Document and Entity Information
Document and Entity Information Document shares in Millions | 3 Months Ended |
Mar. 31, 2016shares | |
Document and Entity Information [Abstract] | |
Entity Registrant Name | Eaton Corp plc |
Trading Symbol | ETN |
Entity Central Index Key | 1,551,182 |
Document Type | 10-Q |
Document Period End Date | Mar. 31, 2016 |
Amendment Flag | false |
Document Fiscal Year Focus | 2,016 |
Document Fiscal Period Focus | Q1 |
Current Fiscal Year End Date | --12-31 |
Entity Well-known Seasoned Issuer | Yes |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 458 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Income Statement [Abstract] | ||
Net sales | $ 4,813 | $ 5,223 |
Cost of products sold | 3,291 | 3,593 |
Selling and administrative expense | 892 | 915 |
Research and development expense | 149 | 158 |
Interest expense - net | 57 | 57 |
Other income - net | (18) | (5) |
Income before income taxes | 442 | 505 |
Income tax expense | 39 | 38 |
Net income | 403 | 467 |
Less net loss (income) for noncontrolling interests | 1 | (1) |
Net income attributable to Eaton ordinary shareholders | $ 404 | $ 466 |
Net income per ordinary share | ||
Diluted (usd per share) | $ 0.88 | $ 0.99 |
Basic (usd per share) | $ 0.88 | $ 1 |
Weighted-average number of ordinary shares outstanding | ||
Diluted (shares) | 459.8 | 470 |
Basic (shares) | 458.6 | 467.9 |
Cash dividends declared per ordinary share (usd per share) | $ 0.57 | $ 0.55 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 403 | $ 467 |
Less net loss (income) for noncontrolling interests | 1 | (1) |
Net income attributable to Eaton ordinary shareholders | 404 | 466 |
Other comprehensive income (loss), net of tax | ||
Currency translation and related hedging instruments | 261 | (720) |
Pensions and other postretirement benefits | 34 | 86 |
Cash flow hedges | (22) | 0 |
Other comprehensive income (loss) attributable to Eaton ordinary shareholders | 273 | (634) |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | $ 677 | $ (168) |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
Current assets | ||||
Cash | $ 333 | $ 268 | $ 663 | $ 781 |
Short-term investments | 240 | 177 | ||
Accounts receivable - net | 3,581 | 3,479 | ||
Inventory | 2,391 | 2,323 | ||
Prepaid expenses and other current assets | 468 | 369 | ||
Total current assets | 7,013 | 6,616 | ||
Property, plant and equipment - net | 3,583 | 3,565 | ||
Other noncurrent assets | ||||
Goodwill | 13,588 | 13,479 | ||
Other intangible assets | 5,947 | 6,014 | ||
Deferred income taxes | 380 | 362 | ||
Other assets | 1,072 | 960 | ||
Total assets | 31,583 | 30,996 | ||
Current liabilities | ||||
Short-term debt | 820 | 426 | ||
Current portion of long-term debt | 253 | 242 | ||
Accounts payable | 1,795 | 1,758 | ||
Accrued compensation | 276 | 366 | ||
Other current liabilities | 1,878 | 1,833 | ||
Total current liabilities | 5,022 | 4,625 | ||
Noncurrent liabilities | ||||
Long-term debt | 7,572 | 7,746 | ||
Pension liabilities | 1,587 | 1,586 | ||
Other postretirement benefits liabilities | 436 | 440 | ||
Deferred income taxes | 395 | 390 | ||
Other noncurrent liabilities | 1,008 | 978 | ||
Total noncurrent liabilities | 10,998 | 11,140 | ||
Shareholders' equity | ||||
Eaton shareholders' equity | 15,519 | 15,186 | ||
Noncontrolling interests | 44 | 45 | ||
Total equity | 15,563 | 15,231 | ||
Total liabilities and equity | $ 31,583 | $ 30,996 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Operating activities | ||
Net income | $ 403 | $ 467 |
Adjustments to reconcile to net cash provided by operating activities | ||
Depreciation and amortization | 233 | 226 |
Deferred income taxes | (13) | 14 |
Pension and other postretirement benefits expense | 59 | 76 |
Contributions to pension plans | (42) | (223) |
Contributions to other postretirement benefits plans | (11) | (9) |
Excess tax benefit from equity-based compensation | (2) | 0 |
Changes in working capital | (313) | (372) |
Other - net | 57 | (102) |
Net cash provided by operating activities | 371 | 77 |
Investing activities | ||
Capital expenditures for property, plant and equipment | (111) | (105) |
Cash paid for acquisitions of businesses, net of cash acquired | 1 | (38) |
(Purchases) sales of short-term investments - net | (53) | 99 |
Other - net | 4 | (9) |
Net cash used in investing activities | (159) | (53) |
Financing activities | ||
Proceeds from borrowings | 418 | 266 |
Payments on borrowings | (241) | (3) |
Cash dividends paid | (256) | (251) |
Exercise of employee stock options | 17 | 33 |
Repurchase of shares | (100) | (170) |
Excess tax benefit from equity-based compensation | 2 | 0 |
Other - net | 0 | (2) |
Net cash used in financing activities | (160) | (127) |
Effect of currency on cash | 13 | (15) |
Total increase (decrease) in cash | 65 | (118) |
Cash at the beginning of the period | 268 | 781 |
Cash at the end of the period | $ 333 | $ 663 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements of Eaton Corporation plc (Eaton or the Company) have been prepared in accordance with generally accepted accounting principles for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles (US GAAP) for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are necessary for a fair presentation of the condensed consolidated financial statements for the interim periods. This Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in Eaton’s 2015 Form 10-K. The interim period results are not necessarily indicative of the results to be expected for the full year. Management has evaluated subsequent events through the date this Form 10-Q was filed with the Securities and Exchange Commission. During the first quarter of 2016 , the Company adopted Accounting Standards Update 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (ASU 2015-03). ASU 2015-03 requires that debt issuance costs be presented in the balance sheet as a direct deduction from the related debt liability rather than an asset. The Company has applied this standard retrospectively. The adoption of ASU 2015-03 resulted in the reclassification of $34 and $35 within the Company's Condensed Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015, respectively, from Other noncurrent assets to a reduction in Long-term debt. Certain prior year amounts have been reclassified to conform to the current year presentation. Recently Issued Accounting Pronouncements In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2016-02, Leases (Topic 842), (ASU 2016-02). This accounting standard requires that a lessee recognize a lease asset and a lease liability on its balance sheet for all leases, including operating leases, with a term greater than 12 months. ASU 2016-02 will require additional disclosures in the notes to the consolidated financial statements and is effective for annual and interim reporting periods beginning after December 15, 2018. Eaton is evaluating the impact of ASU 2016-02 and an estimate of the impact to the consolidated financial statements cannot be made at this time. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (ASU 2014-09). This accounting standard supersedes all existing US GAAP revenue recognition guidance. Under ASU 2014-09, a company will recognize revenue when it transfers the control of promised goods or services to customers in an amount that reflects the consideration which the company expects to collect in exchange for those goods or services. ASU 2014-09 will require additional disclosures in the notes to the consolidated financial statements and is effective for annual and interim reporting periods beginning after December 15, 2016. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date (ASU 2015-14). This accounting standard defers the effective date of ASU 2014-09 for one year and permits early adoption as of the original effective date. Eaton is evaluating the impact of ASU 2014-09 and an estimate of the impact to the consolidated financial statements cannot be made at this time. |
Acquisition of Businesses
Acquisition of Businesses | 3 Months Ended |
Mar. 31, 2016 | |
Business Combinations [Abstract] | |
ACQUISITION OF BUSINESSES | ACQUISITIONS OF BUSINESSES Acquisition of Ephesus Lighting, Inc. On October 28, 2015, Eaton acquired Ephesus Lighting, Inc. (Ephesus). Ephesus is a leader in LED lighting for stadiums and other high lumen outdoor and industrial applications. Its sales for the 12 months ended September 30, 2015 were $23 . Ephesus is reported within the Electrical Products business segment. Acquisition of UK Safety Technology Manufacturer Oxalis Group Ltd. On January 12, 2015, Eaton acquired Oxalis Group Ltd. (Oxalis). Oxalis is a manufacturer of closed-circuit television camera stations, public address and general alarm systems and other electrical products for the hazardous area, marine and industrial communications markets. Its sales for the 12 months ended December 31, 2014 were $9 . Oxalis is reported within the Electrical Systems and Services business segment. |
Acquisition Integration Charges
Acquisition Integration Charges | 3 Months Ended |
Mar. 31, 2016 | |
Acquisitions Integration Charges [Abstract] | |
ACQUISITION INTEGRATION CHARGES | ACQUISITION INTEGRATION CHARGES Eaton incurs integration charges related to acquired businesses. A summary of these charges follows: Three months ended 2016 2015 Electrical Products $ — $ 6 Electrical Systems and Services 1 3 Hydraulics — 1 Total business segments 1 10 Corporate — 1 Total acquisition integration charges before income tax $ 1 $ 11 Total after income taxes $ — $ 7 Per ordinary share - diluted $ 0.00 $ 0.02 Business segment acquisition integration charges in the three months ended March 31, 2016 related to the integration of Oxalis Group Ltd. These charges were included in Cost of products sold. Business segment acquisition integration charges in the three months ended March 31, 2015 related primarily to the integration of Cooper Industries plc (Cooper), which was acquired in 2012. The integration of Cooper included costs related to restructuring activities Eaton undertook in an effort to gain efficiencies in selling, marketing, traditional back-office functions, manufacturing, and distribution. These charges were included in Cost of products sold or Selling and administrative expense, as appropriate. In Business Segment Information, the charges reduced Operating profit of the related business segment. See Note 14 for additional information about business segments. Corporate acquisition integration charges in 2015 were related to the acquisition of Cooper. These charges were included in Selling and administrative expense. In Business Segment Information, the charges were included in Other corporate expense - net. |
Restructuring Charges
Restructuring Charges | 3 Months Ended |
Mar. 31, 2016 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Charges | RESTRUCTURING CHARGES During 2015 , Eaton announced its intention to undertake actions to reduce its cost structure in all business segments and at corporate. Restructuring charges incurred in the first quarter of 2016 and 2015 were $63 and $10 , respectively. The charges associated with restructuring activities are anticipated to be $140 in 2016 and $130 in 2017. A summary of restructuring charges by segment follows: Three months ended 2016 2015 Electrical Products $ 17 $ — Electrical Systems & Services 10 — Hydraulics 16 8 Aerospace 4 — Vehicle 12 2 Corporate 4 — Total $ 63 $ 10 A summary of liabilities related to workforce reductions, plant closings and other associated costs follows: Workforce reductions Plant closing and other Total Balance at December 31, 2014 $ — $ — $ — Liability recognized 112 17 129 Payments (59 ) (3 ) (62 ) Other adjustments 1 (14 ) (13 ) Balance at December 31, 2015 54 — 54 Liability recognized 57 6 63 Payments (23 ) (2 ) (25 ) Other adjustments — (3 ) (3 ) Balance at March 31, 2016 $ 88 $ 1 $ 89 These charges were included in Cost of products sold, Selling and administrative expenses or Other income-net, as appropriate. In Business Segment Information, the charges reduced Operating profit of the related business segment. See Note 14 for additional information about business segments. |
Goodwill
Goodwill | 3 Months Ended |
Mar. 31, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL | GOODWILL A summary of goodwill follows: Electrical Products Electrical Systems and Services Hydraulics Aerospace Vehicle Total December 31, 2015 $ 6,642 $ 4,279 $ 1,259 $ 956 $ 343 $ 13,479 Translation 55 38 17 (3 ) 2 109 March 31, 2016 $ 6,697 $ 4,317 $ 1,276 $ 953 $ 345 $ 13,588 |
Retirement Benefits Plans
Retirement Benefits Plans | 3 Months Ended |
Mar. 31, 2016 | |
Compensation and Retirement Disclosure [Abstract] | |
RETIREMENT BENEFITS PLANS | RETIREMENT BENEFITS PLANS The components of retirement benefits expense follow: United States Non-United States Other postretirement Three months ended March 31 2016 2015 2016 2015 2016 2015 Service cost $ 28 $ 31 $ 16 $ 18 $ 1 $ 2 Interest cost 31 39 16 18 4 6 Expected return on plan assets (63 ) (66 ) (24 ) (25 ) (1 ) (1 ) Amortization 23 30 9 10 (2 ) — 19 34 17 21 2 7 Settlement and curtailment loss 21 14 — — — — Total expense $ 40 $ 48 $ 17 $ 21 $ 2 $ 7 |
Legal Contingencies
Legal Contingencies | 3 Months Ended |
Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
