UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of January, 2017
_________________
Commission File Number: 001-35658
GRUPO FINANCIERO SANTANDER MÉXICO, S.A.B. de C.V.
(Exact Name of Registrant as Specified in Its Charter)
SANTANDER MEXICO FINANCIAL GROUP, S.A.B. de C.V.
(Translation of Registrant’s Name into English)
Avenida Prolongación Paseo de la Reforma 500
Colonia Lomas de Santa Fe
Delegación Álvaro Obregón
01219, Ciudad de México
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
GRUPO FINANCIERO SANTANDER MÉXICO, S.A.B. de C.V.
TABLE OF CONTENTS
ITEM | |
| |
1. | Fourth quarter 2016 earnings release of Grupo Financiero Santander México, S.A.B. de C.V. |
2. | Fourth quarter and full-year 2016 earnings presentation of Grupo Financiero Santander México, S.A.B. de C.V. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| GRUPO FINANCIERO SANTANDER MÉXICO, S.A.B. de C.V. |
| |
| | By: | /s/ Héctor Chávez López |
| | | Name: | Héctor Chávez López |
| | | Title: | Executive Director of Investor Relations |
Date: January 30, 2017
Item 1

TABLE OF CONTENTS
| I. | CEO Message / Key Highlights for the Quarter |
| II. | Summary of 4Q16 Consolidated Results |
| III. | Analysis of 4Q16 Consolidated Results |
| IV. | Relevant Events & Representative Activities and Transactions |
| VI. | Sustainability and Social Responsibility |
| VIII. | 4Q16 Earnings Call Dial-In Information |
| XII. | Notes to the Financial Statements |
 | 2 |
Grupo Financiero Santander México Reports Fourth Quarter 2016 Net Income of Ps.4,542 Million
- Profitable growth strategy drives 7.5% YoY increase in net income for the quarter and 11.1% on a cumulative basis
- Loan growth underpinned by increases in retail segments
- Improving profiability and efficiency ratios
- Maintaining focus on asset quality
Mexico City – January 27, 2017, Grupo Financiero Santander México, S.A.B. de C.V., (NYSE: BSMX; BMV: SANMEX), (“Santander México”), one of the leading financial groups in Mexico, today announced financial results for the three-month and twelve-month periods ending December 31, 2016.
Santander México reported net income for 4Q16 of Ps.4.542 million, representing YoY and QoQ increases of 7.5% and 15.7%, respectively. For 12M16, net income amounted to Ps.15,715 million, reflecting an 11.1% increase from 12M15.
HIGHLIGHTS
Income Statement Data | 4Q16 | 3Q16 | 4Q15 | % YoY | % QoQ | 2016 | 2015 | % YoY |
Net interest income | 12,950 | 12,411 | 11,431 | 13.3 | 4.3 | 48,878 | 42,632 | 14.7 |
Fee and commission, net | 3,917 | 3,739 | 3,777 | 3.7 | 4.8 | 15,247 | 14,772 | 3.2 |
Core revenues | 16,867 | 16,150 | 15,208 | 10.9 | 4.4 | 64,125 | 57,404 | 11.7 |
Provisions for loan losses | 4,768 | 4,889 | 4,424 | 7.8 | (2.5) | 18,877 | 17,244 | 9.5 |
Administrative and promotional expenses | 7,283 | 7,048 | 6,437 | 13.1 | 3.3 | 28,235 | 25,643 | 10.1 |
Net income | 4,542 | 3,926 | 4,224 | 7.5 | 15.7 | 15,715 | 14,141 | 11.1 |
Net income per share1 | 2.32 | 1.65 | 2.08 | 11.5 | 40.6 | 2.32 | 2.08 | 11.5 |
Balance Sheet Data | 4Q16 | 3Q16 | 4Q15 | % YoY | % QoQ | 4Q16 | 4Q15 | % YoY |
Total assets | 1,374,079 | 1,242,258 | 1,184,857 | 16.0 | 10.6 | 1,374,079 | 1,184,857 | 16.0 |
Total loans | 591,428 | 598,829 | 547,745 | 8.0 | (1.2) | 591,428 | 547,745 | 8.0 |
Deposits | 593,485 | 542,191 | 516,432 | 14.9 | 9.5 | 593,485 | 516,432 | 14.9 |
Shareholders´s equity | 109,338 | 121,107 | 113,549 | (3.7) | (9.7) | 109,338 | 113,549 | (3.7) |
Key Ratios | 4Q16 | 3Q16 | 4Q15 | bps YoY | bps QoQ | 2016 | 2015 | bps YoY |
Net interest margin | 5.12% | 5.01% | 4.74% | 37.5 | 10.2 | 4.97% | 4.89% | 8.3 |
Net loans to deposits ratio | 96.3% | 106.7% | 102.2% | (594.2) | (1,043.3) | 96.3% | 102.2% | (594.2) |
ROAE | 16.3% | 13.4% | 15.4% | 86.8 | 291.8 | 14.1% | 12.9% | 118.3 |
ROAA | 1.4% | 1.3% | 1.6% | (17.2) | 12.6 | 1.2% | 1.3% | (10.4) |
Efficiency ratio | 40.4% | 41.3% | 39.6% | 78.1 | (97.5) | 41.7% | 42.0% | (32.1) |
Capital ratio | 15.7% | 16.0% | 15.6% | 14.0 | (27.0) | 15.7% | 15.6% | 14.0 |
NPLs ratio | 2.48% | 2.82% | 3.33% | (84.9) | (34.1) | 2.48% | 3.33% | (84.9) |
Cost of Risk | 3.3% | 3.4% | 3.5% | (14.4) | (6.3) | 3.3% | 3.4% | (8.9) |
Coverage ratio | 135.6% | 119.1% | 108.2% | 2,742.0 | 1,648.6 | 135.6% | 108.2% | 2,742.0 |
Operating Data | 4Q16 | 3Q16 | 4Q15 | % YoY | % QoQ | 4Q16 | 4Q15 | % YoY |
Branches and Offices2 | 1,389 | 1,387 | 1,377 | 0.9 | 0.1 | 1,389 | 1,377 | 0.9 |
ATMs | 6,825 | 6,620 | 5,989 | 14.0 | 3.1 | 6,825 | 5,989 | 14.0 |
Customers | 13,553,067 | 13,150,684 | 12,471,093 | 8.7 | 3.1 | 13,553,067 | 12,471,093 | 8.7 |
Employees | 16,976 | 16,828 | 17,208 | (1.3) | 0.9 | 16,976 | 17,208 | (1.3) |
1) Accumulated EPS, net of treasury shares (compensation plan) and discontinued operations. Calculated by using weighted shares.
2) As of 4Q16 includes: 1,075 branches (including 120 branches with Select service) + 18 SM E offices + 7 SM E branches + 131 cash desks (including 1 cash desk with Select service) + 13 Select offices + 43 Select units + 58 Select boxes + 19 Select corner + 25 brokerage house branches
 | 3 |
Héctor Grisi, Grupo Financiero Santander México’s Executive President and CEO, commented:“After my first year as Chief Executive, I am proud to report that we achieved sustained profitable growth in the fourth quarter, capping twelve months of disciplined execution toward our goal of becoming a client-centric organisation. Looking forward, the experience of our team, investment in innovation and uncompromising focus on profitable growth, give us confidence against an uncertain global backdrop.
Our initiatives to attract new clients are gaining momentum. Santander Plus grew customers by 72% in the quarter to over 1.1 million clients, 51% of which are new to the bank. Our Aeromexico co-branded card had over 430,000 clients at year-end, 30% of which are new. Importantly, we are achieving strong cross-sell levels among new clients across our mortgages, funds and deposit portfolios. Digital customers also continue to expand, up 52% during 2016 to over 1.3 million.
We closed the year with strong asset quality across all metrics, and were particularly pleased with our recent capital optimization initiatives which boosted ROAE.
Our focus on profitability meant loan growth moderated to 8% YoY, though a 23% rise in interest income underpinned healthy NII expansion. Overall, we posted a 11% YoY rise in annual net income, despite a far higher effective tax rate.
In the current environment, we have modest GDP growth estimates and forecast ongoing peso weakness. While we expect this to impact loan growth, we are confident in our ability to continue delivering on our strategic initiatives. As announced in December, we are investing an additional $15 billion pesos between 2017 and 2019 to support our goal of becoming Mexico’s profitable growth market leader. We look to the year ahead with cautious optimism and a commitment to ongoing discipline in our execution.”
 | 4 |
SUMMARY OF FOURTH QUARTER 2016 CONSOLIDATED RESULTS
Income statement | | | | | | | | | | | |
Millions of Mexican pesos | | | | | % Variation | | | | | % Variation |
| 4Q16 | 3Q16 | 4Q15 | | QoQ | YoY | | 12M16 | 12M15 | | 16/15 |
Net interest income | 12,950 | 12,411 | 11,431 | | 4.3 | 13.3 | | 48,878 | 42,632 | | 14.7 |
Provisions for loan losses | (4,768) | (4,889) | (4,424) | | (2.5) | 7.8 | | (18,877) | (17,244) | | 9.5 |
Net interest income after provisions for loan losses | 8,182 | 7,522 | 7,007 | | 8.8 | 16.8 | | 30,001 | 25,388 | | 18.2 |
Commission and fee income, net | 3,917 | 3,739 | 3,777 | | 4.8 | 3.7 | | 15,247 | 14,772 | | 3.2 |
Net gain (loss) on financial assets and liabilities | 1,109 | 721 | 347 | | 53.8 | 219.6 | | 3,127 | 2,265 | | 38.1 |
Other operating income | 66 | 177 | 706 | | (62.7) | (90.7) | | 484 | 1,379 | | (64.9) |
Administrative and promotional expenses | (7,283) | (7,048) | (6,437) | | 3.3 | 13.1 | | (28,235) | (25,643) | | 10.1 |
Operating income | 5,991 | 5,111 | 5,400 | | 17.2 | 10.9 | | 20,624 | 18,161 | | 13.6 |
Equity in results of associated companies | 0 | 0 | 28 | | 0.0 | (100.0) | | 0 | 81 | | (100.0) |
Operating income before income taxes | 5,991 | 5,111 | 5,428 | | 17.2 | 10.4 | | 20,624 | 18,242 | | 13.1 |
Income taxes (net) | (1,450) | (1,185) | (1,204) | | 22.4 | 20.4 | | (4,909) | (4,100) | | 19.7 |
Income from continuing operations | 4,541 | 3,926 | 4,224 | | 15.7 | 7.5 | | 15,715 | 14,142 | | 11.1 |
Non-controlling interest | 1 | 0 | 0 | | 0.0 | 0.0 | | 0 | (1) | | 0.0 |
Net income | 4,542 | 3,926 | 4,224 | | 15.7 | 7.5 | | 15,715 | 14,141 | | 11.1 |
Effective tax rate (%) | 24.2 | 23.2 | 22.2 | | | | | 23.8 | 22.5 | | |
| | | | | | | | | | | | |
Net income
Santander México reported net income for the quarter of Ps.4,542 million, representing YoY and QoQ increases of 7.5% and 15.7%, respectively. Net income for 12M16 increased by 11.1% to Ps.15,715 million.

