Loans Receivable and Related Allowance for Loan Losses | Note 8 - Loans Receivable and Related Allowance for Loan Losses Loans receivable in the Company’s portfolio consisted of the following at the dates indicated below: June 30, 2021 September 30, 2020 (In thousands) Residential mortgage $ 201,737 $ 242,090 Construction and Development: Residential and commercial 61,484 65,703 Land 2,253 3,110 Total Construction and Development 63,737 68,813 Commercial: Commercial real estate 478,032 495,398 Farmland 10,335 7,517 Multi-family 66,725 67,767 Commercial and industrial 97,955 116,584 Other 10,896 10,142 Total Commercial 663,943 697,408 Consumer: Home equity lines of credit 12,822 17,128 Second mortgages 7,039 10,711 Other 2,372 2,851 Total Consumer 22,233 30,690 Total loans 951,650 1,039,001 Deferred loan costs, net 685 326 Allowance for loan losses (11,600 ) (12,433 ) Total loans receivable, net $ 940,735 $ 1,026,894 The following tables summarize the primary classes of the allowance for loan losses (“ALLL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment, as of June 30, 2021 and September 30, 2020. Activity in the ALLL is presented for the three and nine months ended June 30, 2021 and 2020 and the fiscal year ended September 30, 2020: Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi- Family Commercial and Industrial Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total Allowance for loan losses: (In thousands) Three Months Ended June 30, 2021 Beginning balance $ 1,428 $ 532 $ 24 $ 8,377 $ 35 $ 506 $ 557 $ 49 $ 119 $ 114 $ 25 $ 835 $ 12,601 Charge-offs - - - (645 ) - - (379 ) - - - - - (1,024 ) Recoveries - - - - - - 1 - 15 6 1 - 23 Provisions (111 ) (97 ) (9 ) 607 21 (3 ) 471 5 (41 ) (16 ) (4 ) (823 ) - Ending balance $ 1,317 $ 435 $ 15 $ 8,339 $ 56 $ 503 $ 650 $ 54 $ 93 $ 104 $ 22 $ 12 $ 11,600 Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi- Family Commercial and Industrial Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total Allowance for loan losses: (In thousands) Three Months Ended June 30, 2020 Beginning balance $ 1,492 $ 354 $ 24 $ 7,282 $ 42 $ 444 $ 516 $ 35 $ 127 $ 212 $ 21 $ 7 $ 10,556 Charge-offs - - - - - - - - - - - - - Recoveries 1 - - 2 - - 1 - 1 71 - - 76 Provisions 203 51 2 (67 ) 5 203 75 8 9 (60 ) 1 5 435 Ending balance $ 1,696 $ 405 $ 26 $ 7,217 $ 47 $ 647 $ 592 $ 43 $ 137 $ 223 $ 22 $ 12 $ 11,067 Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi- Family Commercial and Industrial Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total Allowance for loan losses: (In thousands) Nine Months Ended June 30, 2021 Beginning balance $ 1,667 $ 465 $ 23 $ 8,682 $ 47 $ 511 $ 578 $ 51 $ 130 $ 196 $ 29 $ 54 $ 12,433 Charge-offs - - - (1,128 ) - - (379 ) - - - (1 ) - (1,508 ) Recoveries 1 - - 1 - - 2 - 16 103 2 - 125 Provisions (351 ) (30 ) (8 ) 784 9 (8 ) 449 3 (53 ) (195 ) (8 ) (42 ) 550 Ending balance $ 1,317 $ 435 $ 15 $ 8,339 $ 56 $ 503 $ 650 $ 54 $ 93 $ 104 $ 22 $ 12 $ 11,600 Ending balance: individually evaluated for impairment $ - $ - $ - $ 1,287 $ - $ - $ - $ - $ - $ 37 $ - $ - $ 1,324 Ending balance: collectively evaluated for impairment $ 1,317 $ 435 $ 15 $ 7,052 $ 56 $ 503 $ 650 $ 54 $ 93 $ 67 $ 22 $ 12 $ 10,276 Loans receivable: Ending balance $ 201,737 $ 61,484 $ 2,253 $ 478,032 $ 10,335 $ 66,725 $ 97,955 $ 10,896 $ 12,822 $ 7,039 $ 2,372 $ 951,650 Ending balance: individually evaluated for impairment $ 3,561 $ - $ - $ 38,219 $ 2,265 $ - $ 3,124 $ - $ 24 $ 458 $ - $ 47,651 Ending balance: collectively evaluated for impairment $ 198,176 $ 61,484 $ 2,253 $ 439,813 $ 8,070 $ 