Balance Sheet Components | 5. Balance Sheet Components a. Inventories Inventories, net consist of the following (in thousands): June 30, December 31, 2022 2021 Raw materials $ 1,481 $ 2,109 Work in progress 4,157 4,796 Finished goods 47,163 46,009 $ 52,801 $ 52,914 b. Property and Equipment Property and equipment, net consist of the following (in thousands): June 30, December 31, 2022 2021 Leasehold improvements $ 3,692 $ 2,734 Manufacturing equipment and tooling 10,011 9,922 Computer equipment 1,661 1,672 Software 6,347 6,379 Furniture and fixtures 1,205 1,542 22,916 22,249 Less accumulated depreciation ( 10,077 ) ( 8,251 ) $ 12,839 $ 13,998 Depreciation expense for the three months ended June 30, 2022 and 2021 was $ 0.7 million and $ 0.8 million, respectively. Depreciation expense for both the six months ended June 30, 2022 and 2021 was $ 1.5 million. c. Goodwill and Other Intangible Assets, net Following the sale of the miraDry business, the Company has one reporting unit, Plastic Surgery, formerly known as Breast Products. The Company evaluates goodwill for impairment at least annually on October 1 st and whenever circumstances suggest that goodwill may be impaired. The carrying amount of goodwill as of June 30, 2022 and December 31,2021 were as follows (in thousands): Plastic Surgery Balances as of December 31, 2021 Goodwill 23,480 Accumulated impairment losses ( 14,278 ) Goodwill, net $ 9,202 Balances as of June 30, 2022 Goodwill 23,480 Accumulated impairment losses ( 14,278 ) Goodwill, net $ 9,202 The components of the Company’s other intangible assets consist of the following (in thousands): Average Amortization June 30, 2022 Period Gross Carrying Accumulated Intangible (in years) Amount Amortization Assets, net Intangibles with definite lives Customer relationships 10 $ 4,940 $ ( 4,359 ) $ 581 Trade names - finite life 12 800 ( 422 ) 378 Manufacturing know-how 19 8,240 ( 2,065 ) 6,175 Developed technology 8 20,660 ( 1,271 ) 19,389 Total definite-lived intangible assets $ 34,640 $ ( 8,117 ) $ 26,523 Intangibles with indefinite lives Trade names - indefinite life — 450 — 450 Total indefinite-lived intangible assets $ 450 $ — $ 450 Average Amortization December 31, 2021 Period Gross Carrying Accumulated Intangible (in years) Amount Amortization Assets, net Intangibles with definite lives Customer relationships 10 $ 4,940 $ ( 4,224 ) $ 716 Trade names - finite life 12 800 ( 389 ) 411 Manufacturing know-how 19 8,240 ( 1,652 ) 6,588 Developed technology 8 20,600 - 20,600 Total definite-lived intangible assets $ 34,580 $ ( 6,265 ) $ 28,315 Intangibles with indefinite lives Trade names - indefinite life — 450 — 450 Total indefinite-lived intangible assets $ 450 $ — $ 450 Amortization expense for the three months ended June 30, 2022 and 2021 were $ 0.9 million and $ 0.3 million, respectively. Amortization expense for the six months ended June 30, 2022 and 2021 was $ 1.9 million and $ 0.6 million, respectively. The following table summarizes the future estimated amortization expense relating to the Company's definite-lived intangible assets as of June 30, 2022 (in thousands): Amortization Period Expense 2022 $ 2,458 2023 3,594 2024 3,449 2025 3,306 2026 3,133 Thereafter 10,583 $ 26,523 d. Accrued and Other Current Liabilities Accrued and other current liabilities consist of the following (in thousands): June 30, December 31, 2022 2021 Payroll and related expenses $ 1,967 $ 1,975 Accrued severance 1,308 248 Accrued commissions 1,771 4,329 Accrued bonuses 1,268 3,213 Deferred and contingent consideration, current portion 2,712 2,431 Lease liabilities 1,581 1,666 Other 6,646 7,436 $ 17,253 $ 21,298 e. Accrued warranties The following table provides a rollforward of the accrued assurance-type warranties (in thousands): Six Months Ended June 30, 2022 2021 Balance as of January 1 $ 2,505 $ 1,934 Warranty costs incurred during the period ( 266 ) ( 109 ) Changes in accrual related to warranties issued during the period 513 432 Changes in accrual related to pre-existing warranties 12 12 Balance as of June 30 $ 2,764 $ 2,269 As of June 30, 2022 and 2021, both balances are included in “Warranty reserve” on the condensed consolidated balance sheets. f. Fair Value Measurements Certain assets and liabilities are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable: • Level 1 — Quoted prices in active markets for identical assets or liabilities. • Level 2 — Observable inputs (other than Level 1 quoted prices) such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data. • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques. Contingent consideration The contingent consideration balance consists of milestone payments related to the acquisition of AuraGen and future royalty payments related to the acquisition of BIOCORNEUM. The Company assessed the fair value of all contingent consideration using a Monte-Carlo simulation model. The contingent consideration related to AuraGen is based on the achievement of certain clinical endpoints following the completion of a study measuring retention rates using the fat grafting products. The significant assumptions utilized in the fair value measurement was the probable retention rate based on historical data and the Company's equity volatility of 108 %. Any subsequent changes to the fair value of contingent consideration will be recorded as an adjustment to the carrying value of the assets acquired. The contingent consideration related to the acquisition of BIOCORNEUM consists of royalty obligations based on future net sales for a defined term, beginning in 2024. The significant assumption utilized in the fair value measurement was the discount rate, which was 20.0 %. As these inputs are not observable, the overall fair value measurement of the contingent consideration is classified as Level 3. The following tables present information about the Company’s liabilities that are measured at fair value on a recurring basis as of June 30, 2022 and December 31,2021 and indicate the level of the fair value hierarchy utilized to determine such fair value (in thousands): Fair Value Measurements as of June 30, 2022 Using: Level 1 Level 2 Level 3 Total Liabilities: Liability for contingent consideration $ — $ — $ 2,805 $ 2,805 $ — $ — $ 2,805 $ 2,805 Fair Value Measurements as of December 31, 2021 Using: Level 1 Level 2 Level 3 Total Liabilities: Liability for contingent consideration $ — $ — $ 3,114 $ 3,114 $ — $ — $ 3,114 $ 3,114 The following table provides a rollforward of the aggregate fair values of the Company’s liabilities for which fair value is determined by Level 3 inputs (in thousands): Contingent consideration liability Balance, December 31, 2021 $ 3,114 Change in fair value ( 309 ) Balance, June 30, 2022 $ 2,805 The liability for the current portion of contingent consideration is included in “Accrued and other current liabilities” and the long-term portion is included in “Deferred and contingent consideration” in the condensed consolidated balance sheets. |