LEGAL CONTINGENCIES | LEGAL CONTINGENCIES Eaton is subject to a broad range of claims, administrative and legal proceedings such as lawsuits that relate to contractual allegations, tax audits, patent infringement, personal injuries, antitrust matters and employment-related matters. Eaton is also subject to asbestos claims from historic products which may have contained asbestos. Insurance may cover some of the costs associated with these claims. Although it is not possible to predict with certainty the outcome or cost of these matters, the Company believes they will not have a material adverse effect on the consolidated financial statements. In December 2010, a Brazilian court held that a judgment obtained by a Brazilian company, Raysul, against another Brazilian company, Saturnia, which was sold by Eaton in 2006 , could be enforced against Eaton Ltda. This judgment is based on an alleged violation of an agency agreement between Raysul and Saturnia. At March 31, 2016 , the Company has a total accrual of 100 Brazilian Reais related to this matter ( $28 based on current exchange rates), comprised of 60 Brazilian Reais recognized in the fourth quarter of 2010 ( $17 based on current exchange rates) with an additional 40 Brazilian Reais recognized through March 31, 2016 ( $11 based on current exchange rates). In 2010, Eaton filed motions for clarification with the Brazilian court of appeals which were denied on April 6, 2011 . Eaton Holding and Eaton Ltda. filed appeals on various issues to the Superior Court of Justice in Brasilia. In April 2013, the Superior Court of Justice ruled in favor of Raysul. Additional motions for clarification were filed with the Superior Court of Justice in Brasilia and were denied. On February 2, 2015, a final appeal was filed with the Superior Court of Justice in Brasilia. The Company expects that any sum it may be required to pay in connection with this matter will not exceed the amount of the recorded liability. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2016 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The effective income tax rate for the first quarter of 2016 was an expense of 9% , compared to an expense of 8% for the first quarter of 2015 . The increase in the effective tax rate in the first quarter of 2016 is primarily due to more income earned in higher tax jurisdictions. |
Equity
Equity | 3 Months Ended |
Mar. 31, 2016 | |
Stockholders' Equity Note [Abstract] | |
EQUITY | EQUITY On October 22, 2013, Eaton's Board of Directors adopted a share repurchase program (2013 Program) that authorizes the repurchase of 40 million ordinary shares. During the first quarter of 2016 and 2015 , 1.5 million and 2.4 million ordinary shares were repurchased under the 2013 Program in the open market at a total cost of $82 and $170 , respectively. On February 24, 2016, the Board of Directors approved a new share repurchase program for share repurchases up to $2,500 of ordinary shares (2016 Program). Under the 2016 Program, the ordinary shares are expected to be repurchased over time, depending on market conditions, the market price of ordinary shares, capital levels, and other considerations. During the first quarter of 2016 , 0.3 million shares were purchased on the open market under the 2016 Program for a total cost of $18 . The changes in Shareholders’ equity follow: Eaton shareholders’ equity Noncontrolling interests Total equity Balance at December 31, 2015 $ 15,186 $ 45 $ 15,231 Net income 404 (1 ) 403 Other comprehensive income 273 — 273 Cash dividends paid and accrued (261 ) — (261 ) Issuance of shares under equity-based compensation plans - net 17 — 17 Repurchase of shares (100 ) — (100 ) Balance at March 31, 2016 $ 15,519 $ 44 $ 15,563 The changes in Accumulated other comprehensive loss follow: Currency translation and related hedging instruments Pensions and other postretirement benefits Cash flow hedges Total Balance at December 31, 2015 $ (2,492 ) $ (1,374 ) $ 3 $ (3,863 ) Other comprehensive income (loss) before reclassifications 261 1 (20 ) 242 Amounts reclassified from Accumulated other comprehensive loss (income) — 33 (2 ) 31 Net current-period Other comprehensive income (loss) 261 34 (22 ) 273 Balance at March 31, 2016 $ (2,231 ) $ (1,340 ) $ (19 ) $ (3,590 ) The reclassifications out of Accumulated other comprehensive loss follow: Three months ended March 31, 2016 Consolidated statements of income classification Amortization of defined benefit pensions and other postretirement benefits items Actuarial loss and prior service cost $ (51 ) 1 Tax benefit 18 Total, net of tax (33 ) Gains and (losses) on cash flow hedges Currency exchange contracts 3 Cost of products sold Tax expense (1 ) Total, net of tax 2 Total reclassifications for the period $ (31 ) 1 These components of Accumulated other comprehensive loss are included in the computation of net periodic benefit cost. See Note 6 for additional information about pension and other postretirement benefits items. Net Income Per Share Attributable to Eaton Ordinary Shareholders A summary of the calculation of net income per share attributable to Eaton ordinary shareholders follows: Three months ended (Shares in millions) 2016 2015 Net income attributable to Eaton ordinary shareholders $ 404 $ 466 Weighted-average number of ordinary shares outstanding - diluted 459.8 470.0 Less dilutive effect of equity-based compensation 1.2 2.1 Weighted-average number of ordinary shares outstanding - basic 458.6 467.9 Net income per share attributable to Eaton ordinary shareholders Diluted $ 0.88 $ 0.99 Basic 0.88 1.00 For the first quarter of 2016 and 2015 , 2.4 million and 0.9 million stock options, respectively, were excluded from the calculation of diluted net income per share attributable to Eaton ordinary shareholders because the exercise price of the options exceeded the average market price of the ordinary shares during the period and their effect, accordingly, would have been antidilutive. |
Equity-Based Compensation
Equity-Based Compensation | 3 Months Ended |
Mar. 31, 2016 | |
Equity-based compensation [Abstract] | |
EQUITY-BASED COMPENSATION | EQUITY-BASED COMPENSATION In February 2016, the Compensation and Organization Committee of the Board of Directors approved the grant of 604,385 performance share units (PSUs) to certain employees that vest based on the satisfaction of a three-year service period and total shareholder return relative to that of a group of peers. Awards earned at the end of the three-year vesting period range from 0% to 200% of the targeted number of PSU’s granted based on the ranking of total shareholder return of the Company, assuming reinvestment of all dividends, relative to a defined peer group of companies. Equity-based compensation expense for these PSUs is recognized over the period during which an employee is required to provide service in exchange for the award. Upon vesting, dividends that have accumulated during the vesting period are paid on earned awards. The Company uses a Monte Carlo simulation to estimate the fair value of PSUs with a market condition. The principal assumptions utilized in valuing these PSUs include the expected stock price volatility (based on the most recent 3-year period as of the grant date) and the risk-free interest rate (an estimate based on the yield of United States Treasury zero coupon bonds with a 3-year maturity as of the grant date). |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Fair value is measured based on an exit price, representing the amount that would be received to sell an asset or paid to satisfy a liability in an orderly transaction between market participants. Fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a fair value hierarchy is established, which categorizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. A summary of financial instruments recognized at fair value, and the fair value measurements used, follows: Total Level 1 Level 2 Level 3 March 31, 2016 Cash $ 333 $ 333 $ — $ — Short-term investments 240 240 — — Net derivative contracts 210 — 210 — Long-term debt converted to floating interest rates by interest rate swaps - net (170 ) — (170 ) — December 31, 2015 Cash $ 268 $ 268 $ — $ — Short-term investments 177 177 — — Net derivative contracts 86 — 86 — Long-term debt converted to floating interest rates by interest rate swaps - net (94 ) — (94 ) — Eaton values its financial instruments using an industry standard market approach, in which prices and other relevant information is generated by market transactions involving identical or comparable assets or liabilities. No financial instruments were measured using unobservable inputs. Other Fair Value Measurements Long-term debt and the current portion of long-term debt had a carrying value of $7,825 and fair value of $8,188 at March 31, 2016 compared to $7,988 and $8,231 , respectively, at December 31, 2015 . The fair value of Eaton's debt instruments were estimated using prevailing market interest rates on debt with similar creditworthiness, terms and maturities, and are considered a Level 2 fair value measurement. |
Derivative Financial Instrument
Derivative Financial Instruments and Hedging Activities | 3 Months Ended |
Mar. 31, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES In the normal course of business, Eaton is exposed to certain risks related to fluctuations in interest rates, currency exchange rates and commodity prices. The Company uses various derivative and non-derivative financial instruments, primarily interest rate swaps, currency forward exchange contracts, currency swaps and, to a lesser extent, commodity contracts, to manage risks from these market fluctuations. The instruments used by Eaton are straightforward, non-leveraged instruments. The counterparties to these instruments are financial institutions with strong credit ratings. Eaton maintains control over the size of positions entered into with any one counterparty and regularly monitors the credit rating of these institutions. Such instruments are not purchased and sold for trading purposes. Derivative financial instruments are accounted for at fair value and recognized as assets or liabilities in the Condensed Consolidated Balance Sheets. Accounting for the gain or loss resulting from the change in the fair value of the derivative financial instrument depends on whether it has been designated, and is effective, as part of a hedging relationship and, if so, as to the nature of the hedging activity. Eaton formally documents all relationships between derivative financial instruments accounted for as designated hedges and the hedged item, as well as its risk-management objective and strategy for undertaking the hedge transaction. This process includes linking derivative financial instruments to a recognized asset or liability, specific firm commitment, forecasted transaction, or net investment in a foreign operation. These financial instruments can be designated as: • Hedges of the change in the fair value of a recognized fixed-rate asset or liability, or the firm commitment to acquire such an asset or liability (a fair value hedge); for these hedges, the gain or loss from the derivative financial instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in income during the period of change in fair value. • Hedges of the variable cash flows of a recognized variable-rate asset or liability, or the forecasted acquisition of such an asset or liability (a cash flow hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss on the hedged item is included in income. • Hedges of the currency exposure related to a net investment in a foreign operation (a net investment hedge); for these hedges, the effective portion of the gain or loss from the derivative financial instrument is recognized in Accumulated other comprehensive loss and reclassified to income in the same period when the gain or loss related to the net investment in the foreign operation is included in income. The gain or loss from a derivative financial instrument designated as a hedge that is effective is classified in the same line of the Consolidated Statements of Income as the offsetting loss or gain on the hedged item. The change in fair value of a derivative financial instrument that is not effective as a hedge is immediately recognized in income. For derivatives that are not designated as a hedge, any gain or loss is immediately recognized in income. The majority of derivatives used in this manner relate to risks resulting from assets or liabilities denominated in a foreign currency and certain commodity contracts that arise in the normal course of business. Gains and losses associated with commodity hedge contracts are classified in Cost of products sold. Eaton uses certain of its debt denominated in foreign currency to hedge portions of its net investments in foreign operations against foreign currency exposure (net investment hedges). Foreign currency denominated debt designated on an after-tax basis as non-derivative net investment hedging instruments was $89 at March 31, 2016 and $83 at December 31, 2015 . Derivative Financial Statement Impacts The fair value of derivative financial instruments recognized in the Condensed Consolidated Balance Sheets follows: Notional amount Other current assets Other noncurrent assets Other current liabilities Other noncurrent liabilities Type of hedge Term March 31, 2016 Derivatives designated as hedges Fixed-to-floating interest rate swaps $ 3,765 $ 1 $ 169 $ — $ — Fair value 1 month to 19 years Forward starting floating-to-fixed interest rate swaps 250 — — — 9 Cash flow 12 years Currency exchange contracts 873 6 1 18 10 Cash flow 1 to 36 months Commodity contracts 1 — — — — Cash flow 1 to 12 months Total $ 7 $ 170 $ 18 $ 19 Derivatives not designated as hedges Currency exchange contracts $ 3,198 $ 86 $ 18 1 to 12 months Commodity contracts 37 2 — 1 to 12 months Total $ 88 $ 18 December 31, 2015 Derivatives designated as hedges Fixed-to-floating interest rate swaps $ 3,715 $ — $ 96 $ — $ 2 Fair value 2 to 19 years Forward starting floating-to-fixed interest rate swaps 50 — — — — Cash flow 12 years Currency exchange contracts 724 18 1 8 6 Cash flow 1 to 36 months Commodity contracts 1 — — — — Cash flow 1 to 12 months Total $ 18 $ 97 $ 8 $ 8 Derivatives not designated as hedges Currency exchange contracts $ 4,198 $ 27 $ 40 1 to 12 months Total $ 27 $ 40 The currency exchange contracts shown in the table above as derivatives not designated as hedges are primarily contracts entered into to manage currency volatility or exposure on intercompany sales and loans. While Eaton does not elect hedge accounting treatment for these derivatives, Eaton targets managing 100% of the intercompany balance sheet exposure to minimize the effect of currency volatility related to the movement of goods and services in the normal course of its operations. This activity represents the great majority of these currency exchange contracts. The impact of derivative instruments to the Consolidated Statement of Income and Comprehensive Income follow: Gain (loss) recognized in other comprehensive (loss) income Location of gain (loss) reclassified from Accumulated other comprehensive loss Gain (loss) reclassified from Accumulated other comprehensive loss Three months ended Three months ended 2016 2015 2016 2015 Derivatives designated as cash flow hedges Floating-to-fixed interest rate swaps $ (9 ) $ — Interest expense - net $ — $ — Currency exchange contracts (22 ) 2 Cost of products sold 3 2 Total $ (31 ) $ 2 $ 3 $ 2 Amounts recognized in net income follow: Three months ended 2016 2015 Derivatives designated as fair value hedges Fixed-to-floating interest rate swaps $ 76 $ 48 Related long-term debt converted to floating interest rates by interest rate swaps (76 ) (48 ) $ — $ — Gains and losses described above were recognized in Interest expense - net. |