4Q16 vs 4Q15
The 7.5% year-on-year growth in net income was principally driven by the following increases:
| i) | a 13.3%, or Ps.1,519 million, in net interest income, mainly reflecting higher interest income from the loan portfolio; |
| ii) | a Ps.762 million in net gains on financial assets and liabilities; and |
 | 5 |
| iii) | a 3.7%, or Ps.140 million, in net commissions and fees, mainly resulting from financial advisory, investment funds and foreign trade fees. |
These contributions to net income were partially offset by:
| i) | a 13.1%, or Ps.846 million, increase in administrative and promotional expenses, mainly due to higher technology services expenses, personnel expenses, professional fees and contributions to the bank savings protection system (IPAB), resulting from a higher deposit base and other funding sources; |
| ii) | a 90.7%, or Ps.640 million, decrease in other operating income, mainly due to higher provisions for legal and tax contingencies and higher write-offs and bankruptcies; |
| iii) | a 7.8%, or Ps.344 million, increase in provisions for loan losses, mainly driven by loan volume growth; and |
| iv) | a 20.4%, or Ps.246 million, increase in income taxes, that resulted in a 24.2% effective tax rate in the quarter compared to 22.2% in 4Q15. |
12M16 vs 12M15
Net income growth of 11.1% for 12M16, is mainly explained by the following increases:
| i) | a 14.7%, or Ps.6,246 million, in net interest income, mainly reflecting higher interest income from investment in securities and from the loan portfolio, which resulted from higher interest rates and solid loan growth; |
| ii) | a 38.1%, or Ps.862 million, in net gains on financial assets and liabilities; and |
| iii) | a 3.2%, or Ps.475 million, in net commissions and fees, mainly resulting from growth in investment funds, purchase-sale of securities and money market transactions, collections and payments, foreign trade and insurance; and partly offset by lower fees from financial advisory and credit and debit card fees. |
These contributions to net income were partially offset by:
| i) | a 10.1%, or Ps.2,592 million, increase in administrative and promotional expenses, mainly explained by higher salaries and employee benefits, professional fees and contributions to the IPAB resulting from a higher deposit base and other funding sources; followed by increases in technology services, depreciation and amortization and promotional and advertising expenses; |
| ii) | a 9.5%, or Ps.1,633 million, increase in provisions for loan losses, which reflects: i) business volume growth, with significant contributions from credit cards and payroll loans; ii) provisions in 1Q16 resulting from the exposure to some of the loans that were restructured during 2014 and were past due for 18 months, as well as other corporates that are on our watch list; and iii) higher provisions in connection with mortgages (mainly related to the change in the charge-off period, explained in 1Q16); |
| iii) | a 64.9%, or Ps.895 million, decrease in other operating income, which mainly resulted from an increase inprovisions for legal and tax contingencies andwrite-offs and bankruptcies expenses which were partly offset by higher recoveries of previously written-off loans; and |
| iv) | a 19.7%, or Ps.809 million, increase in tax expenses, that resulted in a 23.8% effective tax rate in 12M16, which compares with 22.5% in 12M15. |
 | 6 |
Gross Operating Income
Santander México’s gross operating income for 4Q16 totaled Ps.17,976 million, representing YoY and QoQ increases of 15.6% and 6.5%, respectively, and is broken down as follows:

* Gross Operating Income does not include Other Income
Gross operating income for 12M16 amounted to Ps.67,252 million, increasing 12.7% from 12M15, and is broken down as follows:

*Gross Operating Income does not include Other Income
Profit Before Taxes
Profit before taxes in 4Q16 amounted to Ps.5,991 million, reflecting YoY and QoQ increases of 10.9% and 17.2%, respectively.
Profit before taxes for 12M16 amounted to Ps.20,624 million, and increased 13.1% YoY, mainly explained by higher net interest income, trading gains and net commissions and fees, which were partially offset by higher expenses, provisions for loan losses and lower income from other operating income.
 | 7 |
Return on Average Equity (ROAE)
Last December Santander México implemented a series of initiatives to further optimize our capital structure, which included:
| § | A MXN$13.6 billion cash dividend from retained earnings. |
| § | We also issued US$ 500 million of Perpetual Subordinated Non-Preferred Contingent Convertible Additional Tier 1 Capital – Basel III compliant Notes. This innovative structure was the first of its kind in Mexico. Our parent company, Banco Santander acquired 88% of the AT1 Notes maintaining its commitment to invest in Mexico. |
In addition to optimizing our capital structure, these initiatives have allowed us to improve profitability metrics and maintain capitalization levels above regulatory requirements to take advantage of future growth opportunities.
As a result, ROAE for the year improved by 120 basis points to 14.1%. Without this transaction, ROAE would have been 13.5%.
Meanwhile, ROAE in 4Q16 was 16.3%, improving 90 basis points from 15.4% in 4Q15 and 290 basis points from 13.4% in 3Q16. Without the aforementioned transaction, ROAE for the quarter would have been 15.6%.

1 Quarterly ratio = Annualized net income (4Q16x4) divided by average equity (4Q15,4Q16)
As to date ratio = Annualized net income (12M16/4x4) divided by average equity (4Q15,4Q16)
Loan portfolio growth
Santander México’s total loan portfolio as of 4Q16 increased YoY by 8.0%, or Ps.43,683 million, to Ps.591,428 million, and decreased by 1.2%, or Ps.7,401 million, on a sequential basis.
In 4Q16, Santander México’s loan portfolio reflects a contraction in corporate and government loan growth as we maintained a strong focus on profitability.
Individual loans in December were also soft, resulting from the combination of stiffer competition and a more prudent risk-pricing approach given the economic environment.
 | 8 |

| 1) | Retail loans include: consumer, credit cards, mortgages, SMEs and mid-market. |
Deposits and loans to deposit ratio
In 4Q16, deposits increased 14.9% YoY and 9.5% sequentially, representing 46.9% of Santander México’s total funding sources. This deposit base provides a stable cost of funding to support Santander México’s continued growth.
The net loan to deposit ratio stood at 96.3% in 4Q16, which compares with 102.2% in 4Q15 and 106.7% in 3Q16, providing Santander México with a comfortable funding position to leverage future growth opportunities.
In 4Q16, demand deposits represented 68.6% of total deposits which compare with 67.3% in 4Q15.

