Loans Receivable and Related Allowance for Loan Losses | Note 6 - Loans Receivable and Related Allowance for Loan Losses Loans receivable in the Company’s portfolio consisted of the following at the dates indicated below: June 30, September 30, 2017 2016 (in thousands) Residential mortgage $ 190,788 $ 209,186 Construction and Development: Residential and commercial 36,530 18,579 Land 18,325 10,013 Total Construction and Development 54,855 28,592 Commercial: Commercial real estate 424,732 231,439 Farmland 1,734 — Multi-family 21,547 19,515 Other 71,248 38,779 Total Commercial 519,261 289,733 Consumer: Home equity lines of credit 17,602 19,757 Second mortgages 23,658 29,204 Other 1,403 1,914 Total Consumer 42,663 50,875 Total loans 807,567 578,386 Deferred loan fees and cost, net 687 1,208 Allowance for loan losses (7,917 ) (5,434 ) Total loans receivable, net $ 800,337 $ 574,160 The following tables summarize the primary classes of the allowance for loan losses (“ALLL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2017 and September 30, 2016. Activity in the allowance is presented for the three and nine months ended June 30, 2017 and 2016 and the year ended September 30, 2016, respectively. Three Months Ended June 30, 2017 Construction and Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi-family Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total (in thousands) Allowance for loan losses: Beginning balance $ 1,042 $ 1,343 $ 128 $ 2,479 $ — $ 67 $ 369 $ 107 $ 415 $ 20 $ 1,211 $ 7,181 Charge-offs — — — — — — — — (64 ) — — (64 ) Recoveries 2 — — 9 — — 2 15 123 4 — 155 Provision (Credit) (24 ) (660 ) 18 218 10 45 35 (25 ) (98 ) (7 ) 1,133 645 Ending Balance $ 1,020 $ 683 $ 146 $ 2,706 $ 10 $ 112 $ 406 $ 97 $ 376 $ 17 $ 2,344 $ 7,917 Three Months Ended June 30, 2016 Construction and Development Commercial Consumer Residential Residential and Commercial Land Commercial Real Estate Multi-family Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total (in thousands) Allowance for loan losses: Beginning balance $ 1,399 $ 74 $ 106 $ 1,529 $ 151 $ 193 $ 133 $ 580 $ 29 $ 743 $ 4,937 Charge-offs — (91 ) — — — — — — (11 ) — (102 ) Recoveries (23 ) 39 — — — — 1 15 4 — 36 Provision (Credit) (150 ) 236 16 266 (13 ) (37 ) (9 ) (72 ) 10 225 472 Ending Balance $ 1,226 $ 258 $ 122 $ 1,795 $ 138 $ 156 $ 125 $ 523 $ 32 $ 968 $ 5,343 Nine Months Ended June 30, 2017 Construction and Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Farmland Multi-family Other Home Equity Lines of Credit Second Other Unallocated Total (in thousands) Allowance for loan losses: Beginning balance $ 1,201 $ 199 $ 97 $ 1,874 $ — $ 109 $ 158 $ 116 $ 467 $ 34 $ 1,179 $ 5,434 Charge-offs — — — — — — — — (185 ) (5 ) — (190 ) Recoveries 2 90 — 39 — — 8 17 205 10 — 371 Provisions (183 ) 394 49 793 10 3 240 (36 ) (111 ) (22 ) 1,165 2,302 Ending Balance $ 1,020 $ 683 $ 146 $ 2,706 $ 10 $ 112 $ 406 $ 97 $ 376 $ 17 $ 2,344 $ 7,917 Ending balance: $ — $ — $ — $ — $ — $ — $ 112 $ — $ 70 $ — $ — $ 182 Ending balance: $ 1,020 $ 683 $ 146 $ 2,706 $ 10 $ 112 $ 294 $ 97 $ 306 $ 17 $ 2,344 $ 7,735 Loans receivable: Ending balance $ 190,788 $ 36,530 $ 18,325 $ 424,732 $ 1,734 $ 21,547 $ 71,248 $ 17,602 $ 23,658 $ 1,403 $ 807,567 Ending balance: $ 2,089 $ 97 $ — $ 744 $ — $ — $ 246 $ 10 $ 219 $ — $ 3,405 Ending balance: $ 188,699 $ 36,433 $ 18,325 $ 423,988 $ 1,734 $ 21,547 $ 71,002 $ 17,592 $ 23,439 $ 1,403 $ 804,162 Nine Months Ended June 30, 2016 Construction and Development Commercial Consumer Residential Mortgage