Inventory
Inventory | 3 Months Ended |
Mar. 31, 2016 | |
Inventory Disclosure [Abstract] | |
INVENTORY | INVENTORY The components of inventory follow: March 31, December 31, Raw materials $ 893 $ 885 Work-in-process 459 412 Finished goods 1,141 1,131 Inventory at FIFO 2,493 2,428 Excess of FIFO over LIFO cost (102 ) (105 ) Total inventory $ 2,391 $ 2,323 |
Business Segment Information
Business Segment Information | 3 Months Ended |
Mar. 31, 2016 | |
Segment Reporting [Abstract] | |
BUSINESS SEGMENT INFORMATION | BUSINESS SEGMENT INFORMATION Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance. Eaton’s operating segments are Electrical Products, Electrical Systems and Services, Hydraulics, Aerospace and Vehicle. Operating profit includes the operating profit from intersegment sales. For additional information regarding Eaton’s business segments, see Note 15 to the Consolidated Financial Statements contained in the 2015 Form 10-K. Three months ended 2016 2015 Net sales Electrical Products $ 1,680 $ 1,691 Electrical Systems and Services 1,342 1,448 Hydraulics 551 665 Aerospace 445 464 Vehicle 795 955 Total net sales $ 4,813 $ 5,223 Segment operating profit Electrical Products $ 271 $ 260 Electrical Systems and Services 159 186 Hydraulics 41 66 Aerospace 80 77 Vehicle 118 164 Total segment operating profit 669 753 Corporate Amortization of intangible assets (100 ) (102 ) Interest expense - net (57 ) (57 ) Pension and other postretirement benefits expense (14 ) (28 ) Other corporate expense - net (56 ) (61 ) Income before income taxes 442 505 Income tax expense 39 38 Net income 403 467 Less net loss (income) for noncontrolling interests 1 (1 ) Net income attributable to Eaton ordinary shareholders $ 404 $ 466 |
Condensed Consolidating Financi
Condensed Consolidating Financial Information | 3 Months Ended |
Mar. 31, 2016 | |
Condensed Consolidating Financial Information [Abstract] | |
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS On November 14, 2013, Eaton Corporation registered senior notes under the Securities Act of 1933 (the Senior Notes). Eaton and certain other of Eaton's 100% owned direct and indirect subsidiaries (the Guarantors) fully and unconditionally guaranteed (subject, in the case of the Guarantors, other than Eaton, to customary release provisions as described below), on a joint and several basis, the Senior Notes. The following condensed consolidating financial statements are included so that separate financial statements of Eaton, Eaton Corporation and each of the Guarantors are not required to be filed with the Securities and Exchange Commission. The consolidating adjustments primarily relate to eliminations of investments in subsidiaries and intercompany balances and transactions. The condensed consolidating financial statements present investments in subsidiaries using the equity method of accounting. The guarantee of a Guarantor that is not a parent of the issuer will be automatically and unconditionally released and discharged in the event of any sale of the Guarantor or of all or substantially all of its assets, or in connection with the release or termination of the Guarantor as a guarantor under all other U.S. debt securities or U.S. syndicated credit facilities, subject to limitations set forth in the indenture. The guarantee of a Guarantor that is a direct or indirect parent of the issuer will only be automatically and unconditionally released and discharged in connection with the release or termination of such Guarantor as a guarantor under all other debt securities or syndicated credit facilities (in both cases, U.S. or otherwise), subject to limitations set forth in the indenture. During 2015, the Company undertook certain steps to restructure ownership of various subsidiaries. The transactions were entirely among wholly-owned subsidiaries under the common control of Eaton. This restructuring has been reflected as of the beginning of the earliest period presented below. CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2016 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net sales $ — $ 1,538 $ 1,570 $ 2,878 $ (1,173 ) $ 4,813 Cost of products sold — 1,196 1,195 2,075 (1,175 ) 3,291 Selling and administrative expense 2 365 194 331 — 892 Research and development expense — 62 49 38 — 149 Interest expense (income) - net — 53 3 (3 ) 4 57 Other expense (income) - net — 4 (7 ) (15 ) — (18 ) Equity in loss (earnings) of subsidiaries, net of tax (504 ) (170 ) (669 ) (93 ) 1,436 — Intercompany expense (income) - net 98 (42 ) 260 (316 ) — — Income (loss) before income taxes 404 70 545 861 (1,438 ) 442 Income tax expense (benefit) — 7 1 31 — 39 Net income (loss) 404 63 544 830 (1,438 ) 403 Less net loss (income) for noncontrolling interests — — — — 1 1 Net income (loss) attributable to Eaton ordinary shareholders $ 404 $ 63 $ 544 $ 830 $ (1,437 ) $ 404 Other comprehensive income (loss) $ 273 $ 40 $ 276 $ 298 $ (614 ) $ 273 Total comprehensive income (loss) attributable to Eaton ordinary shareholders $ 677 $ 103 $ 820 $ 1,128 $ (2,051 ) $ 677 CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2015 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net sales $ — $ 1,702 $ 1,696 $ 3,116 $ (1,291 ) $ 5,223 Cost of products sold — 1,310 1,295 2,277 (1,289 ) 3,593 Selling and administrative expense 2 377 176 360 — 915 Research and development expense — 71 45 42 — 158 Interest expense (income) - net — 54 6 (5 ) 2 57 Other expense (income) - net — (5 ) (1 ) 1 — (5 ) Equity in loss (earnings) of subsidiaries, net of tax (545 ) (209 ) (713 ) (126 ) 1,593 — Intercompany expense (income) - net 77 (41 ) 271 (307 ) — — Income (loss) before income taxes 466 145 617 874 (1,597 ) 505 Income tax expense (benefit) — (22 ) 21 41 (2 ) 38 Net income (loss) 466 167 596 833 (1,595 ) 467 Less net loss (income) for noncontrolling interests — — — (1 ) — (1 ) Net income (loss) attributable to Eaton ordinary shareholders $ 466 $ 167 $ 596 $ 832 $ (1,595 ) $ 466 Other comprehensive income (loss) $ (634 ) $ 44 $ (620 ) $ (753 ) $ 1,329 $ (634 ) Total comprehensive income (loss) attributable to Eaton $ (168 ) $ 211 $ (24 ) $ 79 $ (266 ) $ (168 ) CONDENSED CONSOLIDATING BALANCE SHEETS MARCH 31, 2016 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Assets Current assets Cash $ — $ 6 $ 6 $ 321 $ — $ 333 Short-term investments — — — 240 — 240 Accounts receivable - net — 493 1,069 2,019 — 3,581 Intercompany accounts receivable 6 718 3,907 2,909 (7,540 ) — Inventory — 374 640 1,455 (78 ) 2,391 Prepaid expenses and other current assets — 117 43 282 26 468 Total current assets 6 1,708 5,665 7,226 (7,592 ) 7,013 Property, plant and equipment - net — 902 736 1,945 — 3,583 Other noncurrent assets Goodwill — 1,355 6,264 5,969 — 13,588 Other intangible assets — 178 3,576 2,193 — 5,947 Deferred income taxes — 988 — 267 (875 ) 380 Investment in subsidiaries 31,654 13,198 61,031 11,555 (117,438 ) — Intercompany loans receivable — 7,528 1,491 45,362 (54,381 ) — Other assets — 575 126 371 — 1,072 Total assets $ 31,660 $ 26,432 $ 78,889 $ 74,888 $ (180,286 ) $ 31,583 Liabilities and shareholders’ equity Current liabilities Short-term debt $ — $ 795 $ — $ 25 $ — $ 820 Current portion of long-term debt — 252 — 1 — 253 Accounts payable — 416 314 1,065 — 1,795 Intercompany accounts payable 125 3,925 2,335 1,155 (7,540 ) — Accrued compensation — 42 27 207 — 276 Other current liabilities 7 655 330 887 (1 ) 1,878 Total current liabilities 132 6,085 3,006 3,340 (7,541 ) 5,022 Noncurrent liabilities Long-term debt — 6,878 672 17 5 7,572 Pension liabilities — 621 166 800 — 1,587 Other postretirement benefits liabilities — 241 116 79 — 436 Deferred income taxes — — 799 471 (875 ) 395 Intercompany loans payable 16,009 1,487 35,288 1,597 (54,381 ) — Other noncurrent liabilities — 353 207 448 — 1,008 Total noncurrent liabilities 16,009 9,580 37,248 3,412 (55,251 ) 10,998 Shareholders’ equity Eaton shareholders' equity 15,519 10,767 38,635 68,099 (117,501 ) 15,519 Noncontrolling interests — — — 37 7 44 Total equity 15,519 10,767 38,635 68,136 (117,494 ) 15,563 Total liabilities and equity $ 31,660 $ 26,432 $ 78,889 $ 74,888 $ (180,286 ) $ 31,583 CONDENSED CONSOLIDATING BALANCE SHEETS DECEMBER 31, 2015 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Assets Current assets Cash $ — $ 26 $ 7 $ 235 $ — $ 268 Short-term investments — — 2 175 — 177 Accounts receivable - net — 512 1,030 1,937 — 3,479 Intercompany accounts receivable 1 842 3,888 2,928 (7,659 ) — Inventory — 357 651 1,395 (80 ) 2,323 Prepaid expenses and other current assets — 77 40 229 23 369 Total current assets 1 1,814 5,618 6,899 (7,716 ) 6,616 Property, plant and equipment - net — 930 750 1,885 — 3,565 Other noncurrent assets Goodwill — 1,355 6,264 5,860 — 13,479 Other intangible assets — 182 3,624 2,208 — 6,014 Deferred income taxes — 1,016 — 218 (872 ) 362 Investment in subsidiaries 29,627 13,001 60,139 10,163 (112,930 ) — Intercompany loans receivable — 8,641 1,573 44,835 (55,049 ) — Other assets — 492 122 346 — 960 Total assets $ 29,628 $ 27,431 $ 78,090 $ 72,414 $ (176,567 ) $ 30,996 Liabilities and shareholders’ equity Current liabilities Short-term debt $ — $ 408 $ — $ 18 $ — $ 426 Current portion of long-term debt — 1 240 1 — 242 Accounts payable — 392 260 1,106 — 1,758 Intercompany accounts payable 219 4,009 2,248 1,183 (7,659 ) — Accrued compensation — 77 53 236 — 366 Other current liabilities 1 644 318 875 (5 ) 1,833 Total current liabilities 220 5,531 3,119 3,419 (7,664 ) 4,625 Noncurrent liabilities Long-term debt — 7,053 675 17 1 7,746 Pension liabilities — 639 165 782 — 1,586 Other postretirement benefits liabilities — 245 118 77 — 440 Deferred income taxes — — 815 447 (872 ) 390 Intercompany loans payable 14,222 2,962 36,432 1,433 (55,049 ) — Other noncurrent liabilities — 346 200 432 — 978 Total noncurrent liabilities 14,222 11,245 38,405 3,188 (55,920 ) 11,140 Shareholders’ equity Eaton shareholders' equity 15,186 10,655 36,566 65,770 (112,991 ) 15,186 Noncontrolling interests — — — 37 8 45 Total equity 15,186 10,655 36,566 65,807 (112,983 ) 15,231 Total liabilities and equity $ 29,628 $ 27,431 $ 78,090 $ 72,414 $ (176,567 ) $ 30,996 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2016 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net cash provided by (used in) operating activities $ (139 ) $ (47 ) $ 73 $ 484 $ — $ 371 Investing activities Capital expenditures for property, plant and equipment — (22 ) (23 ) (66 ) — (111 ) Cash received from (paid for) acquisitions of businesses, net of cash acquired — — 1 — — 1 Sales (purchases) of short-term investments - net — — 2 (55 ) — (53 ) Investments in affiliates (1,250 ) — — (1,250 ) 2,500 — Loans to affiliates — (101 ) — (2,158 ) 2,259 — Repayments of loans from affiliates — 1,255 — 1,645 (2,900 ) — Other - net — 8 11 (15 ) — 4 Net cash provided by (used in) investing activities (1,250 ) 1,140 (9 ) (1,899 ) 1,859 (159 ) Financing activities Proceeds from borrowings — 418 — — — 418 Payments on borrowings — (1 ) (240 ) — — (241 ) Proceeds from borrowings from affiliates 1,738 264 156 101 (2,259 ) — Payments on borrowings from affiliates (10 ) (1,635 ) (1,247 ) (8 ) 2,900 — Capital contributions from affiliates — — 1,250 1,250 (2,500 ) — Other intercompany financing activities — (161 ) 16 145 — — Cash dividends paid (256 ) — — — — (256 ) Exercise of employee stock options 17 — — — — 17 Repurchase of shares (100 ) — — — — (100 ) Excess tax benefit from equity-based compensation — 2 — — — 2 Net cash provided by (used in) financing activities 1,389 (1,113 ) (65 ) 1,488 (1,859 ) (160 ) Effect of currency on cash — — — 13 — 13 Total increase (decrease) in cash — (20 ) (1 ) 86 — 65 Cash at the beginning of the period — 26 7 235 — 268 Cash at the end of the period $ — $ 6 $ 6 $ 321 $ — $ 333 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2015 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net cash provided by (used in) operating activities $ (82 ) $ (187 ) $ 19 $ 327 $ — $ 77 Investing activities Capital expenditures for property, plant and equipment — (21 ) (26 ) (58 ) — (105 ) Cash received from (paid for) acquisitions of businesses, net of cash acquired — — — (38 ) — (38 ) Sales (purchases) of short-term — — — 99 — 99 Loans to affiliates — (154 ) — (3,482 ) 3,636 — Repayments of loans from affiliates — — 11 2,850 (2,861 ) — Other - net — (20 ) 19 (8 ) — (9 ) Net cash provided by (used in) investing activities — (195 ) 4 (637 ) 775 (53 ) Financing activities Proceeds from borrowings — 250 — 16 — 266 Payments on borrowings — (2 ) — (1 ) — (3 ) Proceeds from borrowings from affiliates 500 2,982 153 1 (3,636 ) — Payments on borrowings from affiliates (24 ) (2,826 ) — (11 ) 2,861 — Other intercompany financing activities — (159 ) 68 91 — — Cash dividends paid (251 ) — — — — (251 ) Exercise of employee stock options 33 — — — — 33 Repurchase of shares (170 ) — — — — (170 ) Other - net — — — (2 ) — (2 ) Net cash provided by (used in) financing activities 88 245 221 94 (775 ) (127 ) Effect of currency on cash — — — (15 ) — (15 ) Total increase (decrease) in cash 6 (137 ) 244 (231 ) — (118 ) Cash at the beginning of the period 1 173 13 594 — 781 Cash at the end of the period $ 7 $ 36 $ 257 $ 363 $ — $ 663 |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Accounting | The accompanying unaudited condensed consolidated financial statements of Eaton Corporation plc (Eaton or the Company) have been prepared in accordance with generally accepted accounting principles for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles (US GAAP) for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) have been made that are necessary for a fair presentation of the condensed consolidated financial statements for the interim periods. This Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in Eaton’s 2015 Form 10-K. The interim period results are not necessarily indicative of the results to be expected for the full year. Management has evaluated subsequent events through the date this Form 10-Q was filed with the Securities and Exchange Commission. |