1 Loans net of allowances divided by total deposits (Demand + Term)
 | 9 |
ANALYSIS OF FOURTH QUARTER 2016 CONSOLIDATED RESULTS
(Amounts expressed in millions of pesos, except where otherwise stated)
Net interest income
Net interest income | | | | | | | | | | | | | | |
Millions of Mexican pesos | | | | | | | | % Variation | | | | | % Variation |
| | 4Q16 | | 3Q16 | | 4Q15 | | QoQ | YoY | | 12M16 | 12M15 | | 16/15 |
Interest on funds available | | 478 | | 374 | | 317 | | 27.8 | 50.8 | | 1,633 | 1,322 | | 23.5 |
Interest on margin accounts | | 203 | | 129 | | 103 | | 57.4 | 97.1 | | 572 | 366 | | 56.3 |
Interest and yield on securities | | 3,510 | | 3,413 | | 3,379 | | 2.8 | 3.9 | | 13,633 | 10,723 | | 27.1 |
Interest and yield on loan portfolio – excluding credit cards | | 12,933 | | 12,001 | | 10,352 | | 7.8 | 24.9 | | 46,912 | 39,031 | | 20.2 |
Interest and yield on loan portfolio related to credit card transactions | | 3,057 | | 2,841 | | 2,499 | | 7.6 | 22.3 | | 11,090 | 9,794 | | 13.2 |
Commissions collected on loan originations | | 236 | | 221 | | 213 | | 6.8 | 10.8 | | 821 | 733 | | 12.0 |
Interest and premium on sale and repurchase agreements and securities loans | | 920 | | 618 | | 433 | | 48.9 | 112.5 | | 2,294 | 1,804 | | 27.2 |
Interest income | | 21,337 | | 19,597 | | 17,296 | | 8.9 | 23.4 | | 76,955 | 63,773 | | 20.7 |
| | | | | | | | | | | | | | |
Daily average interest earnings assets* | | 1,012,339 | | 990,022 | | 964,219 | | 2.3 | 5.0 | | 982,984 | 871,957 | | 12.7 |
| | | | | | | | | | | | | | |
Interest from customer deposits – demand deposits | | (1,611) | | (1,372) | | (841) | | 17.4 | 91.6 | | (5,057) | (3,194) | | 58.3 |
Interest from customer deposits – time deposits | | (1,864) | | (1,444) | | (1,099) | | 29.1 | 69.6 | | (5,800) | (4,361) | | 33.0 |
Interest from credit instruments issued | | (600) | | (562) | | (373) | | 6.8 | 60.9 | | (2,111) | (1,361) | | 55.1 |
Interest on bank and other loans | | (771) | | (723) | | (571) | | 6.6 | 35.0 | | (2,667) | (2,107) | | 26.6 |
Interest on subordinated capital notes | | (418) | | (419) | | (424) | | (0.2) | (1.4) | | (1,670) | (1,737) | | (3.9) |
Interest and premium on sale and repurchase agreements and securities loans | | (3,123) | | (2,666) | | (2,557) | | 17.1 | 22.1 | | (10,772) | (8,381) | | 28.5 |
Interest expense | | (8,387) | | (7,186) | | (5,865) | | 16.7 | 43.0 | | (28,077) | (21,141) | | 32.8 |
| | | | | | | | | | | | | | |
Net interest income | | 12,950 | | 12,411 | | 11,431 | | 4.3 | 13.3 | | 48,878 | 42,632 | | 14.7 |
* Includes funds available, margin accounts, investments in securities, loan portfolio and sale and repurchase agreements
Net interest income in 4Q16 increased YoY by 13.3%, or Ps.1,519 million, to Ps.12,950 million and QoQ by 4.3%, or Ps.539 million.
The 13.3% YoY increase in net interest income resulted from the combined effect of:
| i) | A 23.4%, or Ps.4,041 million, increase in interest income, to Ps.21,337 million, explained by increases of Ps.37,245 million, or 3.8%, in average interest-earning assets and 131 basis points in the average interest income rate; and |
| ii) | A 43.0%, or Ps.2,522 million, increase in interest expense, to Ps.8,387 million, resulting from increases of Ps.53,523 million, or 6.1%, in interest-bearing liabilities and 92 basis points in the average interest rate. |
Results for the quarter show the full benefit from three interest rate increases that took place during the year until June ’16, and to a lesser extent the last one in September, along with our profitable loan mix.
The net interest margin ratio (NIM) calculated with daily average interest-earning assets for 4Q16 stood at 5.12% which compares to 4.74% in 4Q15, and improved 11 bps from 5.01% in 3Q16 mainly reflecting higher interest rates and solid volume growth.
 | 10 |
Interest Income
Santander México’s main source of recurring interest income comes from the loan portfolio, which in 4Q16 accounted for 76.0% of interest income and 59.0% of average interest earning assets. Interest income and average interest earning assets are comprised as follows:

*Includes commissions collected on loan origination
**Includes margin accounts
The average interest rate on interest-earning assets for 4Q16 stood at 8.25%, increasing 131 basis points from 6.94% in 4Q15.
Interest income for 4Q16 increased by 23.4%, or Ps.4,041 million, to Ps.21,337 million. On a sequential basis, interest income rose by 8.9%, or Ps.1,740 million.
The 23.4% YoY rise in interest income mainly reflects increases of:
| i) | 24.2%, or Ps.3,162 million, in interest income from our total loan portfolio and commissions on loan origination, which resulted from the combined effect of a Ps.71,335 million, or 13.6%, increase in the average loan portfolio volume, and a 91 basis points increase in the average interest rate. |
Higher average loan portfolio volume is explained by increases across all segments and products, as follows:
| § | 16.6%, or Ps.52,800 million, in the commercial portfolio, mainly reflecting increases of Ps.19,601 million, or 15.4%, Ps.14,358 million, or 83.2%, Ps.12,761 million, or 11.2% and Ps.5,995 million, or 10.0%, in mid-market, institutions, corporates and SMEs, respectively; |
| § | 7.6%, or Ps.9,003 million, in mortgages; |
| § | 10.8%, or Ps.4,696 million, in consumer loans; and |
| § | 10.4%, or Ps.4,836 million, in credit card loans. |
Growth in the average loan portfolio volume was further supported by a 91 basis point increase in the average interest rate earned on this portfolio.
Variation in the average interest rate earned is broken down as follows:
| § | A 132 basis points increase in the commercial portfolio, from 5.91% in 4Q15 to 7.23% in 4Q16. This increase mainly resulted from our prioritization of returns on risk-weighted assets and increases in the reference rate. |
 | 11 |
| § | An 228 basis points increase in credit cards, from 21.07% to 23.35%, reflecting an increase from previous quarters, as a result of an improvement in the composition of our credit card portfolio, where this quarter we observed a reduction in the share of customers who pay their outstanding balances in full therefore not contributing to interest income; and |
| § | A 30 basis points increase in mortgages, from 9.46% to 9.76%. |
| § | These increases were partly offset by a 58 basis points decrease in consumer loans (excluding credit cards), from 24.37% to 23.79%. |
| ii) | 112.5%, or Ps.487 million, in sale and repurchase agreement transactions, which resulted from a Ps.14,931 million, or 28.4%, increase in the average volume, together with a 211 basis points increase in the average interest rate earned; |
| iii) | 3.9%, or Ps.131 million, in interest income from our investment in securities portfolio, due to a combined effect of a Ps.67,266 million, or 20.5%, decrease in average volume of this portfolio, together with a 123 basis points increase in the average interest rate earned; |
| iv) | 50.8%, or Ps.161 million, in funds available, which resulted from the combined effect of a Ps.5,451 million, or 14.2%, increase in the average volume, together with a 104 basis points increase in the average interest rate earned; and |
| v) | 97.1%, or Ps.100 million, in margin accounts, which resulted from a Ps.12,794 million, or 42.3%, increase in the average volume together with an 52 basis points increase in the average interest rate earned. |
Interest Expense
Santander México’s main sources of funding are customer deposits and repurchase agreements. In 4Q16 these accounted for 41.4% and 37.2% of interest expense, respectively; and 59.3% and 24.6% of average interest liabilities, respectively. Santander México’s funding structure is broken down as follows:

The average interest rate on interest-bearing liabilities increased 91 basis points to 3.55% in 4Q16.
Interest expense for 4Q16 increased 43.0%, or Ps.2,522 million, to Ps.8,387 million. On a sequential basis, interest expense increased by 16.7%, or Ps.1,201 million.
 | 12 |
The 43.0% YoY rise in interest expense mainly reflects increases of:
| i) | 91.6%, or Ps.770 million, on interest paid on demand deposits, due to a Ps.82,716 million, or 30.8%, increase in the average volume together with a 57 basis point increase in the average interest rate paid; |
| ii) | 69.6%, or Ps.765 million, in term deposits, which resulted from a 114 basis points increase in the average interest rate paid, and a Ps.29,183 million, or 17.5%, increase in the average volume; |
| iii) | 22.1%, or Ps.566 million, in interest paid on sale and repurchase agreement transactions, which resulted from the combined effect of a Ps.82,069 million, or 26.6%, decrease in the average volume which was more than offset by a 215 basis points increase in the average interest rate paid; |
| iv) | 60.9%, or Ps.227 million, in credit instruments issued, which resulted from a Ps.10,751 million, or 29.1%, increase in the average volume of credit instruments issued together with a 98 basis points increase in the average interest rate paid. These increases mainly reflect the banks’ debt issuances that the bank did in the last year pursuing the strategy of increasing the duration of its funding through the issuance of mid and long term debt financing, in light of the prevailing rising interest rate environment; and |
| v) | 35.0%, or Ps.200 million, in bank and other loans, mainly due to a Ps.8,906 million, or 13.3%, increase in the average volume, together with a 64 basis points increase in the average interest rate paid. |
 | 13 |
Commission and fee income, net
Commission and fee income, net | | | | | | | | |
Millions of Mexican pesos | | | | | | | | % |
| | | | % Variation | | | Variation |
| 4Q16 | 3Q16 | 4Q15 | QoQ | YoY | 12M16 | 12M15 | 16/15 |
Commission and fee income, net | | | | | | | |
Debit and credit card | 1,656 | 1,548 | 1,424 | 7.0 | 16.3 | 6,027 | 5,196 | 16.0 |
Account management | 257 | 249 | 220 | 3.2 | 16.8 | 951 | 896 | 6.1 |
Collection services | 579 | 577 | 530 | 0.3 | 9.2 | 2,334 | 2,114 | 10.4 |
Investment funds | 437 | 450 | 350 | (2.9) | 24.9 | 1,646 | 1,363 | 20.8 |
Insurance | 1,030 | 1,043 | 1,004 | (1.2) | 2.6 | 4,272 | 4,106 | 4.0 |
Purchase-sale of securities | | | | | | | | |
and money market | | | | | | | | |
transactions | 268 | 255 | 204 | 5.1 | 31.4 | 1,031 | 814 | 26.7 |
Checks trading | 68 | 62 | 65 | 9.7 | 4.6 | 253 | 257 | (1.6) |
Foreign trade | 304 | 244 | 233 | 24.6 | 30.5 | 1,080 | 866 | 24.7 |
Financial advisory services | 446 | 233 | 365 | 91.4 | 22.2 | 1,222 | 1,745 | (30.0) |
Other | 298 | 294 | 208 | 1.4 | 43.3 | 1,142 | 889 | 28.5 |
Total | 5,343 | 4,955 | 4,603 | 7.8 | 16.1 | 19,958 | 18,246 | 9.4 |
| | | | | | | | |
Commission and fee expense | | | | | | | | |
Debit and credit card | (909) | (758) | (438) | 19.9 | 107.5 | (2,894) | (1,895) | 52.7 |
Investment funds | 0 | (1) | (2) | 100.0 | 100.0 | (4) | (25) | (84.0) |
Insurance | (21) | (20) | 25 | 5.0 | (184.0) | (75) | (18) | 316.7 |
Purchase-sale of securities | | | | | | | | |
and money market | | | | | | | | |
transactions | (102) | (60) | (91) | 70.0 | 12.1 | (265) | (302) | (12.3) |
Checks trading | (9) | (5) | (6) | 80.0 | 50.0 | (26) | (23) | 13.0 |
Foreign trade | (3) | (5) | 0 | (40.0) | 0.0 | (8) | 0 | 0.0 |
Financial advisory services | (2) | (1) | (13) | 100.0 | (84.6) | (27) | (46) | (41.3) |
Other | (380) | (366) | (301) | 3.8 | 26.2 | (1,412) | (1,165) | 21.2 |
Total | (1,426) | (1,216) | (826) | 17.3 | 72.6 | (4,711) | (3,474) | 35.6 |
| | | | | | | |
Commission and fee income, net | | | | | | | |
Debit and credit card | 747 | 790 | 986 | (5.4) | (24.2) | 3,133 | 3,301 | (5.1) |
Account management | 257 | 249 | 220 | 3.2 | 16.8 | 951 | 896 | 6.1 |
Collection services | 579 | 577 | 530 | 0.3 | 9.2 | 2,334 | 2,114 | 10.4 |
Investment funds | 437 | 449 | 348 | (2.7) | 25.6 | 1,642 | 1,338 | 22.7 |
Insurance | 1,009 | 1,023 | 1,029 | (1.4) | (1.9) | 4,197 | 4,088 | 2.7 |
Purchase-sale of securities | | | | | | | | |
and money market | | | | | | | | |
transactions | 166 | 195 | 113 | (14.9) | 46.9 | 766 | 512 | 49.6 |
Checks trading | 59 | 57 | 59 | 3.5 | 0.0 | 227 | 234 | (3.0) |
Foreign trade | 301 | 239 | 233 | 25.9 | 29.2 | 1,072 | 866 | 23.8 |
Financial advisory services | 444 | 232 | 352 | 91.4 | 26.1 | 1,195 | 1,699 | (29.7) |
Other | (82) | (72) | (93) | 13.9 | (11.8) | (270) | (276) | (2.2) |
Total | 3,917 | 3,739 | 3,777 | 4.8 | 3.7 | 15,247 | 14,772 | 3.2 |
In 4Q16, net commission and fee income totaled Ps.3,917 million, increasing YoY by 3.7%, or Ps.140 million, and by 4.8%, or Ps.178 million QoQ.
 | 14 |
The main contributor to net commissions and fees in the quarter were cash management1 fees, which accounted for 28.4% of the total, followed by insurance, debit and credit cards, which accounted for 25.8% and 19.1% of total commissions and fees, respectively.
Commission and fee income, net Breakdown (%) | | | | | |
| 4Q16 | 3Q16 | 4Q15 | 12M16 | 12M15 |
Debit and credit card | 19.1 | 21.1 | 26.1 | 20.5 | 22.3 |
Account management | 6.6 | 6.7 | 5.8 | 6.2 | 6.1 |
Collection services | 14.8 | 15.4 | 14.0 | 15.3 | 14.3 |
Investment funds | 11.2 | 12.0 | 9.2 | 10.8 | 9.1 |
Insurance | 25.8 | 27.4 | 27.2 | 27.5 | 27.7 |
Purchase-sale of securities and money market | | | | | |
transactions | 4.2 | 5.2 | 3.0 | 5.0 | 3.5 |
Checks trading | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 |
Foreign trade | 7.7 | 6.4 | 6.2 | 7.0 | 5.9 |
Financial advisory services | 11.3 | 6.2 | 9.3 | 7.8 | 11.5 |
Other | (2.1) | (1.9) | (2.5) | (1.8) | (1.9) |
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
The 3.7% YoY increase in net commissions and fees in 4Q16 mainly resulted from the following increases:
| i) | 26.1%, or Ps.92 million, in financial advisory fees, resulting from closing a few transactions in a challenging macro environment which has slowed the pace of execution; |
| ii) | 25.6%, or Ps.89 million, in investment funds reflecting a better priced mix and the increase in interest rates from the Mexican Central Bank since December 2015; |
| iii) | 29.2%, or Ps.68 million, in foreign trade fees mainly resulting from Santander México’s continued strong focus on growing the foreign trade business, leveraging its wide product offering, and strong presence in the international business as it advises companies on their foreign trade transactions, direct investments and leveraging platform improvements. |
| iv) | 46.9%, or Ps.53 million, in purchase-sale of securities and money market transactions; and |
| v) | 9.2%, or Ps.49 million, in collection and payments, mainly resulting from our continued focus on being an integral part of our clients’ liquidity management efforts, which led to increased transactional activity. Our Santander Plus program also contributed positively to this result. |
These positive contributions to net commissions and fees, were partly offset by:
| i) | a 24.2%, or Ps.239 million, decrease in debit and credit cards fees. This line remains impacted by higher reward and issuance costs from the successful performance of the Santander-Aeromexico co-branded credit card. Fees were also affected by peso depreciation, as some of the fees paid in connection with the credit and debit card business are dollarized. Note however that commissions and fee income on credit cards rose 16.3% reflecting higher credit card usage; and |
| ii) | a 1.9%, or Ps.20 million, in insurance fees, reflecting good performance in our online platform for car insurance which was more than offset by continued soft SME demand and lower individual credit-related insurance. |
__________________
1Cash management fees include fees from: collections and payments, account management, checks, foreign trade and others
 | 15 |
Net gain (loss) on financial assets and liabilities
Net gain (loss) on financial assets and liabilities | | | | | | | | | |
Millions of Mexican pesos | | | | % Variation | | | | % Variation |
| 4Q16 | 3Q16 | 4Q15 | QoQ | YoY | 12M16 | 12M15 | | 16/15 |
Valuation | | | | | | | | | |
Foreign Exchange | (141) | (233) | 608 | (39.5) | (123.2) | 37 | 719 | | (94.9) |