66,725 $ 94,831 $ 10,896 $ 12,798 $ 6,581 $ 2,372 $ 903,999 Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi- Family Commercial and Industrial Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total Allowance for loan losses: (In thousands) Nine Months Ended June 30, 2020 Beginning balance $ 1,364 $ 523 $ 20 $ 5,903 $ 49 $ 369 $ 615 $ 21 $ 122 $ 267 $ 23 $ 819 $ 10,095 Charge-offs - - - (2,288 ) - - - - (62 ) (3 ) - - (2,353 ) Recoveries 24 - - 4 - - 2 - 1 83 1 - 115 Provisions 308 (118 ) 6 3,598 (2 ) 278 (25 ) 22 76 (124 ) (2 ) (807 ) 3,210 Ending balance $ 1,696 $ 405 $ 26 $ 7,217 $ 47 $ 647 $ 592 $ 43 $ 137 $ 223 $ 22 $ 12 $ 11,067 Ending balance: individually evaluated for impairment $ 2 $ - $ - $ 109 $ - $ - $ - $ - $ - $ 99 $ 1 $ - $ 211 Ending balance: collectively evaluated for impairment $ 1,694 $ 405 $ 26 $ 7,108 $ 47 $ 647 $ 592 $ 43 $ 137 $ 124 $ 21 $ 12 $ 10,856 Loans receivable: Ending balance $ 246,215 $ 56,999 $ 3,535 $ 506,180 $ 7,531 $ 66,416 $ 115,899 $ 8,397 $ 18,097 $ 11,704 $ 2,074 $ 1,043,047 Ending balance: individually evaluated for impairment $ 3,435 $ - $ - $ 18,187 $ - $ - $ - $ - $ 28 $ 861 $ 1 $ 22,512 Ending balance: collectively evaluated for impairment $ 242,780 $ 56,999 $ 3,535 $ 487,993 $ 7,531 $ 66,416 $ 115,899 $ 8,397 $ 18,069 $ 10,843 $ 2,073 $ 1,020,535 Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi- Family Commercial and Industrial Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total Allowance for loan losses: (In thousands) Year Ended September 30, 2020 Beginning balance $ 1,364 $ 523 $ 20 $ 5,903 $ 49 $ 369 $ 615 $ 21 $ 122 $ 267 $ 23 $ 819 $ 10,095 Charge-offs - - - (8,330 ) - - - - (62 ) (3 ) (1 ) - (8,396 ) Recoveries 25 - - 6 - - 2 - 1 88 2 - 124 Provisions 278 (58 ) 3 11,103 (2 ) 142 (39 ) 30 69 (156 ) 5 (765 ) 10,610 Ending balance $ 1,667 $ 465 $ 23 $ 8,682 $ 47 $ 511 $ 578 $ 51 $ 130 $ 196 $ 29 $ 54 $ 12,433 Ending balance: individually evaluated for impairment $ - $ - $ - $ 227 $ - $ - $ - $ - $ - $ 81 $ - $ - $ 308 Ending balance: collectively evaluated for impairment $ 1,667 $ 465 $ 23 $ 8,455 $ 47 $ 511 $ 578 $ 51 $ 130 $ 115 $ 29 $ 54 $ 12,125 Loans receivable: Ending balance $ 242,090 $ 65,703 $ 3,110 $ 495,398 $ 7,517 $ 67,767 $ 116,584 $ 10,142 $ 17,128 $ 10,711 $ 2,851 $ 1,039,001 Ending balance: individually evaluated for impairment $ 3,388 $ - $ - $ 25,926 $ - $ - $ - $ - $ 26 $ 882 $ - $ 30,222 Ending balance: collectively evaluated for impairment $ 238,702 $ 65,703 $ 3,110 $ 469,472 $ 7,517 $ 67,767 $ 116,584 $ 10,142 $ 17,102 $ 9,829 $ 2,851 $ 1,008,779 In assessing the adequacy of the ALLL, it is recognized that the process, methodology and underlying assumptions require a significant degree of judgment. The estimation of loan losses is not precise; the range of factors considered is wide and is significantly dependent upon management’s judgment, including the outlook and potential changes in the economic environment. Any unallocated portion of the ALLL in conjunction with the quarterly review and changes to the qualitative factors to adjust for the risk due to current economic conditions reflects management’s estimate of probable inherent but undetected losses within the portfolio due to uncertainties in economic conditions, regulatory requirements, delays in obtaining information, including unfavorable information about a borrower’s financial condition, the difficulty in identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors that have not yet manifested themselves in loss allocation factors. During the three and nine months ended June 