Reclassifications | Certain prior year amounts have been reclassified to conform to the current year presentation. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2016-02, Leases (Topic 842), (ASU 2016-02). This accounting standard requires that a lessee recognize a lease asset and a lease liability on its balance sheet for all leases, including operating leases, with a term greater than 12 months. ASU 2016-02 will require additional disclosures in the notes to the consolidated financial statements and is effective for annual and interim reporting periods beginning after December 15, 2018. Eaton is evaluating the impact of ASU 2016-02 and an estimate of the impact to the consolidated financial statements cannot be made at this time. In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (ASU 2014-09). This accounting standard supersedes all existing US GAAP revenue recognition guidance. Under ASU 2014-09, a company will recognize revenue when it transfers the control of promised goods or services to customers in an amount that reflects the consideration which the company expects to collect in exchange for those goods or services. ASU 2014-09 will require additional disclosures in the notes to the consolidated financial statements and is effective for annual and interim reporting periods beginning after December 15, 2016. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date (ASU 2015-14). This accounting standard defers the effective date of ASU 2014-09 for one year and permits early adoption as of the original effective date. Eaton is evaluating the impact of ASU 2014-09 and an estimate of the impact to the consolidated financial statements cannot be made at this time. During the first quarter of 2016 , the Company adopted Accounting Standards Update 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (ASU 2015-03). ASU 2015-03 requires that debt issuance costs be presented in the balance sheet as a direct deduction from the related debt liability rather than an asset. The Company has applied this standard retrospectively. The adoption of ASU 2015-03 resulted in the reclassification of $34 and $35 within the Company's Condensed Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015, respectively, from Other noncurrent assets to a reduction in Long-term debt. |
Acquisition Integration Charg22
Acquisition Integration Charges (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Acquisitions Integration Charges [Abstract] | |
Acquisition integration charges | A summary of these charges follows: Three months ended 2016 2015 Electrical Products $ — $ 6 Electrical Systems and Services 1 3 Hydraulics — 1 Total business segments 1 10 Corporate — 1 Total acquisition integration charges before income tax $ 1 $ 11 Total after income taxes $ — $ 7 Per ordinary share - diluted $ 0.00 $ 0.02 |
Restructuring Charges (Tables)
Restructuring Charges (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Charges by Segment | A summary of restructuring charges by segment follows: Three months ended 2016 2015 Electrical Products $ 17 $ — Electrical Systems & Services 10 — Hydraulics 16 8 Aerospace 4 — Vehicle 12 2 Corporate 4 — Total $ 63 $ 10 |
Restructuring Liability Rollforward | A summary of liabilities related to workforce reductions, plant closings and other associated costs follows: Workforce reductions Plant closing and other Total Balance at December 31, 2014 $ — $ — $ — Liability recognized 112 17 129 Payments (59 ) (3 ) (62 ) Other adjustments 1 (14 ) (13 ) Balance at December 31, 2015 54 — 54 Liability recognized 57 6 63 Payments (23 ) (2 ) (25 ) Other adjustments — (3 ) (3 ) Balance at March 31, 2016 $ 88 $ 1 $ 89 |
Goodwill (Tables)
Goodwill (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | A summary of goodwill follows: Electrical Products Electrical Systems and Services Hydraulics Aerospace Vehicle Total December 31, 2015 $ 6,642 $ 4,279 $ 1,259 $ 956 $ 343 $ 13,479 Translation 55 38 17 (3 ) 2 109 March 31, 2016 $ 6,697 $ 4,317 $ 1,276 $ 953 $ 345 $ 13,588 |
Retirement Benefits Plans (Tabl
Retirement Benefits Plans (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Compensation and Retirement Disclosure [Abstract] | |
Retirement benefits plans expense | The components of retirement benefits expense follow: United States Non-United States Other postretirement Three months ended March 31 2016 2015 2016 2015 2016 2015 Service cost $ 28 $ 31 $ 16 $ 18 $ 1 $ 2 Interest cost 31 39 16 18 4 6 Expected return on plan assets (63 ) (66 ) (24 ) (25 ) (1 ) (1 ) Amortization 23 30 9 10 (2 ) — 19 34 17 21 2 7 Settlement and curtailment loss 21 14 — — — — Total expense $ 40 $ 48 $ 17 $ 21 $ 2 $ 7 |
Equity (Tables)
Equity (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Stockholders' Equity Note [Abstract] | |
Changes in Shareholders' equity | The changes in Shareholders’ equity follow: Eaton shareholders’ equity Noncontrolling interests Total equity Balance at December 31, 2015 $ 15,186 $ 45 $ 15,231 Net income 404 (1 ) 403 Other comprehensive income 273 — 273 Cash dividends paid and accrued (261 ) — (261 ) Issuance of shares under equity-based compensation plans - net 17 — 17 Repurchase of shares (100 ) — (100 ) Balance at March 31, 2016 $ 15,519 $ 44 $ 15,563 |
Schedule of Accumulated Other Comprehensive Loss | The changes in Accumulated other comprehensive loss follow: Currency translation and related hedging instruments Pensions and other postretirement benefits Cash flow hedges Total Balance at December 31, 2015 $ (2,492 ) $ (1,374 ) $ 3 $ (3,863 ) Other comprehensive income (loss) before reclassifications 261 1 (20 ) 242 Amounts reclassified from Accumulated other comprehensive loss (income) — 33 (2 ) 31 Net current-period Other comprehensive income (loss) 261 34 (22 ) 273 Balance at March 31, 2016 $ (2,231 ) $ (1,340 ) $ (19 ) $ (3,590 ) |
Reclassification out of accumulated other comprehensive loss | The reclassifications out of Accumulated other comprehensive loss follow: Three months ended March 31, 2016 Consolidated statements of income classification Amortization of defined benefit pensions and other postretirement benefits items Actuarial loss and prior service cost $ (51 ) 1 Tax benefit 18 Total, net of tax (33 ) Gains and (losses) on cash flow hedges Currency exchange contracts 3 Cost of products sold Tax expense (1 ) Total, net of tax 2 Total reclassifications for the period $ (31 ) 1 These components of Accumulated other comprehensive loss are included in the computation of net periodic benefit cost. See Note 6 for additional information about pension and other postretirement benefits items. |
Calculation of net income per ordinary share attributable to shareholders | A summary of the calculation of net income per share attributable to Eaton ordinary shareholders follows: Three months ended (Shares in millions) 2016 2015 Net income attributable to Eaton ordinary shareholders $ 404 $ 466 Weighted-average number of ordinary shares outstanding - diluted 459.8 470.0 Less dilutive effect of equity-based compensation 1.2 2.1 Weighted-average number of ordinary shares outstanding - basic 458.6 467.9 Net income per share attributable to Eaton ordinary shareholders Diluted $ 0.88 $ 0.99 Basic 0.88 1.00 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
Summary of financial instruments recognized at fair value and fair value measurement used | A summary of financial instruments recognized at fair value, and the fair value measurements used, follows: Total Level 1 Level 2 Level 3 March 31, 2016 Cash $ 333 $ 333 $ — $ — Short-term investments 240 240 — — Net derivative contracts 210 — 210 — Long-term debt converted to floating interest rates by interest rate swaps - net (170 ) — (170 ) — December 31, 2015 Cash $ 268 $ 268 $ — $ — Short-term investments 177 177 — — Net derivative contracts 86 — 86 — Long-term debt converted to floating interest rates by interest rate swaps - net (94 ) — (94 ) — |
Derivative Financial Instrume28
Derivative Financial Instruments and Hedging Activities (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative financial instruments recognized in the Condensed Consolidated Balance Sheet | The fair value of derivative financial instruments recognized in the Condensed Consolidated Balance Sheets follows: Notional amount Other current assets Other noncurrent assets Other current liabilities Other noncurrent liabilities Type of hedge Term March 31, 2016 Derivatives designated as hedges Fixed-to-floating interest rate swaps $ 3,765 $ 1 $ 169 $ — $ — Fair value 1 month to 19 years Forward starting floating-to-fixed interest rate swaps 250 — — — 9 Cash flow 12 years Currency exchange contracts 873 6 1 18 10 Cash flow 1 to 36 months Commodity contracts 1 — — — — Cash flow 1 to 12 months Total $ 7 $ 170 $ 18 $ 19 Derivatives not designated as hedges Currency exchange contracts $ 3,198 $ 86 $ 18 1 to 12 months Commodity contracts 37 2 — 1 to 12 months Total $ 88 $ 18 December 31, 2015 Derivatives designated as hedges Fixed-to-floating interest rate swaps $ 3,715 $ — $ 96 $ — $ 2 Fair value 2 to 19 years Forward starting floating-to-fixed interest rate swaps 50 — — — — Cash flow 12 years Currency exchange contracts 724 18 1 8 6 Cash flow 1 to 36 months Commodity contracts 1 — — — — Cash flow 1 to 12 months Total $ 18 $ 97 $ 8 $ 8 Derivatives not designated as hedges Currency exchange contracts $ 4,198 $ 27 $ 40 1 to 12 months Total $ 27 $ 40 |
Amounts Recognized in Accumulated Other Comprehensive Loss | : Gain (loss) recognized in other comprehensive (loss) income Location of gain (loss) reclassified from Accumulated other comprehensive loss Gain (loss) reclassified from Accumulated other comprehensive loss Three months ended Three months ended 2016 2015 2016 2015 Derivatives designated as cash flow hedges Floating-to-fixed interest rate swaps $ (9 ) $ — Interest expense - net $ — $ — Currency exchange contracts (22 ) 2 Cost of products sold 3 2 Total $ (31 ) $ 2 $ 3 $ 2 |
Amounts recognized in net income | Amounts recognized in net income follow: Three months ended 2016 2015 Derivatives designated as fair value hedges Fixed-to-floating interest rate swaps $ 76 $ 48 Related long-term debt converted to floating interest rates by interest rate swaps (76 ) (48 ) $ — $ — |
Inventory (Tables)
Inventory (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Inventory Disclosure [Abstract] | |
Components of inventory | The components of inventory follow: March 31, December 31, Raw materials $ 893 $ 885 Work-in-process 459 412 Finished goods 1,141 1,131 Inventory at FIFO 2,493 2,428 Excess of FIFO over LIFO cost (102 ) (105 ) Total inventory $ 2,391 $ 2,323 |
Business Segment Information (T
Business Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Segment Reporting [Abstract] | |
Business Segment Information | Three months ended 2016 2015 Net sales Electrical Products $ 1,680 $ 1,691 Electrical Systems and Services 1,342 1,448 Hydraulics 551 665 Aerospace 445 464 Vehicle 795 955 Total net sales $ 4,813 $ 5,223 Segment operating profit Electrical Products $ 271 $ 260 Electrical Systems and Services 159 186 Hydraulics 41 66 Aerospace 80 77 Vehicle 118 164 Total segment operating profit 669 753 Corporate Amortization of intangible assets (100 ) (102 ) Interest expense - net (57 ) (57 ) Pension and other postretirement benefits expense (14 ) (28 ) Other corporate expense - net (56 ) (61 ) Income before income taxes 442 505 Income tax expense 39 38 Net income 403 467 Less net loss (income) for noncontrolling interests 1 (1 ) Net income attributable to Eaton ordinary shareholders $ 404 $ 466 |
Condensed Consolidating Finan31
Condensed Consolidating Financial Information (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Condensed Consolidating Financial Information [Abstract] | |