Derivatives | 2,329 | 200 | (489) | 1,064.5 | (576.3) | (517) | 8,225 | | (106.3) |
Shares | (43) | 71 | (361) | (160.6) | (88.1) | 105 | (90) | | 216.7 |
Debt instruments | 13 | (125) | (76) | 110.4 | 117.1 | 501 | (967) | | 151.8 |
Valuation result | 2,158 | (87) | (318) | (2,580.5) | (778.6) | 126 | 7,887 | | (98.4) |
Purchase / sale of securities | | | | | | | | | |
Foreign Exchange | 304 | 507 | (572) | (40.0) | 153.1 | 1,038 | (1,407) | | 173.8 |
Derivatives | (1,680) | (51) | 1,415 | (3,194.1) | (218.7) | 707 | (5,134) | | 113.8 |
Shares | (18) | 29 | (47) | (162.1) | (61.7) | 66 | 65 | | 1.5 |
Debt instruments | 345 | 323 | (131) | 6.8 | 363.4 | 1,190 | 854 | | 39.3 |
Purchase -sale result | (1,049) | 808 | 665 | (229.8) | (257.7) | 3,001 | (5,622) | | 153.4 |
Total | 1,109 | 721 | 347 | 53.8 | 219.6 | 3,127 | 2,265 | | 38.1 |
In 4Q16, Santander México reported a Ps.1,109 million net gain from financial assets and liabilities, which compares with gains of Ps.347 million in 4Q15 and Ps.721 million in 3Q16.
The Ps.1,109 million net gain from financial assets and liabilities in the quarter is mainly explained by:
| i) | a Ps.2,158 million valuation gain which resulted from gains of Ps.2,329 million and Ps.13 million in derivative instruments and debt instruments, respectively. Gains that were partly offset by Ps.141 million and Ps.43 million losses in the valuation result of foreign trade and share instruments. |
This net gain was partially offset by:
| i) | a Ps.1,049 million purchase-sale loss principally related to losses of Ps.1,680 million and Ps.18 million in derivatives and share instruments, respectively, which were partially offset by purchase-sale gains of Ps.345 million and Ps.304 million in debt and foreign exchange instruments, respectively. |
 | 16 |
Other operating income
Other operating income | | | | | | | | | | | |
Millions of Mexican pesos | | | | | % Variation | | | | | % Variation |
| 4Q16 | 3Q16 | 4Q15 | | QoQ | YoY | | 12M16 | 12M15 | | 16/15 |
| | | | | | | | | | | |
Recovery of previously written-off loans | 863 | 584 | 860 | | 47.8 | 0.3 | | 2,567 | 2,443 | | 5.1 |
Cancellation of liabilities and reserves | 79 | 77 | 77 | | 2.6 | 2.6 | | 322 | 329 | | (2.1) |
Interest on personnel loans | 48 | 41 | 30 | | 17.1 | 60.0 | | 161 | 114 | | 41.2 |
Allowance for losses on foreclosed assets | (31) | (23) | (24) | | 34.8 | 29.2 | | (108) | (88) | | 22.7 |
Profit from sale of foreclosed assets | 78 | 100 | 43 | | (22.0) | 81.4 | | 279 | 237 | | 17.7 |
Technical advisory services | 3 | 3 | 3 | | 0.0 | 0.0 | | 11 | 16 | | (31.3) |
Portfolio recovery legal expenses and costs | (308) | (293) | (321) | | 5.1 | (4.0) | | (1,258) | (1,215) | | 3.5 |
Write-offs and bankruptcies | (357) | (192) | (72) | | 85.9 | 395.8 | | (1,041) | (828) | | 25.7 |
Provision for legal and tax contingencies | (324) | (114) | 59 | | 184.2 | (649.2) | | (661) | 15 | | (4,506.7) |
IPAB ("Indemnity") provisions and payments | (3) | (2) | (2) | | 50.0 | 50.0 | | (8) | (6) | | 33.3 |
Income from acquisition of Scotiabank portfolio | 0 | 0 | 0 | | 0.0 | 0.0 | | 0 | 177 | | (100.0) |
Others | 18 | (4) | 53 | | 550.0 | (66.0) | | 220 | 185 | | 18.9 |
| | | | | | | | | | | |
Total | 66 | 177 | 706 | | (62.7) | (90.7) | | 484 | 1,379 | | (64.9) |
Other income in 4Q16 totaled Ps.66 million, down from Ps.706 million in 4Q15 and from Ps.177 million in 3Q16.
The Ps.640 million YoY decrease in other income was mainly driven by:
| i) | a Ps.383 million increase in provisions for legal and tax contingencies; and |
| ii) | a Ps.285 million increase in write-offs and bankruptcies. |
 | 17 |
Administrative and promotional expenses
Administrative and promotional expenses consist of personnel costs such as payroll and benefits, promotion and advertising expenses, and other general expenses. Personnel expenses consist mainly of salaries, social security contributions, bonuses and our long-term incentive plan for our executives. Other general expenses are mainly related to technology and systems, administrative services - mainly outsourced in the areas of information technology - taxes and duties, professional fees, contributions to bank savings protection system (IPAB), rental of properties and hardware, advertising and communication, surveillance and cash courier services and expenses related to maintenance, conservation and repair, among others.
Administrative and promotional expenses |
Millions of Mexican pesos | | | | | % Variation | | | | | % Variation |
| 4Q16 | 3Q16 | 4Q15 | | QoQ | YoY | | 12M16 | 12M15 | | 16/15 |
Salaries and employee benefits | 3,075 | 3,178 | 2,807 | | (3.2) | 9.5 | | 12,616 | 11,709 | | 7.7 |
Credit card operation | 72 | 82 | 55 | | (12.2) | 30.9 | | 301 | 314 | | (4.1) |
Professional fees | 394 | 248 | 168 | | 58.9 | 134.5 | | 900 | 458 | | 96.5 |
Leasehold | 415 | 491 | 555 | | (15.5) | (25.2) | | 1,846 | 1,844 | | 0.1 |
Promotional and advertising expenses | 73 | 393 | 243 | | (81.4) | (70.0) | | 835 | 659 | | 26.7 |
Taxes and duties | 384 | 288 | 320 | | 33.3 | 20.0 | | 1,437 | 1,366 | | 5.2 |
Technology services (IT) | 797 | 561 | 527 | | 42.1 | 51.2 | | 2,631 | 2,400 | | 9.6 |
Depreciation and amortization | 481 | 500 | 429 | | (3.8) | 12.1 | | 2,058 | 1,864 | | 10.4 |
Contributions to Instituto de protección al ahorro Bancario (IPAB) | 713 | 672 | 590 | | 6.1 | 20.8 | | 2,631 | 2,238 | | 17.6 |
Cash protection | 187 | 153 | 146 | | 22.2 | 28.1 | | 699 | 611 | | 14.4 |
Others | 692 | 482 | 597 | | 43.6 | 15.9 | | 2,281 | 2,180 | | 4.6 |
| | | | | | | | | | | |
Total | 7,283 | 7,048 | 6,437 | | 3.3 | 13.1 | | 28,235 | 25,643 | | 10.1 |
Santander México’s administrative and promotional expenses are broken down as follows:
Administrative and promotional expenses |
Breakdown (%) |
| 4Q16 | | 3Q16 | | 4Q15 | | 12M16 | | 12M15 |
Salaries and employee benefits | 42.2 | | 45.1 | | 43.6 | | 44.7 | | 45.7 |
Credit card operation | 1.0 | | 1.2 | | 0.9 | | 1.1 | | 1.2 |
Professional fees | 5.4 | | 3.5 | | 2.6 | | 3.2 | | 1.8 |
Leasehold | 5.7 | | 7.0 | | 8.6 | | 6.5 | | 7.2 |
Promotional and advertising expenses | 1.0 | | 5.6 | | 3.8 | | 3.0 | | 2.6 |
Taxes and duties | 5.3 | | 4.1 | | 5.0 | | 5.1 | | 5.3 |
Technology services (IT) | 10.9 | | 8.0 | | 8.2 | | 9.3 | | 9.4 |
Depreciation and amortization | 6.6 | | 7.1 | | 6.7 | | 7.3 | | 7.3 |
Contributions to bank savings protection system (IPAB) | 9.8 | | 9.5 | | 9.2 | | 9.3 | | 8.7 |
Cash protection | 2.6 | | 2.2 | | 2.3 | | 2.5 | | 2.4 |
Others | 9.5 | | 6.8 | | 9.3 | | 8.1 | | 8.5 |
| | | | | | | | | |
Total | 100.0 | | 100.0 | | 100.0 | | 100.0 | | 100.0 |
Administrative and promotional expenses in 4Q16 amounted to Ps.7,283 million which compares with Ps.6,437 million in 4Q15 and Ps.7,048 million in 3Q16, increasing 13.1% YoY and 3.3% QoQ.
 | 18 |
The 13.3% YoY rise in administrative and promotional expenses was mainly due to the following increases:
| i) | 51.2%, or Ps.270 million, in technology services, mainly reflecting Santander México’s investment to strengthen our business and drive innovation to better serve clients; |
| ii) | 9.5%, or Ps.268 million, in salaries and employee benefits; |
| iii) | 134.5%, or Ps.226 million in professional fees, mainly related to IT consulting fees in connection with our ongoing technological upgrade; and |
| iv) | 20.8%, or Ps.123 million, in contributions to the bank savings protection system (IPAB) reflecting growth in funding sources. |
These increases were partly offset by:
| i) | a Ps.170 million, or 70.0% decrease in promotional and advertising expenses; and |
| ii) | a Ps.140 million, or 25.2% decrease in leaseholds. |
Excluding the deposit insurance fee, expenses for the quarter increased by 12.4% YoY.
Expenses continue to reflect cost management initiatives that translate into an optimized operating structure, mitigating costs resulting from the investment in strategic businesses.
The efficiency ratio for the quarter stood at 40.4%, increasing by 80 basis points YoY and decreasing by 90 basis points QoQ.
The recurrence ratio for 4Q16 was 58.2%, which compares to 62.1% reported in 4Q15 and 58.5% in 3Q16.
On a cumulative basis, administrative and promotional expenses amounted to Ps.28,235 million, reflecting a YoY increase of 10.1%. Excluding the deposit insurance fee, expenses increased by 9.4% YoY. Strong core earnings allowed us to improve the efficiency ratio for 12M16 by 30 basis points YoY to 41.7% from 42.0% in 12M15.