30, 2021, the Company recorded net charge-offs of $1.0 million and $1.4 million, respectively, compared to a net recovery of $76,000 for the three months ended June 30, 2020 and a net charge-off of $2.2 million for the nine months ended June 30, 2020. Net loan charge-offs increased during the three months ended June 30, 2021 due to two individual commercial real estate loan partial charge-offs totaling $645,000 and one commercial and industrial loan partial charge-off totaling $379,000. The partial charge-offs were primarily the result of the ongoing monitoring and evaluation of classified loan values and is reflective of changes in current economic conditions. The increase in impaired loans with no specific allowance from $29.4 million at September 30, 2020 to $40.8 million at June 30, 2021 is primarily due to the additions of one commercial real estate loan of approximately $12.4 million, two commercial and industrial loans of approximately $3.1 million, one commercial farmland loan of approximately $2.3 million, offset by the removal of one commercial real estate loan of approximately $6.5 million. Impaired Loans with Specific Allowance Impaired Loans with No Specific Allowance Total Impaired Loans Recorded Investment Related Allowance Recorded Investment Recorded Investment Unpaid Principal Balance (In thousands) June 30, 2021 Residential mortgage $ - $ - $ 3,561 $ 3,561 $ 3,753 Commercial: Commercial real estate 6,764 1,287 31,455 38,219 51,560 Farmland - - 2,265 2,265 2,265 Commercial and industrial - - 3,124 3,124 3,503 Consumer: Home equity lines of credit - - 24 24 28 Second mortgages 104 37 354 458 502 Total impaired loans $ 6,868 $ 1,324 $ 40,783 $ 47,651 $ 61,611 September 30, 2020 Residential mortgage $ - $ - $ 3,388 $ 3,388 $ 3,598 Commercial: Commercial real estate 676 227 25,250 25,926 36,945 Consumer: Home equity lines of credit - - 26 26 30 Second mortgages 101 81 781 882 949 Total impaired loans $ 777 $ 308 $ 29,445 $ 30,222 $ 41,522 The following table presents the average recorded investment in impaired loans in the loan portfolio and related interest income recognized for the three and nine months ended June 30, 2021 and 2020: Three Months Ended June 30, 2021 Nine Months Ended June 30, 2021 Average Impaired Loans Interest Income Recognized on Impaired Loans Average Impaired Loans Interest Income Recognized on Impaired Loans (In thousands) Residential mortgage $ 3,280 $ 22 $ 3,383 $ 56 Commercial: Commercial real estate 38,243 153 32,701 403 Farmland 2,265 31 1,766 50 Commercial and industrial 1,398 5 709 12 Consumer: Home equity lines of credit 24 - 51 - Second mortgages 776 2 711 5 Total $ 45,986 $ 213 $ 39,321 $ 526 Three Months Ended June 30, 2020 Nine Months Ended June 30, 2020 Average Impaired Loans Interest Income Recognized on Impaired Loans Average Impaired Loans Interest Income Recognized on Impaired Loans (In thousands) Residential mortgage $ 3,448 $ 24 $ 3,487 $ 71 Commercial: Commercial real estate 18,190 109 12,822 129 Consumer: Home equity lines of credit 28 - 29 - Second mortgages 844 2 856 14 Total $ 22,510 $ 135 $ 17,194 $ 214 The following table presents the classes of the loan portfolio categorized as pass, special mention, substandard and doubtful within the Company’s internal risk rating system as of June 30, 2021 and September 30, 2020: Pass Special Mention Substandard Doubtful Total (In thousands) June 30, 2021: Residential mortgage $ 198,548 $ - $ 3,189 $ - $ 201,737 Construction and Development: Residential and commercial 61,484 - - - 61,484 Land 2,253 - - - 2,253 Commercial: Commercial