Condensed Consolidating Financial Statements | CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2016 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net sales $ — $ 1,538 $ 1,570 $ 2,878 $ (1,173 ) $ 4,813 Cost of products sold — 1,196 1,195 2,075 (1,175 ) 3,291 Selling and administrative expense 2 365 194 331 — 892 Research and development expense — 62 49 38 — 149 Interest expense (income) - net — 53 3 (3 ) 4 57 Other expense (income) - net — 4 (7 ) (15 ) — (18 ) Equity in loss (earnings) of subsidiaries, net of tax (504 ) (170 ) (669 ) (93 ) 1,436 — Intercompany expense (income) - net 98 (42 ) 260 (316 ) — — Income (loss) before income taxes 404 70 545 861 (1,438 ) 442 Income tax expense (benefit) — 7 1 31 — 39 Net income (loss) 404 63 544 830 (1,438 ) 403 Less net loss (income) for noncontrolling interests — — — — 1 1 Net income (loss) attributable to Eaton ordinary shareholders $ 404 $ 63 $ 544 $ 830 $ (1,437 ) $ 404 Other comprehensive income (loss) $ 273 $ 40 $ 276 $ 298 $ (614 ) $ 273 Total comprehensive income (loss) attributable to Eaton ordinary shareholders $ 677 $ 103 $ 820 $ 1,128 $ (2,051 ) $ 677 CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2015 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net sales $ — $ 1,702 $ 1,696 $ 3,116 $ (1,291 ) $ 5,223 Cost of products sold — 1,310 1,295 2,277 (1,289 ) 3,593 Selling and administrative expense 2 377 176 360 — 915 Research and development expense — 71 45 42 — 158 Interest expense (income) - net — 54 6 (5 ) 2 57 Other expense (income) - net — (5 ) (1 ) 1 — (5 ) Equity in loss (earnings) of subsidiaries, net of tax (545 ) (209 ) (713 ) (126 ) 1,593 — Intercompany expense (income) - net 77 (41 ) 271 (307 ) — — Income (loss) before income taxes 466 145 617 874 (1,597 ) 505 Income tax expense (benefit) — (22 ) 21 41 (2 ) 38 Net income (loss) 466 167 596 833 (1,595 ) 467 Less net loss (income) for noncontrolling interests — — — (1 ) — (1 ) Net income (loss) attributable to Eaton ordinary shareholders $ 466 $ 167 $ 596 $ 832 $ (1,595 ) $ 466 Other comprehensive income (loss) $ (634 ) $ 44 $ (620 ) $ (753 ) $ 1,329 $ (634 ) Total comprehensive income (loss) attributable to Eaton $ (168 ) $ 211 $ (24 ) $ 79 $ (266 ) $ (168 ) CONDENSED CONSOLIDATING BALANCE SHEETS MARCH 31, 2016 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Assets Current assets Cash $ — $ 6 $ 6 $ 321 $ — $ 333 Short-term investments — — — 240 — 240 Accounts receivable - net — 493 1,069 2,019 — 3,581 Intercompany accounts receivable 6 718 3,907 2,909 (7,540 ) — Inventory — 374 640 1,455 (78 ) 2,391 Prepaid expenses and other current assets — 117 43 282 26 468 Total current assets 6 1,708 5,665 7,226 (7,592 ) 7,013 Property, plant and equipment - net — 902 736 1,945 — 3,583 Other noncurrent assets Goodwill — 1,355 6,264 5,969 — 13,588 Other intangible assets — 178 3,576 2,193 — 5,947 Deferred income taxes — 988 — 267 (875 ) 380 Investment in subsidiaries 31,654 13,198 61,031 11,555 (117,438 ) — Intercompany loans receivable — 7,528 1,491 45,362 (54,381 ) — Other assets — 575 126 371 — 1,072 Total assets $ 31,660 $ 26,432 $ 78,889 $ 74,888 $ (180,286 ) $ 31,583 Liabilities and shareholders’ equity Current liabilities Short-term debt $ — $ 795 $ — $ 25 $ — $ 820 Current portion of long-term debt — 252 — 1 — 253 Accounts payable — 416 314 1,065 — 1,795 Intercompany accounts payable 125 3,925 2,335 1,155 (7,540 ) — Accrued compensation — 42 27 207 — 276 Other current liabilities 7 655 330 887 (1 ) 1,878 Total current liabilities 132 6,085 3,006 3,340 (7,541 ) 5,022 Noncurrent liabilities Long-term debt — 6,878 672 17 5 7,572 Pension liabilities — 621 166 800 — 1,587 Other postretirement benefits liabilities — 241 116 79 — 436 Deferred income taxes — — 799 471 (875 ) 395 Intercompany loans payable 16,009 1,487 35,288 1,597 (54,381 ) — Other noncurrent liabilities — 353 207 448 — 1,008 Total noncurrent liabilities 16,009 9,580 37,248 3,412 (55,251 ) 10,998 Shareholders’ equity Eaton shareholders' equity 15,519 10,767 38,635 68,099 (117,501 ) 15,519 Noncontrolling interests — — — 37 7 44 Total equity 15,519 10,767 38,635 68,136 (117,494 ) 15,563 Total liabilities and equity $ 31,660 $ 26,432 $ 78,889 $ 74,888 $ (180,286 ) $ 31,583 CONDENSED CONSOLIDATING BALANCE SHEETS DECEMBER 31, 2015 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Assets Current assets Cash $ — $ 26 $ 7 $ 235 $ — $ 268 Short-term investments — — 2 175 — 177 Accounts receivable - net — 512 1,030 1,937 — 3,479 Intercompany accounts receivable 1 842 3,888 2,928 (7,659 ) — Inventory — 357 651 1,395 (80 ) 2,323 Prepaid expenses and other current assets — 77 40 229 23 369 Total current assets 1 1,814 5,618 6,899 (7,716 ) 6,616 Property, plant and equipment - net — 930 750 1,885 — 3,565 Other noncurrent assets Goodwill — 1,355 6,264 5,860 — 13,479 Other intangible assets — 182 3,624 2,208 — 6,014 Deferred income taxes — 1,016 — 218 (872 ) 362 Investment in subsidiaries 29,627 13,001 60,139 10,163 (112,930 ) — Intercompany loans receivable — 8,641 1,573 44,835 (55,049 ) — Other assets — 492 122 346 — 960 Total assets $ 29,628 $ 27,431 $ 78,090 $ 72,414 $ (176,567 ) $ 30,996 Liabilities and shareholders’ equity Current liabilities Short-term debt $ — $ 408 $ — $ 18 $ — $ 426 Current portion of long-term debt — 1 240 1 — 242 Accounts payable — 392 260 1,106 — 1,758 Intercompany accounts payable 219 4,009 2,248 1,183 (7,659 ) — Accrued compensation — 77 53 236 — 366 Other current liabilities 1 644 318 875 (5 ) 1,833 Total current liabilities 220 5,531 3,119 3,419 (7,664 ) 4,625 Noncurrent liabilities Long-term debt — 7,053 675 17 1 7,746 Pension liabilities — 639 165 782 — 1,586 Other postretirement benefits liabilities — 245 118 77 — 440 Deferred income taxes — — 815 447 (872 ) 390 Intercompany loans payable 14,222 2,962 36,432 1,433 (55,049 ) — Other noncurrent liabilities — 346 200 432 — 978 Total noncurrent liabilities 14,222 11,245 38,405 3,188 (55,920 ) 11,140 Shareholders’ equity Eaton shareholders' equity 15,186 10,655 36,566 65,770 (112,991 ) 15,186 Noncontrolling interests — — — 37 8 45 Total equity 15,186 10,655 36,566 65,807 (112,983 ) 15,231 Total liabilities and equity $ 29,628 $ 27,431 $ 78,090 $ 72,414 $ (176,567 ) $ 30,996 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2016 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net cash provided by (used in) operating activities $ (139 ) $ (47 ) $ 73 $ 484 $ — $ 371 Investing activities Capital expenditures for property, plant and equipment — (22 ) (23 ) (66 ) — (111 ) Cash received from (paid for) acquisitions of businesses, net of cash acquired — — 1 — — 1 Sales (purchases) of short-term investments - net — — 2 (55 ) — (53 ) Investments in affiliates (1,250 ) — — (1,250 ) 2,500 — Loans to affiliates — (101 ) — (2,158 ) 2,259 — Repayments of loans from affiliates — 1,255 — 1,645 (2,900 ) — Other - net — 8 11 (15 ) — 4 Net cash provided by (used in) investing activities (1,250 ) 1,140 (9 ) (1,899 ) 1,859 (159 ) Financing activities Proceeds from borrowings — 418 — — — 418 Payments on borrowings — (1 ) (240 ) — — (241 ) Proceeds from borrowings from affiliates 1,738 264 156 101 (2,259 ) — Payments on borrowings from affiliates (10 ) (1,635 ) (1,247 ) (8 ) 2,900 — Capital contributions from affiliates — — 1,250 1,250 (2,500 ) — Other intercompany financing activities — (161 ) 16 145 — — Cash dividends paid (256 ) — — — — (256 ) Exercise of employee stock options 17 — — — — 17 Repurchase of shares (100 ) — — — — (100 ) Excess tax benefit from equity-based compensation — 2 — — — 2 Net cash provided by (used in) financing activities 1,389 (1,113 ) (65 ) 1,488 (1,859 ) (160 ) Effect of currency on cash — — — 13 — 13 Total increase (decrease) in cash — (20 ) (1 ) 86 — 65 Cash at the beginning of the period — 26 7 235 — 268 Cash at the end of the period $ — $ 6 $ 6 $ 321 $ — $ 333 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2015 Eaton Corporation plc Eaton Corporation Guarantors Other subsidiaries Consolidating adjustments Total Net cash provided by (used in) operating activities $ (82 ) $ (187 ) $ 19 $ 327 $ — $ 77 Investing activities Capital expenditures for property, plant and equipment — (21 ) (26 ) (58 ) — (105 ) Cash received from (paid for) acquisitions of businesses, net of cash acquired — — — (38 ) — (38 ) Sales (purchases) of short-term — — — 99 — 99 Loans to affiliates — (154 ) — (3,482 ) 3,636 — Repayments of loans from affiliates — — 11 2,850 (2,861 ) — Other - net — (20 ) 19 (8 ) — (9 ) Net cash provided by (used in) investing activities — (195 ) 4 (637 ) 775 (53 ) Financing activities Proceeds from borrowings — 250 — 16 — 266 Payments on borrowings — (2 ) — (1 ) — (3 ) Proceeds from borrowings from affiliates 500 2,982 153 1 (3,636 ) — Payments on borrowings from affiliates (24 ) (2,826 ) — (11 ) 2,861 — Other intercompany financing activities — (159 ) 68 91 — — Cash dividends paid (251 ) — — — — (251 ) Exercise of employee stock options 33 — — — — 33 Repurchase of shares (170 ) — — — — (170 ) Other - net — — — (2 ) — (2 ) Net cash provided by (used in) financing activities 88 245 221 94 (775 ) (127 ) Effect of currency on cash — — — (15 ) — (15 ) Total increase (decrease) in cash 6 (137 ) 244 (231 ) — (118 ) Cash at the beginning of the period 1 173 13 594 — 781 Cash at the end of the period $ 7 $ 36 $ 257 $ 363 $ — $ 663 |
Basis of Presentation Accountin
Basis of Presentation Accounting Standard Adoption (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Debt [Member] | ||
Reclassification of Debt Issuance Costs [Line Items] | ||
Reclassification of Debt Issuance Costs | $ 34 | $ 35 |
Acquisition of Businesses (Deta
Acquisition of Businesses (Details) - USD ($) $ in Millions | 12 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Electrical Products [Member] | Ephesus Lighting, Inc. [Member] | ||
Business Acquisition [Line Items] | ||
Business Acquisition, Revenue Reported by Acquired Entity for Last Annual Period | $ 23 | |
Electrical Systems and Services [Member] | Oxalis Group Ltd. [Member] | ||
Business Acquisition [Line Items] | ||
Business Acquisition, Revenue Reported by Acquired Entity for Last Annual Period | $ 9 |
Acquisition Integration Charg34
Acquisition Integration Charges (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Acquisition integration charges [Line Items] | ||
Acquisition integration charges | $ 1 | $ 11 |
Acquisition integration after tax charges | $ 0 | $ 7 |
Acquisition integration charges per ordinary share | $ 0 | $ 0.02 |
Electrical Products [Member] | ||
Acquisition integration charges [Line Items] | ||
Acquisition integration charges | $ 0 | $ 6 |
Electrical Systems and Services [Member] | ||
Acquisition integration charges [Line Items] | ||
Acquisition integration charges | 1 | 3 |
Hydraulics [Member] | ||
Acquisition integration charges [Line Items] | ||
Acquisition integration charges | 0 | 1 |
Total business segments [Member] | ||
Acquisition integration charges [Line Items] | ||
Acquisition integration charges | 1 | 10 |
Corporate [Member] | ||
Acquisition integration charges [Line Items] | ||
Acquisition integration charges | $ 0 | $ 1 |
Restructuring Charges Narrative
Restructuring Charges Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2017 | Dec. 31, 2016 | |
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring Charges | $ 63 | $ 10 | $ 129 | ||
Employee Severance [Member] | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring Charges | $ 57 | $ 112 | |||
Scenario, Forecast [Member] | Employee Severance [Member] | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | $ 130 | $ 140 |
Restructuring Charges Segments
Restructuring Charges Segments (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | $ 63 | $ 10 | $ 129 |
Electrical Products [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | 17 | 0 | |
Electrical Systems and Services [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | 10 | 0 | |
Hydraulics [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | 16 | 8 | |
Aerospace [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | 4 | 0 | |
Vehicle [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | 12 | 2 | |
Corporate, Non-Segment [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring Charges | $ 4 | $ 0 |
Restructuring Charges Restructu
Restructuring Charges Restructuring Roll Forward (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Restructuring Reserve [Roll Forward] | |||
Beginning balance | $ 54 | $ 0 | $ 0 |
Liability recognized | 63 | 10 | 129 |
Payments | (25) | (62) | |
Other adjustments | (3) | (13) | |
Ending balance | 89 | 54 | |
Employee Severance [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Beginning balance | 54 | 0 | 0 |
Liability recognized | 57 | 112 | |
Payments | (23) | (59) | |
Other adjustments | 0 | 1 | |
Ending balance | 88 | 54 | |
Other Restructuring [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Beginning balance | 0 | $ 0 | 0 |
Liability recognized | 6 | 17 | |
Payments | (2) | (3) | |
Other adjustments | (3) | (14) | |
Ending balance | $ 1 | $ 0 |
Goodwill (Details)
Goodwill (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2016USD ($) | |
Goodwill [Roll Forward] | |
Beginning balance | $ 13,479 |
Translation | 109 |
Ending balance | 13,588 |
Electrical Products [Member] | |
Goodwill [Roll Forward] | |
Beginning balance | 6,642 |
Translation | 55 |
Ending balance | 6,697 |
Electrical Systems and Services [Member] | |
Goodwill [Roll Forward] | |
Beginning balance | 4,279 |
Translation | 38 |
Ending balance | 4,317 |
Hydraulics [Member] | |
Goodwill [Roll Forward] | |
Beginning balance | 1,259 |
Translation | 17 |
Ending balance | 1,276 |
Aerospace [Member] | |
Goodwill [Roll Forward] | |
Beginning balance | 956 |
Translation | (3) |
Ending balance | 953 |
Vehicle [Member] | |
Goodwill [Roll Forward] | |
Beginning balance | 343 |
Translation | 2 |
Ending balance | $ 345 |
Retirement Benefits Plans (Deta
Retirement Benefits Plans (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
United States pension benefit expense [Member] | ||
Retirement benefits plans expense | ||
Service cost | $ 28 | $ 31 |
Interest cost | 31 | 39 |
Expected return on plan assets | (63) | (66) |
Amortization | 23 | 30 |
Total | 19 | 34 |
Settlement and curtailment loss | 21 | 14 |
Total expense | 40 | 48 |
Non-United States pension benefit expense [Member] | ||