| 1) | Quarterly ratio = Annualized opex (4Q16x4) divided by annualized income before opex (net of allowances) (4Q16x4) |
As to date ratio = Annualized opex (12M16/4x4) divided by annualized income before opex (net of allowances) (12M16/4x4)
 | 19 |
Income Taxes
In 4Q16 Santander México reported a tax expense of Ps.1,450 million compared to tax expenses of Ps.1,204 million in 4Q15 and Ps.1,185 million in 3Q16. The effective tax rate for the quarter was 24.2%, which compares to 22.2% reported in 4Q15 and 23.2% in 3Q16.
On a cumulative basis, the effective tax rate for 12M16 stood at 23.8%, 130 basis points higher than the 22.5% for 12M15.

Contribution to net income by subsidiary
Reported net income in 4Q16 was Ps.4,542 million, representing increases of 7.5% YoY and 15.7% QoQ.
Casa de Bolsa Santander, the brokerage business, reported a net loss of Ps.26 million in 4Q16, compared with a net gain of Ps.8 million in 4Q15 and a net gain of Ps.22 million in 3Q16.
The Holding (Grupo Financiero) reported a net loss of Ps.29 million in 4Q16, compared with net losses of Ps.20 million in 4Q15 and Ps.2 million in 3Q16.
Earnings contribution by subsidiary |
Millions of Mexican Pesos | | | | | | | | | | | |
| | | | | % Variation | | | | | % Variation |
| 4Q16 | 3Q16 | 4Q15 | | QoQ | YoY | | 12M16 | 12M15 | | 16/15 |
Banking business1/ | 4,597 | 3,906 | 4,236 | | 17.7 | 8.5 | | 15,750 | 14,186 | | 11.0 |
Brokerage | (26) | 22 | 8 | | (218.2) | (425.0) | | 12 | 12 | | 0.0 |
Holding | (29) | (2) | (20) | | (1,350.0) | (45.0) | | (47) | (57) | | (17.5) |
Net income attributable to Grupo Financiero Santander México | 4,542 | 3,926 | 4,224 | | 15.7 | 7.5 | | 15,715 | 14,141 | | 11.1 |
1/Includes Sofomes
 | 20 |
LOAN PORTFOLIO AND ASSET QUALITY
Loan portfolio
The evolution of the loan portfolio continues to show solid growth, with segment diversification and increases across core businesses.
Portfolio Breakdown | | | | | |
Millions of Mexican pesos | | | | | % Variation |
| 4Q16 | 3Q16 | 4Q15 | | QoQ | | YoY |
Commercial | 362,527 | 373,821 | 335,575 | | (3.0) | | 8.0 |
Middle- market | 144,290 | 138,192 | 125,271 | | 4.4 | | 15.2 |
Corporates | 80,788 | 100,216 | 79,387 | | (19.4) | | 1.8 |
SME´s | 67,640 | 66,843 | 61,203 | | 1.2 | | 10.5 |
Government & Financial | | | | | | | |
Entities | 69,809 | 68,570 | 69,714 | | 1.8 | | 0.1 |
Individuals | 228,901 | 225,008 | 212,170 | | 1.7 | | 7.9 |
Consumer | 100,065 | 98,280 | 91,693 | | 1.8 | | 9.1 |
Credit Cards | 51,537 | 50,702 | 47,775 | | 1.6 | | 7.9 |
Other Consumer | 48,528 | 47,578 | 43,918 | | 2.0 | | 10.5 |
Mortgages | 128,836 | 126,728 | 120,477 | | 1.7 | | 6.9 |
Total | 591,428 | 598,829 | 547,745 | | (1.2) | | 8.0 |

The total loan portfolio rose YoY by 8.0%, or Ps. 43,683 million, to Ps. 591,428 million in 4Q16. On a sequential basis, the total loan portfolio decreased 1.2%, or Ps.7,401 million.
In 4Q16, Santander México’s loan portfolio reflects a contraction in corporate and government loan growth as we pursued our strategy of keeping a strong focus on profitability. Individual loans were also soft, reflecting the combination of stiffer competition and a more prudent risk-pricing approach given the economic environment.
 | 21 |
Loan portfolio breakdown |
Millions of Mexican Pesos | | | | | | | |
| 4Q16 | % | | 3Q16 | % | | 4Q15 | % |
Performing loans | | | | | | | | |
Commercial | 357,229 | 60.4 | | 366,182 | 61.1 | | 326,979 | 59.7 |
| | | | | | | | |
Individuals | 219,516 | 37.1 | | 215,739 | 36.0 | | 202,518 | 37.0 |
Consumer | 96,082 | 16.2 | | 94,425 | 15.8 | | 88,029 | 16.1 |
Credit cards | 49,364 | 8.3 | | 48,610 | 8.1 | | 45,691 | 8.3 |
Other consumer | 46,718 | 7.9 | | �� 45,815 | 7.7 | | 42,338 | 7.7 |
Mortgages | 123,434 | 20.9 | | 121,314 | 20.3 | | 114,489 | 20.9 |
Total performing loans | 576,745 | 97.5 | | 581,921 | 97.2 | | 529,497 | 96.7 |
| | | | | | | | |
Non-performing loans | | | | | | | | |
Commercial | 5,298 | 0.9 | | 7,639 | 1.3 | | 8,596 | 1.6 |
| | | | | | | | |
Individuals | 9,385 | 1.6 | | 9,269 | 1.5 | | 9,652 | 1.8 |
Consumer | 3,983 | 0.7 | | 3,855 | 0.6 | | 3,664 | 0.7 |
Credit cards | 2,173 | 0.4 | | 2,092 | 0.3 | | 2,084 | 0.4 |
Other consumer | 1,810 | 0.3 | | 1,763 | 0.3 | | 1,580 | 0.3 |
Mortgages | 5,402 | 0.9 | | 5,414 | 0.9 | | 5,988 | 1.1 |
Total non-performing loans | 14,683 | 2.5 | | 16,908 | 2.8 | | 18,248 | 3.3 |
| | | | | | | | |
Total loan portfolio | | | | | | | | |
Commercial | 362,527 | 61.3 | | 373,821 | 62.4 | | 335,575 | 61.3 |
Individuals | 228,901 | 38.7 | | 225,008 | 37.6 | | 212,170 | 38.7 |
Consumer | 100,065 | 16.9 | | 98,280 | 16.4 | | 91,693 | 16.7 |
Credit cards | 51,537 | 8.7 | | 50,702 | 8.5 | | 47,775 | 8.7 |
Other consumer | 48,528 | 8.2 | | 47,578 | 7.9 | | 43,918 | 8.0 |
Mortgages | 128,836 | 21.8 | | 126,728 | 21.2 | | 120,477 | 22.0 |
Total loan portfolio | 591,428 | 100 | | 598,829 | 100 | | 547,745 | 100 |
TheCommercial loan portfolio is comprised of loans to business and commercial entities, as well as loans to government entities and financial institutions, and represented 61.3% of the total loan portfolio. Excluding loans to government entities and financial institutions, the commercial loan portfolio accounted for 49.5% of the total loan portfolio.
As of 4Q16, commercial loans increased 8.0% YoY, as Santander México continues to focus on returns on risk-weighted assets and experiences higher competition across all segments. Mid-market loans and SMEs posted a 15.2% and 10.5% YoY growth, respectively, while corporate loans grew 1.8%. SME maintained a stable growth as we continue implementing a stronger focus on returns on risk weighted assets and risk-based pricing, supported by effective commercial initiatives targeted to the SME2 segment which includes mid-to high SMEs. Corporate loans posted soft growth in the quarter as we had some large payments of short-term loans and maintained our focus on returns in a highly competitive environment. Finally, loans to government and financial entities increased 0.1% YoY.
On a sequential basis, the commercial loan portfolio decreased 3.0%, reflecting a fall of 19.4% in corporate loans. SMEs and middle-market grew 1.2% and 4.4%, respectively, while loans to government and financial entities increased 1.8%.
 | 22 |
TheIndividual loan portfoliocomprised of mortgages, consumer and credit card loans, represented 38.7% of the total loan portfolio and increased 7.9% YoY showing resilient consumer demand and strong competition in these markets. Mortgage loans, credit card and consumer loans, represented 21.8%, 8.7% and 8.2% of the total loan portfolio, respectively.
Credit cards grew 7.9% YoY and 1.6% sequentially, supported by higher usage of our full suite of credit cards and the successful performance of the Santander-Aeromexico co-branded credit card. Consumer loans increased 10.5% YoY and 2.0% QoQ, reflecting strong performance in payroll loans which rose 18.0% YoY and 0.5% QoQ, reflecting our strategy to focus on this value added proposition for our clients through the launch of the Santander Plus program. Finally, mortgages increased 6.9% YoY and 1.7% sequentially, driven by ongoing targeting of the middle-market and residential segments. However, mortgage activity remained soft as high-end real estate transactions typically quoted in US dollars were impacted by high FX volatility, the hike in interest rates and increased competition.
Asset quality
Asset quality | | | | | | |
Millions of Mexican pesos | | | | | | |
| | | | | % Variation |
| 4Q16 | 3Q16 | 4Q15 | | QoQ | YoY |
Total loans | 591,428 | 598,829 | 547,745 | | (1.2) | 8.0 |
Performing loans | 576,745 | 581,921 | 529,497 | | (0.9) | 8.9 |
Non-performing loans | 14,683 | 16,908 | 18,248 | | (13.2) | (19.5) |
| | | | | | |
Allowance for loan losses | (19,912) | (20,142) | (19,743) | | (1.1) | 0.9 |
Charge-offs | (6,246) | (4,246) | (4,126) | | 47.1 | 51.4 |
| | | | | | |
Non-performing loan ratio | 2.48% | 2.82% | 3.33% | | (34)bp | (85)bp |
Coverage ratio | 135.6% | 119.1% | 108.2% | | 1,650 bp | 2,740bp |
Cost of Risk* | 3.35% | 3.41% | 3.49% | | (6)bp | (14)bp |
* Cost of risk is calculated using annualized cumulative provisions for loan losses for the period
Non-performing loans at the end of 4Q16 decreased YoY by Ps.3,565 million, or 19.5%, to Ps.14,683 million, and QoQ fell by 13.2%, or Ps.2,225 million.
On a YoY basis, decreases of Ps.3,298 million, or 38.4%, in commercial loans and Ps.586 million, or 9.8%, in mortgages, were partly offset by an increase of Ps.319 million, or 8.7%, in consumer loans (including credit cards). On a sequential basis, Santander México reported decreases in non-performing loans of Ps.2,341 million, or 30.6%, in commercial loans and Ps.12 million, or 0.2%, in mortgages, partly offset by a Ps.128 million, or 3.3%, increase in consumer loans (including credit cards).
The YoY decline in non-performing commercial loans mainly resulted further progress by homebuilders registered in 4Q16.
The YoY and QoQ decreases in non-performing mortgage loans, mainly resulted from an internal change in the charge-off policy for the mortgages originated at Santander Hipotecario and Santander Vivienda, which was reduced from 48 months to 36 months, following the extension made in 2015 from 12 months to 36 months for those mortgages originated at the bank, thus unifying the overall charge-off criteria in this segment. This unification of criteria will continue to be gradually implemented.
The breakdown of the non-performing loan portfolio is as follows: commercial loans 36.1%, mortgage loans 36.8% and consumer loans (including credit cards) 27.1%.
 | 23 |
Non-Performing Loan Ratios () | | | | | |
% | 4Q16 | | 3Q16 | | 4Q15 |
| | | | | |
Commercial | 1.46 | | 2.04 | | 2.56 |
| | | | | |
Individuals | | | | | |
Consumer | 3.98 | | 3.92 | | 4.00 |
Credit Card | 4.22 | | 4.13 | | 4.36 |
Other consumer | 3.73 | | 3.71 | | 3.60 |
Mortgages | 4.19 | | 4.27 | | 4.97 |
Total | 2.48 | | 2.82 | | 3.33 |
The abovementioned variations to non-performing loans led to an improvement in the NPL ratio, down to 2.48% in 4Q16, decreasing by 85 basis points from 3.33% in 4Q15 and 34 basis point lower than the 2.82% reported in 3Q16.
The NPL ratio for 4Q16 continues to reflect Santander México’s exposure to homebuilders. Our total exposure to homebuilders as of 4Q16 decreased further QoQ by Ps.1,595 million to Ps.2,201 million, while non-performing loans also decreased by Ps.1,574 million to Ps.1,505 million.
Excluding the impact of the homebuilders, the NPL ratio for 4Q16 would have been 2.24%. The current NPL ratio continues to reflect loan portfolio growth combined with Santander México’s stringent credit scoring model and ongoing monitoring of loan portfolio quality.

