Loans Receivable and Related Allowance for Loan Losses | Note 8 - Loans Receivable and Related Allowance for Loan Losses Loans receivable in the Company’s portfolio : September 30, 2020 2019 (As Restated) (In thousands) Residential mortgage $ 242,090 $ 220,011 Construction and Development: Residential and commercial 65,703 40,346 Land 3,110 3,420 Total Construction and Development 68,813 43,766 Commercial: Commercial real estate 498,538 547,727 Farmland 7,517 7,563 Multi-family 67,767 62,884 Commercial and industrial 116,584 99,747 Other 10,142 4,450 Total Commercial 700,548 722,371 Consumer: Home equity lines of credit 17,128 19,506 Second mortgages 10,711 13,737 Other 2,851 2,030 Total Consumer 30,690 35,273 Total loans 1,042,141 1,021,421 Deferred loan fees and cost, net 326 663 Allowance for loan losses (11,623 ) (10,095 ) Total loans receivable, net $ 1,030,844 $ 1,011,989 Commercial and industrial loans include $20.8 million of PPP loans and the net deferred loan fees related to the PPP loans totaled $609,000 at September 30, 2020. Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) The following table summarizes the primary classes of the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of and for the years ended September 30, 2020 and 2019. Year Ended September 30, 2020 Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi- family Commercial and Industrial Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total (In thousands) Allowance for loan losses: Beginning balance $ 1,364 $ 523 $ 20 $ 5,903 $ 49 $ 369 $ 615 $ 21 $ 122 $ 267 $ 23 $ 819 $ 10,095 Charge-offs — — — (5,190 ) — — — — (62 ) (3 ) (1 ) — (5,256 ) Recoveries 25 — — 6 — — 2 — 1 88 2 — 124 Provisions 278 (58 ) 3 7,167 (2 ) 142 (39 ) 30 69 (156 ) 5 (779 ) 6,660 Ending Balance $ 1,667 $ 465 $ 23 $ 7,886 $ 47 $ 511 $ 578 $ 51 $ 130 $ 196 $ 29 $ 40 $ 11,623 Ending balance: individually evaluated for impairment $ — $ — $ — $ 808 $ — $ — $ — $ — $ — $ 81 $ — $ — $ 889 Ending balance: collectively evaluated for impairment $ 1,667 $ 465 $ 23 $ 7,078 $ 47 $ 511 $ 578 $ 51 $ 130 $ 115 $ 29 $ 40 $ 10,734 Loans receivable: Ending balance $ 242,090 $ 65,703 $ 3,110 $ 498,538 $ 7,517 $ 67,767 $ 116,584 $ 10,142 $ 17,128 $ 10,711 $ 2,851 $ 1,042,141 Ending balance: individually evaluated for impairment $ 3,388 $ — $ — $ 29,066 $ — $ — $ — $ — $ 26 $ 882 $ — $ 33,362 Ending balance: collectively evaluated for impairment $ 238,702 $ 65,703 $ 3,110 $ 469,472 $ 7,517 $ 67,767 $ 116,584 $ 10,142 $ 17,102 $ 9,829 $ 2,851 $ 1,008,779 Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) Year Ended September 30, 2019 (As Restated) Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi- family Commercial and Industrial Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total (In thousands) Allowance for loan losses: Beginning balance $ 1,062 $ 393 $ 49 $ 5,031 $ 66 $ 232 $ 443 $ 24 $ 82 $ 326 $ 51 $ 1,262 $ 9,021 Charge-offs (17 ) — — (1,418 ) — — — — — (45 ) (37 ) — (1,517 ) Recoveries 79 — — 23 — — 4 — 1 94 11 — 212 Provisions 240 130 (29 ) 2,267 (17 ) 137 168 (3 ) 39 (108 ) (2 ) (443 ) 2,379 Ending Balance $ 1,364 $ 523 $ 20 $ 5,903 $ 49 $ 369 $ 615 $ 21 $ 122 $ 267 $ 23 $ 819 $ 10,095 Ending balance: individually evaluated for impairment $ — $ — $ — $ 57 $ — $ — $ — $ — $ — $ 100 $ — $ — $ 157 Ending balance: collectively evaluated for impairment $ 1,364 $ 523 $ 20 $ 5,846 $ 49 $ 369 $ 615 $ 21 $ 122 $ 167 $ 23 $ 819 $ 9,938 Loans receivable: Ending balance $ 220,011 $ 40,346 $ 3,420 $ 547,727 $ 7,563 $ 62,884 $ 99,747 $ 4,450 $ 19,506 $ 13,737 $ 2,030 $ 1,021,421 Ending balance: individually evaluated for impairment $ 3,526 $ — $ — $ 9,707 $ — $ — $ — $ — $ 30 $ 728 $ — $ 13,991 Ending balance: collectively evaluated for impairment $ 216,485 $ 40,346 $ 3,420 $ 538,020 $ 7,563 $ 62,884 $ 99,747 $ 4,450 $ 19,476 $ 13,009 $ 2,030 $ 1,007,430 Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) In assessing the adequacy of the ALLL, it is recognized that the process, methodology and underlying assumptions require a significant degree of judgment. The estimation of credit losses is not precise; the range of factors considered is wide and is significantly dependent upon management’s judgment, including the outlook and potential changes in the economic environment. At present, components of the commercial loan segments of the portfolio are new originations and the associated volumes continue to see increased growth. At the same time, historical loss levels have decreased as factors in assessing the portfolio. Any unallocated portion of the allowance reflects management’s estimate of probable inherent but undetected losses within the portfolio due to uncertainties in