characteristics of the financial asset (specifically whether the contractual cash flows represent solely payments of principal and interest). |
The resultant financial asset classifications are as follows:
● | | Amortised cost: Financial assets with contractual cash flows that comprise solely payments of principal and interest only and which are held in a business model whose objective is to collect their cash flows; |
● | | FVOCI: Financial assets with contractual cash flows that comprise solely payments of principal and interest only and which are held in a business model whose objective is to collect their cash flows or to sell; and |
● | | FVTPL: Any other financial assets not falling into the categories above are measured at FVTPL. |
Fair Value Option for Financial Assets
A financial asset may be irrevocably designated at fair value through profit or loss on initial recognition when the designation eliminates or significantly reduces an accounting mismatch that would otherwise arise.
Financial assets - equity instruments
Non-traded equity investments may be designated at FVOCI on an instrument by instrument basis. If this election is made, gains or losses are not reclassified from other comprehensive income to profit or loss on disposal of the investment. However, gains or losses may be reclassified within equity.
Financial liabilities
The classification and measurement requirements for financial liabilities under AASB 9 are largely consistent with AASB 139Financial Instruments: Recognition and Measurement (AASB 139) with the exception that for financial liabilities designated as measured at fair value, gains or losses relating to changes in the entity’s own credit risk are included in other comprehensive income, except where doing so would create or enlarge an accounting mismatch in profit or loss. This part of the standard was early adopted by the Group on 1 October 2013.
Financial liabilities are measured at amortised cost, or fair value through profit or loss (when they are held for trading). Additionally, financial liabilities can be designated at FVTPL where:
● | | The designation eliminates or significantly reduces an accounting mismatch which would otherwise arise; or |
● | | A group of financial liabilities are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management strategy; or |
● | | The financial liability contains one or more embedded derivatives unless: |
| a) | the embedded derivative does not significantly modify the cash flows that otherwise would be required by the contract, or |
| b) | the embedded derivative is closely related to the host financial liability. |
General hedge accounting
AASB 9 introduces new hedge accounting requirements which more closely align accounting with risk management activities undertaken when hedging financial andnon-financial risks. The Group has exercised an accounting policy choice to continue to apply the AASB 139 hedge accounting requirements until the International Accounting Standards Board’s ongoing Dynamic Risk Management (macro hedging) project is completed.
AASB 15Revenue from Contracts with Customers (AASB 15)
The Group adopted AASB 15 from 1 October 2018 which resulted in changes in accounting policies and adjustments to amounts recognised in the half year condensed consolidated financial statements. The standard requires identification of distinct performance obligations within a contract, and allocation of the transaction price of the contract to those performance obligations. Revenue is then recognised as each performance obligation is satisfied. The standard also provides guidance on whether an entity is acting as a principal or an agent which impacts the presentation of revenue on a gross or net basis. In accordance with the transitional provisions of AASB 15, the Group has adopted the full retrospective transition approach. Under this approach, the cumulative effect of initially applying the standard has been recognised as an adjustment to opening retained earnings as at 1 October 2017 and comparative information for the 2018 reporting period has been restated.
The adoption of AASB 15 resulted in the following changes in accounting policy:
i) | Recognition of trail commission revenue: trail commission revenue previously recognised over time is now recognised at the time the Group initially distributes the underlying product to the customer where it is highly probable the revenue will not need to be reversed in future periods. |
88
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
This policy change resulted in an adjustment to the opening balances of Other assets $32 million, Deferred tax liabilities $10 million and Retained earnings $22 million as at 1 October 2017 to recognise revenue that qualifies for upfront recognition under AASB 15 but was not previously recognised under AASB 118Revenue(AASB 118). The change did not impact net profit or earnings per share in the comparative periods.
ii) | Presentation: Certain credit card loyalty costs and other costs will be presented as operating expenses where the Group has assessed that it is acting as principal (rather than an agent). Previously these costs were presented as a reduction of other operating income. In addition, certain incentives received from card scheme providers related to card marketing activities will be presented as operating income where the Group has assessed that it is acting as principal (rather than an agent). Previously these incentives were presented as a reduction of operating expenses. |
The presentation of these costs under AASB 15 increased other operating income and operating expenses by $91 million and $62 million in the comparative periods ending 30 September 2018 and 31 March 2018 respectively. The changes did not impact net profit or earnings per share in the comparative periods.
The financial information has been prepared in accordance with the historical cost basis except that the following assets and liabilities are stated at their fair value:
● | | derivative financial instruments as well as, in the case of fair value hedging, the fair value adjustment on the underlying hedged exposure; |
● | | financial assets and liabilities held for trading; |
● | | financial assets and liabilities designed at fair value through profit and loss; |
● | | available-for-sale financial assets (applicable prior to 1 October 2018); |
● | | financial assets at fair value through other comprehensive income (applicable from 1 October 2018); |
● | | assets and liabilities held for sale (except those at carrying value as per Note 11). |
In accordance with AASB 1038Life Insurance Contracts, life insurance liabilities are measured using the Margin on Services model.
In accordance with AASB 119Employee Benefits, defined benefit obligations are measured using the Projected Unit Credit method.
iv) | Use of estimates, assumptions and judgements |
The preparation of these Condensed Consolidated Financial Statements requires the use of management judgement, estimates and assumptions that affect reported amounts and the application of accounting policies. Discussion of the critical accounting estimates and judgements, which include complex or subjective decisions or assessments are provided in Note 1 of the 2018 ANZ Annual Financial Report. Such estimates and judgements are reviewed on an ongoing basis.
Investments in associates
At 31 March 2019, the impairment assessment ofnon-lending assets identified that one of the Group’s associate investments AMMB Holdings Berhad (AmBank) had indicators of impairment. Although its market value (based on share price) was below its carrying value, no impairment was recognised as the carrying value was supported by its value in use (VIU).
The VIU calculation is sensitive to a number of key assumptions, including discount rates, long term growth rates, future profitability and capital levels. A change in key assumptions could have an adverse impact on the recoverable amount of the investment. The key assumptions used in the VIU calculations are outlined below:
| | | | |
| | As at 31 Mar 19 | |
| | AmBank | |
Carrying value supported by VIU calculation ($m) | | | 1,497 | |
| |
Post-tax discount rate | | | 11.2% | |
| |
Terminal growth rate | | | 4.8% | |
| |
Expected NPAT growth (compound annual growth rate - 5 years) | | | 4.5% | |
| |
Core equity tier 1 ratio | | | 11.8% to 12.5% | |
Investment securities (comparative information shown inavailable-for-sale assets)
As a result of persistent illiquidity of the quoted share price of Bank of Tianjin (BoT), the Group determines the fair value based on a valuation model using comparable bank pricing multiples. Judgement is required in both the selection of the model and inputs used.
Customer remediation provision
At 31 March 2019, the Group has recognised provisions of $698 million (Sep 18: $602 million; Mar 18: $141 million) in respect of customer remediation and related costs.
Determining the amount of the provisions, which represent management’s best estimate of the cost of settling the identified matters, requires the exercise of significant judgement. It will often be necessary to form a view on a number of different assumptions, including the number of impacted customers, the average refund per customer and the associated remediation costs.
Consequently, the appropriateness of the underlying assumptions is reviewed on a regular basis against actual experience and other relevant evidence, and adjustments are made to the provisions where appropriate.
Assets and liabilities held for sale
When classifying assets and liabilities as held for sale, judgement is required when assessing whether it is highly probable that contracted sales will complete within 12 months after balance date, particularly when the sale is subject to third party approvals. Management constantly reviews the status of each sale transaction to ensure the classification remains appropriate.
89
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Management is required to exercise significant judgement when assessing the fair value less costs to sell for assets and liabilities held for sale. The judgemental factors include determining: costs to sell, allocation of goodwill, indemnities provided under the sale contract and consideration received - particularly where elements of consideration are contingent in nature. Any impairment we record is based on the best available evidence of fair value compared to the carrying value before the impairment. The final sale price may be different to the fair value we estimate when recording the impairment. Management regularly assess the appropriateness of the underlying assumptions against actual outcomes and other relevant evidence and adjustments are made to fair value where appropriate.
Useful lives of software
Management judgement is used to assess the useful life of software assets. A number of factors can influence the useful lives of software assets, including changes to business strategy, significant divestments and the underlying pace of technological change.
The Group reassess the useful lives of software assets on an annual basis. During the September 2018 half, certain software assets in the Institutional and Australia divisions had their useful life reassessed.
The amounts contained in these Condensed Consolidated Financial Statements have been rounded to the nearest million dollars, except where otherwise indicated, as permitted byAustralian Securities and Investments Commission Corporations Instrument 2016/191.
v) | Future accounting developments |
General hedge accounting
AASB 9 introduces new hedge accounting requirements which more closely align accounting with risk management activities undertaken when hedging financial andnon-financial risks.
AASB 9 provides the Group with an accounting policy choice to continue to apply the AASB 139Financial Instruments: Recognition and Measurement (AASB 139) hedge accounting requirements until the International Accounting Standards Board’s ongoing project on macro hedge accounting is completed.
AASB 16Leases(AASB 16)
The final version of AASB 16 was issued in February 2016 and is not effective for the Group until 1 October 2019. AASB 16 requires a lessee to recognise its:
● | | right to use the underlying leased asset, as aright-of-use asset; and |
● | | obligation to make lease payments as a lease liability. |
AASB 16 substantially carries forward the lessor accounting requirements in AASB 117Leases.
The Group is in the process of assessing the impact of the application of AASB 16 and is not yet able to reasonably estimate the impact on its financial statements.
AASB 17Insurance Contracts(AASB 17)
The final version of AASB 17 was issued in July 2017 and is not effective for the Group until 1 October 2021. It will replace AASB 4Insurance Contracts, AASB 1023General Insurance Contracts and AASB 1038Life Insurance Contracts. AASB 17 establishes principles for the recognition, measurement, presentation and disclosure of insurance contracts.
The measurement, presentation and disclosure requirements under AASB 17 are significantly different from current accounting standards. Although the overall profit recognised in respect of insurance contracts will not change, it is expected that the timing of profit recognition will change.
The Group anticipates that this standard will impact profit measurement of businesses being sold which form part of discontinued operations. This standard is not expected to have a material impact on continuing operations.
90
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. Income
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | Half Year1 | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Interest income | | | 15,970 | | | | 15,478 | | | | 14,849 | | | | | | | | 3% | | | | 8% | |
| | | | | | |
Interest expense | | | (8,493 | ) | | | (8,136 | ) | | | (7,322 | ) | | | | | | | 4% | | | | 16% | |
| | | | | | |
Major bank levy | | | (178 | ) | | | (178 | ) | | | (177 | ) | | | | | | | 0% | | | | 1% | |
| | | | | | |
Net interest income | | | 7,299 | | | | 7,164 | | | | 7,350 | | | | | | | | 2% | | | | -1% | |
| | | | | | |
i) Fee and commission income | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Lending fees2 | | | 303 | | | | 309 | | | | 343 | | | | | | | | -2% | | | | -12% | |
| | | | | | |
Non-lending fees | | | 1,507 | | | | 1,529 | | | | 1,525 | | | | | | | | -1% | | | | -1% | |
| | | | | | |
Commissions | | | 48 | | | | 46 | | | | 46 | | | | | | | | 4% | | | | 4% | |
| | | | | | |
Funds management income | | | 128 | | | | 108 | | | | 140 | | | | | | | | 19% | | | | -9% | |
| | | | | | |
Fee and commission income | | | 1,986 | | | | 1,992 | | | | 2,054 | | | | | | | | 0% | | | | -3% | |
| | | | | | |
Fee and commission expense | | | (721 | ) | | | (663 | ) | | | (673 | ) | | | | | | | 9% | | | | 7% | |
| | | | | | |
Net fee and commission income | | | 1,265 | | | | 1,329 | | | | 1,381 | | | | | | | | -5% | | | | -8% | |
| | | | | | |
ii) Other income | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Net foreign exchange earnings and other financial instruments income3 | | | 380 | | | | 896 | | | | 770 | | | | | | | | -58% | | | | -51% | |
| | | | | | |
Sale of Asia Retail and Wealth businesses | | | - | | | | - | | | | 99 | | | | | | | | n/a | | | | -100% | |
| | | | | | |
Sale of SRCB | | | - | | | | - | | | | 233 | | | | | | | | n/a | | | | -100% | |
| | | | | | |
Sale of MCC | | | - | | | | 121 | | | | 119 | | | | | | | | -100% | | | | -100% | |
| | | | | | |
Sale of Cambodia JV | | | - | | | | (42 | ) | | | - | | | | | | | | -100% | | | | n/a | |
| | | | | | |
Sale of PNG Retail, Commercial & SME | | | - | | | | (19 | ) | | | - | | | | | | | | -100% | | | | n/a | |
| | | | | | |
Sale of OPL NZ | | | 82 | | | | (3 | ) | | | - | | | | | | | | large | | | | n/a | |
| | | | | | |
Sale of Paymark | | | 37 | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Other4 | | | 22 | | | | 73 | | | | 57 | | | | | | | | -70% | | | | -61% | |
| | | | | | |
Other income | | | 521 | | | | 1,026 | | | | 1,278 | | | | | | | | -49% | | | | -59% | |
| | | | | | |
Other operating income | | | 1,786 | | | | 2,355 | | | | 2,659 | | | | | | | | -24% | | | | -33% | |
| | | | | | |
iii) Net income from insurance business | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Investment income | | | - | | | | (1 | ) | | | 1 | | | | | | | | -100% | | | | -100% | |
| | | | | | |
Insurance premium income | | | 91 | | | | 155 | | | | 141 | | | | | | | | -41% | | | | -35% | |
| | | | | | |
Commission expense | | | 4 | | | | 2 | | | | 6 | | | | | | | | 100% | | | | -33% | |
| | | | | | |
Claims | | | (26 | ) | | | (36 | ) | | | (31 | ) | | | | | | | -28% | | | | -16% | |
| | | | | | |
Changes in policy liabilities | | | 8 | | | | 13 | | | | 23 | | | | | | | | -38% | | | | -65% | |
| | | | | | |
Net income from insurance business | | | 77 | | | | 133 | | | | 140 | | | | | | | | -42% | | | | -45% | |
| | | | | | |
iv) Share of associates’ profit | | | 131 | | | | 95 | | | | 88 | | | | | | | | 38% | | | | 49% | |
| | | | | | |
Operating income5 | | | 9,293 | | | | 9,747 | | | | 10,237 | | | | | | | | -5% | | | | -9% | |
1. | On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half. |
2. | Lending fees exclude fees treated as part of the effective yield calculation in interest income. |
3. | Includes fair value movements (excluding realised and accrued interest) on derivatives not designated as accounting hedges entered into to manage interest rate and foreign exchange risk on funding instruments, ineffective portions of cash flow hedges, and fair value movements in financial assets and liabilities designated at fair value through profit and loss. |
4. | Other income includes external dividend income of nil (Sep 18 half: $39 million; Mar 18 half: nil). |
5. | Includes charges associated with customer remediation of $64 million for the March 2019 half (Sep 18 half: $196 million; Mar 18 half: $32 million). |
91
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3. Operating expenses
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | Half Year1 | | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
i) Personnel | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Salaries and related costs | | | 2,127 | | | | 2,092 | | | | 2,133 | | | | | | | | 2% | | | | 0% | |
| | | | | | |
Superannuation costs | | | 146 | | | | 141 | | | | 149 | | | | | | | | 4% | | | | -2% | |
| | | | | | |
Other | | | 97 | | | | 123 | | | | 120 | | | | | | | | -21% | | | | -19% | |
| | | | | | |
Personnel expenses | | | 2,370 | | | | 2,356 | | | | 2,402 | | | | | | | | 1% | | | | -1% | |
| | | | | | |
ii) Premises | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Rent | | | 232 | | | | 236 | | | | 232 | | | | | | | | -2% | | | | 0% | |
| | | | | | |
Other | | | 174 | | | | 180 | | | | 163 | | | | | | | | -3% | | | | 7% | |
| | | | | | |
Premises expenses | | | 406 | | | | 416 | | | | 395 | | | | | | | | -2% | | | | 3% | |
| | | | | | |
iii) Technology | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Depreciation and amortisation | | | 337 | | | | 371 | | | | 368 | | | | | | | | -9% | | | | -8% | |
| | | | | | |
Licences and outsourced services | | | 333 | | | | 348 | | | | 327 | | | | | | | | -4% | | | | 2% | |
| | | | | | |
Accelerated amortisation2 | | | - | | | | 251 | | | | - | | | | | | | | -100% | | | | n/a | |
| | | | | | |
Other | | | 94 | | | | 114 | | | | 120 | | | | | | | | -18% | | | | -22% | |
| | | | | | |
Technology expenses | | | 764 | | | | 1,084 | | | | 815 | | | | | | | | -30% | | | | -6% | |
| | | | | | |
iv) Restructuring | | | 51 | | | | 149 | | | | 78 | | | | | | | | -66% | | | | -35% | |
| | | | | | |
v) Other | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Advertising and public relations | | | 97 | | | | 140 | | | | 108 | | | | | | | | -31% | | | | -10% | |
| | | | | | |
Professional fees | | | 229 | | | | 286 | | | | 244 | | | | | | | | -20% | | | | -6% | |
| | | | | | |
Freight, stationery, postage and communication | | | 107 | | | | 107 | | | | 116 | | | | | | | | 0% | | | | -8% | |
| | | | | | |
Royal Commission legal costs | | | 13 | | | | 39 | | | | 16 | | | | | | | | -67% | | | | -19% | |
| | | | | | |
Other | | | 328 | | | | 351 | | | | 299 | | | | | | | | -7% | | | | 10% | |
| | | | | | |
Other expenses | | | 774 | | | | 923 | | | | 783 | | | | | | | | -16% | | | | -1% | |
| | | | | | |
Operating expenses3 | | | 4,365 | | | | 4,928 | | | | 4,473 | | | | | | | | -11% | | | | -2% | |
1. | On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating expense by $91 million for the September 2018 half and $62 million for the March 2018 half. |
2. | Accelerated amortisation charge relates to certain software assets in the Institutional and Australia divisions following the reassessment of their useful lives. |
3. | Includes customer remediation expenses of $36 million for the March 2019 half (Sep 18 half: $156 million; Mar 18 half: $35 million). |
92
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. Income tax expense
Reconciliation of the prima facie income tax expense onpre-tax profit with the income tax expense recognised in the profit and loss.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | Movement | |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Profit before income tax from continuing operations | | | 4,536 | | | | 4,539 | | | | 5,356 | | | | | | | | 0% | | | | -15% | |
| | | | | | |
Prima facie income tax expense at 30% | | | 1,361 | | | | 1,362 | | | | 1,607 | | | | | | | | 0% | | | | -15% | |
| | | | | | |
Tax effect of permanent differences: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Sale of SRCB | | | - | | | | - | | | | (84 | ) | | | | | | | n/a | | | | -100% | |
| | | | | | |
Sale of MCC | | | - | | | | (41 | ) | | | (37 | ) | | | | | | | -100% | | | | -100% | |
| | | | | | |
Sale of Cambodia JV | | | - | | | | 13 | | | | - | | | | | | | | -100% | | | | n/a | |
| | | | | | |
Sale of PNG Retail, Commercial & SME | | | - | | | | 8 | | | | - | | | | | | | | -100% | | | | n/a | |
| | | | | | |
Sale of OPL NZ | | | (10 | ) | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Sale of Paymark | | | (10 | ) | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Share of associates’ profit | | | (39 | ) | | | (29 | ) | | | (26 | ) | | | | | | | 34% | | | | 50% | |
| | | | | | |
Interest on convertible instruments | | | 33 | | | | 33 | | | | 34 | | | | | | | | 0% | | | | -3% | |
| | | | | | |
Overseas tax rate differential | | | (64 | ) | | | (13 | ) | | | (45 | ) | | | | | | | large | | | | 42% | |
| | | | | | |
Provision for foreign tax on dividend repatriation | | | 9 | | | | 27 | | | | 5 | | | | | | | | -67% | | | | 80% | |
| | | | | | |
Tax provisions no longer required | | | - | | | | (18 | ) | | | (23 | ) | | | | | | | -100% | | | | -100% | |
| | | | | | |
Other | | | - | | | | 13 | | | | (5 | ) | | | | | | | -100% | | | | -100% | |
| | | | | | |
Subtotal | | | 1,280 | | | | 1,355 | | | | 1,426 | | | | | | | | -6% | | | | -10% | |
| | | | | | |
Income tax (over)/under provided in previous years | | | 4 | | | | 3 | | | | - | | | | | | | | 33% | | | | n/a | |
| | | | | | |
Income tax expense | | | 1,284 | | | | 1,358 | | | | 1,426 | | | | | | | | -5% | | | | -10% | |
| | | | | | |
Australia | | | 771 | | | | 850 | | | | 949 | | | | | | | | -9% | | | | -19% | |
| | | | | | |
Overseas | | | 513 | | | | 508 | | | | 477 | | | | | | | | 1% | | | | 8% | |
| | | | | | |
Income tax expense | | | 1,284 | | | | 1,358 | | | | 1,426 | | | | | | | | -5% | | | | -10% | |
| | | | | | |
Effective tax rate | | | 28.3% | | | | 29.9% | | | | 26.6% | | | | | | | | | | | | | |
93
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
5. Dividends
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Dividend per ordinary share (cents) - including discontinued operations | | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Interim (fully franked) | | | 80 | | | | - | | | | 80 | | | | | | | | n/a | | | | 0% | |
| | | | | | |
Final (fully franked) | | | - | | | | 80 | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Total | | | 80 | | | | 80 | | | | 80 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
Ordinary share dividend ($M)1 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Interim dividend | | | - | | | | 2,317 | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Final dividend | | | 2,295 | | | | - | | | | 2,350 | | | | | | | | n/a | | | | -2% | |
| | | | | | |
Bonus option plan adjustment | | | (41 | ) | | | (40 | ) | | | (42 | ) | | | | | | | 3% | | | | -2% | |
| | | | | | |
Total | | | 2,254 | | | | 2,277 | | | | 2,308 | | | | | | | | -1% | | | | -2% | |
| | | | | | |
Ordinary share dividend payout ratio (%)2 | | | 71.4% | | | | 74.6% | | | | 69.7% | | | | | | | | | | | | | |
1. | Dividends paid to ordinary equity holders of the Company. Excludes dividends paid by subsidiaries of the Group tonon-controlling equity holders (Mar 19 half: nil, Sep 18 half: $1.6 million, Mar 18 half: nil). |
2. | Dividend payout ratio is calculated using the proposed 2019 interim dividend of $2,267 million (not shown in the above table). The proposed 2019 interim dividend of $2,267 million is based on the forecast number of ordinary shares on issue at the dividend record date. Dividend payout ratios for the September 2018 and March 2018 halves were calculated using actual dividend paid of $2,295 million and $2,317 million respectively. |
Ordinary Shares
The Directors propose that an interim dividend of 80 cents be paid on each eligible fully paid ANZ ordinary share on 1 July 2019. The proposed 2019 interim dividend will be fully franked for Australian tax purposes. New Zealand imputation credits of NZ 9 cents per ordinary share will also be attached.
ANZ has a Dividend Reinvestment Plan (DRP) and a Bonus Option Plan (BOP) that will operate in respect of the proposed 2019 interim dividend.
94
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. Earnings per share
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 | | Sep 18 | | Mar 18 | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Earnings Per Share (EPS) - Basic | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Earnings Per Share (cents) | | | 111.7 | | | | 107.3 | | | | 114.2 | | | | | | | | 4% | | | | -2% | |
| | | | | | |
Earnings Per Share (cents) from continuing operations1 | | | 114.1 | | | | 110.6 | | | | 134.8 | | | | | | | | 3% | | | | -15% | |
| | | | | | |
Earnings Per Share (cents) from discontinued operations | | | (2.4 | ) | | | (3.3 | ) | | | (20.6 | ) | | | | | | | -27% | | | | -88% | |
| | | | | | |
Earnings Per Share (EPS) - Diluted | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Earnings Per Share (cents) | | | 106.4 | | | | 103.2 | | | | 108.6 | | | | | | | | 3% | | | | -2% | |
| | | | | | |
Earnings Per Share (cents) from continuing operations1 | | | 108.7 | | | | 106.2 | | | | 127.4 | | | | | | | | 2% | | | | -15% | |
| | | | | | |
Earnings Per Share (cents) from discontinued operations | | | (2.3 | ) | | | (3.0 | ) | | | (18.8 | ) | | | | | | | -23% | | | | -88% | |
| | | | | | |
Reconciliation of earnings used in earnings per share calculations | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Basic: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Profit for the period ($M) | | | 3,182 | | | | 3,086 | | | | 3,330 | | | | | | | | 3% | | | | -4% | |
| | | | | | |
Less: Profit attributable tonon-controlling interests ($M) | | | 9 | | | | 9 | | | | 7 | | | | | | | | 0% | | | | 29% | |
| | | | | | |
Earnings used in calculating basic earnings per share ($M) | | | 3,173 | | | | 3,077 | | | | 3,323 | | | | | | | | 3% | | | | -5% | |
| | | | | | |
Less: Profit/(Loss) after tax from discontinued operations ($M) | | | (70 | ) | | | (95 | ) | | | (600 | ) | | | | | | | -26% | | | | -88% | |
| | | | | | |
Earnings used in calculating basic earnings per share from continuing operations ($M) | | | 3,243 | | | | 3,172 | | | | 3,923 | | | | | | | | 2% | | | | -17% | |
| | | | | | |
Diluted: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Earnings used in calculating basic earnings per share ($M) | | | 3,173 | | | | 3,077 | | | | 3,323 | | | | | | | | 3% | | | | -5% | |
| | | | | | |
Add: Interest on convertible subordinated debt ($M) | | | 137 | | | | 138 | | | | 141 | | | | | | | | -1% | | | | -3% | |
| | | | | | |
Earnings used in calculating diluted earnings per share ($M) | | | 3,310 | | | | 3,215 | | | | 3,464 | | | | | | | | 3% | | | | -4% | |
| | | | | | |
Less: Profit/(Loss) after tax from discontinued operations ($M) | | | (70 | ) | | | (95 | ) | | | (600 | ) | | | | | | | -26% | | | | -88% | |
| | | | | | |
Earnings used in calculating diluted earnings per share from continuing operations ($M) | | | 3,380 | | | | 3,310 | | | | 4,064 | | | | | | | | 2% | | | | -17% | |
| | | | | | |
Reconciliation of weighted average number of ordinary shares (WANOS) used in earnings per share calculations1,2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
WANOS used in calculating basic earnings per share (M) | | | 2,841.3 | | | | 2,867.1 | | | | 2,909.6 | | | | | | | | -1% | | | | -2% | |
| | | | | | |
Add: Weighted average dilutive potential ordinary shares (M) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Convertible subordinated debt (M) | | | 260.5 | | | | 240.6 | | | | 269.7 | | | | | | | | 8% | | | | -3% | |
| | | | | | |
Share based payments (options, rights and deferred shares) (M) | | | 8.4 | | | | 9.5 | | | | 10.0 | | | | | | | | -12% | | | | -16% | |
| | | | | | |
WANOS used in calculating diluated earnings per share (M) | | | 3,110.2 | | | | 3,117.2 | | | | 3,189.3 | | | | | | | | 0% | | | | -2% | |
1. | Post completion of the successor funds transfer performed in preparation for the sales of the Group’s wealth businesses to Zurich and IOOF (see Note 11), Treasury shares held in Wealth Australia will cease to be eliminated in the Group’s consolidated financial statements and will be included in the denominator used in calculating earnings per share. If the weighted average number of Treasury shares held in Wealth Australia was included in the denominator used in calculating earnings per share from continuing operations for the half year ended 31 March 2019, basic earnings per share from continuing operations would have been 113.5 cents (Sep 18 half: 110.1 cents; Mar 18 half: 134.1 cents) and diluted earnings per share from continuing operations would have been 108.1 cents (Sep 18 half: 105.7 cents; Mar 18 half: 126.8 cents). |
2. | Weighted average number of ordinary shares excludes the weighted average number of Treasury shares held in ANZEST and Wealth Australia as summarised in the table below: |
| | | | | | |
| | Mar 19 half (Million) | | Sep 18 half (Million) | | Mar 18 half (Million) |
ANZEST Pty Ltd | | 4.9 | | 5.5 | | 6.3 |
Wealth Australia | | 15.6 | | 15.1 | | 15.0 |
Total Treasury shares | | 20.5 | | 20.6 | | 21.3 |
95
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7. Segment analysis
i) Description of segments
The Group operates on a divisional structure with six continuing divisions: Australia, New Zealand, Institutional, Pacific, Wealth Australia, and TSO and Group Centre. For further information on the composition of divisions refer to the Definitions on page 137.
The presentation of divisional results has been impacted by a number of methodology and structural changes during the period. Prior period comparatives have been restated as follows:
• | | The methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the divisional level; |
• | | The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and |
• | | ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division (ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division). |
The divisional results were also impacted by the adoption of two new accounting standards:
• | | AASB 9 - the Group implemented an expected credit loss methodology for impairment of financial assets, and revised the classification and measurement of certain financial assets from 1 October 2018. Consequently, the Group increased its provision for credit impairment by $813 million through opening retained earnings. Comparative information has not been restated. |
• | | AASB 15 - the main impact of adoption is that certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income for the September 2018 half by $91 million (Mar 18 half: $62 million) and increased total operating expenses by the same amount. |
Other than those described above, there have been no other significant changes. The divisions reported below are consistent with internal reporting provided to the chief operating decision maker, being the Chief Executive Officer.
ii) Operating segments
ANZ measures the performance of continuing segments on a cash profit basis. To calculate cash profit, certainnon-core items are removed from statutory profit. Details of these items are included in the ‘Other items’ section of this note. Transactions between divisions across segments within ANZ are conducted on anarm’s-length basis and disclosed as part of the income and expenses of these segments.
For information on discontinued operations please refer to Note 11.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Australia $M | | Institutional $M | | New Zealand $M | | Wealth Australia $M | | Pacific $M | | TSO and Group Centre $M | | Other items1 $M | | Group Total $M |
March 2019 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net interest income | | | 4,091 | | | | 1,579 | | | | 1,385 | | | | 1 | | | | 68 | | | | 175 | | | | - | | | | 7,299 | |
| | | | | | | | |
Net fee and commission income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
- Lending fees | | | 144 | | | | 144 | | | | 8 | | | | - | | | | 7 | | | | - | | | | - | | | | 303 | |
| | | | | | | | |
-Non-lending fees | | | 708 | | | | 435 | | | | 354 | | | | - | | | | 20 | | | | (10 | ) | | | - | | | | 1,507 | |
| | | | | | | | |
- Commissions | | | 22 | | | | - | | | | 21 | | | | 18 | | | | - | | | | (13 | ) | | | - | | | | 48 | |
| | | | | | | | |
- Funds management income | | | 2 | | | | 1 | | | | 120 | | | | 8 | | | | - | | | | (3 | ) | | | - | | | | 128 | |
| | | | | | | | |
- Fee and commission expense | | | (322 | ) | | | (168 | ) | | | (227 | ) | | | - | | | | (4 | ) | | | - | | | | - | | | | (721 | ) |
| | | | | | | | |
Net income from insurance business | | | 52 | | | | - | | | | 18 | | | | - | | | | - | | | | - | | | | 7 | | | | 77 | |
| | | | | | | | |
Other income | | | 18 | | | | 714 | | | | 4 | | | | - | | | | 27 | | | | 218 | | | | (460 | ) | | | 521 | |
| | | | | | | | |
Share of associates’ profit | | | 1 | | | | - | | | | 4 | | | | - | | | | - | | | | 126 | | | | - | | | | 131 | |
| | | | | | | | |
Operating income2 | | | 4,716 | | | | 2,705 | | | | 1,687 | | | | 27 | | | | 118 | | | | 493 | | | | (453 | ) | | | 9,293 | |
| | | | | | | | |
Profit after tax from continuing operations | | | 1,733 | | | | 1,012 | | | | 753 | | | | (30 | ) | | | 33 | | | | 63 | | | | (321 | ) | | | 3,243 | |
| | | | | | | | |
Profit/(Loss) after tax from discontinued operations | | | - | | | | - | | | | - | | | | (17 | ) | | | - | | | | (33 | ) | | | (20 | ) | | | (70 | ) |
| | | | | | | | |
Profit after tax attributable to shareholders | | | 1,733 | | | | 1,012 | | | | 753 | | | | (47 | ) | | | 33 | | | | 30 | | | | (341 | ) | | | 3,173 | |
1. | In evaluating the performance of the operating segments, certain items are removed from statutory profit where they are not considered integral to the ongoing performance of the segment and are evaluated separately. |
2. | On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half. |
96
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Australia $M | | Institutional $M | | New Zealand $M | | Wealth Australia $M | | Pacific $M | | TSO and Group Centre $M | | Other items1 $M | | Group Total $M |
| | | | | | | | |
September 2018 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net interest income | | | 4,122 | | | | 1,513 | | | | 1,342 | | | | 1 | | | | 66 | | | | 120 | | | | - | | | | 7,164 | |
| | | | | | | | |
Net fee and commission income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
- Lending fees | | | 158 | | | | 136 | | | | 8 | | | | - | | | | 7 | | | | - | | | | - | | | | 309 | |
| | | | | | | | |
-Non-lending fees | | | 768 | | | | 409 | | | | 326 | | | | - | | | | 20 | | | | 6 | | | | - | | | | 1,529 | |
| | | | | | | | |
- Commissions | | | 18 | | | | - | | | | 23 | | | | 21 | | | | - | | | | (16 | ) | | | - | | | | 46 | |
| | | | | | | | |
- Funds management income | | | - | | | | 2 | | | | 118 | | | | (8 | ) | | | - | | | | (4 | ) | | | - | | | | 108 | |
| | | | | | | | |
- Fee and commission expense | | | (300 | ) | | | (147 | ) | | | (210 | ) | | | - | | | | (4 | ) | | | (2 | ) | | | - | | | | (663 | ) |
| | | | | | | | |
Net income from insurance business | | | 70 | | | | 1 | | | | 57 | | | | - | | | | - | | | | - | | | | 5 | | | | 133 | |
| | | | | | | | |
Other income | | | 9 | | | | 634 | | | | 2 | | | | (1 | ) | | | 30 | | | | 107 | | | | 245 | | | | 1,026 | |
| | | | | | | | |
Share of associates’ profit | | | (1 | ) | | | - | | | | 4 | | | | - | | | | - | | | | 92 | | | | - | | | | 95 | |
| | | | | | | | |
Operating income2 | | | 4,844 | | | | 2,548 | | | | 1,670 | | | | 13 | | | | 119 | | | | 303 | | | | 250 | | | | 9,747 | |
| | | | | | | | |
Profit after tax from continuing operations | | | 1,726 | | | | 713 | | | | 772 | | | | (57 | ) | | | 39 | | | | (199 | ) | | | 178 | | | | 3,172 | |
| | | | | | | | |
Profit/(Loss) after tax from discontinued operations | | | - | | | | - | | | | - | | | | (51 | ) | | | - | | | | (14 | ) | | | (30 | ) | | | (95 | ) |
| | | | | | | | |
Profit after tax attributable to shareholders | | | 1,726 | | | | 713 | | | | 772 | | | | (108 | ) | | | 39 | | | | (213 | ) | | | 148 | | | | 3,077 | |
| | | | | | | | |
March 2018 Half Year | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net interest income | | | 4,325 | | | | 1,480 | | | | 1,309 | | | | 1 | | | | 65 | | | | 170 | | | | - | | | | 7,350 | |
| | | | | | | | |
Net fee and commission income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
- Lending fees | | | 195 | | | | 133 | | | | 7 | | | | - | | | | 7 | | | | 1 | | | | - | | | | 343 | |
| | | | | | | | |
-Non-lending fees | | | 726 | | | | 423 | | | | 331 | | | | - | | | | 19 | | | | 26 | | | | - | | | | 1,525 | |
| | | | | | | | |
- Commissions | | | 21 | | | | - | | | | 19 | | | | 23 | | | | - | | | | (17 | ) | | | - | | | | 46 | |
| | | | | | | | |
- Funds management income | | | 6 | | | | 3 | | | | 112 | | | | 24 | | | | - | | | | (5 | ) | | | - | | | | 140 | |
| | | | | | | | |
- Fee and commission expense | | | (309 | ) | | | (142 | ) | | | (207 | ) | | | - | | | | (4 | ) | | | (11 | ) | | | - | | | | (673 | ) |
| | | | | | | | |
Net income from insurance business | | | 57 | | | | - | | | | 60 | | | | (1 | ) | | | - | | | | 10 | | | | 14 | | | | 140 | |
| | | | | | | | |
Other income | | | 32 | | | | 614 | | | | 20 | | | | 2 | | | | 25 | | | | 232 | | | | 353 | | | | 1,278 | |
| | | | | | | | |
Share of associates’ profit | | | - | | | | - | | | | 1 | | | | - | | | | - | | | | 87 | | | | - | | | | 88 | |
| | | | | | | | |
Operating income2 | | | 5,053 | | | | 2,511 | | | | 1,652 | | | | 49 | | | | 112 | | | | 493 | | | | 367 | | | | 10,237 | |
| | | | | | | | |
Profit after tax from continuing operations | | | 1,983 | | | | 767 | | | | 749 | | | | (26 | ) | | | 33 | | | | (13 | ) | | | 430 | | | | 3,923 | |
| | | | | | | | |
Profit/(Loss) after tax from discontinued operations | | | - | | | | - | | | | - | | | | (585 | ) | | | - | | | | (32 | ) | | | 17 | | | | (600 | ) |
| | | | | | | | |
Profit after tax attributable to shareholders | | | 1,983 | | | | 767 | | | | 749 | | | | (611 | ) | | | 33 | | | | (45 | ) | | | 447 | | | | 3,323 | |
1. | In evaluating the performance of the operating segments, certain items are removed from statutory profit where they are not considered integral to the ongoing performance of the segment and are evaluated separately. |
2. | On adoption of AASB 15, the Group reclassified certain items previously netted which are now presented gross in operating income and operating expenses. Comparative information has been restated accordingly which increased total operating income by $91 million for the September 2018 half and $62 million for the March 2018 half. |
iii) Other items
The table below sets out the profit after tax impact of other items which are removed from statutory profit to reflect the cash profit of each segment.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Half Year | | | | | | Movement |
Item gains/(losses) | | Related segment | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | Mar 19 v. Mar 18 |
| | | | | | | |
Revaluation of policy liabilities | | New Zealand, TSO and Group Centre | | | (77 | ) | | | 4 | | | | 10 | | | | | | | large | | large |
| | | | | | | |
Economic hedges | | Institutional, TSO and Group Centre | | | (185 | ) | | | 124 | | | | 124 | | | | | | | large | | large |
| | | | | | | |
Revenue and expense hedges | | TSO and Group Centre | | | (60 | ) | | | 49 | | | | (40 | ) | | | | | | large | | 51% |
| | | | | | | |
Structured credit intermediation trades | | Institutional | | | 1 | | | | 1 | | | | 3 | | | | | | | 0% | | -67% |
| | | | | | | |
Sale of SRCB | | TSO and Group Centre | | | - | | | | - | | | | 333 | | | | | | | n/a | | -100% |
| | | | | | |
Total profit after tax from continuing operations | | | (321 | ) | | | 178 | | | | 430 | | | | | | | large | | large |
| | | | | | | |
Treasury shares adjustment | | Wealth Australia | | | 18 | | | | (30 | ) | | | 23 | | | | | | | large | | -22% |
| | | | | | | |
Revaluation of policy liabilities | | Wealth Australia | | | (38 | ) | | | - | | | | (6 | ) | | | | | | n/a | | large |
| | | | | | |
Total profit after tax from discontinued operations | | | (20 | ) | | | (30 | ) | | | 17 | | | | | | | -33% | | large |
| | | | | | | |
Total profit after tax | | | | | (341 | ) | | | 148 | | | | 447 | | | | | | | large | | large |
97
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8. Net loans and advances
| | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | | | | Movement | |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Australia | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Overdrafts | | | 5,832 | | | | 5,741 | | | | 5,843 | | | | | | | | 2% | | | | 0% | |
| | | | | | |
Credit cards outstanding | | | 8,168 | | | | 8,372 | | | | 8,629 | | | | | | | | -2% | | | | -5% | |
| | | | | | |
Commercial bills outstanding | | | 6,441 | | | | 6,861 | | | | 7,467 | | | | | | | | -6% | | | | -14% | |
| | | | | | |
Term loans - housing | | | 268,766 | | | | 271,554 | | | | 270,631 | | | | | | | | -1% | | | | -1% | |
| | | | | | |
Term loans -non-housing | | | 132,733 | | | | 134,503 | | | | 125,901 | | | | | | | | -1% | | | | 5% | |
| | | | | | |
Lease receivables | | | 966 | | | | 1,059 | | | | 1,080 | | | | | | | | -9% | | | | -11% | |
| | | | | | |
Hire purchase contracts | | | 561 | | | | 548 | | | | 893 | | | | | | | | 2% | | | | -37% | |
| | | | | | |
Total Australia | | | 423,467 | | | | 428,638 | | | | 420,444 | | | | | | | | -1% | | | | 1% | |
| | | | | | |
Asia, Pacific, Europe & America | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Overdrafts | | | 611 | | | | 491 | | | | 538 | | | | | | | | 24% | | | | 14% | |
| | | | | | |
Credit cards outstanding | | | 12 | | | | 12 | | | | 13 | | | | | | | | 0% | | | | -8% | |
| | | | | | |
Term loans - housing | | | 770 | | | | 767 | | | | 729 | | | | | | | | 0% | | | | 6% | |
| | | | | | |
Term loans -non-housing | | | 61,405 | | | | 59,446 | | | | 53,971 | | | | | | | | 3% | | | | 14% | |
| | | | | | |
Lease receivables | | | 305 | | | | 180 | | | | 210 | | | | | | | | 69% | | | | 45% | |
| | | | | | |
Other | | | 13 | | | | 14 | | | | 17 | | | | | | | | -7% | | | | -24% | |
| | | | | | |
Total Asia, Pacific, Europe & America | | | 63,116 | | | | 60,910 | | | | 55,478 | | | | | | | | 4% | | | | 14% | |
| | | | | | |
New Zealand | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Overdrafts | | | 1,040 | | | | 829 | | | | 809 | | | | | | | | 25% | | | | 29% | |
| | | | | | |
Credit cards outstanding | | | 1,552 | | | | 1,506 | | | | 1,558 | | | | | | | | 3% | | | | 0% | |
| | | | | | |
Term loans - housing | | | 79,410 | | | | 73,833 | | | | 73,751 | | | | | | | | 8% | | | | 8% | |
| | | | | | |
Term loans -non-housing | | | 42,930 | | | | 40,456 | | | | 41,306 | | | | | | | | 6% | | | | 4% | |
| | | | | | |
Lease receivables | | | 162 | | | | 168 | | | | 182 | | | | | | | | -4% | | | | -11% | |
| | | | | | |
Hire purchase contracts | | | 1,592 | | | | 1,473 | | | | 1,411 | | | | | | | | 8% | | | | 13% | |
| | | | | | |
Total New Zealand | | | 126,686 | | | | 118,265 | | | | 119,017 | | | | | | | | 7% | | | | 6% | |
| | | | | | |
Sub-total | | | 613,269 | | | | 607,813 | | | | 594,939 | | | | | | | | 1% | | | | 3% | |
| | | | | | |
Unearned income | | | (446 | ) | | | (430 | ) | | | (441 | ) | | | | | | | 4% | | | | 1% | |
| | | | | | |
Capitalised brokerage/mortgage origination fees1 | | | 947 | | | | 997 | | | | 1,044 | | | | | | | | -5% | | | | -9% | |
| | | | | | |
Gross loans and advances (including assets reclassified as held for sale) | | | 613,770 | | | | 608,380 | | | | 595,542 | | | | | | | | 1% | | | | 3% | |
| | | | | | |
Allowance for expected credit losses (refer to Note 9)2,3,4 | | | (3,627 | ) | | | (2,943 | ) | | | (3,073 | ) | | | | | | | 23% | | | | 18% | |
| | | | | | |
Net loans and advances (including assets reclassified as held for sale) | | | 610,143 | | | | 605,437 | | | | 592,469 | | | | | | | | 1% | | | | 3% | |
| | | | | | |
Net loans and advances held for sale (refer to Note 11) | | | (888 | ) | | | (999 | ) | | | (3,001 | ) | | | | | | | -11% | | | | -70% | |
| | | | | | |
Net loans and advances | | | 609,255 | | | | 604,438 | | | | 589,468 | | | | | | | | 1% | | | | 3% | |
1. | Capitalised brokerage/mortgage origination fees are amortised over the expected life of the loan. |
2. | On adoption of AASB 9 on 1 October 2018, the Group increased the collectively assessed provision by $813 million. Comparative information has not been restated. Refer to Note 21 for further details. |
3. | $500 million of collectively assessed provisions for credit impairment attributable tooff-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation. |
4. | Provision for credit impairment includes individually assessed provisions against off balance-sheet credit exposures of $26 million as at 31 March 2019 (Sep 18: $26 million; Mar 18: $26 million). |
98
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9. Allowance for expected credit losses
As described in Note 1, the Group adopted AASB 9 effective from 1 October 2018 which resulted in the application of an expected credit loss (ECL) model for measuring impairment of financial assets and amendments to the presentation of credit impairment information for the March 2019 half. Comparative information has not been restated.
The following tables present the movement in the allowance for ECL (including allowance for ECL reclassified as held for sale)for the March 2019 half.
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net loans and advances - at amortised cost | | | | | | | | | | | | | | | | | | | | |
| | | | |
Allowance for ECL is included in Net loans and advances. | | | | | | Stage 3 | | |
| | Stage 1 $M | | Stage 2 $M | | Collectively assessed $M | | Individually assessed $M | | Total $M |
As at 1 October 2018 | | | 920 | | | | 1,391 | | | | 359 | | | | 894 | | | | 3,564 | |
| | | | | |
Transfer between stages | | | 133 | | | | (228 | ) | | | (53 | ) | | | 148 | | | | - | |
| | | | | |
New and increased provisions (net of releases) | | | (124 | ) | | | 244 | | | | 74 | | | | 475 | | | | 669 | |
| | | | | |
Write-backs | | | - | | | | - | | | | - | | | | (152 | ) | | | (152 | ) |
| | | | | |
Bad debts written off (excluding recoveries) | | | - | | | | - | | | | - | | | | (498 | ) | | | (498 | ) |
| | | | | |
Foreign currency translation and other movements | | | 11 | | | | 8 | | | | 1 | | | | (2 | ) | | | 18 | |
| | | | | |
As at 31 March 2019 | | | 940 | | | | 1,415 | | | | 381 | | | | 865 | | | | 3,601 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Investment securities - debt securities at amortised cost | | | | | | | | | | | | | | | | | | | | |
| | | | |
Allowance for ECL is included in Investment securities. | | | | | | Stage 3 | | |
| | Stage 1 $M | | Stage 2 $M | | Collectively assessed $M | | Individually assessed $M | | Total $M |
As at 1 October 2018 | | | 9 | | | | 2 | | | | - | | | | - | | | | 11 | |
| | | | | |
Transfer between stages | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
New and increased provisions (net of releases) | | | 2 | | | | (1 | ) | | | - | | | | - | | | | 1 | |
| | | | | |
Write-backs | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Bad debts written off (excluding recoveries) | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Foreign currency translation and other movements | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
As at 31 March 2019 | | | 11 | | | | 1 | | | | - | | | | - | | | | 12 | |
| | | | | |
Investment securities - debt securities at FVOCI | | | | | | | | | | | | | | | | | | | | |
Allowance for ECL does not change the carrying amount which remains at fair value. Instead, the allowance for ECL is recognised in Other Comprehensive Income (OCI), with a corresponding charge to profit or loss. | |
| | | | |
| | | | | | Stage 3 | | |
| | Stage 1 $M | | Stage 2 $M | | Collectively assessed $M | | Individually assessed $M | | Total $M |
As at 1 October 2018 | | | 14 | | | | - | | | | - | | | | - | | | | 14 | |
| | | | | |
Transfer between stages | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
New and increased provisions (net of releases) | | | (3 | ) | | | - | | | | - | | | | - | | | | (3 | ) |
| | | | | |
Write-backs | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Bad debts written off (excluding recoveries) | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Foreign currency translation and other movements | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
As at 31 March 2019 | | | 11 | | | | - | | | | - | | | | - | | | | 11 | |
| | | | | |
Off-balance sheet commitments - undrawn and contingent facilities | | | | | | | | | | | | | | | | | | | | |
The collectively assessed allowance for ECL is included in Provisions. The individually assessed allowance for ECL is included in Net loans and advances. | |
| | | | |
| | | | | | Stage 3 | | |
| | Stage 1 $M | | Stage 2 $M | | Collectively assessed $M | | Individually assessed $M | | Total $M |
As at 1 October 2018 | | | 474 | | | | 166 | | | | 15 | | | | 26 | | | | 681 | |
| | | | | |
Transfer between stages | | | 19 | | | | (19 | ) | | | - | | | | - | | | | - | |
| | | | | |
New and increased provisions (net of releases) | | | (34 | ) | | | 3 | | | | (1 | ) | | | 1 | | | | (31 | ) |
| | | | | |
Write-backs | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Bad debts written off (excluding recoveries) | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Foreign currency translation and other movements | | | 5 | | | | 2 | | | | - | | | | (1 | ) | | | 6 | |
| | | | | |
As at 31 March 2019 | | | 464 | | | | 152 | | | | 14 | | | | 26 | | | | 656 | |
99
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9. Allowance for expected credit losses, cont’d
2018 Provision for credit impairment disclosures under AASB 139
The below disclosure does not reflect the adoption of AASB 9 and are prepared under the requirements of the previous AASB 139.
| | | | | | | | |
| |
| | Half Year |
| | |
| | Sep 18 $M | | Mar 18 $M |
| | |
Individually assessed provision | | | | | | | | |
| | |
Balance at start of period | | | 1,016 | | | | 1,136 | |
| | |
New and increased provisions | | | 716 | | | | 728 | |
| | |
Write-backs | | | (234 | ) | | | (191 | ) |
| | |
Adjustment for foreign currency translation movements and transfers | | | 5 | | | | 1 | |
| | |
Discount unwind | | | (10 | ) | | | (7 | ) |
| | |
Bad debtswritten-off | | | (573 | ) | | | (651 | ) |
| | |
Total individually assessed provision | | | 920 | | | | 1,016 | |
| | |
Collectively assessed provision | | | | | | | | |
| | |
Balance at start of period | | | 2,579 | | | | 2,662 | |
| | |
Charge/(release) to Income Statement | | | (63 | ) | | | (22 | ) |
| | |
Adjustment for foreign currency translation movements and transfers | | | 7 | | | | 18 | |
| | |
Asia Retail and Wealth businesses divestment | | | - | | | | (79 | ) |
| | |
Total collectively assessed provision | | | 2,523 | | | | 2,579 | |
| | |
Unfunded portion reclassified to provisions1 | | | (500 | ) | | | (522 | ) |
| | |
Total collectively assessed provision | | | 2,023 | | | | 2,057 | |
| | |
| | | | | | | | |
| | |
Total provision for credit impairment | | | 2,943 | | | | 3,073 | |
1. | $500 million of collectively assessed provisions for credit impairment attributable tooff-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation. |
| | | | |
| |
Credit impairment charge/(release) analysis under AASB 9 | | Half Year |
| |
| | Mar 19 $M |
| |
New and increased provisions (net of releases) | | | | |
| |
- Collectively assessed | | | 12 | |
| |
- Individually assessed | | | 624 | |
| |
Write-backs | | | (152 | ) |
| |
Recoveries of amounts previously written off | | | (93 | ) |
| |
Total credit impairment charge | | | 391 | |
| |
Less: credit impairment charge/(release) from discontinued operations | | | (1 | ) |
| |
Total credit impairment charge from continuing operations | | | 392 | |
2018 Credit impairment charge/(release) analysis under AASB 139
The below disclosures do not reflect the adoption of AASB 9 and are prepared under the requirements of the previous AASB 139.
| | | | | | | | |
| | Half Year |
| | Sep 18 $M | | Mar 18 $M | |
| | |
New and increased individual provisions | | | 716 | | | | 728 | |
| | |
Write-backs | | | (234 | ) | | | (191 | ) |
| | |
Recoveries of amounts previously written off | | | (139 | ) | | | (107 | ) |
| | |
Individually assessed credit impairment charge | | | 343 | | | | 430 | |
| | |
Collectively assessed credit impairment charge/(release) | | | (63 | ) | | | (22 | ) |
| | |
Credit impairment charge | | | 280 | | | | 408 | |
100
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
10. | Deposits and other borrowings |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | As at
| | | | | Movement | |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Australia | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Certificates of deposit | | | 39,481 | | | | 39,671 | | | | 43,157 | | | | | | | | 0% | | | | -9% | |
| | | | | | |
Term deposits | | | 77,714 | | | | 75,551 | | | | 75,116 | | | | | | | | 3% | | | | 3% | |
| | | | | | |
On demand and short term deposits | | | 180,863 | | | | 189,287 | | | | 190,473 | | | | | | | | -4% | | | | -5% | |
| | | | | | |
Deposits not bearing interest | | | 12,202 | | | | 11,931 | | | | 11,303 | | | | | | | | 2% | | | | 8% | |
| | | | | | |
Deposits from banks and securities sold under repurchase agreements | | | 49,964 | | | | 41,480 | | | | 37,718 | | | | | | | | 20% | | | | 32% | |
| | | | | | |
Commercial paper | | | 12,530 | | | | 14,742 | | | | 21,658 | | | | | | | | -15% | | | | -42% | |
| | | | | | |
Total Australia | | | 372,754 | | | | 372,662 | | | | 379,425 | | | | | | | | 0% | | | | -2% | |
| | | | | | |
Asia, Pacific, Europe & America | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Certificates of deposit | | | 3,215 | | | | 2,242 | | | | 5,234 | | | | | | | | 43% | | | | -39% | |
| | | | | | |
Term deposits | | | 94,396 | | | | 92,145 | | | | 77,335 | | | | | | | | 2% | | | | 22% | |
| | | | | | |
On demand and short term deposits | | | 19,930 | | | | 18,056 | | | | 19,557 | | | | | | | | 10% | | | | 2% | |
| | | | | | |
Deposits not bearing interest | | | 5,234 | | | | 4,993 | | | | 4,362 | | | | | | | | 5% | | | | 20% | |
| | | | | | |
Deposits from banks and securities sold under repurchase agreements | | | 34,705 | | | | 30,738 | | | | 30,756 | | | | | | | | 13% | | | | 13% | |
| | | | | | |
Total Asia, Pacific, Europe & America | | | 157,480 | | | | 148,174 | | | | 137,244 | | | | | | | | 6% | | | | 15% | |
| | | | | | |
New Zealand | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Certificates of deposit | | | 874 | | | | 833 | | | | 1,897 | | | | | | | | 5% | | | | -54% | |
| | | | | | |
Term deposits | | | 50,890 | | | | 46,986 | | | | 44,810 | | | | | | | | 8% | | | | 14% | |
| | | | | | |
On demand and short term deposits | | | 41,011 | | | | 38,106 | | | | 39,580 | | | | | | | | 8% | | | | 4% | |
| | | | | | |
Deposits not bearing interest | | | 10,383 | | | | 9,365 | | | | 9,334 | | | | | | | | 11% | | | | 11% | |
| | | | | | |
Deposits from banks and securities sold under repurchase agreements | | | 245 | | | | 473 | | | | 1,543 | | | | | | | | -48% | | | | -84% | |
| | | | | | |
Commercial paper and other borrowings | | | 2,896 | | | | 3,130 | | | | 3,297 | | | | | | | | -7% | | | | -12% | |
| | | | | | |
Total New Zealand | | | 106,299 | | | | 98,893 | | | | 100,461 | | | | | | | | 7% | | | | 6% | |
| | | | | | |
Total deposits and other borrowings (including liabilities reclassified as held for sale) | | | 636,533 | | | | 619,729 | | | | 617,130 | | | | | | | | 3% | | | | 3% | |
| | | | | | |
Deposits and other borrowings held for sale (refer to Note 11) | | | (1,544 | ) | | | (1,579 | ) | | | (900 | ) | | | | | | | -2% | | | | 72% | |
| | | | | | |
Total deposits and other borrowings | | | 634,989 | | | | 618,150 | | | | 616,230 | | | | | | | | 3% | | | | 3% | |
101
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
11. Discontinued operations and assets and liabilities held for sale
i) Discontinued operations
On 17 October 2017, the Group announced it had agreed to sell its OnePath pensions and investments (OnePath P&I) business and aligned dealer groups (ADG) businesses to IOOF Holdings Limited (IOOF). The sale of the aligned dealer groups business completed on 1 October 2018. The completion of the remaining OnePath P&I business, which is dependent on the receipt of all necessary approvals, is expected to occur before the end of the March 2020 half.
On 12 December 2017, ANZ announced that it had agreed to the sale of its life insurance business to Zurich Financial Services Australia (Zurich) and regulatory approval was obtained on 10 October 2018. The transaction is subject to closing conditions and ANZ expects it to complete in the first half of the 2019 calendar year.
As a result of the sale transactions outlined above, the financial results of the businesses to be divested and associated Group reclassification and consolidation impacts are treated as discontinued operations from a reporting perspective. This impacts the current and comparative financial information for Wealth Australia and TSO and Group Centre divisions.
Details of the financial performance and cash flows of discontinued operations are shown below.
Income Statement
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Net interest income | | | (57 | ) | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Other operating income1,2 | | | 199 | | | | 310 | | | | (229 | ) | | | | | | | -36% | | | | large | |
| | | | | | |
Operating income | | | 142 | | | | 310 | | | | (229 | ) | | | | | | | -54% | | | | large | |
| | | | | | |
Operating expenses2 | | | (221 | ) | | | (301 | ) | | | (243 | ) | | | | | | | -27% | | | | -9% | |
| | | | | | |
Profit/(Loss) before credit impairment and income tax | | | (79 | ) | | | 9 | | | | (472 | ) | | | | | | | large | | | | -83% | |
| | | | | | |
Credit impairment (charge)/release | | | 1 | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Profit/(Loss) before income tax | | | (78 | ) | | | 9 | | | | (472 | ) | | | | | | | large | | | | -83% | |
| | | | | | |
Income tax expense2 | | | 8 | | | | (104 | ) | | | (128 | ) | | | | | | | large | | | | large | |
| | | | | | |
Profit/(Loss) for the period attributable to shareholders of the Company2 | | | (70 | ) | | | (95 | ) | | | (600 | ) | | | | | | | -26% | | | | -88% | |
1. | Includes a $632 million loss recognised on the reclassification of Wealth Australia businesses to held for sale in the March 2018 half. |
2. | Includes customer remediation of $53 million post-tax recognised in the March 2019 half (Sep 18 half: $127 million; Mar 18 half: nil) comprising $55 million of customer remediation recognised in other operating income (Sep 18 half: $106 million; Mar 18 half: nil), $20 million of remediation costs recognised in operating expenses (Sep 18 half: $75 million; Mar 18 half: nil), and a $22 million benefit in income tax expense (Sep 18 half: $54 million; Mar 18 half: nil). |
Cash Flow Statement
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | Half Year | | | | | Movement | |
| | | | | | |
| | Mar 19 $M | | Sep 18 $M | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Net cash provided by/(used in) operating activities | | | (589 | ) | | | 2,065 | | | | 924 | | | | | | | | large | | | | large | |
| | | | | | |
Net cash provided by/(used in) investing activities | | | 803 | | | | (1,311 | ) | | | (1,133 | ) | | | | | | | large | | | | large | |
| | | | | | |
Net cash provided by/(used in) financing activities | | | (219 | ) | | | (754 | ) | | | 179 | | | | | | | | -71% | | | | large | |
| | | | | | |
Net increase/(decrease) in cash and cash equivalents | | | (5 | ) | | | - | | | | (30 | ) | | | | | | | n/a | | | | -83% | |
ii) | Assets and liabilities held for sale |
At 31 March 2019, assets and liabilities held for sale were re-measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as deferred tax assets, financial assets and contractual rights under insurance contracts, which are specifically exempt from this requirement and continue to be recognised at their existing carrying value.
In addition to the assets and liabilities associated with the Group’s discontinued operations, assets and liabilities held for sale contain the assets and liabilities of other assets or disposal groups, subject to sale, which do not meet the criteria to classify as a discontinued operation under the accounting standards.
102
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Assets and liabilities held for sale1
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at 31 March 2019 | | | | | | As at 30 September 2018 | | | | | | As at 31 March 2018 | |
| | Discontinued operations $M | | | Cambodia JV $M | | | PNG Retail, Commercial & SME $M | | | Total $M | | | | | | Discontinued operations $M | | | Cambodia JV $M | | | OPL NZ $M | | | PNG Retail, Commercial & SME $M | | | Total $M | | | | | | Discontinued operations $M | | | UDC and Paymark $M | | | Metrobank Card Corporation $M | | | Total $M | |
Cash and cash equivalents | | | - | | | | 267 | | | | - | | | | 267 | | | | | | | | 5 | | | | 323 | | | | - | | | | - | | | | 328 | | | | | | | | 5 | | | | - | | | | - | | | | 5 | |
| | | | | | | | | | | | | | | |
Derivative financial instruments | | | - | | | | 1 | | | | - | | | | 1 | | | | | | | | - | | | | 3 | | | | - | | | | - | | | | 3 | | | | | | | | 1 | | | | - | | | | - | | | | 1 | |
| | | | | | | | | | | | | | | |
Available-for-sale assets | | | - | | | | - | | | | - | | | | - | | | | | | | | 1,079 | | | | - | | | | - | | | | - | | | | 1,079 | | | | | | | | 1,040 | | | | - | | | | - | | | | 1,040 | |
| | | | | | | | | | | | | | | |
Investment securities | | | 1,167 | | | | - | | | | - | | | | 1,167 | | | | | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | |
Net loans and advances | | | 43 | | | | 700 | | | | 145 | | | | 888 | | | | | | | | 46 | | | | 806 | | | | - | | | | 147 | | | | 999 | | | | | | | | 118 | | | | 2,883 | | | | - | | | | 3,001 | |
| | | | | | | | | | | | | | | |
Regulatory deposits | | | - | | | | 145 | | | | - | | | | 145 | | | | | | | | - | | | | 146 | | | | - | | | | - | | | | 146 | | | | | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | |
Investment in associates | | | - | | | | - | | | | - | | | | - | | | | | | | | 1 | | | | 1 | | | | - | | | | - | | | | 2 | | | | | | | | 1 | | | | 7 | | | | 60 | | | | 68 | |
| | | | | | | | | | | | | | | |
Deferred tax assets | | | 97 | | | | 2 | | | | - | | | | 99 | | | | | | | | 102 | | | | 2 | | | | - | | | | - | | | | 104 | | | | | | | | 72 | | | | - | | | | - | | | | 72 | |
| | | | | | | | | | | | | | | |
Goodwill and other intangible assets | | | 1,138 | | | | - | | | | - | | | | 1,138 | | | | | | | | 1,155 | | | | - | | | | 93 | | | | - | | | | 1,248 | | | | | | | | 946 | | | | 124 | | | | - | | | | 1,070 | |
| | | | | | | | | | | | | | | |
Investments backing policy liabilities2 | | | 39,191 | | | | - | | | | - | | | | 39,191 | | | | | | | | 40,054 | | | | - | | | | - | | | | - | | | | 40,054 | | | | | | | | 38,803 | | | | - | | | | - | | | | 38,803 | |
| | | | | | | | | | | | | | | |
Premises and equipment | | | 2 | | | | 5 | | | | 6 | | | | 13 | | | | | | | | 4 | | | | 6 | | | | - | | | | 6 | | | | 16 | | | | | | | | 5 | | | | - | | | | - | | | | 5 | |
| | | | | | | | | | | | | | | |
Other assets | | | 590 | | | | 50 | | | | - | | | | 640 | | | | | | | | 450 | | | | 92 | | | | 727 | | | | - | | | | 1,269 | | | | | | | | 1,198 | | | | 15 | | | | - | | | | 1,213 | |
Total assets held for sale | | | 42,228 | | | | 1,170 | | | | 151 | | | | 43,549 | | | | | | | | 42,896 | | | | 1,379 | | | | 820 | | | | 153 | | | | 45,248 | | | | | | | | 42,189 | | | | 3,029 | | | | 60 | | | | 45,278 | |
| | | | | | | | | | | | | | | |
Deposits and other borrowings | | | - | | | | 1,064 | | | | 480 | | | | 1,544 | | | | | | | | - | | | | 1,067 | | | | - | | | | 512 | | | | 1,579 | | | | | | | | - | | | | 900 | | | | - | | | | 900 | |
| | | | | | | | | | | | | | | |
Derivative financial instruments | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | 1 | | | | - | | | | - | | | | 1 | | | | | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | |
Current tax liabilities | | | (192 | ) | | | 4 | | | | - | | | | (188 | ) | | | | | | | (33 | ) | | | 8 | | | | 15 | | | | - | | | | (10 | ) | | | | | | | (158 | ) | | | 36 | | | | - | | | | (122 | ) |
| | | | | | | | | | | | | | | |
Deferred tax liabilities | | | 338 | | | | 1 | | | | - | | | | 339 | | | | | | | | 160 | | | | 1 | | | | 160 | | | | - | | | | 321 | | | | | | | | 387 | | | | (9 | ) | | | - | | | | 378 | |
| | | | | | | | | | | | | | | |
Policy liabilities2 | | | 38,787 | | | | - | | | | - | | | | 38,787 | | | | | | | | 39,607 | | | | - | | | | - | | | | - | | | | 39,607 | | | | | | | | 38,381 | | | | - | | | | - | | | | 38,381 | |
| | | | | | | | | | | | | | | |
External unit holder liabilities2 | | | 4,590 | | | | - | | | | - | | | | 4,590 | | | | | | | | 4,712 | | | | - | | | | - | | | | - | | | | 4,712 | | | | | | | | 4,618 | | | | - | | | | - | | | | 4,618 | |
| | | | | | | | | | | | | | | |
Payables and other liabilities | | | 1,349 | | | | 53 | | | | - | | | | 1,402 | | | | | | | | 644 | | | | 98 | | | | 130 | | | | - | | | | 872 | | | | | | | | 560 | | | | 28 | | | | - | | | | 588 | |
| | | | | | | | | | | | | | | |
Provisions | | | 35 | | | | 42 | | | | 4 | | | | 81 | | | | | | | | 28 | | | | 43 | | | | - | | | | 6 | | | | 77 | | | | | | | | 29 | | | | 1 | | | | - | | | | 30 | |
Total liabilities held for sale | | | 44,907 | | | | 1,164 | | | | 484 | | | | 46,555 | | | | | | | | 45,118 | | | | 1,218 | | | | 305 | | | | 518 | | | | 47,159 | | | | | | | | 43,817 | | | | 956 | | | | - | | | | 44,773 | |
1. | Amounts in the table above are shown net of intercompany balances. |
2. | The Group completed the Successor Fund Transfer (SFT) on 13 April 2019 which separated the Life Insurance and Pensions and Investments businesses. On completion of the SFT, the Group reduced external unit holders liabilities by circa $4.6 billion, policy liabilities by circa $36.1 billion and investments backing policy liabilities by circa $37.1 billion within assets and liabilities held for sale. The Group also ceased elimination of intercompany balances increasing liabilities and equity not held for sale by circa $3.2 billion and circa $0.4 billion respectively. |
103
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
11. Discontinued operations and assets and liabilities held for sale, cont’d
Other strategic divestments not classified as discontinued operations but have been presented as held for sale:
● | | UDC Finance and Paymark Limited (UDC and Paymark) – New Zealand division |
On 11 January 2017, the Group announced that it had entered into a conditional agreement to sell UDC to HNA Group (HNA). On 21 December 2017, the Group announced that it had been informed that New Zealand’s Overseas Investment Office had declined HNA’s application to acquire UDC and the agreement with HNA was terminated in January 2018. The assets and liabilities of UDC were no longer classified as held for sale at September 2018.
On 17 January 2018, the Group entered into an agreement to sell its 25% shareholding in Paymark to Ingenico Group. The transaction was completed on 11 January 2019.
● | | Metrobank Card Corporation (MCC) – TSO and Group Centre division |
On 18 October 2017, the Group announced it had entered into a sale agreement with its joint venture partner Metropolitan Bank & Trust Company (Metrobank) in relation to its 40% stake in the Philippines based Metrobank Card Corporation (MCC). The Group sold its 40% stake in two equal tranches in January and September 2018.
● | | ANZ Royal Bank (Cambodia) Ltd (Cambodia JV) – Institutional division |
On 17 May 2018, the Group announced it had reached an agreement to sell its 55% stake in Cambodia JV ANZ Royal Bank to J Trust, a Japanese diversified financial holding company listed on the Tokyo Stock Exchange. The transaction is subject to closing conditions and regulatory approval and ANZ expects it to close in the 2019 financial year.
● | | OnePath Life (NZ) Ltd (OPL NZ) – New Zealand division |
On 30 May 2018, the Group announced that it had agreed to sell OPL NZ to Cigna Corporation and the final regulatory approval was obtained on 29 October 2018. The transaction was completed on 30 November 2018.
● | | Papua New Guinea Retail, Commercial and Small-Medium Sized Enterprise businesses (PNG Retail, Commercial & SME) – Institutional division |
On 25 June 2018, the Group announced it had entered into an agreement to sell its Retail, Commercial and Small-Medium Sized Enterprise (SME) banking businesses in Papua New Guinea to Kina Bank. The transaction is subject to closing conditions and ANZ expects it to close by late 2019 calendar year.
Income Statement impact relating to assets and liabilities held for sale
During the March 2019 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:
● | | $69 million gain after tax relating to the sale of the OPL NZ business, comprising a $56 million gain on sale, a $26 million release from the foreign currency translation reserve and a $13 million income tax expense. The gain was recognised in continuing operations. |
● | | $37 million gain after tax relating to the sale of the Paymark. The gain was recognised in continuing operations. |
During the September 2018 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:
● | | $42 million loss after tax relating to the reclassification of the Cambodia JV to held for sale, comprising a $27 million impairment and $15 million of costs associated with the sale. The loss was recognised in continuing operations. |
● | | $21 million loss after tax relating to the reclassification of the PNG Retail, Commercial and SME businesses to held for sale, comprising a $12 million impairment of goodwill, $7 million costs associated with the sale and a $2 million tax expense. The loss was recognised in continuing operations. |
● | | $3 million loss after tax relating to OPL NZ transaction costs. The loss was recognised in continuing operations. |
● | | $126 million gain after tax relating to MCC comprising a $138 million gain on sale of the second 20% stake, $14 million of foreign exchange losses, $3 million loss on release of reserves and a $5 million tax benefit. This gain was recognised in continuing operations. |
During the March 2018 half, the Group recognised the following impacts in relation to assets and liabilities held for sale:
● | | $632 million loss after tax recognised on the reclassification of the Wealth Australia businesses to held for sale. This loss was recognised in discontinued operations. |
● | | $85 million gain after tax comprising $99 million relating to the sale of the remaining Asia Retail and Wealth businesses, net of costs associated with the sale and a $14 million tax expense. This gain was recognised in continuing operations. |
● | | $18 million gain after tax relating to UDC comprising a cost recovery in respect of the terminated transaction process. This gain was recognised in continuing operations. |
● | | $247 million gain after tax relating to SRCB comprising a $289 million gain on release of reserves, $56 million of foreign exchange losses and other costs, and a $14 million tax benefit. This gain was recognised in continuing operations. |
● | | $121 million gain after tax relating to MCC comprising a $121 million gain on sale of the first 20% stake, $1 million of foreign exchange gains, $3 million loss on release of reserves, and a $2 million tax benefit. This gain was recognised in continuing operations. |
The impacts on continuing operations are shown in the relevant Income Statement categories and items relating to discontinued operations are included in Profit/(Loss) after tax from discontinued operations.
104
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
Total unsubordinated debt | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | 113,424 | | | | 105,271 | | | | 97,576 | | | | | | | | 8% | | | | 16% | |
| | | | | | |
Additional Tier 1 Capital (perpetual subordinated securities)1 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
ANZ Capital Notes (ANZ CN)2 | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
ANZ CN1 | | | 1,118 | | | | 1,117 | | | | 1,117 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
ANZ CN2 | | | 1,606 | | | | 1,605 | | | | 1,604 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
ANZ CN3 | | | 965 | | | | 965 | | | | 961 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
ANZ CN4 | | | 1,611 | | | | 1,610 | | | | 1,609 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
ANZ CN5 | | | 925 | | | | 924 | | | | 924 | | | | | | | | 0% | | | | 0% | |
| | | | | | |
ANZ Capital Securities3 | | | 1,336 | | | | 1,240 | | | | 1,188 | | | | | | | | 8% | | | | 12% | |
| | | | | | |
ANZ NZ Capital Notes4 | | | 478 | | | | 456 | | | | 467 | | | | | | | | 5% | | | | 2% | |
| | | | | | |
Tier 2 Capital | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Perpetual subordinated notes5 | | | 423 | | | | 416 | | | | 1,174 | | | | | | | | 2% | | | | -64% | |
| | | | | | |
Term subordinated notes6 | | | 7,806 | | | | 7,575 | | | | 8,216 | | | | | | | | 3% | | | | -5% | |
Total subordinated debt | | | 16,268 | | | | 15,908 | | | | 17,260 | | | | | | | | 2% | | | | -6% | |
Total debt issuances | | | 129,692 | | | | 121,179 | | | | 114,836 | | | | | | | | 7% | | | | 13% | |
1. | ANZ Capital Notes, ANZ Capital Securities and the ANZ NZ Capital Notes are Basel 3 compliant instruments. |
2. | Each of the ANZ Capital Notes will convert into a variable number of ANZ ordinary shares on a specified mandatory conversion date at a 1% discount (subject to certain conditions being satisfied). If ANZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, or ANZ receives a notice of non-viability from APRA, then the notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, the notes are redeemable or convertible to ANZ ordinary shares (on similar terms to mandatory conversion) by ANZ at its discretion on early redemption or conversion date. |
| | | | | | | | | | | | | | | | | | |
| | Issuer | | Issue date | | | Issue Amount $M | | | Early redemption or conversion date | | | Mandatory conversion date | |
| | | | | |
CN1 | | ANZ | | | 7 Aug 2013 | | | | 1,120 | | | | 1 Sep 2021 | | | | 1 Sep 2023 | |
| | | | | |
CN2 | | ANZ | | | 31 Mar 2014 | | | | 1,610 | | | | 24 Mar 2022 | | | | 24 Mar 2024 | |
| | | | | |
CN3 | | ANZ, acting through its New Zealand branch | | | 5 Mar 2015 | | | | 970 | | | | 24 Mar 2023 | | | | 24 Mar 2025 | |
| | | | | |
CN4 | | ANZ | | | 27 Sep 2016 | | | | 1,622 | | | | 20 Mar 2024 | | | | 20 Mar 2026 | |
| | | | | |
CN5 | | ANZ | | | 28 Sep 2017 | | | | 931 | | | | 20 Mar 2025 | | | | 20 Mar 2027 | |
3. | On 15 June 2016, ANZ acting through its London branch issued fully-paid perpetual subordinated contingent convertible securities (ANZ Capital Securities). If ANZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, or ANZ receives a notice of non-viability from APRA, then the securities will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, on the First Reset Date (15 June 2026) and each 5 year anniversary, ANZ has the right to redeem all of the securities at its discretion. |
4. | On 31 March 2015, ANZ Bank New Zealand Limited (ANZ Bank NZ) issued convertible notes (ANZ NZ Capital Notes) which will convert into ANZ ordinary shares on 25 May 2022 at a 1% discount (subject to certain conditions being satisfied). If ANZ or ANZ Bank NZ’s Common Equity Tier 1 capital ratio is equal to or less than 5.125%, ANZ receives a notice of non-viability from APRA, ANZ Bank NZ receives a direction from RBNZ or a statutory manager is appointed to ANZ Bank NZ and makes a determination, then the notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. Subject to certain conditions, on 25 May 2020 the notes are redeemable or convertible into ANZ ordinary shares (on similar terms to the mandatory conversion) by ANZ Bank NZ. |
5. | The USD 300 million perpetual subordinated notes have been granted Basel 3 transitional capital treatment until the end of the transition period in December 2021. |
6. | All the term subordinated notes are convertible and are Basel 3 compliant instruments, except ANZ’s EUR 750 million subordinated notes due in September 2019 which have been granted Basel 3 transitional capital treatment until their maturity. If ANZ receives a notice of non-viability from APRA, then the convertible subordinated notes will immediately convert into ANZ ordinary shares at a 1% discount subject to a maximum conversion number. |
105
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
13. Credit risk
The Group has adopted AASB 9 effective from 1 October 2018 which has resulted in changes to the classification and measurement of financial assets, including the impairment of financial assets. The presentation of credit risk information for the March 2019 half has been amended with no restatement of comparatives. For further details on key requirements and impacts of the changes described above refer to Note 1.
Maximum exposure to credit risk
For financial assets recognised on the balance sheet, the maximum exposure to credit risk is the carrying amount. In certain circumstances there may be differences between the carrying amounts reported on the balance sheet and the amounts reported in the tables below. Principally, these differences arise in respect of financial assets that are subject to risks other than credit risk, such as equity instruments which are primarily subject to market risk, or bank notes and coins.
For undrawn facilities, this maximum exposure to credit risk is the full amount of the committed facilities. For contingent exposures, the maximum exposure to credit risk is the maximum amount the group would have to pay if the instrument is called upon.
The table below shows the maximum exposure to credit risk of on-balance sheet, and off-balance sheet, positions before taking account of any collateral held or other credit enhancements:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | Reported As at | | | | | | Excluded/Other1,2 As at | | | Maximum Exposure to Credit Risk As at | |
| | | | | | | | | |
On-balance sheet positions3 | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | |
| | | | | | | | | |
Net loans and advances | | | 610,143 | | | | 605,437 | | | | 592,469 | | | | (26 | ) | | | (26 | ) | | | (26 | ) | | | 610,169 | | | | 605,463 | | | | 592,495 | |
| | | | | | | | | |
Investment securities4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
- debt securities at amortised cost | | | 6,176 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 6,176 | | | | - | | | | - | |
| | | | | | | | | |
- debt securities at FVOCI | | | 72,555 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 72,555 | | | | - | | | | - | |
| | | | | | | | | |
- equity securities at FVOCI | | | 1,318 | | | | - | | | | - | | | | 1,318 | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | |
Available-for-sale assets | | | - | | | | 75,363 | | | | 71,279 | | | | - | | | | 1,095 | | | | 1,052 | | | | - | | | | 74,268 | | | | 70,227 | |
| | | | | | | | | |
Other financial assets | | | 276,973 | | | | 249,406 | | | | 258,086 | | | | 49,466 | | | | 47,434 | | | | 49,472 | | | | 227,507 | | | | 201,972 | | | | 208,614 | |
| | | | | | | | | |
Total on-balance sheet positions | | | 967,165 | | | | 930,206 | | | | 921,834 | | | | 50,758 | | | | 48,503 | | | | 50,498 | | | | 916,407 | | | | 881,703 | | | | 871,336 | |
| | | | | | | | | |
Off-balance sheet commitments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Undrawn and contingent facilities5 | | | 245,311 | | | | 244,608 | | | | 233,005 | | | | 26 | | | | 26 | | | | 26 | | | | 245,285 | | | | 244,582 | | | | 232,979 | |
| | | | | | | | | |
Total | | | 1,212,476 | | | | 1,174,814 | | | | 1,154,839 | | | | 50,784 | | | | 48,529 | | | | 50,524 | | | | 1,161,692 | �� | | | 1,126,285 | | | | 1,104,315 | |
1. | Excluded comprises bank notes and coins and cash at bank within liquid assets, investments relating to the insurance business where the credit risk is passed onto the policy holder. Equity securities and precious metal exposures recognised as trading securities have been excluded as they do not have credit exposure. Equity securities within investment securities – equity securities at FVOCI/available-for-sale financial assets were also excluded as they do not have credit exposure. |
2. | Other relates to the transfer of individual provisions related to off-balance sheet facilities held in net loans and advances. The provisions are transferred for the purposes of showing the maximum exposure to credit risk by relevant facility type in this and the following tables. |
3. | On-balance sheet position includes assets and liabilities reclassified as held for sale. |
4. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised. Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated. |
5. | Undrawn facilities and contingent facilities includes guarantees, letters of credit and performance related contingencies, net of collectively assessed allowance for expected credit losses. |
106
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
13. Credit risk, cont’d
Credit Quality
The Group’s internal Customer Credit Rating (CCR) is used to manage the credit quality of financial assets. To enable wider comparisons, the Group’s CCRs are mapped to external rating agency scales as follows:
| | | | | | | | |
Credit Quality Description | | Internal CCR | | ANZ Customer Requirement | | Moody’s Rating | | Standard & Poor’s Rating |
Strong | | CCR 0+ to 4- | | Demonstrated superior stability in their operating and financial performance over the long-term, and whose earnings capacity is not significantly vulnerable to foreseeable events. | | Aaa – Baa3 | | AAA –BBB- |
| | | | |
Satisfactory | | CCR 5+ to 6- | | Demonstrated sound operational and financial stability over the medium to long term even though some may be susceptible to cyclical trends or variability in earnings. | | Ba1 – B1 | | BB+ – B+ |
| | | | |
Weak | | CCR 7+ to 8= | | Demonstrated some operational and financial instability, with variability and uncertainty in profitability and liquidity projected to continue over the short and possibly medium term. | | B2 - Caa | | B - CCC |
| | | | |
Defaulted | | CCR8- to 10 | | When doubt arises as to the collectability of a credit facility, the financial instrument (or ‘the facility’) is classified as defaulted. | | N/A | | N/A |
Net loans and advances
| | | | | | | | | | | | | | | | | | | | |
| | As at Mar 19 | |
| | | | | Stage 3 | | | | |
| | Stage 1 $M | | | Stage 2 $M | | | Collectively assessed $M | | | Individually assessed $M | | | Total $M | |
Strong | | | 444,556 | | | | 10,273 | | | | - | | | | - | | | | 454,829 | |
| | | | | |
Satisfactory | | | 112,984 | | | | 19,843 | | | | - | | | | - | | | | 132,827 | |
| | | | | |
Weak | | | 8,808 | | | | 9,775 | | | | - | | | | - | | | | 18,583 | |
| | | | | |
Defaulted | | | - | | | | - | | | | 4,078 | | | | 1,961 | | | | 6,039 | |
| | | | | |
Gross loans and advances at amortised cost | | | 566,348 | | | | 39,891 | | | | 4,078 | | | | 1,961 | | | | 612,278 | |
| | | | | |
Provision for credit impairment | | | 940 | | | | 1,415 | | | | 381 | | | | 865 | | | | 3,601 | |
| | | | | |
Net loans and advances at amortised cost | | | 565,408 | | | | 38,476 | | | | 3,697 | | | | 1,096 | | | | 608,677 | |
| | | | | |
Coverage ratio | | | 0.17% | | | | 3.55% | | | | 9.34% | | | | 44.11% | | | | 0.59% | |
| | | | | |
Loans and advances at fair value through profit or loss | | | | | | | | | | | | | | | | | | | 991 | |
| | | | | |
Unearned income | | | | | | | | | | | | | | | | | | | (446 | ) |
| | | | | |
Capitalised brokerage/mortgage origination fees | | | | | | | | | | | | | | | | | | | 947 | |
| | | | | |
Net carrying amount | | | | | | | | | | | | | | | | | | | 610,169 | |
Investment securities - debt securities at amortised cost | |
| | As at Mar 19 | |
| | | | | Stage 3 | | | | |
| | Stage 1 $M | | | Stage 2 $M | | | Collectively assessed $M | | | Individually assessed $M | | | Total $M | |
Strong | | | 4,751 | | | | - | | | | - | | | | - | | | | 4,751 | |
| | | | | |
Satisfactory | | | 666 | | | | 771 | | | | - | | | | - | | | | 1,437 | |
| | | | | |
Weak | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Defaulted | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Gross investment securities - debt securities at amortised cost | | | 5,417 | | | | 771 | | | | - | | | | - | | | | 6,188 | |
| | | | | |
Provision for credit impairment | | | 11 | | | | 1 | | | | - | | | | - | | | | 12 | |
| | | | | |
Net investment securities - debt securities at amortised cost | | | 5,406 | | | | 770 | | | | - | | | | - | | | | 6,176 | |
| | | | | |
Coverage ratio | | | 0.20% | | | | 0.13% | | | | - | | | | - | | | | 0.19% | |
107
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
13. Credit risk, cont’d
Investment securities - debt securities at FVOCI
| | | | | | | | | | | | | | | | | | | | |
| |
| | As at Mar 19 | |
| | | | |
| | | | | | | | Stage 3 | | | | |
| | | | | |
| | Stage 1 $M | | | Stage 2 $M | | | Collectively assessed $M | | | Individually assessed $M | | | Total $M | |
| | | | | |
Strong | | | 72,401 | | | | - | | | | - | | | | - | | | | 72,401 | |
| | | | | |
Satisfactory | | | 154 | | | | - | | | | - | | | | - | | | | 154 | |
| | | | | |
Weak | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Defaulted | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | |
Investment securities - debt securities at FVOCI | | | 72,555 | | | | - | | | | - | | | | - | | | | 72,555 | |
| | | | | |
Loss allowances recognised in other comprehensive income | | | 11 | | | | - | | | | - | | | | - | | | | 11 | |
| | | | | |
Coverage ratio | | | 0.02% | | | | - | | | | - | | | | - | | | | 0.02% | |
Other financial assets
| | | | |
| |
| | As at Mar 19 | |
| |
| | Total $M | |
| |
Strong | | | 215,464 | |
| |
Satisfactory | | | 11,596 | |
| |
Weak | | | 447 | |
| |
Defaulted | | | - | |
| |
Total carrying amount | | | 227,507 | |
Off-balance sheet commitments - undrawn and contingent facilities
| | | | | | | | | | | | | | | | | | | | |
| |
| | As at Mar 19 | |
| | | | |
| | | | | | | | | | | Stage 3 | | | | | |
| | | | | |
| | Stage 1 $M | | | Stage 2 $M | | | Collectively assessed $M | | | Individually assessed $M | | | Total $M | |
| | | | | |
Strong | | | 158,599 | | | | 1,977 | | | | - | | | | - | | | | 160,576 | |
| | | | | |
Satisfactory | | | 23,519 | | | | 3,894 | | | | - | | | | - | | | | 27,413 | |
| | | | | |
Weak | | | 395 | | | | 957 | | | | - | | | | - | | | | 1,352 | |
| | | | | |
Defaulted | | | - | | | | - | | | | 96 | | | | 61 | | | | 157 | |
| | | | | |
Gross undrawn and contingent facilities subject to ECL | | | 182,513 | | | | 6,828 | | | | 96 | | | | 61 | | | | 189,498 | |
| | | | | |
Allowance for ECL included in Provisions | | | 464 | | | | 152 | | | | 14 | | | | 26 | | | | 656 | |
| | | | | |
Net undrawn and contingent facilities subject to ECL | | | 182,049 | | | | 6,676 | | | | 82 | | | | 35 | | | | 188,842 | |
| | | | | |
Coverage ratio | | | 0.25% | | | | 2.23% | | | | 14.58% | | | | 42.62% | | | | 0.35% | |
| | | | | |
Undrawn and contingent facilities not subject to ECL1 | | | | | | | | | | | | | | | | | | | 56,443 | |
| | | | | |
Net undrawn and contingent facilities | | | | | | | | | | | | | | | | | | | 245,285 | |
1. | Commitments that can be unconditionally cancelled at any time without notice. |
108
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2018 Credit Risk Disclosures
The below disclosures do not reflect the adoption of AASB 9 and have been prepared under the requirements of the previous AASB 139.
Credit Quality
The table below provides an analysis of the credit quality of the maximum exposure to credit risk split by:
• | | Neither past due nor impaired assets by credit quality |
The credit quality of financial assets is managed by the Group using internal customer credit ratings (CCRs) based on their current probability of default. The Group’s masterscales are mapped to external rating agency scales, to enable wider comparisons.
• | | Past due but not impaired assets by ageing |
Ageing analysis of past due loans is used by the Group to measure and manage emerging credit risks. Financial assets that are past due but not impaired include those which are assessed, approved and managed on a portfolio basis within a centralised environment (for example credit cards and personal loans) that can be held on a productive basis until they are 180 days past due, as well as those which are managed on an individual basis. A large portion of retail credit exposures, such as residential mortgages, are generally well secured. That is, the value of supporting collateral is sufficient to cover amounts outstanding.
• | | Restructured and impaired assets presented as gross amounts and net of individually assessed provisions |
ANZ regularly reviews its portfolio and monitors adherence to contractual terms. When doubt arises as to the collectability of a credit facility, the financial instrument (or ‘the facility’) is classified and reported as individually impaired and an individually assessed provision is allocated against it.
As described in the summary of significant accounting policies in the 2018 Annual Financial Report, impairment provisions are created for financial instruments that are reported on the balance sheet at amortised cost. For instruments reported at fair value, impairment provisions are treated as part of overall change in fair value and directly reduce the reported carrying amounts.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Loan advances As at | | | | | | Other financial assets As at | | | | | | Off balance sheet credit related commitments As at | | | | | | Total As at | |
| | | | | | | | | | | |
Neither past due nor impaired | | Sep 18 $M | | | Mar 18 $M | | | | | | Sep 18 $M | | | Mar 18 $M | | | | | | Sep 18 $M | | | Mar 18 $M | | | | | | Sep 18 $M | | | Mar 18 $M | |
| | | | | | | | | | | |
Strong credit profile | | | 445,997 | | | | 427,729 | | | | | | | | 272,110 | | | | 274,815 | | | | | | | | 206,859 | | | | 194,393 | | | | | | | | 924,966 | | | | 896,937 | |
| | | | | | | | | | | |
Satisfactory risk | | | 127,384 | | | | 131,229 | | | | | | | | 4,014 | | | | 3,859 | | | | | | | | 36,037 | | | | 36,756 | | | | | | | | 167,435 | | | | 171,844 | |
| | | | | | | | | | | |
Sub-standard but not past due or impaired | | | 15,567 | | | | 16,767 | | | | | | | | 116 | | | | 167 | | | | | | | | 1,644 | | | | 1,761 | | | | | | | | 17,327 | | | | 18,695 | |
| | | | | | | | | | | |
Subtotal | | | 588,948 | | | | 575,725 | | | | | | | | 276,240 | | | | 278,841 | | | | | | | | 244,540 | | | | 232,910 | | | | | | | | 1,109,728 | | | | 1,087,476 | |
| | | | | | | | | | | |
Past due but not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
1-29 days | | | 8,958 | | | | 8,974 | | | | | | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 8,958 | | | | 8,974 | |
| | | | | | | | | | | |
30-59 days | | | 2,240 | | | | 2,576 | | | | | | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 2,240 | | | | 2,576 | |
| | | | | | | | | | | |
60-89 days | | | 1,268 | | | | 1,233 | | | | | | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 1,268 | | | | 1,233 | |
| | | | | | | | | | | |
>90 days | | | 2,998 | | | | 3,038 | | | | | | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 2,998 | | | | 3,038 | |
| | | | | | | | | | | |
Subtotal | | | 15,464 | | | | 15,821 | | | | | | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 15,464 | | | | 15,821 | |
| | | | | | | | | | | |
Restructured and impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
Impaired loans | | | 1,676 | | | | 1,863 | | | | | | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 1,676 | | | | 1,863 | |
| | | | | | | | | | | |
Restructured items1 | | | 269 | | | | 76 | | | | | | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 269 | | | | 76 | |
| | | | | | | | | | | |
Non-performing commitment and contingencies | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | 68 | | | | 95 | | | | | | | | 68 | | | | 95 | |
| | | | | | | | | | | |
Gross impaired financial assets | | | 1,945 | | | | 1,939 | | | | | | | | - | | | | - | | | | | | | | 68 | | | | 95 | | | | | | | | 2,013 | | | | 2,034 | |
| | | | | | | | | | | |
Individually assessed provisions | | | (894 | ) | | | (990 | ) | | | | | | | - | | | | - | | | | | | | | (26 | ) | | | (26 | ) | | | | | | | (920 | ) | | | (1,016 | ) |
| | | | | | | | | | | |
Subtotal | | | 1,051 | | | | 949 | | | | | | | | - | | | | - | | | | | | | | 42 | | | | 69 | | | | | | | | 1,093 | | | | 1,018 | |
| | | | | | | | | | | |
Total | | | 605,463 | | | | 592,495 | | | | | | | | 276,240 | | | | 278,841 | | | | | | | | 244,582 | | | | 232,979 | | | | | | | | 1,126,285 | | | | 1,104,315 | |
1. | Restructured items are facilities in which the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered for new facilities with similar risk. |
109
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
14. | Fair value measurement |
The Group carries a significant number of financial instruments on the balance sheet at fair value. In addition, the Group also holds assets classified as held for sale which are measured at fair value less costs to sell. The fair value is the best estimate of the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.
i) | Assets and liabilities measured at fair value on the balance sheet |
The Group has an established control framework, including appropriate segregation of duties, to ensure that fair values are accurately determined, reported and controlled. The framework includes the following features:
● | | products are approved for transacting with external customers and counterparties only where fair values can be appropriately determined; |
● | | when using quoted prices to value an instrument, these are independently verified from external pricing providers; |
● | | fair value methodologies and inputs are evaluated and approved by a function independent of the party that undertakes the transaction; |
● | | movements in fair values are independently monitored and explained by reference to underlying factors relevant to the fair value; and |
● | | valuation adjustments (such as funding valuation adjustments, credit valuation adjustments and bid-offer adjustments) are independently validated and monitored. |
If the Group holds offsetting risk positions, then the Group uses the portfolio exception in AASB 13Fair Value Measurement (AASB 13) to measure the fair value of such groups of financial assets and financial liabilities. We measure the portfolio based on the price that would be received to sell a net long position (an asset) for a particular risk exposure, or to transfer a net short position (a liability) for a particular risk exposure.
b) | Fair value approach and valuation techniques |
We use valuation techniques to estimate the fair value of assets and liabilities for recognition, measurement and disclosure purposes where no quoted price in an active market for that asset or liability exists. This includes the following:
| | |
Asset or Liability | | Fair Value Approach |
Financial instruments classified as: | | Valuation techniques are used that incorporate observable market inputs for securities with similar credit risk, maturity and yield characteristics. Equity instruments that are not traded in active markets may be measured using comparable company valuation multiples. |
- trading securities |
- securities sold short |
- derivative financial assets and liabilities |
| |
- investment securities (under AASB 9) | | |
| |
- available-for-sale assets (under AASB 139) | | |
| |
- other assets | | |
Financial instruments classified as: | | Discounted cash flow techniques are used whereby contractual future cash flows of the instrument are discounted using discount rates incorporating wholesale market interest rates, or market borrowing rates for debt with similar maturities or with a yield curve appropriate for the remaining term to maturity. |
- net loans and advances |
- deposits and other borrowings |
- debt issuances |
Assets and liabilities held for sale | | Valuation based on the agreed sale price before transaction costs. |
Details of significant unobservable inputs used in measuring fair values are described in (ii)(a).
c) | Fair value hierarchy categorisation |
The Group categorises financial assets and liabilities carried at fair value into a fair value hierarchy as required by AASB 13 based on the observability of inputs used to measure the fair value:
● | | Level 1 - valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities; |
● | | Level 2 - valuations using inputs other than quoted prices included within Level 1 that are observable for a similar asset or liability, either directly or indirectly; and |
● | | Level 3 - valuations where significant unobservable inputs are used to measure the fair value of the asset or liability. |
d) | Fair value hierarchy disclosure |
The following table presents assets and liabilities carried at fair value in accordance with the fair value hierarchy:
110
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
14. | Fair value measurement, cont’d |
| | | | | | | | | | | | | | | | |
| |
| | Fair value measurements | |
| | | | |
As at March 2019 | | Level 1 $M | | | Level 2 $M | | | Level 3 $M | | | Total $M | |
| | | | |
Assets | | | | | | | | | | | | | | | | |
| | | | |
Trading securities1 | | | 35,967 | | | | 6,890 | | | | - | | | | 42,857 | |
| | | | |
Derivative financial instruments | | | 331 | | | | 78,991 | | | | 53 | | | | 79,375 | |
| | | | |
Investment securities2 | | | 71,001 | | | | 393 | | | | 1,312 | | | | 72,706 | |
| | | | |
Net loans and advances (measured at fair value) | | | - | | | | 991 | | | | - | | | | 991 | |
| | | | |
Assets held for sale3 | | | - | | | | 43,673 | | | | - | | | | 43,673 | |
| | | | |
Total | | | 107,299 | | | | 130,938 | | | | 1,365 | | | | 239,602 | |
| | | | |
Liabilities | | | | | | | | | | | | | | | | |
| | | | |
Deposits and other borrowings (designated at fair value) | | | - | | | | 2,169 | | | | - | | | | 2,169 | |
| | | | |
Derivative financial instruments | | | 508 | | | | 80,320 | | | | 43 | | | | 80,871 | |
| | | | |
Liabilities held for sale3 | | | - | | | | 46,538 | | | | - | | | | 46,538 | |
| | | | |
Payables and other liabilities4 | | | 2,125 | | | | 42 | | | | - | | | | 2,167 | |
| | | | |
Debt issuances (designated at fair value) | | | - | | | | 2,414 | | | | - | | | | 2,414 | |
| | | | |
Total | | | 2,633 | | | | 131,483 | | | | 43 | | | | 134,159 | |
| | | | |
As at September 2018 | | | | | | | | | | | | | | | | |
| | | | |
Assets | | | | | | | | | | | | | | | | |
| | | | |
Trading securities | | | 30,855 | | | | 6,867 | | | | - | | | | 37,722 | |
| | | | |
Derivative financial instruments | | | 647 | | | | 67,717 | | | | 59 | | | | 68,423 | |
| | | | |
Available-for-sale assets2 | | | 69,508 | | | | 3,695 | | | | 1,081 | | | | 74,284 | |
| | | | |
Net loans and advances (measured at fair value) | | | - | | | | 133 | | | | - | | | | 133 | |
| | | | |
Assets held for sale3 | | | - | | | | 44,623 | | | | - | | | | 44,623 | |
| | | | |
Total | | | 101,010 | | | | 123,035 | | | | 1,140 | | | | 225,185 | |
| | | | |
Liabilities | | | | | | | | | | | | | | | | |
| | | | |
Deposits and other borrowings (designated at fair value) | | | - | | | | 2,332 | | | | - | | | | 2,332 | |
| | | | |
Derivative financial instruments | | | 1,680 | | | | 67,952 | | | | 44 | | | | 69,676 | |
| | | | |
Liabilities held for sale3 | | | - | | | | 46,829 | | | | - | | | | 46,829 | |
| | | | |
Payables and other liabilities4 | | | 1,159 | | | | 12 | | | | - | | | | 1,171 | |
| | | | |
Debt issuances (designated at fair value) | | | - | | | | 1,442 | | | | - | | | | 1,442 | |
| | | | |
Total | | | 2,839 | | | | 118,567 | | | | 44 | | | | 121,450 | |
| | | | |
As at March 2018 | | | | | | | | | | | | | | | | |
| | | | |
Assets | | | | | | | | | | | | | | | | |
| | | | |
Trading securities | | | 38,517 | | | | 6,541 | | | | - | | | | 45,058 | |
| | | | |
Derivative financial instruments | | | 259 | | | | 70,593 | | | | 63 | | | | 70,915 | |
| | | | |
Available-for-sale assets2 | | | 63,283 | | | | 5,921 | | | | 1,035 | | | | 70,239 | |
| | | | |
Net loans and advances (measured at fair value) | | | - | | | | 145 | | | | - | | | | 145 | |
| | | | |
Assets held for sale3 | | | - | | | | 42,544 | | | | - | | | | 42,544 | |
| | | | |
Other assets | | | 4 | | | | 139 | | | | - | | | | 143 | |
| | | | |
Total | | | 102,063 | | | | 125,883 | | | | 1,098 | | | | 229,044 | |
| | | | |
Liabilities | | | | | | | | | | | | | | | | |
| | | | |
Deposits and other borrowings (designated at fair value) | | | - | | | | 2,470 | | | | - | | | | 2,470 | |
| | | | |
Derivative financial instruments | | | 1,008 | | | | 69,570 | | | | 46 | | | | 70,624 | |
| | | | |
Liabilities held for sale3 | | | - | | | | 43,817 | | | | - | | | | 43,817 | |
| | | | |
Payables and other liabilities4 | | | 1,884 | | | | 161 | | | | - | | | | 2,045 | |
| | | | |
Debt issuances (designated at fair value) | | | - | | | | 1,785 | | | | - | | | | 1,785 | |
| | | | |
Total | | | 2,892 | | | | 117,803 | | | | 46 | | | | 120,741 | |
1. | During the March 2019 half, there were no material transfers from Level 2 to Level 1 (Sep 18: $200 million, Mar 18: $753 million) in Trading securities. Transfers from Level 1 to Level 2 for March 2019 half and previous periods are immaterial. Transfers into and out of levels are measured at the beginning of the reporting period in which the transfer occurred. |
2. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets was revised. Theavailable-for-sale classification used in comparative periods no longer exists under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details about the adoption of AASB 9. Comparative information has not been restated. |
3. | The amounts reclassified as assets and liabilities held for sale relate to assets and liabilities measured at fair value less costs to sell in accordance with AASB 5Non-current Assets Held for Sale and Discontinued Operations. The amounts presented reflect fair value excluding cost to sell but including intercompany eliminations. |
4. | Payables and other liabilities relates to securities sold short which are classified as held for trading are measured at fair value through profit or loss. |
111
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
14. Fair value measurement, cont’d
ii) | Details of fair value measurements that incorporate unobservable market data |
a) | Level 3 fair value measurements |
The net balance of Level 3 financial instruments is an asset of $1,322 million (Sep 18: $1,096 million; Mar 18: $1,052 million). The assets and liabilities which incorporate significant unobservable inputs primarily include:
● | | equities for which there is no active market or traded prices cannot be observed; |
● | | structured credit products for which credit spreads and default probabilities relating to the reference assets and derivative counterparties cannot be observed; and |
● | | other derivatives referencing market rates that cannot be observed primarily due to lack of market activity. |
Movements in the Level 3 balance are due to the revaluation of the Group’s investment in Bank of Tianjin.
There were no other material transfers in or out of Level 3 during the period.
Bank of Tianjin (BoT)
The investment is valued based on comparativeprice-to-book (P/B) multiples (a P/B multiple is the ratio of the market value of equity to the book value of equity). The extent of judgment applied in determining the appropriate multiple and comparator group from which the multiple is derived arenon-observable inputs which have resulted in the Level 3 classification.
b) | Sensitivity to Level 3 data inputs |
When we make assumptions due to significant inputs not being directly observable in the market place (Level 3 inputs), then changing these assumptions changes the Group’s estimate of the instrument’s fair value. Favourable and unfavourable changes are determined by changing the primary unobservable parameter used to derive the valuation.
Bank of Tianjin (BoT)
The valuation of the BoT investment is sensitive to the selected unobservable input, being the P/B multiple. If the P/B multiple was increased or decreased by 10% it would result in a $121 million increase or decrease to the fair value of the investment (Sep 18: $102 million; Mar 18: $98 million), which would be recognised in shareholders’ equity.
Other
The remaining Level 3 balance is immaterial and changes in the Level 3 inputs have a minimal impact on net profit and net assets of the Group.
c) | Deferred fair value gains and losses |
When fair values are determined using unobservable inputs significant to the fair value of a financial instrument, the Group does not immediately recognise the difference between the transaction price and the amount we determine based on the valuation technique (day one gain or loss) in profit or loss. After initial recognition, we recognise the deferred amount in profit or loss over the life of the transaction on a straight line basis or until all inputs become observable.
The day one gains and losses deferred are not material.
iii) | Financial assets and liabilities not measured at fair value |
The classes of financial assets and liabilities listed in the table below are generally carried at amortised cost on the Group’s balance sheet. Whilst this is the value at which we expect the assets will be realised and the liabilities settled, the Group provides an estimate of the fair value of these financial assets and liabilities at balance date in the table below.
112
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
14. | Fair value measurement, cont’d |
| | | | | | | | | | | | | | | | | | | | |
| | | |
| | Carrying amount in the balance sheet | | | | | | Fair Value | |
| | | | | |
As at March 2019 | | At amortised cost $M | | | At fair value $M | | | Total $M | | | | | | $M | |
| | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net loans and advances1 | | | 608,264 | | | | 1,879 | | | | 610,143 | | | | | | | | 610,983 | |
| | | | | |
Investment securities1,2 | | | 6,176 | | | | 73,873 | | | | 80,049 | | | | | | | | 80,044 | |
| | | | | |
Total | | | 614,440 | | | | 75,752 | | | | 690,192 | | | | | | | | 691,027 | |
| | | | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Deposits and other borrowings1 | | | 632,820 | | | | 3,713 | | | | 636,533 | | | | | | | | 637,009 | |
| | | | | |
Debt issuances | | | 127,278 | | | | 2,414 | | | | 129,692 | | | | | | | | 130,558 | |
| | | | | |
Total | | | 760,098 | | | | 6,127 | | | | 766,225 | | | | | | | | 767,567 | |
| | | | | |
As at September 2018 | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net loans and advances1 | | | 604,305 | | | | 1,132 | | | | 605,437 | | | | | | | | 605,911 | |
| | | | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Deposits and other borrowings1 | | | 615,818 | | | | 3,911 | | | | 619,729 | | | | | | | | 619,895 | |
| | | | | |
Debt issuances | | | 119,737 | | | | 1,442 | | | | 121,179 | | | | | | | | 122,060 | |
| | | | | |
Total | | | 735,555 | | | | 5,353 | | | | 740,908 | | | | | | | | 741,955 | |
| | | | | |
As at March 2018 | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net loans and advances1 | | | 592,206 | | | | 263 | | | | 592,469 | | | | | | | | 592,875 | |
| | | | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Deposits and other borrowings1 | | | 614,660 | | | | 2,470 | | | | 617,130 | | | | | | | | 617,254 | |
| | | | | |
Debt issuances | | | 113,051 | | | | 1,785 | | | | 114,836 | | | | | | | | 115,811 | |
| | | | | |
Total | | | 727,711 | | | | 4,255 | | | | 731,966 | | | | | | | | 733,065 | |
1. | Net loans and advances, investment securities and deposits and other borrowings include amounts reclassified to assets and liabilities held for sale. Refer to Note 11. |
2. | Investment securities under AASB 9 includes securities measured at amortised cost, fair value through other comprehensive income and fair value through P&L. Refer to Note 1. |
113
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | | | | | | |
Issued and quoted securities | | Half Year | |
| | | |
Ordinary shares | | Mar 19 No. | | | Sep 18 No. | | | Mar 18 No. | |
| | | |
Closing balance | | | 2,833,175,579 | | | | 2,873,618,118 | | | | 2,898,758,978 | |
| | | |
Issued/(Repurchased) during the period1 | | | (40,442,539 | ) | | | (25,140,860 | ) | | | (38,656,349 | ) |
1. | The Company issued 1.6 million shares under the Bonus Option Plan (BOP) for the 2018 final dividend (1.4 million shares for the 2018 interim dividend; 1.5 million shares for the 2017 final dividend). No new shares were issued under the Dividend Reinvestment Plan (DRP) for the 2018 final dividend (nil shares for the 2018 interim dividend; nil shares for the 2017 final dividend) as the shares were purchasedon-market and provided directly to the shareholders participating in the DRP.On-market purchases for the DRP in the March 2019 half were $199 million (Sep 18 half: $200 million, Mar 18 half: $192 million). The Company has completed its $3.0 billionon-market sharebuy-back of ANZ ordinary shares purchasing $1,120 million in the March 2019 half (Sep 18 half: $748 million, Mar 18 half: $1,132 million) resulting in 42.0 million ANZ ordinary shares being cancelled in the March 2019 half (Sep 18 half: 26.6 million; Mar 18 half: 40.1 million). |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
Shareholders’ equity | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | |
Ordinary share capital | | | 26,048 | | | | 27,205 | | | | 27,933 | | | | | | | | -4% | | | | -7% | |
| | | | | | |
Reserves | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Foreign currency translation reserve | | | 846 | | | | 12 | | | | 257 | | | | | | | | large | | | | large | |
| | | | | | |
Share option reserve | | | 71 | | | | 92 | | | | 70 | | | | | | | | -23% | | | | 1% | |
| | | | | | |
Available-for-sale revaluation reserve1 | | | - | | | | 113 | | | | 119 | | | | | | | | -100% | | | | -100% | |
| | | | | | |
FVOCI reserve1 | | | 370 | | | | - | | | | - | | | | | | | | n/a | | | | n/a | |
| | | | | | |
Cash flow hedge reserve | | | 444 | | | | 127 | | | | 117 | | | | | | | | large | | | | large | |
| | | | | | |
Transactions withnon-controlling interests reserve | | | (22 | ) | | | (21 | ) | | | (22 | ) | | | | | | | 5% | | | | 0% | |
| | | | | | |
Total reserves | | | 1,709 | | | | 323 | | | | 541 | | | | | | | | large | | | | large | |
| | | | | | |
Retained earnings | | | 32,064 | | | | 31,737 | | | | 30,922 | | | | | | | | 1% | | | | 4% | |
| | | | | | |
Share capital and reserves attributable to shareholders of the Company | | | 59,821 | | | | 59,265 | | | | 59,396 | | | | | | | | 1% | | | | 1% | |
| | | | | | |
Non-controlling interests | | | 150 | | | | 140 | | | | 126 | | | | | | | | 7% | | | | 19% | |
| | | | | | |
Total shareholders’ equity | | | 59,971 | | | | 59,405 | | | | 59,522 | | | | | | | | 1% | | | | 1% | |
1. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Refer to Note 1 for further details. Comparative information has not been restated. |
16. | Changes in composition of the Group |
The Group disposed of the aligned dealer groups and OnePath Life (NZ) Ltd in the half year ended 31 March 2019. There were no other acquisitions or
disposals of material controlled entities during the period.
17. | Investments in Associates |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Share of associates’ profit | | | 131 | | | | 95 | | | | 88 | | | | | | | | 38% | | | | 49% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Contributions to profit1 | | Contribution to Group profit after tax | | | | | | Ownership interest held by Group | |
| | | |
Associates | | Half Year | | | | | | As at | |
| | | | | | | |
| | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 % | | | Sep 18 % | | | Mar 18 % | |
| | | | | | | |
P.T. Bank Pan Indonesia | | | 70 | | | | 44 | | | | 45 | | | | | | | | 39 | | | | 39 | | | | 39 | |
| | | | | | | |
AMMB Holdings Berhad | | | 56 | | | | 48 | | | | 42 | | | | | | | | 24 | | | | 24 | | | | 24 | |
| | | | | | | |
Other associates | | | 5 | | | | 3 | | | | 1 | | | | | | | | n/a | | | | n/a | | | | n/a | |
| | | | | | | |
Share of associates’ profit | | | 131 | | | | 95 | | | | 88 | | | | | | | | | | | | | | | | | |
1. | Contributions to profit reflect the IFRS equivalent results adjusted to align with the Group’s financial year end which may differ from the published results of these entities. Excludes gains or losses on disposal or valuation adjustments. |
18. | Related party disclosure |
There have been no transactions with related parties that are significant to understanding the changes in financial position and performance of the Group
since 30 September 2018.
114
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
19. Contingent liabilities and contingent assets
There are outstanding court proceedings, claims and possible claims for and against the Group. Where relevant, expert legal advice has been obtained and, in the light of such advice, provisions and/or disclosures as deemed appropriate have been made. In some instances we have not disclosed the estimated financial impact of the individual items either because it is not practicable to do so or because such disclosure may prejudice the interests of the Group.
Refer to note 33 of the 2018 ANZ Annual Financial Report for a description of contingent liabilities and contingent assets as at 30 September 2018. A summary of some of those contingent liabilities and new contingent liabilities that have arisen during the current reporting period is set out below.
A litigation funder commenced a class action against the Company in 2010, followed by a second similar class action in March 2013. The applicants contended that certain exception fees (honour, dishonour andnon-payment fees on transaction accounts and late payment and over-limit fees on credit cards) were unenforceable penalties and that various of the fees were also unenforceable under statutory provisions governing unconscionable conduct, unfair contract terms and unjust transactions. The claims in the March 2013 class action failed and have been dismissed.
The original claims in the 2010 class action have been dismissed. In 2017, a new claim was added to the 2010 class action, in relation to the Company’s entitlement to charge certain periodical paymentnon-payment fees. An agreement to settle the claim was reached in December 2018. The settlement is subject to court approval.
In July and August 2016, class action complaints were brought in the United States District Court against local and international banks, including theCompany - one action relating to the bank bill swap rate (BBSW), and one action relating to the Singapore Interbank Offered Rate (SIBOR) and the Singapore Swap Offer Rate (SOR). The class actions are expressed to apply to persons and entities that engaged inUS-based transactions in financial instruments that were priced, benchmarked, and/or settled based on BBSW or SIBOR. The claimants seek damages or compensation in amounts not specified, and allege that the defendant banks, including the Company, violated US anti-trust laws and (in the BBSW case only) anti-racketeering laws, the Commodity Exchange Act, and unjust enrichment principles. The Company is defending the proceedings. The matters are at an early stage.
In February 2017, the South African Competition Commission commenced proceedings against local and international banks including the Company alleging breaches of the cartel provisions of the South African Competition Act in respect of trading in the South African rand. The potential civil penalty or other financial impact is uncertain. The matter is at an early stage.
• | | Capital raising actions |
In June 2018, the Commonwealth Director of Public Prosecutions commenced criminal proceedings against the Company and a senior employee alleging that they were knowingly concerned in cartel conduct by the joint lead managers of the Company’s August 2015 underwritten institutional equity placement of approximately 80.8 million ordinary shares. The matter is at an early stage. The Company and its senior employee are defending the allegations.
In September 2018, the Australian Securities and Investments Commission (ASIC) commenced civil penalty proceedings against the Company alleging failure to comply with continuous disclosure obligations in connection with the Company’s August 2015 underwritten institutional equity placement. ASIC alleges the Company should have advised the market that the joint lead managers took up approximately 25.5 million ordinary shares of the placement. The matter is at an early stage. The Company is defending the allegations.
In February 2018, two related class actions were brought against the Company alleging breaches of contract and unconscionable conduct in relation to lending to7-Eleven franchisees. An agreement to settle the claims against the Company was reached in March 2019. The settlement is subject to court approval.
• | | Regulatory and customer exposures |
In recent years there has been an increase in the number of matters on which ANZ engages with its regulators. There have been significant increases in the nature and scale of regulatory investigations and reviews, civil and criminal enforcement actions (whether by court action or otherwise) and the quantum of fines issued by regulators, particularly against financial institutions both in Australia and globally. The nature of these interactions can be wide ranging and, for example, currently include a range of matters including responsible lending practices, product suitability and distribution, interest and fees and the entitlement to charge them, wealth advice, insurance distribution, pricing, competition, conduct in financial markets and capital market transactions, reporting and disclosure obligations and product disclosure documentation. ANZ has received various notices and requests for information from its regulators as part of both industry-wide andANZ-specific reviews and has also made disclosures to its regulators at its own instigation. There may be exposures to customers which are additional to any regulatory exposures. These could include class actions, individual claims or customer remediation or compensation activities. The outcomes and total costs associated with such reviews and possible exposures remain uncertain.
The Royal Commission into Misconduct in the Banking, Superannuation and Financial Services Industry was established on 14 December 2017. The Commission’s final report was released publicly on 4 February 2019. The Commission may result in additional costs and may lead to further exposures, including exposures associated with further regulator activity or potential customer exposures such as class actions, individual claims or customer remediation or compensation activities. The outcomes and total costs associated with these possible exposures remain uncertain.
• | | Security recovery actions |
Various claims have been made or are anticipated, arising from security recovery actions taken to resolve impaired assets. These claims will be defended.
115
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
• | | Warranties and Indemnities |
The Group has provided warranties, indemnities and other commitments in favour of the purchaser and other persons in connection with various disposals of businesses and assets and other transactions, covering a range of matters and risks. It is exposed to potential claims under those warranties, indemnities and commitments.
20. | Significant Events Since Balance Date |
There have been no significant events from 31 March 2019 to the date of signing this report.
21. | Adoption of new accounting standards and other changes to comparatives |
i) | Changes to comparatives including the impact of AASB 15 Revenue from Contracts with Customers (AASB 15) |
The following table summarises the changes to comparatives resulting from the application of AASB 15, and other reclassification adjustments to enhance comparability with current period presentation.
| | | | | | | | | | | | | | | | |
| | Reported as at 30 Sep 18 $M | | | Impact of application of AASB 15 $M | | | Other reclassification adjustment $M | | | Restated as at 30 Sep 18 $M | |
| | | | |
Net loans and advances1 | | | 603,938 | | | | - | | | | 500 | | | | 604,438 | |
| | | | |
Other assets2 | | | 3,645 | | | | 32 | | | | - | | | | 3,677 | |
| | | | |
Othernon-impacted balance sheet line items | | | 335,041 | | | | - | | | | - | | | | 335,041 | |
| | | | |
Total assets | | | 942,624 | | | | 32 | | | | 500 | | | | 943,156 | |
| | | | |
Deferred tax liabilities2 | | | 59 | | | | 10 | | | | - | | | | 69 | |
| | | | |
Payables and other liabilities3 | | | 6,788 | | | | 106 | | | | - | | | | 6,894 | |
| | | | |
Provisions1,3 | | | 1,578 | | | | (106 | ) | | | 500 | | | | 1,972 | |
| | | | |
Othernon-impacted balance sheet line items | | | 874,816 | | | | - | | | | - | | | | 874,816 | |
| | | | |
Total liabilities | | | 883,241 | | | | 10 | | | | 500 | | | | 883,751 | |
| | | | |
Retained earnings2 | | | 31,715 | | | | 22 | | | | - | | | | 31,737 | |
| | | | |
Othernon-impacted balance sheet line items | | | 27,528 | | | | - | | | | - | | | | 27,528 | |
| | | | |
Share capital and reserves attributable to shareholders of the Company2 | | | 59,243 | | | | 22 | | | | - | | | | 59,265 | |
| | | | |
Non-controlling interests | | | 140 | | | | - | | | | - | | | | 140 | |
| | | | |
Total shareholders’ equity2 | | | 59,383 | | | | 22 | | | | - | | | | 59,405 | |
| | | | | | | | | | | | | | | | |
| | Reported as at 31 Mar 18 $M | | | Impact of application of AASB 15 $M | | | Other reclassification adjustment $M | | | Restated as at 31 Mar 18 $M | |
| | | | |
Net loans and advances1 | | | 588,946 | | | | - | | | | 522 | | | | 589,468 | |
| | | | |
Other assets2 | | | 4,914 | | | | 32 | | | | - | | | | 4,946 | |
| | | | |
Othernon-impacted balance sheet line items | | | 341,256 | | | | - | | | | - | | | | 341,256 | |
| | | | |
Total assets | | | 935,116 | | | | 32 | | | | 522 | | | | 935,670 | |
| | | | |
Deferred tax liabilities2 | | | 258 | | | | 10 | | | | - | | | | 268 | |
| | | | |
Payables and other liabilities3 | | | 7,442 | | | | 100 | | | | | | | | 7,542 | |
| | | | |
Provisions1,3 | | | 1,110 | | | | (100 | ) | | | 522 | | | | 1,532 | |
| | | | |
Othernon-impacted balance sheet line items | | | 866,806 | | | | - | | | | - | | | | 866,806 | |
| | | | |
Total liabilities | | | 875,616 | | | | 10 | | | | 522 | | | | 876,148 | |
| | | | |
Retained earnings2 | | | 30,900 | | | | 22 | | | | - | | | | 30,922 | |
| | | | |
Othernon-impacted balance sheet line items | | | 28,474 | | | | - | | | | - | | | | 28,474 | |
| | | | |
Share capital and reserves attributable to shareholders of the Company2 | | | 59,374 | | | | 22 | | | | - | | | | 59,396 | |
| | | | |
Non-controlling interests | | | 126 | | | | - | | | | - | | | | 126 | |
| | | | |
Total shareholders’ equity2 | | | 59,500 | | | | 22 | | | | - | | | | 59,522 | |
1. | $500 million of collectively assessed provisions for credit impairment attributable tooff-balance sheet credit related commitments at 30 September 2018 (Mar 18: $522 million) were reclassified from Net loans and advances at amortised cost to Other provisions to enhance comparability with current period presentation. |
2. | The Group adopted AASB 15 in this reporting period with comparatives restated. This policy change resulted in an adjustment to the opening balance of $32 million to Other assets, $10 million to Deferred tax liabilities and $22 million to Retained earnings as at 1 October 2017 to recognise revenue that qualifies for upfront recognition under AASB 15 but was not previously recognised under AASB 118. |
3. | Upon adoption of AASB 15, certain liabilities associated with credit card loyalty programs have been reclassified from Provisions to Other Liabilities. In addition, certain items previously netted are now presented gross in operating income and operating expenses. Comparative information has been restated which increased total operating income and total operating expenses by $91 million for the September 2018 half and $62 million for the March 2018 half. |
116
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ii) | Impact of the transition to AASB 9Financial Instruments(AASB 9) |
Allowance for expected credit losses
The table below reconciles the closing provisions for credit impairment for financial assets determined in accordance with AASB 139, and provisions for loan commitments and financial guarantee contracts determined in accordance with AASB 137Provisions, Contingent Liabilities and Contingent Assets as at 30 September 2018, and the opening provisions for credit impairment determined in accordance with AASB 9 as at 1 October 2018.
| | | | | | | | | | | | |
| | As at 30 Sep 18 | | | | | | As at 1 Oct 18 | |
| | Provision for credit impairment under AASB 139 or AASB 137 $M | | | Incremental allowance for ECL under AASB 9 $M | | | Allowance for ECL under AASB 9 $M | |
| | | |
Loans and advances - at amortised cost | | | 2,943 | | | | 647 | | | | 3,590 | |
| | | |
Investment securities - debt securities at amortised cost | | | - | | | | 11 | | | | 11 | |
| | | |
Off-balance sheet commitments - undrawn and contingent facilities1 | | | 500 | | | | 155 | | | | 655 | |
| | | |
Total provisions for credit impairment | | | 3,443 | | | | 813 | | | | 4,256 | |
| | | |
Loss allowances recognised in other comprehensive income: | | | | | | | | | | | | |
| | | |
Investment securities - debt securities at FVOCI2 | | | - | | | | 14 | | | | 14 | |
| | | |
Total loss allowance recognised in other comprehensive income | | | - | | | | 14 | | | | 14 | |
1. | The collectively assessed allowance for ECL is included in Provisions. The individually assessed allowance for ECL is included in Net loans and advances. |
2. | Allowance for ECL does not change the carrying amount which remains at fair value. Instead, the allowance for ECL is recognised in OCI, with a corresponding charge to profit or loss. |
117
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table summarises the adjustments arising on adoption of AASB 9.
Consolidated balance sheet reconciliation
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Reference | | | AASB 139 measurement category | | | AASB 9 measurement category | | | Restated as at 30 Sep 18 $M | | | AASB 9 reclassification impact $M | | | AASB 9 Remeasurement impact (excl. impairment) $M | | | AASB 9 credit impairment impact $M | | | Revised carrying amount as at 1 Oct 18 $M | |
Trading securities | | | 1,2 | | | | FVTPL | | | | FVTPL | | | | 37,722 | | | | (993 | ) | | | - | | | | - | | | | 36,729 | |
| | | | | | | | |
Investment securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
- debt securities at amortised cost | | | 2,6,7 | | | | N/A | | | | Amortised cost | | | | - | | | | 6,158 | | | | 2 | | | | (11 | ) | | | 6,149 | |
| | | | | | | | |
- debt securities at FVOCI | | | 1, 2 | | | | N/A | | | | FVOCI | | | | - | | | | 70,938 | | | | - | | | | - | | | | 70,938 | |
| | | | | | | | |
- equity securities at FVOCI | | | 2 | | | | N/A | | | | FVOCI | | | | - | | | | 1,087 | | | | - | | | | - | | | | 1,087 | |
| | | | | | | | |
Available-for-sale assets (AFS) | | | 2 | | | | AFS | | | | N/A | | | | 74,284 | | | | (74,284 | ) | | | - | | | | - | | | | - | |
| | | | | | | | |
Net loans and advances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- at amortised cost | | | 3,6,7,8 | | |
| Loans and receivables | | | | Amortised cost | | | | 604,305 | | | | (4,470 | ) | | | 15 | | | | (647 | ) | | | 599,203 | |
| | | | | | | | |
- at FVTPL | | | 3,8 | | | | FVTPL | | | | FVTPL | | | | 133 | | | | 1,564 | | | | (23 | ) | | | - | | | | 1,674 | |
| | | | | | | | |
Investment in associates | | | 5 | | | | N/A | | | | N/A | | | | 2,553 | | | | - | | | | - | | | | (65 | ) | | | 2,488 | |
| | | | | | | | |
Deferred tax assets | | | 1,2,4,6 | | | | N/A | | | | N/A | | | | 900 | | | | - | | | | 15 | | | | 234 | | | | 1,149 | |
| | | | | | | | |
Othernon-impacted balance sheet line items | | | | | | | N/A | | | | N/A | | | | 223,259 | | | | - | | | | - | | | | - | | | | 223,259 | |
| | | | | | | | |
Total assets | | | | | | | | | | | | | | | 943,156 | | | | - | | | | 9 | | | | (489 | ) | | | 942,676 | |
Current tax liabilities | | | 1,3,4 | | | | N/A | | | | N/A | | | | 300 | | | | - | | | | 30 | | | | - | | | | 330 | |
| | | | | | | | |
Provisions | | | 6 | | | | N/A | | | | N/A | | | | 1,972 | | | | - | | | | - | | | | 155 | | | | 2,127 | |
| | | | | | | | |
Debt issuances: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | - | |
| | | | | | | | |
- at amortised cost | | | 4 | | | | Amortised cost | | | | Amortised cost | | | | 119,737 | | | | (879 | ) | | | - | | | | - | | | | 118,858 | |
| | | | | | | | |
- at FVTPL | | | 4 | | | | FVTPL | | | | FVTPL | | | | 1,442 | | | | 879 | | | | (55 | ) | | | - | | | | 2,266 | |
| | | | | | | | |
Othernon-impacted balance sheet line items | | | | | | | N/A | | | | N/A | | | | 760,300 | | | | - | | | | - | | | | - | | | | 760,300 | |
| | | | | | | | |
Total liabilities | | | | | | | | | | | | | | | 883,751 | | | | - | | | | (25 | ) | | | 155 | | | | 883,881 | |
Ordinary share capital | | | | | | | | | | | | | | | 27,205 | | | | - | | | | - | | | | - | | | | 27,205 | |
| | | | | | | | |
Reserves | | | 1,2,6 | | | | | | | | | | | | 323 | | | | 1 | | | | 3 | | | | 10 | | | | 337 | |
| | | | | | | | |
Retained earnings | | | 1,2,3,4,5,6 | | | | | | | | | | | | 31,737 | | | | (1 | ) | | | 31 | | | | (654 | ) | | | 31,113 | |
Share capital and reserves attributable to shareholders of the Company | | | | | | | | | | | | | | | 59,265 | | | | - | | | | 34 | | | | (644 | ) | | | 58,655 | |
| | | | | | | | |
Non-controlling interests | | | | | | | | | | | | | | | 140 | | | | - | | | | - | | | | - | | | | 140 | |
| | | | | | | | |
Total shareholders’ equity | | | | | | | | | | | | | | | 59,405 | | | | - | | | | 34 | | | | (644 | ) | | | 58,795 | |
118
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Reference
1. | On initial application of AASB 9, a portfolio of bonds with a fair value of $1,000 million was transferred from Trading securities to Investment securities - debt securities at FVOCI as the applicable business model was held to collect and sell. Cumulative fair value gains/(losses) on this portfolio of $2 million (after tax) were transferred from Retained earnings to the FVOCI reserve. Additionally, the reclassification resulted in a reduction in deferred tax assets and current tax liabilities of $1 million. |
2. | TheAvailable-for-sale classification is no longer applicable under AASB 9. Accordingly, on transition: |
| ● | | $69,938 million ofAvailable-for-sale debt instruments were reclassified to Investment securities – debt securities measured at FVOCI due to the business model being held to collect and sell. There was nore-measurement impact associated with this reclassification; |
| ● | | $3,252 million ofAvailable-for-sale debt instruments were reclassified to Investment securities – debt securities at amortised cost due to the business model being held to collect at 1 October 2018. This reclassification resulted inre-measurement of a $2 million increase to the carrying amount arising from reversal of the previousavailable-for-sale revaluation reserve. Additionally, a deferred tax asset of $1 million associated with the previousavailable-for-sale revaluation was reversed; |
| ● | | the Group made irrevocable elections to designate $1,087 million ofnon-tradedAvailable-for-sale equity securities as Investment securities - equity securities at FVOCI; and |
| ● | | $7 million ofAvailable-for-sale equity securities were reclassified to Trading securities and the related reserve balance of $1 million was reclassified to Retained earnings. |
3. | Certain loans with contractual cash flow characteristics that are not solely payments of principal and interest were reclassified from Net loans and advances at amortised cost to Net Loans and advances at FVTPL. The loans had an amortised cost carrying amount of $224 million and a fair value of $201 million at 30 September 2018. The associatedre-measurement of $23 million was recognised in Retained earnings offset by a decrease in current tax liabilities of $7 million. In addition, one of the loans was previously in a fair value hedge relationship which was discontinued effective 1 October 2018. Accordingly, changes in the fair value due to changes in the hedged risk which were previously recognised as a reduction to the carrying value of the loan amounting to $15 million were written back to Retained earnings offset by an increase in current tax liabilities of $4 million. |
4. | The Group elected to designate certain financial liabilities (bonds included within Debt issuances) as measured at fair value through profit or loss effective from 1 October 2018 to reduce an accounting mismatch. The bonds had an amortised cost carrying amount of $879 million and a fair value of $824 million at 30 September 2018. The difference of $55 million (comprising a $109 million decrease in fair value before own credit, offset by a $54 million increase in fair value attributable to own credit) offset by a net tax impact of $17 million (increase in deferred tax asset of $17 million and an increase in current tax liability of $34 million) was recognised in Retained earnings. |
5. | The Group recognised a decrease of $65 million to the carrying value of Investments in associates with a corresponding decrease to Retained earnings reflecting the Group’s share of the estimated initial application impact of IFRS 9 (the international equivalent of AASB 9). |
6. | The initial application of the expected credit loss requirements of AASB 9, resulted in increases in provisions for credit impairment attributable to the following: |
| ● | | On-balance sheet loans and advances of $647 million reflected in the Net loans and advances at amortised cost; |
| ● | | Investment securities measured at amortised cost of $11 million reflected in the Investment securities – debt securities at amortised cost; and |
| ● | | Off-balance sheet credit related commitments of $155 million reflected in the Provisions. |
The total impact of $813 million was recognised as a reduction to Retained earnings, offset by an increase of $234 million related to deferred tax. Additionally, loss allowances of $10 million(after-tax) attributable to Investment securities – debt securities at FVOCI have been recognised in Reserves with a corresponding adjustment to Retained earnings. The debt securities remain at fair value on the face of the Balance Sheet.
7. | On initial application of AASB 9, a portfolio of Negotiable Certificates of Deposit with a carrying amount of $2,906 million was reclassified from Net loans and advances at amortised cost to Investment Securities at amortised cost. There was nore-measurement impact associated with this reclassification. |
8. | On initial application of AASB 9, loans with a carrying amount and fair value of $1,340 million that were in the process of being syndicated were reclassified from Net loans and advances at amortised cost to Net Loans and advances at FVTPL on the basis that the applicable business model isheld-to-sell. There was nore-measurement impact associated with this reclassification. |
119
DIRECTORS’ DECLARATION
Directors’ Declaration
The Directors of Australia and New Zealand Banking Group Limited declare that:
1. | in the Directors’ opinion the Condensed Consolidated Financial Statements and Notes to the Condensed Consolidated Financial Statements are in accordance with theCorporations Act 2001, including: |
| ● | | section 304, that they comply with the Australian Accounting Standards and any further requirements in theCorporations Regulations 2001; and |
| ● | | section 305, that they give a true and fair view of the financial position of the Group as at 31 March 2019 and of its performance for the half year ended on that date; and |
2. | in the Directors’ opinion as at the date of this declaration there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable. |
Signed in accordance with a resolution of the Directors.
| | |
 | |  |
| |
David M Gonski, AC Chairman | | Shayne C Elliott Director |
30 April 2019
120
AUDITOR’S REVIEW REPORT AND INDEPENDENCE DECLARATION

Independent Auditor’s Review Report to the shareholders of Australia and New Zealand Banking Group Limited
Report on the half year Condensed Consolidated Financial Statements
Conclusion
We have reviewed the accompanying Condensed Consolidated Financial Statements of Australia and New Zealand Banking Group Limited (the Group).
The Group comprises Australia and New Zealand Banking Group Limited (the Company) and the entities it controlled at the half year’s end or from time to time during the half year.
The Condensed Consolidated Financial Statements comprise:
● | | The condensed consolidated balance sheet as at 31 March 2019; |
● | | The condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity, and condensed consolidated cash flow statement for the half year ended on that date; |
● | | Notes 1 to 21 comprising a summary of significant accounting policies and other explanatory information; and |
● | | The Directors’ Declaration. |
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Condensed Consolidated Financial Statements of Australia and New Zealand Banking Group Limited are not in accordance with theCorporations Act 2001, including:
i) | giving a true and fair view of the Group’s financial position as at 31 March 2019 and of its performance for the half year ended on that date; and |
ii) | complying withAustralian Accounting Standard AASB 134 Interim Financial Reporting and theCorporations Regulations 2001. |
Responsibilities of the Directors for the Condensed Consolidated Financial Statements
The Directors of the Company are responsible for:
● | | the preparation of the Condensed Consolidated Financial Statements that give a true and fair view in accordance withAustralian AccountingStandards and theCorporations Act 2001; |
● | | such internal control as the Directors determine is necessary to enable the preparation of the Condensed Consolidated Financial Statements that are free from material misstatement, whether due to fraud or error. |
Auditor’s responsibility for the review of the Condensed Consolidated Financial Statements
Our responsibility is to express a conclusion on the Condensed Consolidated Financial Statements based on our review. We conducted our review in accordance withAuditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the Condensed Consolidated Financial Statements are not in accordance with theCorporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 March 2019 and its performance for the half year ended on that date, and complying withAustralian Accounting Standard AASB 134 Interim Financial Reporting and theCorporations Regulations 2001. As auditor of Australia and New Zealand Banking Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of Condensed Consolidated Financial Statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance withAustralian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
In conducting our review, we have complied with the independence requirements of theCorporations Act 2001.
| | |
 | |  |
| |
KPMG | | |
Melbourne | | Alison Kitchen |
30 April 2019 | | Partner |
Lead Auditor’s Independence Declaration under Section 307C of theCorporations Act 2001
To the Directors of Australia and New Zealand Banking Group Limited
I declare that, to the best of my knowledge and belief, in relation to the review of Australia and New Zealand Banking Group Limited for the half-year
ended 31 March 2019, there have been:
(i) | no contraventions of the auditor independence requirements as set out in theCorporations Act 2001in relation to the review; and |
(ii) | no contraventions of any applicable code of professional conduct in relation to the review. |
| | |
 | |  |
KPMG | | Alison Kitchen |
Melbourne | | Partner |
30 April 2019 | | |
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (”KPMG International”), a Swiss entity. Liability limited by a scheme approved under Professional Standards Legislation.
121
AUDITOR’S REVIEW REPORT AND INDEPENDENCE DECLARATION
This page has been left blank intentionally
122
| | |
SUPPLEMENTARY INFORMATION | | |
| | | | |
CONTENTS | | Page | |
| |
Capital management - including discontinued operations | | | 124 | |
| |
Average balance sheet and related interest - including discontinued operations | | | 128 | |
| |
Select geographical disclosures – including discontinued operations | | | 131 | |
| |
Exchange rates | | | 132 | |
| |
Derivative financial instruments | | | 133 | |
123
SUPPLEMENTARY INFORMATION
Capital management - including discontinued operations
ANZ provides information as required under APRA’s prudential standard APS 330: Public Disclosure. This information is located in the Regulatory Disclosures section of ANZ’s website: shareholder.anz.com/pages/regulatory-disclosure.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | As at | | | | | | Movement | |
| | | | | | | | |
Qualifying Capital | | | | | | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | | | |
Tier 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Shareholders’ equity andnon-controlling interests1 | | | | | | | | | | | 59,971 | | | | 59,383 | | | | 59,500 | | | | | | | | 1% | | | | 1% | |
| | | | | | | | |
Prudential adjustments to shareholders’ equity | | | Table 1 | | | | | | | | (43 | ) | | | (322 | ) | | | (394 | ) | | | | | | | -87% | | | | -89% | |
| | | | | | | | |
Gross Common Equity Tier 1 capital | | | | | | | | | | | 59,928 | | | | 59,061 | | | | 59,106 | | | | | | | | 1% | | | | 1% | |
| | | | | | | | |
Deductions | | | Table 2 | | | | | | | | (14,400 | ) | | | (14,370 | ) | | | (15,399 | ) | | | | | | | 0% | | | | -6% | |
| | | | | | | | |
Common Equity Tier 1 capital | | | | | | | | | | | 45,528 | | | | 44,691 | | | | 43,707 | | | | | | | | 2% | | | | 4% | |
| | | | | | | | |
Additional Tier 1 capital | | | Table 3 | | | | | | | | 7,547 | | | | 7,527 | | | | 7,418 | | | | | | | | 0% | | | | 2% | |
| | | | | | | | |
Tier 1 capital | | | | | | | | | | | 53,075 | | | | 52,218 | | | | 51,125 | | | | | | | | 2% | | | | 4% | |
| | | | | | | | |
Tier 2 capital | | | Table 4 | | | | | | | | 7,569 | | | | 7,291 | | | | 8,040 | | | | | | | | 4% | | | | -6% | |
| | | | | | | | |
Total qualifying capital | | | | | | | | | | | 60,644 | | | | 59,509 | | | | 59,165 | | | | | | | | 2% | | | | 2% | |
| | | | | | | | |
Capital adequacy ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Common Equity Tier 1 | | | | | | | | | | | 11.5% | | | | 11.4% | | | | 11.0% | | | | | | | | | | | | | |
| | | | | | | | |
Tier 1 | | | | | | | | | | | 13.4% | | | | 13.4% | | | | 12.9% | | | | | | | | | | | | | |
| | | | | | | | |
Tier 2 | | | | | | | | | | | 1.9% | | | | 1.9% | | | | 2.0% | | | | | | | | | | | | | |
| | | | | | | | |
Total capital ratio | | | | | | | | | | | 15.3% | | | | 15.2% | | | | 14.9% | | | | | | | | | | | | | |
| | | | | | | | |
Risk weighted assets | | | Table 5 | | | | | | | | 396,291 | | | | 390,820 | | | | 395,777 | | | | | | | | 1% | | | | 0% | |
1. | Prior period numbers have not been restated for the impact of AASB 15 to align with previously reported regulatory returns. |
124
SUPPLEMENTARY INFORMATION
Capital management - including discontinued operations, cont’d
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | As at | | | | | Movement | |
| | | | | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | | | |
Table 1: Prudential adjustments to shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Treasury shares attributable to ANZ Wealth Australia policyholders | | | | | | | | | 328 | | | | 328 | | | | 306 | | | | | | 0% | | | | 7% | |
| | | | | | | | |
Accumulated retained profits and reserves of insurance and funds management entities | | | | | | | | | (213 | ) | | | (509 | ) | | | (608 | ) | | | | | -58% | | | | -65% | |
| | | | | | | | |
Deferred fee revenue including fees deferred as part of loan yields | | | | | | | | | 143 | | | | 132 | | | | 135 | | | | | | 8% | | | | 6% | |
| | | | | | | | |
Reserves attributable to investment securities/available-for-sale assets related to deconsolidated subsidiaries1 | | | | | | | | | (139 | ) | | | (99 | ) | | | (91 | ) | | | | | 40% | | | | 53% | |
| | | | | | | | |
Other | | | | | | | | | (162 | ) | | | (174 | ) | | | (136 | ) | | | | | -7% | | | | 19% | |
| | | | | | | | |
Total | | | | | | | | | (43 | ) | | | (322 | ) | | | (394 | ) | | | | | -87% | | | | -89% | |
| | | | | | | | |
Table 2: Deductions from Common Equity Tier 1 capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Unamortised goodwill & other intangibles (excluding ANZ Wealth Australia and New Zealand) | | | | | | | | | (3,865 | ) | | | (3,776 | ) | | | (3,638 | ) | | | | | 2% | | | | 6% | |
| | | | | | | | |
Intangible component of investments in ANZ Wealth Australia and New Zealand | | | | | | | | | (1,494 | ) | | | (1,629 | ) | | | (1,634 | ) | | | | | -8% | | | | -9% | |
| | | | | | | | |
Capitalised software | | | | | | | | | (1,360 | ) | | | (1,421 | ) | | | (1,745 | ) | | | | | -4% | | | | -22% | |
| | | | | | | | |
Capitalised expenses including loan and lease origination fees | | | | | | | | | (1,019 | ) | | | (1,077 | ) | | | (1,133 | ) | | | | | -5% | | | | -10% | |
| | | | | | | | |
Applicable deferred net tax assets | | | | | | | | | (1,162 | ) | | | (1,118 | ) | | | (869 | ) | | | | | 4% | | | | 34% | |
| | | | | | | | |
Expected losses in excess of eligible provisions | | | Table 8 | | | | | | (42 | ) | | | (609 | ) | | | (686 | ) | | | | | -93% | | | | -94% | |
| | | | | | | | |
Investment in other insurance and funds management subsidiaries | | | | | | | | | (270 | ) | | | (270 | ) | | | (274 | ) | | | | | 0% | | | | -1% | |
| | | | | | | | |
Investment in ANZ Wealth Australia and New Zealand | | | | | | | | | (735 | ) | | | (750 | ) | | | (1,751 | ) | | | | | -2% | | | | -58% | |
| | | | | | | | |
Investment in banking associates and minority interests | | | | | | | | | (2,501 | ) | | | (2,333 | ) | | | (2,272 | ) | | | | | 7% | | | | 10% | |
| | | | | | | | |
Other deductions | | | | | | | | | (1,952 | ) | | | (1,387 | ) | | | (1,397 | ) | | | | | 41% | | | | 40% | |
| | | | | | | | |
Total | | | | | | | | | (14,400 | ) | | | (14,370 | ) | | | (15,399 | ) | | | | | 0% | | | | -6% | |
| | | | | | | | |
Table 3: Additional Tier 1 capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
ANZ Capital Notes 1 | | | | | | | | | 1,118 | | | | 1,117 | | | | 1,117 | | | | | | 0% | | | | 0% | |
| | | | | | | | |
ANZ Capital Notes 2 | | | | | | | | | 1,606 | | | | 1,605 | | | | 1,604 | | | | | | 0% | | | | 0% | |
| | | | | | | | |
ANZ Capital Notes 3 | | | | | | | | | 965 | | | | 965 | | | | 961 | | | | | | 0% | | | | 0% | |
| | | | | | | | |
ANZ Capital Notes 4 | | | | | | | | | 1,611 | | | | 1,610 | | | | 1,609 | | | | | | 0% | | | | 0% | |
| | | | | | | | |
ANZ Capital Notes 5 | | | | | | | | | 925 | | | | 924 | | | | 924 | | | | | | 0% | | | | 0% | |
| | | | | | | | |
ANZ Bank NZ Capital Notes | | | | | | | | | 478 | | | | 456 | | | | 467 | | | | | | 5% | | | | 2% | |
| | | | | | | | |
ANZ Capital Securities | | | | | | | | | 1,336 | | | | 1,240 | | | | 1,188 | | | | | | 8% | | | | 12% | |
| | | | | | | | |
Regulatory adjustments and deductions | | | | | | | | | (492 | ) | | | (390 | ) | | | (452 | ) | | | | | 26% | | | | 9% | |
| | | | | | | | |
Total | | | | | | | | | 7,547 | | | | 7,527 | | | | 7,418 | | | | | | 0% | | | | 2% | |
| | | | | | | | |
Table 4: Tier 2 capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
General reserve for impairment of financial assets | | | | | | | | | 307 | | | | 119 | | | | 123 | | | | | | large | | | | large | |
| | | | | | | | |
Perpetual subordinated notes | | | | | | | | | 423 | | | | 416 | | | | 390 | | | | | | 2% | | | | 8% | |
| | | | | | | | |
Term subordinated debt notes | | | | | | | | | 7,806 | | | | 7,575 | | | | 8,216 | | | | | | 3% | | | | -5% | |
| | | | | | | | |
Regulatory adjustments and deductions | | | | | | | | | (967 | ) | | | (819 | ) | | | (689 | ) | | | | | 18% | | | | 40% | |
| | | | | | | | |
Total | | | | | | | | | 7,569 | | | | 7,291 | | | | 8,040 | | | | | | 4% | | | | -6% | |
1. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods ceases to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated. |
125
SUPPLEMENTARY INFORMATION
Capital management - including discontinued operations, cont’d
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | As at | | | | | Movement | |
| | | | | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Table 5: Risk weighted assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
On balance sheet | | | | | | | | | 264,405 | | | | 255,196 | | | | 257,304 | | | | | | 4% | | | | 3% | |
| | | | | | | | |
Commitments | | | | | | | | | 53,079 | | | | 52,408 | | | | 53,644 | | | | | | 1% | | | | -1% | |
| | | | | | | | |
Contingents | | | | | | | | | 12,149 | | | | 11,938 | | | | 12,333 | | | | | | 2% | | | | -1% | |
| | | | | | | | |
Derivatives | | | | | | | | | 15,890 | | | | 18,038 | | | | 19,541 | | | | | | -12% | | | | -19% | |
| | | | | | | | |
Total credit risk weighted assets | | | Table 6 | | | | | | 345,523 | | | | 337,580 | | | | 342,822 | | | | | | 2% | | | | 1% | |
| | | | | | | | |
Market risk - Traded | | | | | | | | | 5,790 | | | | 6,808 | | | | 6,558 | | | | | | -15% | | | | -12% | |
| | | | | | | | |
Market risk - IRRBB | | | | | | | | | 7,245 | | | | 8,814 | | | | 9,019 | | | | | | -18% | | | | -20% | |
| | | | | | | | |
Operational risk | | | | | | | | | 37,733 | | | | 37,618 | | | | 37,378 | | | | | | 0% | | | | 1% | |
| | | | | | | | |
Total risk weighted assets | | | | | | | | | 396,291 | | | | 390,820 | | | | 395,777 | | | | | | 1% | | | | 0% | |
| | | | | |
| | | | | | | As at | | | | | Movement | |
| | | | | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
Table 6: Credit risk weighted assets by Basel asset class | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Subject to Advanced IRB approach | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Corporate | | | | | | | | | 127,989 | | | | 121,891 | | | | 123,253 | | | | | | 5% | | | | 4% | |
| | | | | | | | |
Sovereign | | | | | | | | | 7,016 | | | | 6,955 | | | | 6,896 | | | | | | 1% | | | | 2% | |
| | | | | | | | |
Bank | | | | | | | | | 15,511 | | | | 15,908 | | | | 15,129 | | | | | | -2% | | | | 3% | |
| | | | | | | | |
Residential mortgage | | | | | | | | | 101,469 | | | | 97,764 | | | | 99,560 | | | | | | 4% | | | | 2% | |
| | | | | | | | |
Qualifying revolving retail (credit cards) | | | | | | | | | 5,795 | | | | 6,314 | | | | 6,845 | | | | | | -8% | | | | -15% | |
| | | | | | | | |
Other retail | | | | | | | | | 28,029 | | | | 29,373 | | | | 30,769 | | | | | | -5% | | | | -9% | |
| | | | | | | | |
Credit risk weighted assets subject to Advanced IRB approach | | | | | | | | | 285,809 | | | | 278,205 | | | | 282,452 | | | | | | 3% | | | | 1% | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Credit risk specialised lending exposures subject to slotting criteria | | | | | | | | | 35,696 | | | | 33,110 | | | | 32,065 | | | | | | 8% | | | | 11% | |
| | | | | | | | |
Subject to Standardised approach | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Corporate | | | | | | | | | 12,252 | | | | 13,760 | | | | 15,105 | | | | | | -11% | | | | -19% | |
| | | | | | | | |
Residential mortgage | | | | | | | | | 331 | | | | 327 | | | | 321 | | | | | | 1% | | | | 3% | |
| | | | | | | | |
Other retail (includes credit cards) | | | | | | | | | 81 | | | | 88 | | | | 102 | | | | | | -8% | | | | -21% | |
| | | | | | | | |
Credit risk weighted assets subject to Standardised approach | | | | | | | | | 12,664 | | | | 14,175 | | | | 15,528 | | | | | | -11% | | | | -18% | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Credit Valuation Adjustment and Qualifying Central Counterparties | | | | | | | | | 6,217 | | | | 7,344 | | | | 7,864 | | | | | | -15% | | | | -21% | |
| | | | | | | | |
Credit risk weighted assets relating to securitisation exposures | | | | | | | | | 1,558 | | | | 1,600 | | | | 1,728 | | | | | | -3% | | | | -10% | |
| | | | | | | | |
Other assets | | | | | | | | | 3,579 | | | | 3,146 | | | | 3,185 | | | | | | 14% | | | | 12% | |
| | | | | | | | |
Total credit risk weighted assets | | | | | | | | | 345,523 | | | | 337,580 | | | | 342,822 | | | | | | 2% | | | | 1% | |
126
SUPPLEMENTARY INFORMATION
Capital management - including discontinued operations, cont’d
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Collectively and Individually Assessed Provision | | | | | | Basel Expected Loss1 | |
| | | | | | | |
Table 7: Total provision for credit impairment and Basel expected loss by division | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | |
| | | | | | | |
Australia | | | 2,420 | | | | 1,694 | | | | 1,690 | | | | | | | | 2,460 | | | | 2,428 | | | | 2,499 | |
| | | | | | | |
Institutional | | | 1,340 | | | | 1,324 | | | | 1,421 | | | | | | | | 1,041 | | | | 1,052 | | | | 1,097 | |
| | | | | | | |
New Zealand | | | 442 | | | | 360 | | | | 421 | | | | | | | | 696 | | | | 664 | | | | 725 | |
| | | | | | | |
Pacific | | | 67 | | | | 61 | | | | 59 | | | | | | | | 8 | | | | 9 | | | | 8 | |
| | | | | | | |
TSO and Group Centre | | | - | | | | 4 | | | | 4 | | | | | | | | 1 | | | | - | | | | - | |
| | | | | | | |
Total provision for credit impairment and expected loss | | | 4,269 | | | | 3,443 | | | | 3,595 | | | | | | | | 4,206 | | | | 4,153 | | | | 4,329 | |
1. | Only applicable to Advanced Internal Ratings based portfolios. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | As at | | | | | | Movement | |
| | | | | | | | |
Table 8: APRA Expected loss in excess of eligible provisions | | | | | | | | Mar 19 $M | | | Sep 18 $M | | | Mar 18 $M | | | | | | Mar 19 v. Sep 18 | | | Mar 19 v. Mar 18 | |
| | | | | | | | |
APRA Basel 3 expected loss:non-defaulted | | | | | | | | | | | 2,675 | | | | 2,664 | | | | 2,826 | | | | | | | | 0% | | | | -5% | |
| | | | | | | | |
Less: Qualifying collectively assessed provision | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Collectively assessed provision | | | | | | | | | | | (3,378 | ) | | | (2,523 | ) | | | (2,579 | ) | | | | | | | 34% | | | | 31% | |
| | | | | | | | |
Non-qualifying collectively assessed provision | | | | | | | | | | | 395 | | | | 307 | | | | 312 | | | | | | | | 29% | | | | 27% | |
| | | | | | | | |
Standardised collectively assessed provision | | | | | | | | | | | 151 | | | | 119 | | | | 123 | | | | | | | | 27% | | | | 23% | |
| | | | | | | | |
Non-defaulted excess included in deduction | | | | | | | | | | | - | | | | 567 | | | | 682 | | | | | | | | -100% | | | | -100% | |
| | | | | | | | |
APRA Basel 3 expected loss: defaulted | | | | | | | | | | | 1,531 | | | | 1,489 | | | | 1,503 | | | | | | | | 3% | | | | 2% | |
| | | | | | | | |
Less: Qualifying individually assessed provision | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Individually assessed provision | | | | | | | | | | | (891 | ) | | | (920 | ) | | | (1,016 | ) | | | | | | | -3% | | | | -12% | |
| | | | | | | | |
Additional individually assessed provision for partial write offs | | | | | | | | | | | (310 | ) | | | (325 | ) | | | (301 | ) | | | | | | | -5% | | | | 3% | |
| | | | | | | | |
Standardised individually assessed provision | | | | | | | | | | | 85 | | | | 79 | | | | 108 | | | | | | | | 8% | | | | -21% | |
| | | | | | | | |
Collectively assessed provision on advanced defaulted | | | | | | | | | | | (373 | ) | | | (281 | ) | | | (290 | ) | | | | | | | 33% | | | | 29% | |
| | | | | | | | |
| | | | | | | | | | | 42 | | | | 42 | | | | 4 | | | | | | | | 0% | | | | large | |
| | | | | | | | |
Shortfall in expected loss not included in deduction | | | | | | | | | | | - | | | | - | | | | 5 | | | | | | | | n/a | | | | -100% | |
| | | | | | | | |
Defaulted excess included in deduction | | | | | | | | | | | 42 | | | | 4 | | | | 9 | | | | | | | | large | | | | large | |
| | | | | | | | |
Gross deduction | | | | | | | | | | | 42 | | | | 609 | | | | 686 | | | | | | | | -93% | | | | -94% | |
127
SUPPLEMENTARY INFORMATION
Average balance sheet and related interest1, 2 – including discontinued operations
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year Mar 19 | | | Half Year Sep 18 | | | Half Year Mar 18 | |
| | | | | | | | | |
| | Avg bal $M | | | Int $M | | | Rate % | | | Avg bal $M | | | Int $M | | | Rate % | | | Avg bal $M | | | Int $M | | | Rate % | |
Loans and advances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Home loans | | | 322,407 | | | | 7,396 | | | | 4.6% | | | | 319,241 | | | | 7,336 | | | | 4.6% | | | | 313,971 | | | | 7,296 | | | | 4.7% | |
| | | | | | | | | |
Consumer finance | | | 17,876 | | | | 887 | | | | 10.0% | | | | 18,024 | | | | 930 | | | | 10.3% | | | | 16,975 | | | | 944 | | | | 11.2% | |
| | | | | | | | | |
Business lending | | | 246,530 | | | | 5,570 | | | | 4.5% | | | | 236,199 | | | | 5,113 | | | | 4.3% | | | | 231,556 | | | | 4,739 | | | | 4.1% | |
| | | | | | | | | |
Individual provisions for credit impairment | | | (902 | ) | | | - | | | | n/a | | | | (959 | ) | | | - | | | | n/a | | | | (1,057 | ) | | | - | | | | n/a | |
| | | | | | | | | |
Total (continuing operations) | | | 585,911 | | | | 13,853 | | | | 4.7% | | | | 572,505 | | | | 13,379 | | | | 4.7% | | | | 561,445 | | | | 12,979 | | | | 4.6% | |
| | | | | | | | | |
Non-lending interest earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Cash and other liquid assets | | | 110,337 | | | | 710 | | | | 1.3% | | | | 101,825 | | | | 593 | | | | 1.2% | | | | 90,591 | | | | 438 | | | | 1.0% | |
| | | | | | | | | |
Trading and investmentsecurities/available-for-sale assets3 | | | 114,169 | | | | 1,317 | | | | 2.3% | | | | 109,101 | | | | 1,392 | | | | 2.5% | | | | 111,734 | | | | 1,271 | | | | 2.3% | |
| | | | | | | | | |
Other assets | | | 1,111 | | | | 91 | | | | n/a | | | | 1,070 | | | | 114 | | | | n/a | | | | 1,416 | | | | 161 | | | | n/a | |
| | | | | | | | | |
Total (continuing operations) | | | 225,617 | | | | 2,118 | | | | 1.9% | | | | 211,996 | | | | 2,099 | | | | 2.0% | | | | 203,741 | | | | 1,870 | | | | 1.8% | |
| | | | | | | | | |
Total interest earning assets (continuing operations)4 | | | 811,528 | | | | 15,971 | | | | 3.9% | | | | 784,501 | | | | 15,478 | | | | 3.9% | | | | 765,186 | | | | 14,849 | | | | 3.9% | |
| | | | | | | | | |
Non-interest earning assets (continuing operations) | | | 120,099 | | | | | | | | | | | | 126,817 | | | | | | | | | | | | 126,546 | | | | | | | | | |
| | | | | | | | | |
Total average assets (continuing operations) | | | 931,627 | | | | | | | | | | | | 911,318 | | | | | | | | | | | | 891,732 | | | | | | | | | |
| | | | | | | | | |
Total average assets (discontinued operations) | | | 42,564 | | | | | | | | | | | | 42,859 | | | | | | | | | | | | 42,263 | | | | | | | | | |
| | | | | | | | | |
Total average assets | | | 974,191 | | | | | | | | | | | | 954,177 | | | | | | | | | | | | 933,995 | | | | | | | | | |
| | | | | | | | | |
Deposits and other borrowings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Certificates of deposit | | | 43,592 | | | | 505 | | | | 2.3% | | | | 47,855 | | | | 541 | | | | 2.3% | | | | 51,748 | | | | 529 | | | | 2.1% | |
| | | | | | | | | |
Term deposits | | | 217,887 | | | | 2,783 | | | | 2.6% | | | | 207,804 | | | | 2,503 | | | | 2.4% | | | | 200,255 | | | | 2,185 | | | | 2.2% | |
| | | | | | | | | |
On demand and short term deposits | | | 215,957 | | | | 1,892 | | | | 1.8% | | | | 218,847 | | | | 1,883 | | | | 1.7% | | | | 221,781 | | | | 1,843 | | | | 1.7% | |
| | | | | | | | | |
Deposits from banks and securities sold under agreement to repurchase | | | 81,748 | | | | 913 | | | | 2.2% | | | | 71,952 | | | | 722 | | | | 2.0% | | | | 65,455 | | | | 508 | | | | 1.6% | |
| | | | | | | | | |
Commercial paper and other borrowings | | | 22,127 | | | | 309 | | | | 2.8% | | | | 22,653 | | | | 230 | | | | 2.0% | | | | 21,359 | | | | 208 | | | | 2.0% | |
| | | | | | | | | |
Total (continuing operations) | | | 581,311 | | | | 6,402 | | | | 2.2% | | | | 569,111 | | | | 5,879 | | | | 2.1% | | | | 560,598 | | | | 5,273 | | | | 1.9% | |
| | | | | | | | | |
Non-deposit interest bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Collateral received and settlement balances owed by ANZ | | | 11,603 | | | | 51 | | | | 0.9% | | | | 12,652 | | | | 55 | | | | 0.9% | | | | 12,060 | | | | 48 | | | | 0.8% | |
| | | | | | | | | |
Debt issuances & subordinated debt | | | 120,454 | | | | 2,060 | | | | 3.4% | | | | 116,634 | | | | 2,070 | | | | 3.5% | | | | 109,020 | | | | 1,858 | | | | 3.4% | |
| | | | | | | | | |
Other liabilities | | | 2,465 | | | | 159 | | | | n/a | | | | 1,977 | | | | 310 | | | | n/a | | | | 4,050 | | | | 320 | | | | n/a | |
| | | | | | | | | |
Total (continuing operations) | | | 134,522 | | | | 2,270 | | | | 3.4% | | | | 131,263 | | | | 2,435 | | | | 3.7% | | | | 125,130 | | | | 2,226 | | | | 3.6% | |
| | | | | | | | | |
Total interest bearing liabilities (continuing operations)4 | | | 715,833 | | | | 8,672 | | | | 2.4% | | | | 700,374 | | | | 8,314 | | | | 2.4% | | | | 685,728 | | | | 7,499 | | | | 2.2% | |
| | | | | | | | | |
Non-interest bearing liabilities (continuing operations) | | | 153,751 | | | | | | | | | | | | 150,335 | | | | | | | | | | | | 145,695 | | | | | | | | | |
| | | | | | | | | |
Total average liabilities (continuing operations) | | | 869,584 | | | | | | | | | | | | 850,709 | | | | | | | | | | | | 831,423 | | | | | | | | | |
| | | | | | | | | |
Total average liabilities (discontinued operations) | | | 45,412 | | | | | | | | | | | | 44,469 | | | | | | | | | | | | 43,573 | | | | | | | | | |
| | | | | | | | | |
Total average liabilities | | | 914,996 | | | | | | | | | | | | 895,178 | | | | | | | | | | | | 874,996 | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Total average shareholders’ equity | | | 59,195 | | | | | | | | | | | | 58,999 | | | | | | | | | | | | 58,999 | | | | | | | | | |
1. | Averages used are predominantly daily averages. |
2. | Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations. |
3. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods cease to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated. |
4. | Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated. |
128
SUPPLEMENTARY INFORMATION
Average balance sheet and related interest1, 2 – including discontinued operations (cont’d)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year Mar 19 | | | Half Year Sep 18 | | | Half Year Mar 18 | |
| | | | | | | | | |
| | Avg bal $M | | | Int $M | | | Rate % | | | Avg bal $M | | | Int $M | | | Rate % | | | Avg bal $M | | | Int $M | | | Rate %
| |
Loans and advances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 401,296 | | | | 9,507 | | | | 4.8% | | | | 395,442 | | | | 9,404 | | | | 4.7% | | | | 389,907 | | | | 9,273 | | | | 4.8% | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 61,248 | | | | 1,456 | | | | 4.8% | | | | 58,826 | | | | 1,158 | | | | 3.9% | | | | 56,019 | | | | 977 | | | | 3.5% | |
| | | | | | | | | |
New Zealand | | | 123,367 | | | | 2,890 | | | | 4.7% | | | | 118,237 | | | | 2,817 | | | | 4.8% | | | | 115,519 | | | | 2,729 | | | | 4.7% | |
Total (continuing operations) | | | 585,911 | | | | 13,853 | | | | 4.7% | | | | 572,505 | | | | 13,379 | | | | 4.7% | | | | 561,445 | | | | 12,979 | | | | 4.6% | |
| | | | | | | | | |
Trading and investmentsecurities/available-for-sale assets3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 58,709 | | | | 684 | | | | 2.3% | | | | 59,075 | | | | 833 | | | | 2.8% | | | | 62,044 | | | | 740 | | | | 2.4% | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 41,171 | | | | 455 | | | | 2.2% | | | | 36,135 | | | | 379 | | | | 2.1% | | | | 35,399 | | | | 344 | | | | 1.9% | |
| | | | | | | | | |
New Zealand | | | 14,289 | | | | 178 | | | | 2.5% | | | | 13,891 | | | | 180 | | | | 2.6% | | | | 14,291 | | | | 187 | | | | 2.6% | |
Total (continuing operations) | | | 114,169 | | | | 1,317 | | | | 2.3% | | | | 109,101 | | | | 1,392 | | | | 2.5% | | | | 111,734 | | | | 1,271 | | | | 2.3% | |
Total interest earning assets4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 505,654 | | | | 10,633 | | | | 4.2% | | | | 495,373 | | | | 10,605 | | | | 4.3% | | | | 484,628 | | | | 10,346 | | | | 4.3% | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 163,810 | | | | 2,206 | | | | 2.7% | | | | 152,803 | | | | 1,827 | | | | 2.4% | | | | 146,690 | | | | 1,533 | | | | 2.1% | |
| | | | | | | | | |
New Zealand | | | 142,064 | | | | 3,132 | | | | 4.4% | | | | 136,325 | | | | 3,046 | | | | 4.5% | | | | 133,868 | | | | 2,970 | | | | 4.4% | |
Total (continuing operations) | | | 811,528 | | | | 15,971 | | | | 3.9% | | | | 784,501 | | | | 15,478 | | | | 3.9% | | | | 765,186 | | | | 14,849 | | | | 3.9% | |
| | | | | | | | | |
Total average assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 588,469 | | | | | | | | | | | | 583,016 | | | | | | | | | | | | 571,245 | | | | | | | | | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 188,160 | | | | | | | | | | | | 178,007 | | | | | | | | | | | | 172,390 | | | | | | | | | |
| | | | | | | | | |
New Zealand | | | 154,998 | | | | | | | | | | | | 150,295 | | | | | | | | | | | | 148,097 | | | | | | | | | |
Total average assets (continuing operations) | | | 931,627 | | | | | | | | | | | | 911,318 | | | | | | | | | | | | 891,732 | | | | | | | | | |
| | | | | | | | | |
Total average assets (discontinued operations) | | | 42,564 | | | | | | | | | | | | 42,859 | | | | | | | | | | | | 42,263 | | | | | | | | | |
Total average assets | | | 974,191 | | | | | | | | | | | | 954,177 | | | | | | | | | | | | 933,995 | | | | | | | | | |
| | | | | | | | | |
Interest bearing deposits and other borrowings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 334,952 | | | | 3,716 | | | | 2.2% | | | | 336,275 | | | | 3,568 | | | | 2.1% | | | | 334,390 | | | | 3,382 | | | | 2.0% | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 150,989 | | | | 1,554 | | | | 2.1% | | | | 142,316 | | | | 1,237 | | | | 1.7% | | | | 137,993 | | | | 855 | | | | 1.2% | |
| | | | | | | | | |
New Zealand | | | 95,370 | | | | 1,132 | | | | 2.4% | | | | 90,520 | | | | 1,074 | | | | 2.4% | | | | 88,215 | | | | 1,036 | | | | 2.4% | |
Total (continuing operations) | | | 581,311 | | | | 6,402 | | | | 2.2% | | | | 569,111 | | | | 5,879 | | | | 2.1% | | | | 560,598 | | | | 5,273 | | | | 1.9% | |
| | | | | | | | | |
Total interest bearing liabilities4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 421,237 | | | | 5,296 | | | | 2.5% | | | | 417,551 | | | | 5,306 | | | | 2.5% | | | | 408,953 | | | | 4,880 | | | | 2.4% | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 176,119 | | | | 1,864 | | | | 2.1% | | | | 168,840 | | | | 1,536 | | | | 1.8% | | | | 165,303 | | | | 1,182 | | | | 1.4% | |
| | | | | | | | | |
New Zealand | | | 118,477 | | | | 1,512 | | | | 2.6% | | | | 113,983 | | | | 1,472 | | | | 2.6% | | | | 111,472 | | | | 1,437 | | | | 2.6% | |
Total (continuing operations) | | | 715,833 | | | | 8,672 | | | | 2.4% | | | | 700,374 | | | | 8,314 | | | | 2.4% | | | | 685,728 | | | | 7,499 | | | | 2.2% | |
| | | | | | | | | |
Total average liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Australia | | | 528,775 | | | | | | | | | | | | 522,945 | | | | | | | | | | | | 508,875 | | | | | | | | | |
| | | | | | | | | |
Asia, Pacific, Europe & America | | | 201,315 | | | | | | | | | | | | 193,712 | | | | | | | | | | | | 191,147 | | | | | | | | | |
| | | | | | | | | |
New Zealand | | | 139,494 | | | | | | | | | | | | 134,052 | | | | | | | | | | | | 131,401 | | | | | | | | | |
Total average liabilities (continuing operations) | | | 869,584 | | | | | | | | | | | | 850,709 | | | | | | | | | | | | 831,423 | | | | | | | | | |
| | | | | | | | | |
Total average liabilities (discontinued operations) | | | 45,412 | | | | | | | | | | | | 44,469 | | | | | | | | | | | | 43,573 | | | | | | | | | |
Total average liabilities | | | 914,996 | | | | | | | | | | | | 895,178 | | | | | | | | | | | | 874,996 | | | | | | | | | |
| | | | | | | | | |
Total average shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ordinary share capital, reserves, retained earnings and non-controlling interests | | | 59,195 | | | | | | | | | | | | 58,999 | | | | | | | | | | | | 58,999 | | | | | | | | | |
| | | | | | | | | |
Total average shareholders’ equity | | | 59,195 | | | | | | | | | | | | 58,999 | | | | | | | | | | | | 58,999 | | | | | | | | | |
| | | | | | | | | |
Total average liabilities and shareholder’s equity | | | 974,191 | | | | | | | | | | | | 954,177 | | | | | | | | | | | | 933,995 | | | | | | | | | |
1. | Averages used are predominantly daily averages. |
2. | Assets and liabilities held for sale are included in continuing operations balance sheet categories and discontinued operations. |
3. | On adoption of AASB 9 on 1 October 2018, the classification and measurement of financial assets were revised.Available-for-sale classification used in comparative periods cease to exist under AASB 9 and a new classification of investment securities was introduced. Comparative information has not been restated. |
4. | Intra-group interest earning assets and interest income and Intra-group interest earning liabilities and interest expense have been eliminated. |
129
SUPPLEMENTARY INFORMATION
| | | | | | | | | | | | |
| | | | | Half Year | | | | |
Gross earnings rate1 | |
| Mar 19 % | | |
| Sep 18 % | | |
| Mar 18 % | |
| | | |
Australia | | | 4.38 | | | | 4.46 | | | | 4.49 | |
| | | |
Asia, Pacific, Europe & America | | | 2.71 | | | | 2.41 | | | | 2.12 | |
| | | |
New Zealand | | | 4.42 | | | | 4.46 | | | | 4.45 | |
| | | |
Group | | | 3.95 | | | | 3.94 | | | | 3.89 | |
| | | |
Net interest spread and net interest margin analysis as follows: | | | | | | | | | | | | |
| | | | | Half Year2 | | | | |
Australia1 | |
| Mar 19 % | | |
| Sep 18 % | | |
| Mar 18 % | |
Net interest spread | | | 1.75 | | | | 1.81 | | | | 1.99 | |
| | | |
Interest attributable to netnon-interest bearing items | | | 0.35 | | | | 0.31 | | | | 0.28 | |
Net interest margin - Australia | | | 2.10 | | | | 2.12 | | | | 2.27 | |
Asia, Pacific, Europe & America1 | | | | | | | | | | | | |
| | | |
Net interest spread | | | 0.58 | | | | 0.60 | | | | 0.68 | |
| | | |
Interest attributable to netnon-interest bearing items | | | 0.13 | | | | 0.10 | | | | 0.08 | |
Net interest margin - Asia, Pacific, Europe & America | | | 0.71 | | | | 0.70 | | | | 0.76 | |
New Zealand1 | | | | | | | | | | | | |
| | | |
Net interest spread | | | 1.82 | | | | 1.83 | | | | 1.83 | |
| | | |
Interest attributable to netnon-interest bearing items | | | 0.35 | | | | 0.33 | | | | 0.33 | |
Net interest margin - New Zealand | | | 2.17 | | | | 2.16 | | | | 2.16 | |
Group | | | | | | | | | | | | |
| | | |
Net interest spread | | | 1.50 | | | | 1.57 | | | | 1.70 | |
| | | |
Interest attributable to netnon-interest bearing items | | | 0.30 | | | | 0.25 | | | | 0.23 | |
Net interest margin | | | 1.80 | | | | 1.82 | | | | 1.93 | |
Net interest margin (excluding Markets) | | | 2.50 | | | | 2.49 | | | | 2.60 | |
1. | Geographic gross earnings rate, net interest spread and net interest margin are calculated gross of intra-group items (Intra-group interest earning assets and associated interest income and intra-group interest bearing liabilities and associated interest expense). |
2. | In the March 2019 half, the methodology for allocating earnings on capital at a business unit level has changed from Economic Capital to Regulatory Capital. While neutral at a Group level, this change has impacted net interest income at the business unit level and comparative information has been restated accordingly. |
130
SUPPLEMENTARY INFORMATION
Select geographical disclosures – including discontinued operations
The following divisions operate across the geographic locations illustrated below:
• | | Institutional division - International, New Zealand and Australia |
• | | Pacific division - International |
• | | New Zealand division - New Zealand |
The International geography includes Asia, Pacific, Europe & America
| | | | | | | | | | | | | | | | |
| | Australia | | | New Zealand | | | International | | | Total | |
| | $M | | | $M | | | $M | | | $M | |
| | | | |
March 2019 Half Year | | | | | | | | | | | | | | | | |
| | | | |
Statutory profit attributable to shareholders of the company | | | 1,750 | | | | 877 | | | | 546 | | | | 3,173 | |
| | | | |
Cash profit | | | 1,902 | | | | 1,052 | | | | 560 | | | | 3,514 | |
| | | | |
Net loans and advances1 | | | 421,261 | | | | 126,279 | | | | 62,603 | | | | 610,143 | |
| | | | |
Customer deposits1 | | | 270,779 | | | | 103,034 | | | | 119,560 | | | | 493,373 | |
| | | | |
Risk weighted assets1 | | | 249,777 | | | | 71,322 | | | | 75,192 | | | | 396,291 | |
September 2018 Half Year | | | | | | | | | | | | | | | | |
| | | | |
Statutory profit attributable to shareholders of the company | | | 1,890 | | | | 939 | | | | 248 | | | | 3,077 | |
| | | | |
Cash profit | | | 1,804 | | | | 885 | | | | 240 | | | | 2,929 | |
| | | | |
Net loans and advances1 | | | 427,097 | | | | 117,927 | | | | 60,413 | | | | 605,437 | |
| | | | |
Customer deposits1 | | | 276,769 | | | | 95,310 | | | | 115,194 | | | | 487,273 | |
| | | | |
Risk weighted assets1 | | | 248,504 | | | | 67,627 | | | | 74,689 | | | | 390,820 | |
March 2018 Half Year | | | | | | | | | | | | | | | | |
| | | | |
Statutory profit attributable to shareholders of the company | | | 1,984 | | | | 880 | | | | 459 | | | | 3,323 | |
| | | | |
Cash profit | | | 1,583 | | | | 860 | | | | 433 | | | | 2,876 | |
| | | | |
Net loans and advances1 | | | 418,916 | | | | 118,610 | | | | 54,943 | | | | 592,469 | |
| | | | |
Customer deposits1 | | | 276,892 | | | | 94,623 | | | | 101,249 | | | | 472,764 | |
| | | | |
Risk weighted assets1 | | | 253,491 | | | | 68,559 | | | | 73,727 | | | | 395,777 | |
1. Balance Sheet amounts include assets and liabilities held for sale. | | | | | | | | | | | | | | | | |
New Zealand geography (in NZD)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Half Year | | | | | | Movement | |
| | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Mar 19 | |
| | NZD M | | | NZD M | | | NZD M | | | | | | v. Sep 18 | | | v. Mar 18 | |
| | | | | | |
Net interest income | | | 1,626 | | | | 1,605 | | | | 1,572 | | | | | | | | 1% | | | | 3% | |
| | | | | | |
Other operating income | | | 654 | | | | 475 | | | | 540 | | | | | | | | 38% | | | | 21% | |
Operating income | | | 2,280 | | | | 2,080 | | | | 2,112 | | | | | | | | 10% | | | | 8% | |
| | | | | | |
Operating expenses | | | (735 | ) | | | (761 | ) | | | (742 | ) | | | | | | | -3% | | | | -1% | |
Profit before credit impairment and income tax | | | 1,545 | | | | 1,319 | | | | 1,370 | | | | | | | | 17% | | | | 13% | |
| | | | | | |
Credit impairment (charge)/release | | | (32 | ) | | | 17 | | | | (70 | ) | | | | | | | large | | | | -54% | |
Profit before income tax | | | 1,513 | | | | 1,336 | | | | 1,300 | | | | | | | | 13% | | | | 16% | |
| | | | | | |
Income tax expense andnon-controlling interests | | | (399 | ) | | | (373 | ) | | | (359 | ) | | | | | | | 7% | | | | 11% | |
Cash profit2 | | | 1,114 | | | | 963 | | | | 941 | | | | | | | | 16% | | | | 18% | |
Adjustments between statutory profit and cash profit | | | (185 | ) | | | 59 | | | | 23 | | | | | | | | large | | | | large | |
Statutory profit2 | | | 929 | | | | 1,022 | | | | 964 | | | | | | | | -9% | | | | -4% | |
| | | | | | |
Individually assessed credit impairment charge/(release) - cash | | | 32 | | | | 17 | | | | 84 | | | | | | | | 88% | | | | -62% | |
| | | | | | |
Collectively assessed credit impairment charge/(release) - cash | | | - | | | | (34 | ) | | | (14 | ) | | | | | | | -100% | | | | -100% | |
| | | | | | |
Net loans and advances1 | | | 131,788 | | | | 128,749 | | | | 126,316 | | | | | | | | 2% | | | | 4% | |
| | | | | | |
Customer deposits1 | | | 107,528 | | | | 104,055 | | | | 100,771 | | | | | | | | 3% | | | | 7% | |
| | | | | | |
Risk weighted assets1 | | | 74,433 | | | | 73,833 | | | | 73,014 | | | | | | | | 1% | | | | 2% | |
| | | | | | |
Total full time equivalent staff (FTE) | | | 7,311 | | | | 7,511 | | | | 7,718 | | | | | | | | -3% | | | | -5% | |
1. | Balance Sheet amounts include assets and liabilities held for sale from continuing operations. |
2. | Statutory profit for March 2019 half included a NZ$59 million gain on sale of OPL NZ, and a NZ$39 million gain on sale of Paymark. Cash profit also includes an after tax gain of NZ$86 million on the reversal of thelife-to-date cash profit adjustments on the revaluation of OPL NZ policy liabilities sold. |
131
SUPPLEMENTARY INFORMATION
Exchange rates
Major exchange rates used in the translation of foreign subsidiaries, branches, investments in associates and issued debt are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Balance Sheet | | | | | | Profit & Loss Average | |
| | | |
| | As at | | | | | | Half Year | |
| | | | | | | |
| | Mar 19 | | | Sep 18 | | | Mar 18 | | | | | | Mar 19 | | | Sep 18 | | | Mar 18 | |
| | | | | | | |
Chinese Renminbi | | | 4.7700 | | | | 4.9679 | | | | 4.8276 | | | | | | | | 4.8805 | | | | 4.8977 | | | | 5.0410 | |
| | | | | | | |
Euro | | | 0.6313 | | | | 0.6205 | | | | 0.6221 | | | | | | | | 0.6274 | | | | 0.6315 | | | | 0.6460 | |
| | | | | | | |
Pound Sterling | | | 0.5425 | | | | 0.5520 | | | | 0.5445 | | | | | | | | 0.5520 | | | | 0.5584 | | | | 0.5718 | |
| | | | | | | |
Indian Rupee | | | 48.991 | | | | 52.363 | | | | 49.860 | | | | | | | | 50.906 | | | | 50.956 | | | | 50.145 | |
| | | | | | | |
Indonesian Rupiah | | | 10,099 | | | | 10,743 | | | | 10,556 | | | | | | | | 10,329 | | | | 10,620 | | | | 10,534 | |
| | | | | | | |
Japanese Yen | | | 78.550 | | | | 81.863 | | | | 81.664 | | | | | | | | 79.629 | | | | 81.952 | | | | 85.957 | |
| | | | | | | |
Malaysian Ringgit | | | 2.8963 | | | | 2.9858 | | | | 2.9677 | | | | | | | | 2.9526 | | | | 2.9865 | | | | 3.1401 | |
| | | | | | | |
New Taiwan Dollar | | | 21.863 | | | | 22.013 | | | | 22.362 | | | | | | | | 22.028 | | | | 22.460 | | | | 23.087 | |
| | | | | | | |
New Zealand Dollar | | | 1.0436 | | | | 1.0918 | | | | 1.0650 | | | | | | | | 1.0578 | | | | 1.0841 | | | | 1.0924 | |
| | | | | | | |
Papua New Guinean Kina | | | 2.3924 | | | | 2.4052 | | | | 2.4945 | | | | | | | | 2.4051 | | | | 2.4430 | | | | 2.5060 | |
| | | | | | | |
United States Dollar | | | 0.7094 | | | | 0.7216 | | | | 0.7671 | | | | | | | | 0.7145 | | | | 0.7428 | | | | 0.7772 | |
132
SUPPLEMENTARY INFORMATION
Derivative financial instruments
Derivative financial instruments are contracts whose value is derived from one or more underlying variables or indices defined in the contract, require little or no initial net investment and are settled at a future date. Derivatives include contracts traded on registered exchanges and contracts agreed between counterparties. The use of derivatives and their sale to customers as risk management products is an integral part of the Group’s trading and sales activities. Derivatives are also used to manage the Group’s own exposure to fluctuations in foreign exchange and interest rates as part of its asset and liability management activities.
The following table provides an overview of the Group’s foreign exchange, interest rate, commodity and credit derivatives. They include all trading and balance sheet risk management contracts. The derivative instruments become favourable (assets) or unfavourable (liabilities) as a result of fluctuations in market rates relative to the terms of the derivative.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Assets | | | Liabilities | | | Assets | | | Liabilities | | | Assets | | | Liabilities | |
| | Mar 19 | | | Mar 19 | | | Sep 18 | | | Sep 18 | | | Mar 18 | | | Mar 18 | |
Fair Values | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | | | | | |
Interest rate contracts | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Forward rate agreements | | | 13 | | | | (14 | ) | | | 2 | | | | (2 | ) | | | 23 | | | | (22 | ) |
| | | | | | |
Futures contracts | | | 66 | | | | (205 | ) | | | 101 | | | | (42 | ) | | | 26 | | | | (229 | ) |
| | | | | | |
Swap agreements | | | 55,832 | | | | (56,028 | ) | | | 36,935 | | | | (38,808 | ) | | | 34,981 | | | | (35,868 | ) |
| | | | | | |
Options purchased | | | 1,111 | | | | - | | | | 782 | | | | - | | | | 749 | | | | - | |
| | | | | | |
Options sold | | | - | | | | (1,789 | ) | | | - | | | | (1,408 | ) | | | - | | | | (1,549 | ) |
| | | | | | |
Total | | | 57,022 | | | | (58,036 | ) | | | 37,820 | | | | (40,260 | ) | | | 35,779 | | | | (37,668 | ) |
| | | | | | |
Foreign exchange contracts | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Spot and forward contracts | | | 11,303 | | | | (10,419 | ) | | | 15,218 | | | | (14,133 | ) | | | 19,681 | | | | (19,347 | ) |
| | | | | | |
Swap agreements | | | 9,288 | | | | (11,087 | ) | | | 12,577 | | | | (11,873 | ) | | | 13,357 | | | | (11,437 | ) |
| | | | | | |
Options purchased | | | 366 | | | | - | | | | 494 | | | | - | | | | 543 | | | | - | |
| | | | | | |
Options sold | | | - | | | | (506 | ) | | | - | | | | (669 | ) | | | - | | | | (527 | ) |
| | | | | | |
Total | | | 20,957 | | | | (22,012 | ) | | | 28,289 | | | | (26,675 | ) | | | 33,581 | | | | (31,311 | ) |
| | | | | | |
Commodity contracts | | | 1,328 | | | | (738 | ) | | | 2,260 | | | | (2,683 | ) | | | 1,486 | | | | (1,567 | ) |
| | | | | | |
Credit default swaps | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Structured credit derivatives purchased | | | 16 | | | | - | | | | 22 | | | | - | | | | 22 | | | | - | |
| | | | | | |
Other credit derivatives purchased | | | 14 | | | | (59 | ) | | | 8 | | | | (29 | ) | | | 6 | | | | (47 | ) |
| | | | | | |
Credit derivatives purchased | | | 30 | | | | (59 | ) | | | 30 | | | | (29 | ) | | | 28 | | | | (47 | ) |
| | | | | | |
Structured credit derivatives sold | | | - | | | | (20 | ) | | | - | | | | (26 | ) | | | - | | | | (26 | ) |
| | | | | | |
Other credit derivatives sold | | | 38 | | | | (6 | ) | | | 24 | | | | (3 | ) | | | 41 | | | | (5 | ) |
| | | | | | |
Credit derivatives sold | | | 38 | | | | (26 | ) | | | 24 | | | | (29 | ) | | | 41 | | | | (31 | ) |
| | | | | | |
Total | | | 68 | | | | (85 | ) | | | 54 | | | | (58 | ) | | | 69 | | | | (78 | ) |
| | | | | | |
Derivative financial instruments | | | 79,375 | | | | (80,871 | ) | | | 68,423 | | | | (69,676 | ) | | | 70,915 | | | | (70,624 | ) |
133
SUPPLEMENTARY INFORMATION
This page has been left blank intentionally
134
DEFINITIONS
AASB- Australian Accounting Standards Board. The term “AASB” is commonly used when identifying Australian Accounting Standards issued by the AASB.
APRA - Australian Prudential Regulation Authority.
APS - ADI Prudential Standard.
Cash and cash equivalentscomprise coins, notes, money at call, balances held with central banks, liquid settlement balances (readily convertible to known amounts of cash which are subject to insignificant risk of changes in value) and securities purchased under agreements to resell (reverse repos) in less than three months.
Cash profit is an additional measure of profit which is prepared on a basis other than in accordance with accounting standards. Cash profit represents ANZ’s preferred measure of the result of the ongoing business activities of the Group, enabling readers to assess Group and Divisional performance against prior periods and against peer institutions. To calculate cash profit, the Group excludesnon-core items from statutory profit as noted below. These items are calculated consistently period on period so as not to discriminate between positive and negative adjustments.
Gains and losses are adjusted where they are significant, or have the potential to be significant in any one period, and fall into one of three categories:
| 1. | gains or losses included in earnings arising from changes in tax, legal or accounting legislation or othernon-core items not associated with the ongoing operations of the Group; |
| 2. | treasury shares, revaluation of policy liabilities, economic hedging impacts and similar accounting items that represent timing differences that will reverse through earnings in the future; and |
| 3. | accounting reclassifications between individual line items that do not impact reported results, such as policyholders tax gross up. |
Cash profit is not a measure of cash flow or profit determined on a cash accounting basis.
Collectively assessed provision under AASB 139 is the provision for credit losses that are inherent in the portfolio but not able to be individually identified. A collectively assessed provision may only be recognised when a loss event has already occurred. Losses expected as a result of future events, no matter how likely, are not recognised.
Collectively assessed provision under AASB 9 represents the Expected Credit Loss (ECL). These incorporate forward looking information and do not require an actual loss event to have occurred for an impairment provision to be recognised.
Covered bonds are bonds issued by an ADI to external investors secured against a pool of the ADI’s assets (the cover pool) assigned to a bankruptcy remote special purpose entity. The primary assets forming the cover pool are mortgage loans. The mortgages remain on the issuer’s balance sheet. The covered bond holders have dual recourse to the issuer and the cover pool assets. The mortgages included in the cover pool cannot be otherwise pledged or disposed of but may be repurchased and substituted in order to maintain the credit quality of the pool. The Group issues covered bonds as part of its funding activities.
Credit riskis the risk of financial loss resulting from the failure of ANZ’s customers and counterparties to honour or perform fully the terms of a loan or contract.
Credit risk weighted assets (CRWA)represent assets which are weighted for credit risk according to a set formula as prescribed in APS 112/113.
Customer deposits represent term deposits, other deposits bearing interest, deposits not bearing interest and borrowing corporations’ debt excluding securitisation deposits.
Derivative credit valuation adjustment (CVA) - Over the life of a derivative instrument, ANZ uses a model to adjust fair value to take into account the impact of counterparty credit quality. The methodology calculates the present value of expected losses over the life of the financial instrument as a function of probability of default, loss given default, expected credit risk exposure and an asset correlation factor. Impaired derivatives are also subject to a CVA.
Dividend payout ratiois the total ordinary dividend payment divided byprofit attributable to shareholders of the Company.
Gross loans and advances (GLA) is made up of loans and advances, capitalised brokerage/mortgage origination fees less unearned income.
Impaired assetsare those financial assets where doubt exists as to whether the full contractual amount will be received in a timely manner, or where concessional terms have been provided because of the financial difficulties of the customer. Financial assets are impaired if there is objective evidence of impairment as a result of a loss event that occurred prior to the reporting date, and that loss event has had an impact, which can be reliably estimated, on the expected future cash flows of the individual asset or portfolio of assets.
Impaired loanscomprise drawn facilities where the customer’s status is defined as impaired.
Individually assessed provisionis assessed on acase-by-case basis for all individually managed impaired assets taking into consideration factors such as the realisable value of security (or other credit mitigants), the likely return available upon liquidation or bankruptcy, legal uncertainties, estimated costs involved in recovery, the market price of the exposure in secondary markets and the amount and timing of expected receipts and recoveries.
Interest rate risk in the banking book (IRRBB)relates to the potential adverse impact of changes in market interest rates on ANZ’s future net interest income. The risk generally arises from:
| 1. | Repricing and yield curve risk - the risk to earnings or market value as a result of changes in the overall level of interest rates and/or the relativity of these rates across the yield curve; |
| 2. | Basis risk - the risk to earnings or market value arising from volatility in the interest margin applicable to banking book items; and |
| 3. | Optionality risk - the risk to earnings or market value arising from the existence of stand-alone or embedded options in banking book items. |
Internationally comparable ratiosare ANZ’s interpretation of the regulations documented in the Basel Committee publications: “Basel 3: A global regulatory framework for more resilient banks and banking systems” (June 2011) and “International Convergence of Capital Measurement and Capital Standards” (June 2006). They also include differences identified in APRA’s information paper entitled International Capital Comparison Study (13 July 2015).
Level 1in the context of APRA supervision, Australia and New Zealand Banking Group Limited consolidated with certain approved subsidiaries.
Level 2in the context of APRA supervision, the consolidated ANZ Group excluding associates, insurance and funds management entities, commercialnon-financial entities and certain securitisation vehicles.
Net interest marginis net interest income as a percentage of average interest earning assets.
Net loans and advancesrepresent gross loans and advances less allowance for credit losses.
135
DEFINITIONS
Net Stable Funding Ratio (NSFR) is the ratio of the amount of available stable funding (ASF) to the amount of required stable funding (RSF) defined by APRA. The amount of ASF is the portion of an Authorised Deposit-taking Institutions (ADI) capital and liabilities expected to be a reliable source of funds over a one year time horizon. The amount of RSF is a function of the liquidity characteristics and residual maturities of an ADI’s assets andoff-balance sheet activities. ADIs must maintain an NSFR of at least 100%.
Net tangible assetsequal share capital and reserves attributable to shareholders of the Company less unamortised intangible assets (including goodwill and software).
Regulatory deposits are mandatory reserve deposits lodged with local central banks in accordance with statutory requirements.
Restructured items comprise facilities in which the original contractual terms have been modified for reasons related to the financial difficulties of the customer. Restructuring may consist of reduction of interest, principal or other payments legally due, or an extension in maturity materially beyond those typically offered to new facilities with similar risk.
Return on average assets is the profit attributable to shareholders of the Company, divided by average total assets.
Return on average ordinary shareholders’ equityis the profit attributable to shareholders of the Company, divided by average ordinary shareholders’ equity.
Risk weighted assets (RWA)are risk weighted according to each asset’s inherent potential for default and what the likely losses would be in the case of default. In the case of non asset backed risks (i.e. market and operational risk), RWA is determined by multiplying the capital requirements for those risks by 12.5.
Settlement balances owed to/by ANZ represent financial assets and/or liabilities which are in the course of being settled. These may include trade dated assets and liabilities, vostro accounts and securities settlement accounts.
136
DEFINITIONS
The Group operates on a divisional structure with six continuing divisions: Australia, Institutional, New Zealand, Wealth Australia, Pacific, and TSO and Group Centre.
The following structural changes have taken place during the period:
• | | The residual Asia Retail and Wealth businesses have been transferred from the former Asia Retail and Pacific division to TSO and Group Centre division. The remaining segment has been renamed Pacific division; and |
• | | ANZ’s lenders mortgage insurance, share investing and general insurance distribution businesses which were previously part of the continuing operations of Wealth Australia now form part of the Australia division. ANZ’s financial planning business continues to be part of the continuing operations of the Wealth Australia division. |
Australia
The Australia division comprises the Retail and Business & Private Banking (B&PB) business units.
• | | Retail provides products and services to consumer customers in Australia via the branch network, mortgage specialists, contact centres and a variety of self-service channels (internet banking, phone banking, ATMs, website, ANZ share investing and digital banking) and third party brokers. |
• | | B&PB provides a full range of banking products and financial services, including asset financing, across the following customer segments: medium to large commercial customers and agribusiness customers across regional Australia, small business owners and high net worth individuals and family groups. |
Institutional
The Institutional division services global institutional and corporate customers across three product sets: Transaction Banking, Loans & Specialised Finance and Markets.
• | | Transaction Banking provides working capital and liquidity solutions including documentary trade, supply chain financing, commodity financing as well as cash management solutions, deposits, payments and clearing. |
• | | Loans & Specialised Finance provides loan products, loan syndication, specialised loan structuring and execution, project and export finance, debt structuring and acquisition finance and corporate advisory. |
• | | Markets provide risk management services on foreign exchange, interest rates, credit, commodities and debt capital markets in addition to managing the Group’s interest rate exposure and liquidity position. |
New Zealand
The New Zealand division comprises the Retail and Commercial business units.
• | | Retail provides a full range of banking and wealth management services to consumer, private banking and small business banking customers. We deliver our services via our internet andapp-based digital solutions and network of branches, mortgage specialists, relationship managers and contact centres. |
• | | Commercial provides a full range of banking services including traditional relationship banking and sophisticated financial solutions through dedicated managers focusing on privately owned medium to large enterprises and the agricultural business segment. |
Wealth Australia
The retained Wealth Australia business is comprised of financial planning services provided by salaried financial planners.
Refer to Note 11 for details on Wealth Australia discontinued operations.
Pacific
The Pacific division provides products and services to retail customers, small tomedium-sized enterprises, institutional customers and Governments located in the Pacific Islands. Products and services include retail products provided to consumers, traditional relationship banking and sophisticated financial solutions provided to business customers through dedicated managers.
TSO and Group Centre
TSO and Group Centre provide support to the operating divisions, including technology, group operations, shared services, property, risk management, financial management, strategy, marketing, human resources and corporate affairs. The Group Centre includes Asia Retail and Wealth, Group Treasury, Shareholder Functions and minority investments in Asia. Refer to Note 11 for details on TSO and Group Centre discontinued operations.
137
ASX APPENDIX 4D - CROSS REFERENCE INDEX
| | |
| | Page |
| |
Details of the reporting period (4D Item 1) | | After front cover |
| |
Results for Announcement to the Market (4D Item 2) | | After front cover |
| |
Net Tangible Assets per security (4D Item 3) | | 13 |
| |
Details of entities over which control has been gained or lost (4D Item 4) | | 114 |
| |
Dividends and dividend dates (4D Item 5) | | After front cover |
| |
Dividend Reinvestment Plan (4D Item 6) | | After front cover |
| |
Details of associates and joint venture entities (4D Item 7) | | 114 |
138
ALPHABETICAL INDEX
| | | | |
| | PAGE | |
| |
Appendix 4D Cross Reference Index | | | 138 | |
| |
Appendix 4D Statement | | | 2 | |
| |
Auditor’s Review Report and Independence Declaration | | | 121 | |
| |
Average Balance Sheet and Related Interest | | | 128 | |
| |
Basis of Preparation | | | 86 | |
| |
Capital Management | | | 124 | |
| |
Changes in Composition of the Group | | | 114 | |
| |
Condensed Consolidated Balance Sheet | | | 83 | |
| |
Condensed Consolidated Cash Flow Statement | | | 84 | |
| |
Condensed Consolidated Income Statement | | | 81 | |
| |
Condensed Consolidated Statement of Changes in Equity | | | 85 | |
| |
Condensed Consolidated Statement of Comprehensive Income | | | 82 | |
| |
Contingent Liabilities and Contingent Assets | | | 115 | |
| |
Credit Risk | | | 106 | |
| |
Definitions | | | 135 | |
| |
Deposits and Other Borrowings | | | 101 | |
| |
Derivative Financial Instruments | | | 133 | |
| |
Directors’ Declaration | | | 120 | |
| |
Directors’ Report | | | 80 | |
| |
Discontinued Operations and Assets and Liabilities Held for Sale | | | 102 | |
| |
Dividends | | | 94 | |
| |
Divisional Results | | | 49 | |
| |
Earnings Per Share | | | 95 | |
| |
Exchange Rates | | | 132 | |
| |
Fair Value Measurement | | | 110 | |
| |
Full Time Equivalent Staff | | | 19 | |
| |
Group Results | | | 21 | |
| |
Income | | | 91 | |
| |
Income Tax Expense | | | 93 | |
| |
Investments In Associates | | | 114 | |
| |
Net Loans and Advances | | | 98 | |
| |
Operating Expenses | | | 92 | |
| |
Profit Reconciliation | | | 73 | |
| |
Allowance for Expected Credit Losses | | | 99 | |
| |
Related Party Disclosures | | | 114 | |
| |
Segment Analysis | | | 96 | |
| |
Select Geographical Disclosures | | | 131 | |
| |
Share Capital | | | 114 | |
| |
Shareholders’ Equity | | | 114 | |
| |
Subordinated Debt | | | 105 | |
| |
Significant Events Since Balance Date | | | 116 | |
| |
Summary | | | 7 | |
139
ALPHABETICAL INDEX
THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY
140