Residential and Commercial Land Commercial Real Estate Multi-family Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total (in thousands) Allowance for loan losses: Beginning balance $ 1,486 $ 30 $ 35 $ 1,235 $ 104 $ 108 $ 139 $ 761 $ 24 $ 745 $ 4,667 Charge-offs (9 ) (91 ) — (99 ) — — — (255 ) (54 ) — (508 ) Recoveries 17 243 — 3 — 2 1 59 12 — 337 Provisions (268 ) 76 87 656 34 46 (15 ) (42 ) 50 223 847 Ending Balance $ 1,226 $ 258 $ 122 $ 1,795 $ 138 $ 156 $ 125 $ 523 $ 32 $ 968 $ 5,343 Ending balance: $ — $ — $ — $ — $ — $ — $ — $ 24 $ — $ — $ 24 Ending balance: $ 1,226 $ 258 $ 122 $ 1,795 $ 138 $ 156 $ 125 $ 499 $ 32 $ 968 $ 5,319 Loans receivable: Ending balance $ 210,621 $ 14,050 $ 9,904 $ 211,516 $ 20,102 $ 37,091 $ 21,035 $ 31,752 $ 2,088 $ 558,159 Ending balance: $ 787 $ 109 $ — $ 1,850 $ — $ — $ 20 $ 232 $ — $ 2,998 Ending balance: $ 209,834 $ 13,941 $ 9,904 $ 209,666 $ 20,102 $ 37,091 $ 21,015 $ 31,520 $ 2,088 $ 555,161 Year Ended September 30, 2016 Construction and Development Commercial Consumer Residential Residential and Commercial Land Commercial Real Estate Multi-family Other Home Equity Lines of Credit Second Mortgages Other Unallocated Total (In thousands) Allowance for loan losses: Beginning balance $ 1,486 $ 30 $ 35 $ 1,235 $ 104 $ 108 $ 139 $ 761 $ 24 $ 745 $ 4,667 Charge-offs (9 ) (91 ) — (99 ) — — — (291 ) (70 ) — (560 ) Recoveries 17 243 — 3 — 3 1 100 13 — 380 Provisions (293 ) 17 62 735 5 47 (24 ) (103 ) 67 434 947 Ending Balance $ 1,201 $ 199 $ 97 $ 1,874 $ 109 $ 158 $ 116 $ 467 $ 34 $ 1,179 $ 5,434 Ending balance: $ — $ — $ — $ — $ — $ — $ — $ 23 $ — $ — $ 23 Ending balance: $ 1,201 $ 199 $ 97 $ 1,874 $ 109 $ 158 $ 116 $ 444 $ 34 $ 1,179 $ 5,411 Loans receivable: Ending balance $ 209,186 $ 18,579 $ 10,013 $ 231,439 $ 19,515 $ 38,779 $ 19,757 $ 29,204 $ 1,914 $ 578,386 Ending balance: $ 1,159 $ 109 $ — $ 2,039 $ — $ — $ 74 $ 277 $ — $ 3,658 Ending balance: $ 208,027 $ 18,470 $ 10,013 $ 229,400 $ 19,515 $ 38,779 $ 19,683 $ 28,927 $ 1,914 $ 574,728 The following table presents impaired loans in portfolio by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of June 30, 2017 and September 30, 2016. Impaired Loans With Impaired Total Impaired Loans Recorded Related Recorded Recorded Unpaid (In thousands) June 30, 2017: Residential mortgage $ — $ — $ 2,089 $ 2,089 $ 2,222 Construction and Development: Residential and commercial — — 97 97 97 Commercial: Commercial real estate — — 744 744 754 Other 246 112 — 246 246 Consumer: Home equity lines of credit — — 10 10 11 Second mortgages 112 70 107 219 247 Total impaired loans $ 358 $ 182 $ 3,047 $ 3,405 $ 3,577 September 30, 2016: Residential mortgage $ — $ — $ 1,159 $ 1,159 $ 1,225 Construction and Development: Residential and commercial — — 109 109 109 Commercial: Commercial real estate — — 2,039 2,039 2,039 Consumer: Home equity lines of credit — — 74 74 90 Second mortgages 31 23 246 277 451 Total impaired loans $ 31 $ 23 $ 3,627 $ 3,658 $ 3,914 The following table presents the average recorded investment in impaired loans in portfolio and related interest income recognized for three and nine months ended June 30, 2017 and 2016. Three Months Ended June 30, 2017 Nine Months Ended June 30, 2017 (in thousands) Average Impaired Loans Interest Income Recognized on Impaired Loans Average Impaired Loans Interest Income Recognized on Impaired Loans Residential mortgage $ 2,099 $ 10 $ 2,091 $ 43 Construction and Development: Residential and commercial 104 2 107 4 Commercial: Commercial real estate 