real estate 391,046 48,754 38,232 - 478,032 Farmland 8,070 - 2,265 - 10,335 Multi-family 57,395 9,330 - - 66,725 Commercial and industrial 89,473 - 8,482 - 97,955 Other 10,896 - - - 10,896 Consumer: Home equity lines of credit 12,718 - 104 - 12,822 Second mortgages 5,939 70 1,030 - 7,039 Other 2,372 - - - 2,372 Total $ 840,194 $ 58,154 $ 53,302 $ - $ 951,650 Pass Special Mention Substandard Doubtful Total (In thousands) September 30, 2020: Residential mortgage $ 238,610 $ - $ 3,480 $ - $ 242,090 Construction and Development: Residential and commercial 65,703 - - - 65,703 Land 3,110 - - - 3,110 Commercial: Commercial real estate 422,143 46,892 26,363 - 495,398 Farmland 7,517 - - - 7,517 Multi-family 58,285 9,482 - - 67,767 Commercial and industrial 110,099 6,368 117 - 116,584 Other 10,142 - - - 10,142 Consumer: Home equity lines of credit 16,969 - 159 - 17,128 Second mortgages 9,573 76 1,062 - 10,711 Other 2,851 - - - 2,851 Total $ 945,002 $ 62,818 $ 31,181 $ - $ 1,039,001 The following table presents loans that are no longer accruing interest as of June 30, 2021 and September 30, 2020, by portfolio class: June 30, 2021 September 30, 2020 (In thousands) Non-accrual loans: Residential mortgage $ 1,063 $ 2,036 Commercial: Commercial real estate 19,572 14,414 Commercial and industrial 2,575 - Consumer: Home equity lines of credit 24 26 Second mortgages 313 254 Total non-accrual loans $ 23,547 $ 16,730 Under the Bank’s loan policy, once a loan has been placed on non-accrual status, we do not resume interest accruals until the loan has been brought current and has maintained a current payment status for not less than six consecutive months. Interest income that would have been recognized on non-accrual loans had they been current in accordance with their original terms was approximately $300,000 and $845,000 for the three and nine months ended June 30, 2021, respectively, and approximately $49,000 and $63,000 for the three and nine months ended June 30, 2020, respectively. At June 30, 2021 and September 30, 2020, there were approximately $212,000 and Management monitors the performance and credit quality of the loan portfolio by analyzing the age of the loan portfolio and categorizing each loan as “current”, meaning payment is received from a borrower by the scheduled due date, or by the length of time a scheduled payment is past due. The following table presents the classes of the loan portfolio categorized by the following aging categories as of June 30, 2021 and September 30, 2020: Current 30-59 Days Past Due 60-89 Days Past Due 90 Days and More Past Due Total Past Due Total Loans Receivable Loans Receivable > 90 Days and Accruing (In thousands) June 30, 2021: Residential mortgage $ 200,791 $ 42 $ 186 $ 718 $ 946 $ 201,737 $ - Construction and Development: Residential and commercial 61,484 - - - - 61,484 - Land 2,253 - - - - 2,253 - Commercial: Commercial real estate 470,554 - - 7,478 7,478 478,032 212 Farmland 10,335 - - - - 10,335 - Multi-family 66,725 - - - - 66,725 - Commercial and industrial 95,380 - - 2,575 2,575 97,955 - Other 10,896 - - - - 10,896 - Consumer: Home equity lines of credit 12,822 - - - - 12,822 - Second mortgages 6,883 - - 156 156 7,039 - Other 2,369 3 - - 3 2,372 - Total $ 940,492 $ 45 $ 186 $ 10,927 $ 11,158 $ 951,650 $ 212 Current 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Past Due Total Past Due Total Loans Receivable Loans Receivable > 90 Days and Accruing (In thousands) September 30, 2020: Residential mortgage $ 239,623 $ 68 $ 694 $ 1,705 $ 2,467 $ 242,090 $ - Construction and Development: Residential and commercial 65,703 - - - - 65,703 - Land 3,110 - - - - 3,110 - Commercial: Commercial real estate 495,087 - - 311 311 495,398 - Farmland 7,517 - - - - 7,517 - Multi-family 67,767 - - - - 67,767 - Commercial and industrial 116,584 - - - - 116,584 - Other 10,142 - - - - 10,142 - Consumer: Home equity lines of credit 17,080 - - 48 48 17,128 48 Second mortgages 10,325 157 33 196 386 10,711 10 Other 2,850 - 1 - 1 2,851 - Total $ 1,035,788 $ 225 $ 728 $ 2,260 $ 3,213 $ 1,039,001 $ 58 Restructured loans deemed to be TDRs are typically the result of an extension of the loan maturity date or a reduction of the interest rate of the loan to a rate that is below market, a combination of rate and maturity extension, or by other means, including covenant modifications, forbearance and other concessions. However, the Bank generally restructures loans by modifying the payment structure to require payments of interest only for a specified period or by reducing the actual interest rate. Once a loan becomes a TDR, it will continue to be reported as a TDR during the term of the restructuring. The Company had 28 and 26 loans classified as TDRs at June 30, 2021 and September 30, 2020, respectively, with an aggregate outstanding balance of $24.2 million and $21.7 million, respectively. At June 30, 2021, these loans were also classified as impaired. 23 of the TDR loans continue to perform under the restructured terms through June 30, 2021 and the Company continued to accrue interest on such loans through such date. Loans that have been classified as TDRs have modified payment terms and in some cases modified interest rates from the original agreements, which allow the borrowers, who were experiencing financial difficulty, to make interest only payments for a period of time in order to relieve some of their overall cash flow burden. Some loan modifications classified as TDRs may not ultimately result in the full collection of principal and interest, as modified, and could result in potential incremental losses. These potential incremental losses have been factored into our overall estimate of the ALLL. The level of any defaults will likely be affected by future economic conditions. A default on a TDR loan for purposes of this disclosure occurs when the borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. TDRs may arise in cases where, due to financial difficulties experienced by the borrower, the Company obtains through physical possession one or more collateral assets in satisfaction of all or part of an existing credit. Once possession is obtained, the Company reclassifies the appropriate portion of the remaining balance of the credit from loans to other real estate owned (“OREO”), which is included within other assets in the Consolidated Statements of Financial Condition. Total Troubled Debt Restructurings Troubled Debt Restructured Loans That Have Defaulted on Modified Terms Within The Past 12 Months Number of Loans Recorded Investment Number of Loans Recorded Investment (Dollars in thousands) June 30, 2021: Residential mortgage 17 $ 3,321 5 $ 823 Commercial: Commercial real estate 5 17,895 - - Farmland 1 2,265 - - Commercial and industrial 1 549 - - Consumer: Second mortgages 4 145 - - Total 28 $ 24,175 5 $ 823 September 30, 2020: Residential mortgage 17 $ 3,435 7 $ 1,617 Commercial: Commercial real estate 5 18,091 1 6,652 Consumer: Second mortgages 4 161 - - Total 26 $ 21,687 8 $ 8,269 The following table reports the performing status of all TDR loans. The performing status is determined by a loan’s compliance with the modified