Retirement benefits plans expense | ||
Service cost | 16 | 18 |
Interest cost | 16 | 18 |
Expected return on plan assets | (24) | (25) |
Amortization | 9 | 10 |
Total | 17 | 21 |
Settlement and curtailment loss | 0 | 0 |
Total expense | 17 | 21 |
Other postretirement benefits expense [Member] | ||
Retirement benefits plans expense | ||
Service cost | 1 | 2 |
Interest cost | 4 | 6 |
Expected return on plan assets | (1) | (1) |
Amortization | (2) | 0 |
Total | 2 | 7 |
Settlement and curtailment loss | 0 | 0 |
Total expense | $ 2 | $ 7 |
Legal Contingencies (Details)
Legal Contingencies (Details) - Raysul [Member] BRL in Millions, $ in Millions | 3 Months Ended | ||||
Mar. 31, 2016BRL | Mar. 31, 2016USD ($) | Dec. 31, 2010BRL | Dec. 31, 2010USD ($) | Mar. 31, 2016USD ($) | |
Loss Contingencies [Line Items] | |||||
Loss Contingency Accrual | BRL 100 | $ 28 | |||
Loss Contingency Accrual, Provision | BRL 40 | $ 11 | BRL 60 | $ 17 |
Income Taxes (Details)
Income Taxes (Details) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Income Tax Disclosure [Abstract] | ||
Effective tax rate | 9.00% | 8.00% |
Equity Changes in Shareholders'
Equity Changes in Shareholders's Equity (Details) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Changes in Shareholders' equity | ||
Beginning balance | $ 15,231 | |
Net income | 403 | $ 467 |
Other comprehensive income | 273 | $ (634) |
Cash dividends paid and accrued | (261) | |
Issuance of shares under equity-based compensation plans - net | 17 | |
Repurchase of shares | (100) | |
Ending balance | 15,563 | |
Parent [Member] | ||
Changes in Shareholders' equity | ||
Beginning balance | 15,186 | |
Net income | 404 | |
Other comprehensive income | 273 | |
Cash dividends paid and accrued | (261) | |
Issuance of shares under equity-based compensation plans - net | 17 | |
Repurchase of shares | (100) | |
Ending balance | 15,519 | |
Noncontrolling Interest [Member] | ||
Changes in Shareholders' equity | ||
Beginning balance | 45 | |
Net income | (1) | |
Other comprehensive income | 0 | |
Cash dividends paid and accrued | 0 | |
Issuance of shares under equity-based compensation plans - net | 0 | |
Repurchase of shares | 0 | |
Ending balance | $ 44 | |
2013 Program [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Stock Repurchase Program, Number of Shares Authorized to be Repurchased | 40 | |
Stock Repurchased During Period, Shares | 1.5 | 2.4 |
Changes in Shareholders' equity | ||
Repurchase of shares | $ (82) | $ (170) |
2016 Program [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Stock Repurchased During Period, Shares | 0.3 | |
Stock Repurchase Program, Authorized Amount | $ 2,500 | |
Changes in Shareholders' equity | ||
Repurchase of shares | $ (18) |
Changes in Accumulated Other Co
Changes in Accumulated Other Comprehensive (Loss) Income (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Amounts reclassified from Accumulated other comprehensive loss (income) | $ 31 | |
Net current-period Other comprehensive (loss) income | 273 | $ (634) |
Currency translation and related hedging instruments [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | (2,492) | |
Other comprehensive (loss) income before reclassifications | 261 | |
Amounts reclassified from Accumulated other comprehensive loss (income) | 0 | |
Net current-period Other comprehensive (loss) income | 261 | |
Ending balance | (2,231) | |
Pensions and other postretirement benefits [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | (1,374) | |
Other comprehensive (loss) income before reclassifications | 1 | |
Amounts reclassified from Accumulated other comprehensive loss (income) | 33 | |
Net current-period Other comprehensive (loss) income | 34 | |
Ending balance | (1,340) | |
Cash flow hedges [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | 3 | |
Other comprehensive (loss) income before reclassifications | (20) | |
Amounts reclassified from Accumulated other comprehensive loss (income) | (2) | |
Net current-period Other comprehensive (loss) income | (22) | |
Ending balance | (19) | |
Total AOCI Attributable to Parent [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | (3,863) | |
Other comprehensive (loss) income before reclassifications | 242 | |
Amounts reclassified from Accumulated other comprehensive loss (income) | 31 | |
Net current-period Other comprehensive (loss) income | 273 | |
Ending balance | $ (3,590) |
Reclassifications Out of Accumu
Reclassifications Out of Accumulated Other Comprehensive Loss (Details) $ in Millions | 3 Months Ended | |
Mar. 31, 2016USD ($) | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Actuarial loss and prior service cost | $ (51) | [1] |
Tax benefit | 18 | |
Total, net of tax | (33) | |
Tax expense | (1) | |
Total, net of tax | 2 | |
Total reclassifications for the period | (31) | |
Cost of products sold [Member] | Currency exchange contracts [Member] | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Currency exchange contracts | $ 3 | |
[1] | These components of Accumulated other comprehensive loss are included in the computation of net periodic benefit cost. See Note 6 for additional information about pension and other postretirement benefits items. |
Calculation of Net Income per O
Calculation of Net Income per Ordinary Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Calculation of net income per ordinary share attributable to ordinary shareholders | ||
Net income attributable to Eaton ordinary shareholders | $ 404 | $ 466 |
Weighted-average number of ordinary shares outstanding - diluted (shares) | 459.8 | 470 |
Less dilutive effect of equity-based compensation | 1.2 | 2.1 |
Weighted-average number of ordinary shares outstanding - basic (shares) | 458.6 | 467.9 |
Stock options excluded from calculation of diluted net income per ordinary share | 2.4 | 0.9 |
Net income per ordinary share | ||
Diluted (usd per share) | $ 0.88 | $ 0.99 |
Basic (usd per share) | $ 0.88 | $ 1 |
Equity-Based Compensation (Deta
Equity-Based Compensation (Details) - Performance Shares [Member] | 3 Months Ended |
Mar. 31, 2016shares | |
Performance share units [Line Items] | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 604,385 |
Minimum [Member] | |
Performance share units [Line Items] | |
Range of PSU Award | 0.00% |
Maximum [Member] | |
Performance share units [Line Items] | |
Range of PSU Award | 200.00% |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items] | ||||
Cash | $ 333 | $ 268 | $ 663 | $ 781 |
Short-term investments | 240 | 177 | ||
Net derivative contracts | 210 | 86 | ||
Long-term debt converted to floating interest rates by interest rate swaps - net | (170) | (94) | ||
Level 1 [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items] | ||||
Cash | 333 | 268 | ||
Short-term investments | 240 | 177 | ||
Net derivative contracts | 0 | 0 | ||
Long-term debt converted to floating interest rates by interest rate swaps - net | 0 | 0 | ||
Level 2 [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items] | ||||
Cash | 0 | 0 | ||
Short-term investments | 0 | 0 | ||
Net derivative contracts | 210 | 86 | ||
Long-term debt converted to floating interest rates by interest rate swaps - net | (170) | (94) | ||
Level 3 [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items] | ||||
Cash | 0 | 0 | ||
Short-term investments | 0 | 0 | ||
Net derivative contracts | 0 | 0 | ||
Long-term debt converted to floating interest rates by interest rate swaps - net | $ 0 | $ 0 |
Fair Value Measurements Other F
Fair Value Measurements Other Fair Value Measurements (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Other Fair Value Measurements [Line Items] | ||
Carrying value of long-term debt and current portion of long-term debt | $ 7,825 | $ 7,988 |
Level 2 [Member] | ||
Other Fair Value Measurements [Line Items] | ||
Fair value of long-term debt and current portion of long-term debt | $ 8,188 | $ 8,231 |
Derivative Financial Instrume49
Derivative Financial Instruments and Hedging Activities (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Derivatives not designated as hedges | ||
Debt denominated in foreign currency designated as non-derivative net investment hedging instrument | $ 89 | $ 83 |
Percentage of intercompany balance sheet exposure | 100.00% | |
Other current assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | $ 7 | 18 |
Derivatives not designated as hedges | ||
Derivative instruments not designated as hedging instruments, asset, at fair value | 88 | 27 |
Other noncurrent assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 170 | 97 |
Other current liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 18 | 8 |
Derivatives not designated as hedges | ||
Derivative instruments not designated as hedging instruments, liability, at fair value | 18 | 40 |
Other noncurrent liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 19 | 8 |
Currency exchange contracts [Member] | Other current assets [Member] | ||
Derivatives not designated as hedges | ||
Derivative instruments not designated as hedging instruments, asset, at fair value | 86 | 27 |
Currency exchange contracts [Member] | Other current liabilities [Member] | ||
Derivatives not designated as hedges | ||
Derivative instruments not designated as hedging instruments, liability, at fair value | 18 | 40 |
Commodity contracts [Member] | Other current assets [Member] | ||
Derivatives not designated as hedges | ||
Derivative instruments not designated as hedging instruments, asset, at fair value | 2 | |
Commodity contracts [Member] | Other current liabilities [Member] | ||
Derivatives not designated as hedges | ||
Derivative instruments not designated as hedging instruments, liability, at fair value | 0 | |
Derivatives designated as hedges [Member] | Fair value hedging [Member] | Fixed-to-floating interest rate swaps [Member] | ||
Derivatives designated as hedges | ||
Derivative, Notional Amount | 3,765 | 3,715 |
Derivatives designated as hedges [Member] | Fair value hedging [Member] | Fixed-to-floating interest rate swaps [Member] | Other current assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 1 | 0 |
Derivatives designated as hedges [Member] | Fair value hedging [Member] | Fixed-to-floating interest rate swaps [Member] | Other noncurrent assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 169 | 96 |
Derivatives designated as hedges [Member] | Fair value hedging [Member] | Fixed-to-floating interest rate swaps [Member] | Other current liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 0 | 0 |
Derivatives designated as hedges [Member] | Fair value hedging [Member] | Fixed-to-floating interest rate swaps [Member] | Other noncurrent liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 0 | 2 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Forward Starting Floating-to-Fixed Interest Rate Swap [Member] | ||
Derivatives designated as hedges | ||
Derivative, Notional Amount | 250 | 50 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Forward Starting Floating-to-Fixed Interest Rate Swap [Member] | Other current assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 0 | 0 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Forward Starting Floating-to-Fixed Interest Rate Swap [Member] | Other noncurrent assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 0 | 0 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Forward Starting Floating-to-Fixed Interest Rate Swap [Member] | Other current liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 0 | 0 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Forward Starting Floating-to-Fixed Interest Rate Swap [Member] | Other noncurrent liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 9 | 0 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Currency exchange contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Notional Amount | 873 | 724 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Currency exchange contracts [Member] | Other current assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 6 | 18 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Currency exchange contracts [Member] | Other noncurrent assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 1 | 1 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Currency exchange contracts [Member] | Other current liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 18 | 8 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Currency exchange contracts [Member] | Other noncurrent liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 10 | 6 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Commodity contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Notional Amount | 1 | 1 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Commodity contracts [Member] | Other current assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 0 | 0 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Commodity contracts [Member] | Other noncurrent assets [Member] | ||
Derivatives designated as hedges | ||
Derivative asset designated as hedging instrument | 0 | 0 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Commodity contracts [Member] | Other current liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 0 | 0 |
Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Commodity contracts [Member] | Other noncurrent liabilities [Member] | ||
Derivatives designated as hedges | ||
Derivative liability designated as hedging instrument | 0 | 0 |
Derivatives not designated as hedges [Member] | Currency exchange contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Notional Amount | 3,198 | $ 4,198 |
Derivatives not designated as hedges [Member] | Commodity contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Notional Amount | $ 37 | |
Minimum [Member] | Derivatives designated as hedges [Member] | Fair value hedging [Member] | Forward Starting Floating-to-Fixed Interest Rate Swap [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 1 month | 1 month |
Minimum [Member] | Derivatives designated as hedges [Member] | Fair value hedging [Member] | Fixed-to-floating interest rate swaps [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 1 month | 2 years |
Minimum [Member] | Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Currency exchange contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 1 month | 1 month |
Minimum [Member] | Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Commodity contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 1 month | 1 month |
Minimum [Member] | Derivatives not designated as hedges [Member] | Currency exchange contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 1 month | 1 month |
Maximum [Member] | Derivatives designated as hedges [Member] | Fair value hedging [Member] | Forward Starting Floating-to-Fixed Interest Rate Swap [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 12 years | 12 years |
Maximum [Member] | Derivatives designated as hedges [Member] | Fair value hedging [Member] | Fixed-to-floating interest rate swaps [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 19 years | 19 years |
Maximum [Member] | Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Currency exchange contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 36 months | 36 months |
Maximum [Member] | Derivatives designated as hedges [Member] | Cash Flow Hedging [Member] | Commodity contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 12 months | 12 months |
Maximum [Member] | Derivatives not designated as hedges [Member] | Currency exchange contracts [Member] | ||
Derivatives designated as hedges | ||
Derivative, Term of Contract | 12 months | 12 months |
Derivative Financial Instrume50
Derivative Financial Instruments and Hedging Activities Amounts Recognized in Accumulated Other Comprehensive Income (Details) - Cash flow hedges [Member] - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Interest expense - net [Member] | Floating-to-fixed interest rate swaps [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gain (loss) recognized in other comprehensive (loss) income | $ (9) | $ 0 |
Gain (loss) reclassified from accumulated other comprehensive loss | 0 | 0 |
Cost of products sold [Member] | Currency exchange contracts [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gain (loss) recognized in other comprehensive (loss) income | (22) | 2 |
Gain (loss) reclassified from accumulated other comprehensive loss | 3 | 2 |
Cost of products sold or Interest expense - net [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gain (loss) recognized in other comprehensive (loss) income | (31) | 2 |
Gain (loss) reclassified from accumulated other comprehensive loss | $ 3 | $ 2 |
Derivative Financial Instrume51
Derivative Financial Instruments and Hedging Activities Amounts Recognized in Net Income (Details) - Interest expense - net [Member] - Fair value hedging [Member] - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amounts recognized in net income | $ 0 | $ 0 |
Fixed-to-floating interest rate swaps [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amounts recognized in net income | 76 | 48 |
Related long-term debt converted to floating interest rates by interest rate swaps [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amounts recognized in net income | $ (76) | $ (48) |
Inventory (Details)
Inventory (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 893 | $ 885 |
Work-in-process | 459 | 412 |
Finished goods | 1,141 | 1,131 |
Inventory at FIFO | 2,493 | 2,428 |
Excess of FIFO over LIFO cost | (102) | (105) |
Total inventory | $ 2,391 | $ 2,323 |
Business Segment Information (D
Business Segment Information (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Business Segment Information | ||
Net sales | $ 4,813 | $ 5,223 |
Interest expense - net | 57 | 57 |
Pension and other postretirement benefits expense | (59) | (76) |
Other corporate expense - net | (18) | (5) |
Income before income taxes | 442 | 505 |
Income tax expense | 39 | 38 |
Net income | 403 | 467 |
Less net loss (income) for noncontrolling interests | 1 | (1) |
Net income attributable to Eaton ordinary shareholders | 404 | 466 |
Total business segments [Member] | ||
Business Segment Information | ||
Net sales | 4,813 | 5,223 |
Segment operating profit | 669 | 753 |
Total business segments [Member] | Electrical Products [Member] | ||
Business Segment Information | ||
Net sales | 1,680 | 1,691 |
Segment operating profit | 271 | 260 |
Total business segments [Member] | Electrical Systems and Services [Member] | ||
Business Segment Information | ||
Net sales | 1,342 | 1,448 |
Segment operating profit | 159 | 186 |
Total business segments [Member] | Hydraulics [Member] | ||
Business Segment Information | ||
Net sales | 551 | 665 |
Segment operating profit | 41 | 66 |
Total business segments [Member] | Aerospace [Member] | ||
Business Segment Information | ||
Net sales | 445 | 464 |
Segment operating profit | 80 | 77 |
Total business segments [Member] | Vehicle [Member] | ||
Business Segment Information | ||
Net sales | 795 | 955 |
Segment operating profit | 118 | 164 |
Corporate [Member] | ||
Business Segment Information | ||
Amortization of intangible assets | (100) | (102) |
Interest expense - net | (57) | (57) |
Pension and other postretirement benefits expense | (14) | (28) |
Other corporate expense - net | $ (56) | $ (61) |
Condensed Consolidating Finan54
Condensed Consolidating Financial Information (Details) | Nov. 20, 2012 |
Condensed Consolidating Financial Information [Abstract] | |
Eaton and certain other 100% owned subsidiaries guarantee of Senior Debt | 100.00% |
Condensed Consolidating Finan55
Condensed Consolidating Financial Information Consolidating Statements of Comprehensive Income (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Consolidating Statements of Comprehensive Income, Captions [Line Items] | ||
Net sales | $ 4,813 | $ 5,223 |
Cost of products sold | 3,291 | 3,593 |
Selling and administrative expense | 892 | 915 |
Research and development expense | 149 | 158 |
Interest expense (income) - net | 57 | 57 |
Other expense (income) - net | (18) | (5) |
Equity in loss (earnings) of subsidiaries, net of tax | 0 | 0 |
Intercompany expense (income) - net | 0 | 0 |
Income before income taxes | 442 | 505 |
Income tax expense (benefit) | 39 | 38 |
Net income | 403 | 467 |
Less net loss (income) for noncontrolling interests | 1 | (1) |
Net income attributable to Eaton ordinary shareholders | 404 | 466 |
Other comprehensive income | 273 | (634) |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | 677 | (168) |
Eaton Corporation plc [Member] | ||
Consolidating Statements of Comprehensive Income, Captions [Line Items] | ||
Net sales | 0 | 0 |
Cost of products sold | 0 | 0 |
Selling and administrative expense | 2 | 2 |
Research and development expense | 0 | 0 |
Interest expense (income) - net | 0 | 0 |
Other expense (income) - net | 0 | 0 |
Equity in loss (earnings) of subsidiaries, net of tax | (504) | (545) |
Intercompany expense (income) - net | 98 | 77 |
Income before income taxes | 404 | 466 |
Income tax expense (benefit) | 0 | 0 |
Net income | 404 | 466 |
Less net loss (income) for noncontrolling interests | 0 | 0 |
Net income attributable to Eaton ordinary shareholders | 404 | 466 |
Other comprehensive income | 273 | (634) |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | 677 | (168) |
Eaton Corporation [Member] | ||
Consolidating Statements of Comprehensive Income, Captions [Line Items] | ||
Net sales | 1,538 | 1,702 |
Cost of products sold | 1,196 | 1,310 |
Selling and administrative expense | 365 | 377 |
Research and development expense | 62 | 71 |
Interest expense (income) - net | 53 | 54 |
Other expense (income) - net | 4 | (5) |
Equity in loss (earnings) of subsidiaries, net of tax | (170) | (209) |
Intercompany expense (income) - net | (42) | (41) |
Income before income taxes | 70 | 145 |
Income tax expense (benefit) | 7 | (22) |
Net income | 63 | 167 |
Less net loss (income) for noncontrolling interests | 0 | 0 |
Net income attributable to Eaton ordinary shareholders | 63 | 167 |
Other comprehensive income | 40 | 44 |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | 103 | 211 |
Guarantors [Member] | ||
Consolidating Statements of Comprehensive Income, Captions [Line Items] | ||
Net sales | 1,570 | 1,696 |
Cost of products sold | 1,195 | 1,295 |
Selling and administrative expense | 194 | 176 |
Research and development expense | 49 | 45 |
Interest expense (income) - net | 3 | 6 |
Other expense (income) - net | (7) | (1) |
Equity in loss (earnings) of subsidiaries, net of tax | (669) | (713) |
Intercompany expense (income) - net | 260 | 271 |
Income before income taxes | 545 | 617 |
Income tax expense (benefit) | 1 | 21 |
Net income | 544 | 596 |
Less net loss (income) for noncontrolling interests | 0 | 0 |
Net income attributable to Eaton ordinary shareholders | 544 | 596 |
Other comprehensive income | 276 | (620) |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | 820 | (24) |
Other subsidiaries [Member] | ||
Consolidating Statements of Comprehensive Income, Captions [Line Items] | ||
Net sales | 2,878 | 3,116 |
Cost of products sold | 2,075 | 2,277 |
Selling and administrative expense | 331 | 360 |
Research and development expense | 38 | 42 |
Interest expense (income) - net | (3) | (5) |
Other expense (income) - net | (15) | 1 |
Equity in loss (earnings) of subsidiaries, net of tax | (93) | (126) |
Intercompany expense (income) - net | (316) | (307) |
Income before income taxes | 861 | 874 |
Income tax expense (benefit) | 31 | 41 |
Net income | 830 | 833 |
Less net loss (income) for noncontrolling interests | 0 | (1) |
Net income attributable to Eaton ordinary shareholders | 830 | 832 |
Other comprehensive income | 298 | (753) |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | 1,128 | 79 |
Consolidating adjustments [Member] | ||
Consolidating Statements of Comprehensive Income, Captions [Line Items] | ||
Net sales | (1,173) | (1,291) |
Cost of products sold | (1,175) | (1,289) |
Selling and administrative expense | 0 | 0 |
Research and development expense | 0 | 0 |
Interest expense (income) - net | 4 | 2 |
Other expense (income) - net | 0 | 0 |
Equity in loss (earnings) of subsidiaries, net of tax | 1,436 | 1,593 |
Intercompany expense (income) - net | 0 | 0 |
Income before income taxes | (1,438) | (1,597) |
Income tax expense (benefit) | 0 | (2) |
Net income | (1,438) | (1,595) |
Less net loss (income) for noncontrolling interests | 1 | 0 |
Net income attributable to Eaton ordinary shareholders | (1,437) | (1,595) |
Other comprehensive income | (614) | 1,329 |
Total comprehensive income (loss) attributable to Eaton ordinary shareholders | $ (2,051) | $ (266) |
Condensed Consolidating Finan56
Condensed Consolidating Financial Information Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Millions | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
Condensed Consolidating Balance Sheets, Captions [Line Items] | ||||
Cash | $ 333 | $ 268 | $ 663 | $ 781 |
Short-term investments | 240 | 177 | ||
Accounts receivable - net | 3,581 | 3,479 | ||
Intercompany accounts receivable | 0 | 0 | ||
Inventory | 2,391 | 2,323 | ||
Prepaid expenses and other current assets | 468 | 369 | ||
Total current assets | 7,013 | 6,616 | ||
Property, plant and equipment - net | 3,583 | 3,565 | ||
Goodwill | 13,588 | 13,479 | ||
Other intangible assets | 5,947 | 6,014 | ||
Deferred income taxes | 380 | 362 | ||
Investment in subsidiaries | 0 | 0 | ||
Intercompany loans receivables | 0 | 0 | ||
Other assets | 1,072 | 960 | ||
Total assets | 31,583 | 30,996 | ||
Short-term debt | 820 | 426 | ||
Current portion of long-term debt | 253 | 242 | ||
Accounts payable | 1,795 | 1,758 | ||
Intercompany accounts payable | 0 | 0 | ||
Accrued compensation | 276 | 366 | ||
Other current liabilities | 1,878 | 1,833 | ||
Total current liabilities | 5,022 | 4,625 | ||
Long-term debt | 7,572 | 7,746 | ||
Pension liabilities | 1,587 | 1,586 | ||
Other postretirement benefits liabilities | 436 | 440 | ||
Deferred income taxes | 395 | 390 | ||
Intercompany loans payable | 0 | 0 | ||
Other noncurrent liabilities | 1,008 | 978 | ||
Total noncurrent liabilities | 10,998 | 11,140 | ||
Eaton shareholders' equity | 15,519 | 15,186 | ||
Noncontrolling interests | 44 | 45 | ||
Total equity | 15,563 | 15,231 | ||
Total liabilities and equity | 31,583 | 30,996 | ||
Eaton Corporation plc [Member] | ||||
Condensed Consolidating Balance Sheets, Captions [Line Items] | ||||
Cash | 0 | 0 | 7 | 1 |
Short-term investments | 0 | 0 | ||
Accounts receivable - net | 0 | 0 | ||
Intercompany accounts receivable | 6 | 1 | ||
Inventory | 0 | 0 | ||
Prepaid expenses and other current assets | 0 | 0 | ||
Total current assets | 6 | 1 | ||
Property, plant and equipment - net | 0 | 0 | ||
Goodwill | 0 | 0 | ||
Other intangible assets | 0 | 0 | ||
Deferred income taxes | 0 | 0 | ||
Investment in subsidiaries | 31,654 | 29,627 | ||
Intercompany loans receivables | 0 | 0 | ||
Other assets | 0 | 0 | ||
Total assets | 31,660 | 29,628 | ||
Short-term debt | 0 | 0 | ||
Current portion of long-term debt | 0 | 0 | ||
Accounts payable | 0 | 0 | ||
Intercompany accounts payable | 125 | 219 | ||
Accrued compensation | 0 | 0 | ||
Other current liabilities | 7 | 1 | ||
Total current liabilities | 132 | 220 | ||
Long-term debt | 0 | 0 | ||
Pension liabilities | 0 | 0 | ||
Other postretirement benefits liabilities | 0 | 0 | ||
Deferred income taxes | 0 | 0 | ||
Intercompany loans payable | 16,009 | 14,222 | ||
Other noncurrent liabilities | 0 | 0 | ||
Total noncurrent liabilities | 16,009 | 14,222 | ||
Eaton shareholders' equity | 15,519 | 15,186 | ||
Noncontrolling interests | 0 | 0 | ||
Total equity | 15,519 | 15,186 | ||
Total liabilities and equity | 31,660 | 29,628 | ||
Eaton Corporation [Member] | ||||
Condensed Consolidating Balance Sheets, Captions [Line Items] | ||||
Cash | 6 | 26 | 36 | 173 |
Short-term investments | 0 | 0 | ||
Accounts receivable - net | 493 | 512 | ||
Intercompany accounts receivable | 718 | 842 | ||
Inventory | 374 | 357 | ||
Prepaid expenses and other current assets | 117 | 77 | ||
Total current assets | 1,708 | 1,814 | ||
Property, plant and equipment - net | 902 | 930 | ||
Goodwill | 1,355 | 1,355 | ||
Other intangible assets | 178 | 182 | ||
Deferred income taxes | 988 | 1,016 | ||
Investment in subsidiaries | 13,198 | 13,001 | ||
Intercompany loans receivables | 7,528 | 8,641 | ||
Other assets | 575 | 492 | ||
Total assets | 26,432 | 27,431 | ||
Short-term debt | 795 | 408 | ||
Current portion of long-term debt | 252 | 1 | ||
Accounts payable | 416 | 392 | ||
Intercompany accounts payable | 3,925 | 4,009 | ||
Accrued compensation | 42 | 77 | ||
Other current liabilities | 655 | 644 | ||
Total current liabilities | 6,085 | 5,531 | ||
Long-term debt | 6,878 | 7,053 | ||
Pension liabilities | 621 | 639 | ||
Other postretirement benefits liabilities | 241 | 245 | ||
Deferred income taxes | 0 | 0 | ||
Intercompany loans payable | 1,487 | 2,962 | ||
Other noncurrent liabilities | 353 | 346 | ||
Total noncurrent liabilities | 9,580 | 11,245 | ||
Eaton shareholders' equity | 10,767 | 10,655 | ||
Noncontrolling interests | 0 | 0 | ||
Total equity | 10,767 | 10,655 | ||
Total liabilities and equity | 26,432 | 27,431 | ||
Guarantors [Member] | ||||
Condensed Consolidating Balance Sheets, Captions [Line Items] | ||||
Cash | 6 | 7 | 257 | 13 |
Short-term investments | 0 | 2 | ||
Accounts receivable - net | 1,069 | 1,030 | ||
Intercompany accounts receivable | 3,907 | 3,888 | ||
Inventory | 640 | 651 | ||
Prepaid expenses and other current assets | 43 | 40 | ||
Total current assets | 5,665 | 5,618 | ||
Property, plant and equipment - net | 736 | 750 | ||
Goodwill | 6,264 | 6,264 | ||
Other intangible assets | 3,576 | 3,624 | ||
Deferred income taxes | 0 | 0 | ||
Investment in subsidiaries | 61,031 | 60,139 | ||
Intercompany loans receivables | 1,491 | 1,573 | ||
Other assets | 126 | 122 | ||
Total assets | 78,889 | 78,090 | ||
Short-term debt | 0 | 0 | ||
Current portion of long-term debt | 0 | 240 | ||
Accounts payable | 314 | 260 | ||
Intercompany accounts payable | 2,335 | 2,248 | ||
Accrued compensation | 27 | 53 | ||
Other current liabilities | 330 | 318 | ||
Total current liabilities | 3,006 | 3,119 | ||
Long-term debt | 672 | 675 | ||
Pension liabilities | 166 | 165 | ||
Other postretirement benefits liabilities | 116 | 118 | ||
Deferred income taxes | 799 | 815 | ||
Intercompany loans payable | 35,288 | 36,432 | ||
Other noncurrent liabilities | 207 | 200 | ||
Total noncurrent liabilities | 37,248 | 38,405 | ||
Eaton shareholders' equity | 38,635 | 36,566 | ||
Noncontrolling interests | 0 | 0 | ||
Total equity | 38,635 | 36,566 | ||
Total liabilities and equity | 78,889 | 78,090 | ||
Other subsidiaries [Member] | ||||
Condensed Consolidating Balance Sheets, Captions [Line Items] | ||||
Cash | 321 | 235 | 363 | 594 |
Short-term investments | 240 | 175 | ||
Accounts receivable - net | 2,019 | 1,937 | ||
Intercompany accounts receivable | 2,909 | 2,928 | ||
Inventory | 1,455 | 1,395 | ||
Prepaid expenses and other current assets | 282 | 229 | ||
Total current assets | 7,226 | 6,899 | ||
Property, plant and equipment - net | 1,945 | 1,885 | ||
Goodwill | 5,969 | 5,860 | ||
Other intangible assets | 2,193 | 2,208 | ||
Deferred income taxes | 267 | 218 | ||
Investment in subsidiaries | 11,555 | 10,163 | ||
Intercompany loans receivables | 45,362 | 44,835 | ||
Other assets | 371 | 346 | ||
Total assets | 74,888 | 72,414 | ||
Short-term debt | 25 | 18 | ||
Current portion of long-term debt | 1 | 1 | ||
Accounts payable | 1,065 | 1,106 | ||
Intercompany accounts payable | 1,155 | 1,183 | ||
Accrued compensation | 207 | 236 | ||
Other current liabilities | 887 | 875 | ||
Total current liabilities | 3,340 | 3,419 | ||
Long-term debt | 17 | 17 | ||
Pension liabilities | 800 | 782 | ||
Other postretirement benefits liabilities | 79 | 77 | ||
Deferred income taxes | 471 | 447 | ||
Intercompany loans payable | 1,597 | 1,433 | ||
Other noncurrent liabilities | 448 | 432 | ||
Total noncurrent liabilities | 3,412 | 3,188 | ||
Eaton shareholders' equity | 68,099 | 65,770 | ||
Noncontrolling interests | 37 | 37 | ||
Total equity | 68,136 | 65,807 | ||
Total liabilities and equity | 74,888 | 72,414 | ||
Consolidating adjustments [Member] | ||||
Condensed Consolidating Balance Sheets, Captions [Line Items] | ||||
Cash | 0 | 0 | $ 0 | $ 0 |
Short-term investments | 0 | 0 | ||
Accounts receivable - net | 0 | 0 | ||
Intercompany accounts receivable | (7,540) | (7,659) | ||
Inventory | (78) | (80) | ||
Prepaid expenses and other current assets | 26 | 23 | ||
Total current assets | (7,592) | (7,716) | ||
Property, plant and equipment - net | 0 | 0 | ||
Goodwill | 0 | 0 | ||
Other intangible assets | 0 | 0 | ||
Deferred income taxes | (875) | (872) | ||
Investment in subsidiaries | (117,438) | (112,930) | ||
Intercompany loans receivables | (54,381) | (55,049) | ||
Other assets | 0 | 0 | ||
Total assets | (180,286) | (176,567) | ||
Short-term debt | 0 | 0 | ||
Current portion of long-term debt | 0 | 0 | ||
Accounts payable | 0 | 0 | ||
Intercompany accounts payable | (7,540) | (7,659) | ||
Accrued compensation | 0 | 0 | ||
Other current liabilities | (1) | (5) | ||
Total current liabilities | (7,541) | (7,664) | ||
Long-term debt | 5 | 1 | ||
Pension liabilities | 0 | 0 | ||
Other postretirement benefits liabilities | 0 | 0 | ||
Deferred income taxes | (875) | (872) | ||
Intercompany loans payable | (54,381) | (55,049) | ||
Other noncurrent liabilities | 0 | 0 | ||
Total noncurrent liabilities | (55,251) | (55,920) | ||
Eaton shareholders' equity | (117,501) | (112,991) | ||
Noncontrolling interests | 7 | 8 | ||
Total equity | (117,494) | (112,983) | ||
Total liabilities and equity | $ (180,286) | $ (176,567) |
Condensed Consolidating Finan57
Condensed Consolidating Financial Information Condensed Consolidating Statements of Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Condensed Consolidating Statements of Cash Flows, Captions [Line Items] | ||
Net cash (used in) provided by operating activities | $ 371 | $ 77 |
Capital expenditures for property, plant and equipment | (111) | (105) |
Cash paid for acquisitions of businesses, net of cash acquired | 1 | (38) |
Sales (purchases) of short-term investments - net | (53) | 99 |
Investments in affiliates | 0 | |
Loans to affiliates | 0 | 0 |
Repayments of loans from affiliates | 0 | 0 |
Other - net | 4 | (9) |
Net cash used in investing activities | (159) | (53) |
Proceeds from borrowings | 418 | 266 |
Payments on borrowings | (241) | (3) |
Proceeds from borrowings from affiliates | 0 | 0 |
Payments on borrowings from affiliates | 0 | 0 |
Capital contributions from affiliates | 0 | |
Other intercompany financing activities | 0 | 0 |
Cash dividends paid | (256) | (251) |
Exercise of employee stock options | 17 | 33 |
Repurchase of shares | (100) | (170) |
Excess tax benefit from equity-based compensation | 2 | 0 |
Other - net | 0 | (2) |
Net cash used in financing activities | (160) | (127) |
Effect of currency on cash | 13 | (15) |
Total increase (decrease) in cash | 65 | (118) |
Cash at the beginning of the period | 268 | 781 |
Cash at the end of the period | 333 | 663 |
Eaton Corporation plc [Member] | ||
Condensed Consolidating Statements of Cash Flows, Captions [Line Items] | ||
Net cash (used in) provided by operating activities | (139) | (82) |
Capital expenditures for property, plant and equipment | 0 | 0 |
Cash paid for acquisitions of businesses, net of cash acquired | 0 | |
Sales (purchases) of short-term investments - net | 0 | 0 |
Investments in affiliates | (1,250) | |
Loans to affiliates | 0 | 0 |
Repayments of loans from affiliates | 0 | 0 |
Other - net | 0 | 0 |
Net cash used in investing activities | (1,250) | 0 |
Proceeds from borrowings | 0 | 0 |
Payments on borrowings | 0 | 0 |
Proceeds from borrowings from affiliates | 1,738 | 500 |
Payments on borrowings from affiliates | (10) | (24) |
Capital contributions from affiliates | 0 | |
Other intercompany financing activities | 0 | 0 |
Cash dividends paid | (256) | (251) |
Exercise of employee stock options | 17 | 33 |
Repurchase of shares | (100) | (170) |
Excess tax benefit from equity-based compensation | 0 | |
Other - net | 0 | |
Net cash used in financing activities | 1,389 | 88 |
Effect of currency on cash | 0 | 0 |
Total increase (decrease) in cash | 0 | 6 |
Cash at the beginning of the period | 0 | 1 |
Cash at the end of the period | 0 | 7 |
Eaton Corporation [Member] | ||
Condensed Consolidating Statements of Cash Flows, Captions [Line Items] | ||
Net cash (used in) provided by operating activities | (47) | (187) |
Capital expenditures for property, plant and equipment | (22) | (21) |
Cash paid for acquisitions of businesses, net of cash acquired | 0 | 0 |
Sales (purchases) of short-term investments - net | 0 | 0 |
Investments in affiliates | 0 | |
Loans to affiliates | (101) | (154) |
Repayments of loans from affiliates | 1,255 | 0 |
Other - net | 8 | (20) |
Net cash used in investing activities | 1,140 | (195) |
Proceeds from borrowings | 418 | 250 |
Payments on borrowings | (1) | (2) |
Proceeds from borrowings from affiliates | 264 | 2,982 |
Payments on borrowings from affiliates | (1,635) | (2,826) |
Capital contributions from affiliates | 0 | |
Other intercompany financing activities | (161) | (159) |
Cash dividends paid | 0 | 0 |
Exercise of employee stock options | 0 | 0 |
Repurchase of shares | 0 | 0 |
Excess tax benefit from equity-based compensation | 2 | |
Other - net | 0 | |
Net cash used in financing activities | (1,113) | 245 |
Effect of currency on cash | 0 | 0 |
Total increase (decrease) in cash | (20) | (137) |
Cash at the beginning of the period | 26 | 173 |
Cash at the end of the period | 6 | 36 |
Guarantors [Member] | ||
Condensed Consolidating Statements of Cash Flows, Captions [Line Items] | ||
Net cash (used in) provided by operating activities | 73 | 19 |
Capital expenditures for property, plant and equipment | (23) | (26) |
Cash paid for acquisitions of businesses, net of cash acquired | 1 | 0 |
Sales (purchases) of short-term investments - net | 2 | 0 |
Investments in affiliates | 0 | |
Loans to affiliates | 0 | 0 |
Repayments of loans from affiliates | 0 | 11 |
Other - net | 11 | 19 |
Net cash used in investing activities | (9) | 4 |
Proceeds from borrowings | 0 | 0 |
Payments on borrowings | (240) | 0 |
Proceeds from borrowings from affiliates | 156 | 153 |
Payments on borrowings from affiliates | (1,247) | 0 |
Capital contributions from affiliates | 1,250 | |
Other intercompany financing activities | 16 | 68 |
Cash dividends paid | 0 | 0 |
Exercise of employee stock options | 0 | 0 |
Repurchase of shares | 0 | 0 |
Excess tax benefit from equity-based compensation | 0 | |
Other - net | 0 | |
Net cash used in financing activities | (65) | 221 |
Effect of currency on cash | 0 | 0 |
Total increase (decrease) in cash | (1) | 244 |
Cash at the beginning of the period | 7 | 13 |
Cash at the end of the period | 6 | 257 |
Other subsidiaries [Member] | ||
Condensed Consolidating Statements of Cash Flows, Captions [Line Items] | ||
Net cash (used in) provided by operating activities | 484 | 327 |
Capital expenditures for property, plant and equipment | (66) | (58) |
Cash paid for acquisitions of businesses, net of cash acquired | 0 | (38) |
Sales (purchases) of short-term investments - net | (55) | 99 |
Investments in affiliates | (1,250) | |
Loans to affiliates | (2,158) | (3,482) |
Repayments of loans from affiliates | 1,645 | 2,850 |
Other - net | (15) | (8) |
Net cash used in investing activities | (1,899) | (637) |
Proceeds from borrowings | 0 | 16 |
Payments on borrowings | 0 | (1) |
Proceeds from borrowings from affiliates | 101 | 1 |
Payments on borrowings from affiliates | (8) | (11) |
Capital contributions from affiliates | 1,250 | |
Other intercompany financing activities | 145 | 91 |
Cash dividends paid | 0 | 0 |
Exercise of employee stock options | 0 | 0 |
Repurchase of shares | 0 | 0 |
Excess tax benefit from equity-based compensation | 0 | |
Other - net | (2) | |
Net cash used in financing activities | 1,488 | 94 |
Effect of currency on cash | 13 | (15) |
Total increase (decrease) in cash | 86 | (231) |
Cash at the beginning of the period | 235 | 594 |
Cash at the end of the period | 321 | 363 |
Consolidating adjustments [Member] | ||
Condensed Consolidating Statements of Cash Flows, Captions [Line Items] | ||
Net cash (used in) provided by operating activities | 0 | 0 |
Capital expenditures for property, plant and equipment | 0 | 0 |
Cash paid for acquisitions of businesses, net of cash acquired | 0 | 0 |
Sales (purchases) of short-term investments - net | 0 | 0 |
Investments in affiliates | 2,500 | |
Loans to affiliates | 2,259 | 3,636 |
Repayments of loans from affiliates | (2,900) | (2,861) |
Other - net | 0 | 0 |
Net cash used in investing activities | 1,859 | 775 |
Proceeds from borrowings | 0 | 0 |
Payments on borrowings | 0 | 0 |
Proceeds from borrowings from affiliates | (2,259) | (3,636) |
Payments on borrowings from affiliates | 2,900 | 2,861 |
Capital contributions from affiliates | (2,500) | |
Other intercompany financing activities | 0 | 0 |
Cash dividends paid | 0 | 0 |
Exercise of employee stock options | 0 | 0 |
Repurchase of shares | 0 | 0 |
Excess tax benefit from equity-based compensation | 0 | |
Other - net | 0 | |
Net cash used in financing activities | (1,859) | (775) |
Effect of currency on cash | 0 | 0 |
Total increase (decrease) in cash | 0 | 0 |
Cash at the beginning of the period | 0 | 0 |
Cash at the end of the period | $ 0 | $ 0 |