747 6 1,038 14 Other 248 2 111 2 Consumer: Home equity lines of credit 10 — 47 — Second mortgages 205 1 190 2 Total $ 3,413 $ 21 $ 3,584 $ 65 Three Months Ended June 30, 2016 Nine Months Ended June 30, 2016 (in thousands) Average Impaired Loans Interest Income Recognized on Impaired Loans Average Impaired Loans Interest Income Recognized on Impaired Loans Residential mortgage $ 712 $ — $ 641 $ — Construction and Development: Residential and commercial 251 1 164 3 Commercial: Commercial real estate 1,593 17 1,534 48 Consumer: Home equity lines of credit 20 — 20 — Second mortgages 222 — 204 — Total $ 2,798 $ 18 $ 2,563 $ 51 The following table presents the classes of the loan portfolio summarized by loans considered to be rated as pass and the categories of special mention, substandard and doubtful within the Company’s internal risk rating system as of June 30, 2017 and September 30, 2016. June 30, 2017 Pass Special Substandard Doubtful Total (in thousands) Residential mortgage $ 188,265 $ 116 $ 2,407 $ — $ 190,788 Construction and Development: Residential and commercial 36,433 — 97 — 36,530 Land 12,537 — 5,788 — 18,325 Commercial: Commercial real estate 417,197 5,361 2,174 — 424,732 Farmland 1,734 — — — 1,734 Multi-family 21,179 368 — — 21,547 Other 70,346 — 902 — 71,248 Consumer: Home equity lines of credit 17,492 — 110 — 17,602 Second mortgages 22,886 114 658 — 23,658 Other 1,396 7 — — 1,403 Total $ 789,465 $ 5,966 $ 12,136 $ — $ 807,567 September 30, 2016 Pass Special Substandard Doubtful Total (in thousands) Residential mortgage $ 207,880 $ 122 $ 1,184 $ — $ 209,186 Construction and Development: Residential and commercial 18,470 — 109 — 18,579 Land 10,013 — — — 10,013 Commercial: Commercial real estate 221,742 4,990 4,707 — 231,439 Multi-family 19,303 212 — — 19,515 Other 37,848 259 672 — 38,779 Consumer: Home equity lines of credit 19,584 — 173 — 19,757 Second mortgages 27,843 119 1,242 — 29,204 Other 1,903 11 — — 1,914 Total $ 564,586 $ 5,713 $ 8,087 $ — $ 578,386 The following table presents loans that are no longer accruing interest by portfolio class. June 30, September 30, 2017 2016 (in thousands) Residential mortgage $ 1,225 $ 1,072 Commercial: Commercial real estate 184 193 Consumer: Home equity lines of credit 10 74 Second mortgages 137 278 Total non-accrual loans $ 1,556 $ 1,617 Under the Bank’s loan policy, once a loan has been placed on non-accrual status, we do not resume interest accruals until the loan has been brought current and has maintained a current payment status for not less than six consecutive months. Interest income that would have been recognized on nonaccrual loans had they been current in accordance with their original terms was approximately $6,000 and $12,000 for the three months ended June 30, 2017 and 2016, respectively, and was $33,000 and $29,000 for the nine months ended June 30, 2017 and 2016, respectively. At June 30, 2017 and September 30, 2016 there were approximately $321,000 and $696,000, respectively, of loans past due 90 days or more and still accruing interest. Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by whether a loan payment is “current,” that is, it is received from a borrower by the scheduled due date, or the length of time a scheduled payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories as of June 30, 2017 and September 30, 2016. Current 30-59 60-89 90 Total Past Due Total Loans Receivable Accruing 90 (in thousands) June 30, 2017: Residential mortgage $ 186,017 $ 2,968 $ 673 $ 1,130 $ 4,771 $ 190,788 $ 184 Construction and Development: Residential and commercial 36,530 — — — — 36,530 — Land 18,325 — — — — 18,325 — Commercial: Commercial real estate 424,181 551 — — 551 424,732 — Farmland 1,734 — — — — 1,734 — Multi-family 21,547 — — — — 21,547 — Other 71,248 — — — — 71,248 — Consumer: Home equity lines of credit 17,359 132 111 — 243 17,602 — Second mortgages 22,590 764 104 200 1,068 23,658 137 Other 1,402 — 1 — 1 1,403 — Total $ 800,933 $ 4,415 $ 889 $ 1,330 $ 6,634 $ 807,567 $ 321 Current 30-59 60-89 90 Total Past Due Total Loans Receivable Accruing 90 (in thousands) September 30, 2016: Residential mortgage $ 204,816 $ 1,750 $ 1,345 $ 1,275 $ 4,370 $ 209,186 $ 509 Construction and Development: Residential and commercial 18,579 — — — — 18,579 — Land 10,013 — — — — 10,013 — Commercial: Commercial real estate 231,059 — — 380 380 231,439 187 Multi-family 19,515 — — — — 19,515 — Other 38,433 346 — — 346 38,779 — Consumer: Home equity lines of credit 19,513 170 43 31 244 19,757 — Second mortgages 27,933 473 566 232 1,271 29,204 — Other 1,913 1 — — 1 1,914 — Total $ 571,774 $ 2,740 $ 1,954 $ 1,918 $ 6,612 $ 578,386 $ 696 Restructured loans deemed to be troubled debt restructurings (“TDRs”) are typically the result of extension of the loan maturity date or a reduction of the interest rate of the loan to a rate that is below market, a combination of rate and maturity extension, or by other means including covenant modifications, forbearance and other concessions. However, the Company generally only restructures loans by modifying the payment structure to require payments of interest only for a specified period or by reducing the actual interest rate. Once a loan becomes a TDR, it will continue to be reported as a TDR during the term of the restructure. The Company had eleven and seven loans classified as TDRs with an aggregate outstanding balance of $2.0 million and $2.2 million at June 30, 2017 and September 30, 2016, respectively. At June 30, 2017, these loans were also classified as impaired. Eight of the TDR loans continue to perform under the restructured terms through June 30, 2017 and we continued to accrue interest on such loan through such date. The decrease in TDRs at June 30, 2017 compared to September 30, 2016 was primarily due to two commercial loans, with an aggregate outstanding balance of approximately $1.3 million being paid off during the first nine months of fiscal 2017. The decrease was offset by two residential mortgage loans with an aggregate outstanding balance of $653,000 and one second mortgage loan with an outstanding balance of approximately $54,000 being classified as performing TDRs during the first nine months of fiscal 2017. In addition, one residential mortgage loan with an outstanding balance of $225,000, one commercial real estate loan with an outstanding balance of $184,000 and one second mortgage loan with an outstanding balance of approximately $23,000 were classified as non-performing TDRs during the first nine months of fiscal 2017. All of such loans have been classified as TDRs since we modified the payment terms and in some cases interest rate from the original agreements and allowed the borrowers, who were experiencing financial difficulty, to make interest only payments for a period of time in order to relieve some of their overall cash flow burden. Some loan modifications classified as TDRs may not ultimately result in the full collection of principal and interest, as modified, and result in potential incremental losses. These potential incremental losses have been factored into our overall estimate of the allowance for loan losses. The level of any defaults will likely be affected by future economic conditions. A default on a troubled debt restructured loan for purposes of this disclosure occurs when the borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. Problem loans may arise in which, due to financial difficulties experienced by the borrower, the Company obtains through physical possession one or more collateral assets in satisfaction of all or part of an existing credit. Once possession is obtained, the Company reclassifies the appropriate portion of the remaining balance of the credit from loans to OREO, which is included within other assets in the Consolidated Statements of Financial Condition. For any residential real estate property collateralizing a consumer mortgage loan, the Company is considered to possess the related collateral only if legal title is obtained upon completion of foreclosure, or the borrower conveys all interest in the residential real estate property to the Company through completion of a deed in lieu of foreclosure or similar legal agreement. The Company had $579,000 and $141,000 of residential real estate properties in the process of foreclosure at June 30, 2017 and September 30, 2016, respectively. The following table presents our TDR loans as of June 30, 2017 and September 30, 2016. Total Troubled Debt Troubled Debt Restructured Number of Recorded Number of Recorded (Dollars in thousands) At June 30, 2017: Residential mortgage 5 $ 1,117 1 $ 225 Construction and Development: Residential and commercial 1 97 — — Commercial: Commercial real estate 3 744 1 184 Consumer: Second mortgages 2 77 1 23 Total 11 $ 2,035 3 $ 432 At September 30, 2016: Residential mortgage 2 $ 224 1 $ 139 Construction and Development: Residential and commercial 1 109 — — Commercial: Commercial real estate 4 1,845 — — Total 7 $ 2,178 1 $ 139 The following table reports the performing status all of TDR loans. The performing status is determined by the loans’ compliance with the modified terms. June 30, 2017 September 30, 2016 Performing Non-Performing Performing Non-Performing (In thousands) Residential mortgage $ 892 $ 225 $ 85 $ 139 Construction and Development: Residential and commercial 97 — 109 — Commercial: Commercial real estate 560 184 1,845 — Consumer: Second mortgages 54 23 — — Total $ 1,603 $ 432 $ 2,039 $ 139 The following table shows the activity in loans which were first deemed to be TDRs during the three and nine months ended June 30, 2017 and 2016. For the Three Months Ended June 30, 2017 2016 Restructured During Period Number of Loans Pre-Modifications Outstanding Post-Modifications Outstanding Number of Loans Pre-Modifications Outstanding Recorded Investments Post-Modifications Outstanding Recorded Investments (In thousands) Troubled Debt Restructurings: Commercial: Commercial real estate — $ — $ — 1 $ 386 $ 386 Total — $ — $ — 1 $ 386 $ 386 For the Nine Months Ended June 30, 2017 2016 Restructured During Period Number of Loans Pre-Modifications Outstanding Recorded Investments Post-Modifications Outstanding Recorded Number of Loans Pre-Modifications Outstanding Recorded Investments Post-Modifications Outstanding Recorded Investments (In thousands) Troubled Debt Restructurings: Residential mortgage 3 $ 889 $ 889 — $ — $ — Commercial: Commercial real estate 1 193 193 1 386 386 Consumer: Second mortgages 2 81 81 — — — Total 6 $ 1,163 $ 1,163 1 $ 386 $ 386 |