terms: June 30, 2021 September 30, 2020 Performing Non-Performing Performing Non-Performing (In thousands) Residential mortgage $ 2,498 $ 823 $ 1,818 $ 1,617 Commercial: Commercial real estate 17,895 - 11,439 6,652 Farmland 2,265 - - - Commercial and industrial 549 - - - Consumer: Second mortgages 145 - 161 - Total $ 23,352 $ 823 $ 13,418 $ 8,269 There were no new TDRs for the three months ended June 30, 2021. The following tables show the new TDRs for the three and nine months ended June 30, 2021 and 2020: For the Three Months Ended June 30, 2021 2020 Number of Contracts Pre- Modifications Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts Pre- Modifications Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment (In thousands) Troubled Debt Restructurings: Commercial: Commercial real estate - $ - $ - 1 $ 10,635 $ 10,635 Total troubled debt restructurings - $ - $ - 1 $ 10,635 $ 10,635 For the Nine Months Ended June 30, 2021 2020 Number of Contracts Pre- Modifications Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts Pre- Modifications Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment (Dollars in thousands) Troubled Debt Restructurings: Residential mortgage - $ - $ - 1 $ 207 $ 207 Commercial: Commercial real estate - $ - $ - 2 $ 10,930 $ 10,926 Farmland 1 $ 2,287 $ 2,287 - $ - $ - Commercial and industrial 1 $ 549 $ 549 - $ - $ - Total troubled debt restructurings 2 $ 2,836 $ 2,836 3 $ 11,137 $ 11,133 Under Section 4013 of the CARES Act, and separately based upon regulatory guidance promulgated by federal banking regulators (collectively, “Interagency Statement”), qualifying short-term loan modifications resulting in payment deferrals that are attributable to the adverse impact of COVID-19 are not considered to be TDRs. As such, the applicable loans are reported as current with regard to payment status and continue to accrue interest during the payment deferral period. The following tables set forth the composition of these loans by loan segments as of June 30, 2021 and September 30, 2020: June 30, 2021 Number of Loans Loan Deferment Exposure Gross Loans June 30, 2021 Percentage of Gross Loans on Deferral (Dollars in thousands) Residential mortgage 2 $ 669 $ 201,737 0.07 % Construction and Development: Residential and commercial - - 61,484 0.00 % Land loans - - 2,253 0.00 % Total Construction and Development - - 63,737 0.00 % Commercial: Commercial real estate 6 60,612 478,032 6.37 % Farmland - - 10,335 0.00 % Multi-family - - 66,725 0.00 % Commercial and industrial - - 97,955 0.00 % Other - - 10,896 0.00 % Total Commercial 6 60,612 663,943 6.37 % Consumer: Home equity lines of credit - - 12,822 0.00 % Second mortgages - - 7,039 0.00 % Other - - 2,372 0.00 % Total Consumer - - 22,233 0.00 % Total loans 8 $ 61,281 $ 951,650 6.44 % September 30, 2020 Number of Loans Loan Deferment Exposure Gross Loans September 30, 2020 Percentage of Gross Loans on Deferral (Dollars in thousands) Residential mortgage 5 $ 1,288 $ 242,090 0.12 % Construction and Development: Residential and commercial - - 65,703 0.00 % Land loans - - 3,110 0.00 % Total Construction and Development - - 68,813 0.00 % Commercial: Commercial real estate 21 131,348 495,398 12.64 % Farmland 1 2,288 7,517 0.22 % Multi-family 2 3,718 67,767 0.36 % Commercial and industrial 10 5,547 116,584 0.53 % Other - - 10,142 0.00 % Total Commercial 34 142,901 697,408 13.75 % Consumer: Home equity lines of credit 3 579 17,128 0.06 % Second mortgages 1 17 10,711 0.00 % Other - - 2,851 0.00 % Total Consumer 4 596 30,690 0.06 % Total loans 43 $ 144,785 $ 1,039,001 13.94 % |