During 4Q16, provisions for loan losses amounted to Ps.4,768 million, which represented an YoY increase of Ps.344 million, or 7.8%, and a decrease of Ps.121 million, or 2.5%, on a sequential basis.
The 7.8% YoY increase in provisions mainly resulted from business volume growth, with significant contributions from credit cards and payroll loans.
Cost of risk in 4Q16 stood at 3.35%, which compares to 3.49% and 3.41% reported in 4Q15 and 3Q16, respectively.
On a cumulative basis, provisions for loan losses increased by 9.5%, or Ps.1,633 million, mainly reflecting:
| i) | significant business volume growth, with sizeable contributions from credit cards and payroll loans; |
| ii) | provisions in 1Q16 resulting from the exposure to some of the loans that were restructured during 2014 and were past due for 18 months, as well as other corporates that are on our watch list; and |
| iii) | higher provisions in connection with mortgages (mainly related to the change in the charge-off period). |
 | 24 |
Cost of risk for 12M16 stood at 3.31%, which compares to 3.40% in 12M15.
The coverage ratio for the quarter improved to 135.6%, from 108.2% in 4Q15 and 119.1% in 3Q16. The YoY improvement in the coverage ratio was mainly due to lower non-performing loans in the commercial segment, reflecting further improvements in negotiations with homebuilders.

* Cost of risk is calculated using annualized cumulative provisions for loan losses for the period
TOTAL DEPOSITS
Total deposits at the end of 4Q16 amounted to Ps.593,485 million, representing an increase of 14.9% YoY and a 9.5% sequentially. Demand deposits reached Ps.406,863 million, increasing 17.0% YoY and 8.0% sequentially. Term deposits reached Ps.186,622 million, up 10.7% YoY and 12.9% QoQ.
Santander México continues to implement its strategy of further enhancing customer service. Campaigns targeting the SMEs and middle-market segments, together with products offered to middle- and high-income clients have resulted in increases of 19.7% and 25.5% in demand deposits from individuals and SMEs, respectively.

 | 25 |
LIQUIDITY COVERAGE RATIO
Pursuant Banxico’s and CNBV regulatory requirements, the average Liquidity Coverage Ratio (LCR or CCL by its Spanish acronym) for 4Q16 was 153.31% which compares to 111.76% in 3Q16. (Please refer to note 25 of this report).
CAPITALIZATION AND ROAE
Capitalization | | | | | | |
Millions of Mexican Pesos | | 4Q16 | | 3Q16 | | 4Q15 |
| | | | | | |
CET1 | | 71,487 | | 87,719 | | 80,328 |
Tier 1 | | 81,785 | | 87,719 | | 80,328 |
Tier 2 | | 27,453 | | 25,472 | | 23,311 |
Total Capital | | 109,238 | | 113,191 | | 103,639 |
| | | | | | |
Risk-weighted assets | | | | | | |
Credit risk | | 546,272 | | 546,494 | | 487,440 |
Credit, market and operational risk | | 693,902 | | 707,175 | | 664,122 |
| | | | | | |
Credit risk ratios: | | | | | | |
CET1 | | 13.1 | | 16.1 | | 16.5 |
Tier 1 (%) | | 15.0 | | 16.1 | | 16.5 |
Tier 2 (%) | | 5.0 | | 4.7 | | 4.8 |
Capitalization ratio (%) | | 20.0 | | 20.7 | | 21.3 |
| | | | | | |
Total capital ratios: | | | | | | |
CET1 | | 10.3 | | 12.4 | | 12.1 |
Tier 1 (%) | | 11.8 | | 12.4 | | 12.1 |
Tier 2 (%) | | 3.9 | | 3.6 | | 3.5 |
Capitalization ratio (%) | | 15.7 | | 16.0 | | 15.6 |
Last December we implemented a series of initiatives to further optimize our capital structure, which included:
| § | A MXN$13.6 billion cash dividend from retained earnings. |
| § | We also issued US$ 500 million of Perpetual Subordinated Non-Preferred Contingent Convertible Additional Tier 1 Capital – Basel III compliant Notes. This innovative structure that was the first of its kind in Mexico. Our parent company, Banco Santander acquired 88% of the AT1 Notes maintaining its commitment to invest in Mexico. |
In addition to optimizing our capital structure, these initiatives have allowed us to improve profitability metrics and maintain capitalization levels above regulatory requirements to take advantage of future growth opportunities.
On December 20, 2016, the CNBV received authorization for our request to change the methodology for the Operational Risk Capital Requirement, establishing the substitution of the basic method by the alternative standard method (ASA) for the month of November 2016. This measure contributed to Banco Santander Mexico in savings in capitalization levels by 80 basis point.
 | 26 |
As a result, ROAE for the year improved by 120 basis points to 14.1%; without this transaction it would have been 13.5%.
Meanwhile, ROAE in 4Q16 was 16.3%, improving 90 basis points from 15.4% in 4Q15 and 290 basis points from 13.4% in 3Q16. Without the aforementioned transaction, ROAE for the quarter would have been 15.6%.
Banco Santander México’s capital ratio at period end 4Q16 was 15.7%, which compares to 15.6% and 16.0% at 4Q15 and 3Q16, respectively. The 15.7% capital ratio was comprised of 10.3% fundamental (CET1), 1.5% additional Tier 1 and 3.9% Complementary Capital (Tier 2).
As of November 2016, Banco Santander México is classified within Category 1 in accordance with Article 134bis of the Mexican Banking Law, and remains in this category per the preliminary results dated September 2016, which is the most recent available analysis.
LEVERAGE RATIO
In accordance with CNBV regulatory requirements, delivered in June 14, 2016, the leverage ratio for December 2016 was 6.35%, September 2016 7.72%, 7.43% in June 2016, 7.33% in March 2016 and 7.24% in December 2015.
This index is based on regulatory guidelines established in the following way: the result of dividing the core capital of conformity with Article 2 Bis 6 (CUB) between adjusted assets.
 | 27 |
RELEVANT EVENTS & REPRESENTATIVE ACTIVITIES AND TRANSACTIONS
Relevant Events
Santander México announced the merger of Santander Hipotecario, S.A. de C.V., Sociedad Financiera de Objeto Múltiple, Entidad Regulada, Grupo Financiero Santander México with Santander Vivienda S.A. de C.V., Sociedad Financiera de Objeto Múltiple, Entidad Regulada, Grupo Financiero Santander México, both of which are parts of the Financial Group
On December 30, 2016, both companies held their respective General Extraordinary Shareholders Meetings, in which their shareholders approved the merger of Santander Hipotecario with Santander Vivienda (surviving company).
Santander México announced the settlement of its perpetual subordinated non-preferred contingent convertible additional Tier 1 capital notes
On December 29, 2016 Grupo Financiero Santander México announced it successfully settled its U.S.$500 million aggregate principal amount of 8.500% Perpetual Subordinated Non-Preferred Contingent Convertible. The AT1 Notes were sold for 100.000% of their principal amount. Banco Santander, S.A. (Spain) purchased approximately 88% of the aggregate amount of the AT1 Notes.
Santander México announced the pricing of its perpetual subordinated non-preferred contingent convertible additional tier 1 capital notes
On December 23, 2016, the Group announced that it priced U.S.$500 million aggregate principal amount of 8.500% Perpetual Subordinated Non-Preferred Contingent Convertible Additional Tier 1 Capital Notes. The AT1 Notes were sold for 100.000% of their principal amount and each AT1 Note is mandatorily convertible, in certain regulatory circumstances, into ordinary shares of the Company at the higher of the volume weighted average of the ordinary shares closing price on the Mexican Stock, Banco Santander, S.A. (Spain) purchased 88% of the aggregate amount of the AT1 Notes.
Santander México announced the resolution of their shareholder meeting
On December 22, 2016, the entity announced the hold of its respective General Ordinary Shareholders Meeting, at which the payment of a cash dividend to shareholders was approved from retained earnings in the amount of Ps.13,624 million, paid on December 30, 2016.
Santander México announced that it will allocate $15 billion pesos over the next three years to support growth and drive innovation
On December 8, 2016, Santander México announced its plans to allocate $15 billion Mexican Pesos between 2017 to 2019, for investments and initiatives to support business growth.
Santander México announced the resolutions of their shareholders meetings
On December 5, 2016, Santander México announced that, in connection with the previously announced capital structure efficiency strategy, held it General Ordinary and Extraordinary Shareholder Meetings approving resolutions which included: the issuance of a financial instrument which follows the required guidelines to be Basel III compliant, and qualifies as an Additional Tier 1 instrument under Mexican laws and regulations, in an aggregate amount of up to U.S.$500 million. Banco Santander S.A. (Spain) expressed its intention to purchase approximately 75% of the aggregate amount of the above mentioned financial instrument at market terms and to ensure its complete subscription.
Ordinary and Extraordinary General Shareholders Meeting
On December 5, 2016, Santander México held its General Ordinary Shareholders Meeting and approved among other items:
| · | The approval of the composition of the Board of Directors as indicated below: |
 | 28 |
Non Independent Directors "F" Series |
Mr. Marcos Alejandro Martínez Gavica | Director |
Mr. Héctor Blas Grisi Checa | Director |
Mr. Rodrigo Echenique Gordillo | Director |
Mr. Ángel Rivera Congosto | Director |
Mr. Rodrigo Brand de Lara | Director |
Mr. Vittorio Corbo Lioi | Alternate Director |
Mr. Francisco Javier Hidalgo Blazquez | Alternate Director |
Mr. Pedro José Moreno Cantalejo | Alternate Director |
Independent Directors "F" Series |
Mr. Guillermo Güemez García | Director |
Mr. Joaquín Vargas Guajardo | Director |
Mr. Juan Gallardo Thurlow | Director |
Mr. Antonio Purón Mier y Terán | Director |
Mr. Eduardo Carredano Fernández | Alternate Director |
Mr. Jesús Federico Reyes Heroles González Garza | Alternate Director |
Consejeros Serie “B” Independientes |
Mr. Fernando Ruíz Sahagún | Director |
Mr. Alberto Torrado Martínez | Director |
Ms. Gina Lorenza Diez Barroso Azcárraga | Director |
Mr. Enrique Krauze Kleinbort | Alternate Director |
Mr. Guillermo Francisco Vogel Hinojosa | Alternate Director |
| · | It was approved that the Company carry out an issue of Perpetual Subordinated Non-Preferred Contingent Convertible Additional Tier 1 Capital Notes are Additional Tier 1 Capital (capital básico no fundamental). Such issue shall be carried out pursuant to the requirements stipulated in Annex 1-R and other applicable regulations, in local or international markets. |
| · | Approved that the net resources received by the Company derived from the issue of the Equity Securities, shall be used to acquire equity securities issued by Banco Santander México. |
| · | It was approved an increment in the variable share capital, via the issue of new share stocks, all of them to be kept as treasury stocks as authorized capital to guarantee the conversion of debt into shares with respect to the Issue. |
| · | It was approved the amendment of the second article and the addition of the Article Twelfth Bis to the corporate bylaws, to remove Santander Hipotecario, S.A. de C.V as a financial entity member of the group and to incorporate the terms and conditions to consider the Perpetual Subordinated Non-Preferred Contingent Convertible Additional Tier 1 Capital Notes as part of the Tier 1 Capital (capital básico no fundamental) |
| · | It was approved the amendment to the Single Accountability Agreement executed by Grupo Financiero Santander México, S.A.B. de C.V., and its financial entities, in order to eliminate Santander Hipotecario, S.A. de C.V., as financial entity part of Grupo Financiero Santander México. |
Grupo Financiero Santander México announced the resolutions of it shareholders’ meeting
On November 8, 2016, announced that its Board of Directors determined, among other things, to call Ordinary and Extraordinary General Shareholders’ Meetings, to be held on December 5, 2016, where, among other topics, it will be submitted for approval of its shareholders: (i) declare the payment of a cash dividend, from its retained earnings; and (ii) the authorization, subject to market conditions and corporate, regulatory and government approvals for the issuance of a financial instrument which follows the required guidelines to be Basel III compliant, and qualifies as an Additional Tier 1 instrument under Mexican laws and regulations, in an aggregate amount up to U.S.$500 million. These resolutions are part of a broad strategy to optimize Banco Santander México's, the principal subsidiary of the Company, capital utilization as it seeks to produce higher returns on equity.
 | 29 |
Representative Transactions
Santander México in the Credit Facility Club Deal ofIEnova
Santander México participated in a four-year Credit Facility Club Deal of IEnova for US$150 million.
Santander México in the Syndicated Loan ofEl Puerto de Liverpool
Santander México as Mandated Lead Arranger in a five-year syndicated loan ofEl Puerto de Liverpool S.A.B. de C.V.for Ps.3 billion.
Santander México in the multi-currency Credit Facility ofGrupo Bimbo
Santander México participated in a five-year multi-currency Credit Facility ofGrupo Bimbo S.A.B. de C.V. for US$200 million.
Santander México in the Club Deal ofEl Palacio de Hierro
Santander México participated in a five-year Club Deal ofEl Palacio de Hierro, S.A.B. de C.V. for Ps.1 billion.
Santander México in the Syndicated Loan ofGrupo Industrial Saltillo
Santander México as Joint Bookrunner in a five-year syndicated loan ofGrupo Industrial Saltillo, S.A.B. de C.V. for US$326.5 million.
Santander México in the structuring and financing withGrupo Clisa and Howard Energy Partners
Santander México participated in the structuring and eight-year term financing for the construction and operation of a gas pipeline withGrupo Clisa and Howard Energy Partners for US$334 million.
Santander México as Joint Bookrunner in the debt issuance ofUNIFIN
Santander México as Joint Bookrunner for Ps.2.5 billion in the five-year debt issuance ofUNIFIN Financiera, S.A.B. de C.V. SOFOM ENR, the book building had an over subscription of ~2.36x.
SUSTAINABILITY AND SOCIAL RESPONSIBILITY
First Edition of the Innovation Challenge
On December 29, 2016, the first edition of the Innovation Challenge was held, a competition organized bySantander Seguros,Zurich Santander andUniversia, which main objective is to create new products and services that meet millennials’ needs.
Santander México launched the "Formula Santander" Scholarship Program
On October 26, 2016, Santander México launched the "Formula Santander" Scholarship Program to help promote education and opportunity for young people by offering academic residences in Spain, Argentina, Brazil, Chile, Colombia, Peru and Uruguay for 100 Mexican students from higher education institutions that have agreements withSantander Universidades.
For more information about Santander México – Sustainbility and social responsibility:
https://servicios.santander.com.mx/comprometidos/images/archivos/Reporte2015.pdf
CREDIT RATINGS
On December 22, 2016, Fitch Ratings assigned ratings to Grupo Financiero Santander Mexico (GFSM):
including its Viability Rating (VR) at 'bbb+', Long-term Foreign Currency Issuer Default Ratings (IDRs) at
'BBB+', and Short-term Foreign and Local Currency Rating at 'F2'. Fitch has also assigned a Support Rating of '2' and National Long and Short term ratings of 'AAA(mex)/F1+(mex). The Rating Outlook for the long term ratings is Stable.
At the same time Fitch assigned GFSM’s issue up to USD500 million perpetual subordinated non preferred contingent convertible capital notes a long term rating of 'BB'.
 | 30 |
On December 22, 2016, Moody’s affirmed Banco Santander México’s (the Bank) baa2 baseline credit assessment (BCA). All other Moody's ratings for the Bank remain unchanged.
Moody's also assigned a Ba1 (hyb) global local currency junior subordinated debt rating and A1.mx (hyb) Mexican National Scale junior subordinated debt rating to the proposed perpetual non-cumulative capital notes with principal conversion issued by Grupo Financiero Santander México.
On December 15, 2016, Fitch Ratings conducted a portfolio review of selected Mexican Financial Institutions (FIs), including Banco Santander México, following the revision of Mexico's sovereign rating Outlook to Negative from Stable on Dec. 9, 2016. All Fitch’s ratings for the Bank remain unchanged.
On December 7, 2016, Fitch Ratings took the following rating actions on Banco Santander México: upgraded to 'BBB-' from 'BB+' the Long-term Basel III compliant Tier 2 subordinated notes. All other ratings for the Bank were affirmed. The Rating Outlook for the long-term ratings is Stable.
Grupo Financiero Santander México | Moody’s | | Fitch Ratings |
Global Scale | | | |
Foreign currency | | | |
Long term | ---- | | BBB+ |
Short term | ---- | | F2 |
| | | |
Local currency | | | |
Long term | ---- | | BBB+ |
| | | |
Short term | ---- | | F2 |
| | | |
National scale | | | |
Long term | ---- | | AAA(mex) |
Short term | ---- | | F1+(mex) |
| | | |
Rating viability (VR) | ---- | | bbb+ |
Support (SR) | ---- | | 2 |
| | | |
Outlook | ---- | | