Balance Sheet Components | 5. Balance Sheet Components a. Inventories Inventories, net consist of the following (in thousands): March 31, December 31, 2022 2021 Raw materials $ 1,743 $ 2,109 Work in progress 4,690 4,796 Finished goods 43,022 41,982 Finished goods - right of return 4,769 4,027 $ 54,224 $ 52,914 b. Property and Equipment Property and equipment, net consist of the following (in thousands): March 31, December 31, 2022 2021 Leasehold improvements $ 3,464 $ 2,734 Manufacturing equipment and tooling 9,577 9,922 Computer equipment 1,661 1,672 Software 6,344 6,379 Furniture and fixtures 1,179 1,542 22,225 22,249 Less accumulated depreciation ( 9,140 ) ( 8,251 ) $ 13,085 $ 13,998 Depreciation expense for the three months ended March 31, 2022 and 2021 was $ 0.8 million and $ 0.7 million, respectively. c. Goodwill and Other Intangible Assets, net Following the sale of the miraDry business, the Company has one reporting unit, Plastic Surgery, formerly known as Breast Products. The Company evaluates goodwill for impairment at least annually on October 1 st and whenever circumstances suggest that goodwill may be impaired. The carrying amount of goodwill as of March 31, 2022 and December 31, 2021 were as follows (in thousands): Plastic Surgery Balances as of December 31, 2021 Goodwill 23,480 Accumulated impairment losses ( 14,278 ) Goodwill, net $ 9,202 Balances as of March 31, 2022 Goodwill 23,480 Accumulated impairment losses ( 14,278 ) Goodwill, net $ 9,202 The components of the Company’s other intangible assets consist of the following (in thousands): Average Amortization March 31, 2022 Period Gross Carrying Accumulated Intangible (in years) Amount Amortization Assets, net Intangibles with definite lives Customer relationships 10 $ 4,940 $ ( 4,291 ) $ 649 Trade names - finite life 12 800 ( 406 ) 394 Manufacturing know-how 19 8,240 ( 1,858 ) 6,382 Developed technology 8 20,661 ( 646 ) 20,015 Total definite-lived intangible assets $ 34,641 $ ( 7,201 ) $ 27,440 Intangibles with indefinite lives Trade names - indefinite life — 450 — 450 Total indefinite-lived intangible assets $ 450 $ — $ 450 Average Amortization December 31, 2021 Period Gross Carrying Accumulated Intangible (in years) Amount Amortization Assets, net Intangibles with definite lives Customer relationships 10 $ 4,940 $ ( 4,224 ) $ 716 Trade names - finite life 12 800 ( 389 ) 411 Manufacturing know-how 19 8,240 ( 1,652 ) 6,588 Developed technology 8 20,600 - 20,600 Total definite-lived intangible assets $ 34,580 $ ( 6,265 ) $ 28,315 Intangibles with indefinite lives Trade names - indefinite life — 450 — 450 Total indefinite-lived intangible assets $ 450 $ — $ 450 Amortization expense for the three months ended March 31, 2022 and 2021 were $ 0.9 million and $ 0.3 million, respectively. The following table summarizes the future estimated amortization expense relating to the Company's definite-lived intangible assets as of March 31, 2022 (in thousands): Amortization Period Expense 2022 $ 3,374 2023 3,594 2024 3,449 2025 3,306 2026 3,133 Thereafter 10,584 $ 27,440 d. Accrued and Other Current Liabilities Accrued and other current liabilities consist of the following (in thousands): March 31, December 31, 2022 2021 Payroll and related expenses $ 3,189 $ 5,188 Accrued severance 474 248 Accrued commissions 3,020 4,329 Accrued manufacturing 30 121 Deferred and contingent consideration, current portion 2,567 2,431 Audit, consulting and legal fees 131 185 Accrued sal es and marketing expenses 189 159 Lease liabilities 1,727 1,666 Other 6,728 6,971 $ 18,055 $ 21,298 e. Accrued warranties The following table provides a rollforward of the accrued assurance-type warranties (in thousands): Three Months Ended March 31, 2022 2021 Balance as of January 1 $ 2,505 $ 1,934 Warranty costs incurred during the period ( 158 ) ( 31 ) Changes in accrual related to warranties issued during the period 267 195 Changes in accrual related to pre-existing warranties 24 5 Balance as of March 31 $ 2,638 $ 2,103 As of March 31, 2022 and 2021, both balances are included in “Warranty reserve and other long-term liabilities”. f. Liabilities measured at fair value Certain assets and liabilities are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable: • Level 1 — Quoted prices in active markets for identical assets or liabilities. • Level 2 — Observable inputs (other than Level 1 quoted prices) such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data. • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques. Contingent consideration The contingent consideration balance consists of milestone payments related to the acquisition of AuraGen and future royalty payments related to the acquisition of BIOCORNEUM. 100 %. Any subsequent changes to the fair value of contingent consideration will be recorded as an adjustment to the carrying value of the assets acquired. 21.0 %. Level 3. The following tables present information about the Company’s liabilities that are measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021 and indicate the level of the fair value hierarchy utilized to determine such fair value (in thousands): Fair Value Measurements as of March 31, 2022 Using: Level 1 Level 2 Level 3 Total Liabilities: Liability for contingent consideration $ — $ — $ 3,039 $ 3,039 $ — $ — $ 3,039 $ 3,039 Fair Value Measurements as of December 31, 2021 Using: Level 1 Level 2 Level 3 Total Liabilities: Liability for contingent consideration $ — $ — $ 3,114 $ 3,114 $ — $ — $ 3,114 $ 3,114 The following table provides a rollforward of the aggregate fair values of the Company’s liabilities for which fair value is determined by Level 3 inputs (in thousands): Contingent consideration liability Balance, December 31, 2021 $ 3,114 Change in fair value ( 75 ) Balance, March 31, 2022 $ 3,039 The liability for the current portion of contingent consideration is included in “Accrued and other current liabilities” and the long-term portion is included in “Deferred and contingent consideration” in the condensed consolidated balance sheets. |