economic conditions, delays in obtaining information, including unfavorable information about a borrower’s financial condition, the difficulty in identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors that have not yet manifested themselves in loss allocation factors. The following table presents impaired loans in portfolio by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of September 30, 2020 and 2019. Impaired Loans With Specific Allowance Impaired Loans With No Specific Allowance Total Impaired Loans Recorded Investment Related Allowance Recorded Investment Recorded Investment Unpaid Principal Balance (In thousands) September 30, 2020: Residential mortgage $ — $ — $ 3,388 $ 3,388 $ 3,598 Commercial: Commercial real estate 11,267 808 17,799 29,066 36,945 Consumer: Home equity lines of credit — — 26 26 30 Second mortgages 101 81 781 882 949 Total impaired loans $ 11,368 $ 889 $ 21,994 $ 33,362 $ 41,522 September 30, 2019: Residential mortgage $ — $ — $ 3,526 $ 3,526 $ 3,713 Commercial: Commercial real estate 9,176 57 531 9,707 9,707 Consumer: Home equity lines of credit — — 30 30 32 Second mortgages 123 100 605 728 790 Total impaired loans $ 9,299 $ 157 $ 4,692 $ 13,991 $ 14,242 Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) The following table presents the average recorded investment in impaired loans in portfolio and related interest income recognized year ended September 30, 2020 and 2019. Average Impaired Loans Interest Income Recognized on Impaired Loans (In thousands) Year Ended September 30, 2020: Residential mortgages $ 3,506 $ 86 Construction and Development: Land — — Commercial: Commercial real estate 14,218 235 Consumer: Home equity lines of credit 28 — Second mortgages 858 6 Other — — Total $ 18,610 $ 327 Year Ended September 30, 2019: Residential mortgages $ 3,575 $ 89 Construction and Development: Land 46 2 Commercial: Commercial real estate 11,251 304 Consumer: Home equity lines of credit 35 — Second mortgages 670 9 Other 7 — Total $ 15,584 $ 404 No additional funds are committed to be advanced in connection with impaired loans. Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) The following table presents the classes of the loan portfolio summarized by loans considered to be rated as pass and the categories of special mention, substandard and doubtful within the Company’s internal risk rating system as of September 30, 2020 and 2019. The majority of movement in the special mention and substandard risk ratings was due to the impact of COVID-19. These loans continue to be monitored and the risk rating reviewed on an on-going basis. September 30, 2020 Pass Special Mention Substandard Doubtful Total (In thousands) Residential mortgage $ 238,610 $ — $ 3,480 $ — $ 242,090 Construction and Development: Residential and commercial 65,703 — — — 65,703 Land 3,110 — — — 3,110 Commercial: Commercial real estate 422,143 46,892 29,503 — 498,538 Farmland 7,517 — — — 7,517 Multi-family 58,285 9,482 — — 67,767 Commercial and industrial 110,216 6,368 — — 116,584 Other 10,142 — — — 10,142 Consumer: Home equity lines of credit 16,969 — 159 — 17,128 Second mortgages 9,573 76 1,062 — 10,711 Other 2,851 — — — 2,851 Total $ 945,119 $ 62,818 $ 34,204 $ — $ 1,042,141 September 30, 2019 (As Restated) Pass Special Mention Substandard Doubtful Total (In thousands) Residential mortgage $ 216,376 $ — $ 3,635 $ — $ 220,011 Construction and Development: Residential and commercial 40,346 — — — 40,346 Land 3,420 — — — 3,420 Commercial: Commercial real estate 523,123 14,601 10,003 — 547,727 Farmland 7,563 — — — 7,563 Multi-family 62,483 401 — — 62,884 Commercial and industrial 99,613 — 134 — 99,747 Other 4,450 — — — 4,450 Consumer: Home equity lines of credit 19,385 — 121 — 19,506 Second mortgages 12,727 85 925 — 13,737 Other 2,030 — — — 2,030 Total $ 991,516 $ 15,087 $ 14,818 $ — $ 1,021,421 Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) The following table presents loans on which we are no longer accruing interest by portfolio class at the dates indicated. September 30, 2020 2019 (In thousands) Residential mortgage $ 2,036 $ 1,532 Commercial: Commercial real estate 17,554 — Consumer: Home equity lines of credit 26 30 Second mortgages 254 259 Other — — Total non-accrual loans $ 19,870 $ 1,821 Under the Bank’s loan policy, once a loan has been placed on non-accrual status, we do not resume interest accruals until the loan has been brought current and has maintained a current payment status for not less than six consecutive months. The increase in non-accrual loans was primarily due to additions of three commercial real estate loans totaling $17.6 million, four residential mortgage loans totaling $617,000, and two second mortgage consumer loans totaling $64,000. Interest income that would have been recognized on nonaccrual loans had they been current in accordance with their original terms was approximately $425,000 and $39,000 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by whether a loan payment is “current,” that is, it is received from a borrower by the scheduled due date, or the length of time a scheduled payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories as of September 30, 2020 and 2019. Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due Total Past Due Total Loans Receivable Accruing 90 Days or More Past Due (In thousands) September 30, 2020: Residential mortgage $ 239,623 $ 68 $ 694 $ 1,705 $ 2,467 $ 242,090 $ — Construction and Development: Residential and commercial 65,703 — — — — 65,703 — Land 3,110 — — — — 3,110 — Commercial: Commercial real estate 498,227 — — 311 311 498,538 — Farmland 7,517 — — — — 7,517 — Multi-family 67,767 — — — — 67,767 — Commercial and industrial 116,584 — — — — 116,584 — Other 10,142 — — — — 10,142 — Consumer: Home equity lines of credit 17,080 — — 48 48 17,128 48 Second mortgages 10,325 157 33 196 386 10,711 10 Other 2,850 — 1 — 1 2,851 — Total $ 1,038,928 $ 225 $ 728 $ 2,260 $ 3,213 $ 1,042,141 $ 58 Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due Total Past Due Total Loans Receivable Accruing 90 Days or More Past Due (In thousands) September 30, 2019 (As Restated): Residential mortgage $ 219,062 $ 62 $ 381 $ 506 $ 949 $ 220,011 $ 207 Construction and Development: Residential and commercial 40,346 — — — — 40,346 — Land 3,420 — — — — 3,420 — Commercial: Commercial real estate 547,432 — — 295 295 547,727 295 Farmland 7,563 — — — — 7,563 — Multi-family 62,884 — — — — 62,884 — Commercial and industrial 99,247 500 — — 500 99,747 — Other 4,450 — — — — 4,450 — Consumer: Home equity lines of credit 19,506 — — — — 19,506 — Second mortgages 13,102 379 112 144 635 13,737 — Other 2,030 — — — — 2,030 — Total $ 1,019,042 $ 941 $ 493 $ 945 $ 2,379 $ 1,021,421 $ 502 Restructured loans deemed to be TDRs are typically the result of extension of the loan maturity date or a reduction of the interest rate of the loan to a rate that is below market, a combination of rate and maturity extension, or by other means including covenant modifications, forbearance and other concessions. However, the Company generally only restructures loans by modifying the payment structure to require payments of interest only for a specified period or by reducing the actual interest rate. Once a loan becomes a TDR, it will continue to be reported as a TDR during the term of the restructure. The Company had twenty-six and twenty-four loans classified as TDRs with an aggregate outstanding balance of $21.7 million and $13.3 million at September 30, 2020 and 2019, respectively. At September 30, 2020, these loans were also classified as impaired. Eighteen of the TDR loans continue to perform under the restructured terms through September 30, 2020 and we continued to accrue interest on such loan through such date. The increase in TDRs at September 30, 2020 compared to September 30, 2019 was primarily due to one residential loan and two commercial real estate loans with an aggregate outstanding balance of $203,000, and $10.9 million respectively, moving to TDR status during fiscal 2020, partially offset by one residential mortgage loan paying off its balance of approximately $23,000. L oans that have been classified as TDRs have modified payment terms and in some cases interest rate from the original agreements and allowed the borrowers, who were experiencing financial difficulty, including but not limited to making interest only payments for a period of time in order to relieve some of their overall cash flow burden. Some loan modifications classified as TDRs may not ultimately result in the full collection of principal and interest, as modified, and result in potential incremental losses. These potential incremental losses have been factored into our overall estimate of the allowance for loan losses. The level of any defaults will likely be affected by future economic conditions. A default on a troubled debt restructured loan for purposes of this disclosure occurs when the borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) TDRs may arise in which, due to financial difficulties experienced by the borrower, the Company obtains through physical possession one or more collateral assets in satisfaction of all or part of an existing credit. Once possession is obtained, the Company reclassifies the appropriate portion of the remaining balance of the credit from loans to OREO, which is included in the Consolidated Statements of Financial Condition. For any residential real estate property collateralizing a consumer mortgage loan, the Company is considered to possess the related collateral only if legal title is obtained upon completion of foreclosure, or the borrower conveys all interest in the residential real estate property to the Company through completion of a deed in lieu of foreclosure or similar legal agreement. Excluding OREO, the Company had $175,000 and $111,000 of residential real estate properties in the process of foreclosure at September 30, 2020 and 2019, respectively. Total Troubled Debt Restructurings Troubled Debt Restructured Loans That Have Defaulted on Modified Terms Within The Past 12 Months Number of Loans Recorded Investment Number of Loans Recorded Investment (In thousands) At September 30, 2020: ​ Residential mortgage 17 $ 3,435 7 $ 1,617 Commercial: Commercial real estate 5 18,091 1 6,652 Consumer Second mortgages 4 161 — — Total 26 $ 21,687 8 $ 8,269 At September 30, 2019: ​ Residential mortgage 17 $ 3,372 4 $ 1,090 Commercial: Commercial real estate 3 9,707 — — Consumer Second mortgages 4 181 — — Total 24 $ 13,260 4 $ 1,090 The following table reports the performing status of all TDR loans. The performing status is determined by the loan’s compliance with the modified terms. September 30, 2020 2019 Performing Non- Performing Performing Non- Performing (In thousands) Residential mortgage $ 1,818 $ 1,617 $ 2,282 $ 1,090 Commercial: Commercial real estate 11,439 6,652 9,707 — Consumer Second mortgages 161 — 181 — Total $ 13,418 $ 8,269 $ 12,170 $ 1,090 Note 8 - Loans Receivable and Related Allowance for Loan Losses (Continued) The following table shows the new TDRs for the twelve months ended September 30, 2020 and 2019. September 30, 2020 2019 Restructured During Period Number of Loans Pre- Modifications Outstanding Recorded Investments Post- Modifications Outstanding Recorded Investments Number of Loans Pre- Modifications Outstanding Recorded Investments Post- Modifications Outstanding Recorded Investments (In thousands) Troubled Debt Restructurings: Residential mortgage 1 $ 207 $ 203 7 $ 1,664 $ 1,586 Commercial: Commercial real estate 2 10,930 10,926 — — — Consumer: Second mortgages — — — 2 97 92 Total 3 $ 11,137 $ 11,129 9 $ 1,761 $ 1,678 The following table sets forth the aggregate dollar amount of loans to principal officers, directors and their affiliates in the normal course of business of the Company. Year Ended September 30, 2020 2019 (In thousands) Balance at beginning of year $ 12,478 $ 8,691 New loans 2,073 10,191 Repayments (818 ) (6,404 ) Balance at end of year $ 13,733 $ 12,478 At September 30, 2020 and 2019, the Company was servicing loans for the benefit of others in the amounts of $20.1 million and $24.3 million, respectively. A summary of mortgage servicing rights included within other assets in the consolidated statements of financial condition and the activity therein follows for the periods indicated: September 30, 2020 2019 (In thousands) Balance at beginning of year $ 178 $ 223 Amortization (67 ) (45 ) Balance at end of year $ 111 $ 178 For the fiscal year ended September 30, 2020 and 2019 No valuation allowance on servicing rights has been recorded at September 30, 2020 or 2019. Under Section 4013 of the CARES Act, and separately based upon regulatory guidance promulgated by federal banking regulators (collectively “Interagency Statement”), qualifying short-term loan modifications resulting in payment deferrals that are attributable to the adverse impact of COVID-19, are not considered to be troubled debt restructurings (“TDRs”). As such, the applicable loans are reported as current with regard to payment status and continue to accrue interest during the payment deferral period. The following table sets forth the composition of these loans by loan segments as of September 30, 2020: September 30, 2020 Number of Loans Loan Deferment Exposure Gross Loans September 30, 2020 Percentage of Gross Loans on Deferral (Dollars in thousands) Residential mortgage 5 $ 1,288 $ 242,090 0.12 % Construction and Development: Residential and commercial - - 65,703 0.00 % Land loans - - 3,110 0.00 % Total Construction and Development - - 68,813 0.00 % Commercial: Commercial real estate 21 134,488 498,538 12.90 % Farmland 1 2,288 7,517 0.22 % Multi-family 2 3,718 67,767 0.36 % Commercial and industrial 10 5,547 116,584 0.53 % Other - - 10,142 0.00 % Total Commercial 34 146,041 700,548 14.01 % Consumer: Home equity lines of credit 3 579 17,128 0.06 % Second mortgages 1 17 10,711 0.00 % Other - - 2,851 0.00 % Total Consumer 4 596 30,690 0.06 % Total loans 43 $ 147,925 $ 1,042,141 14.19 % |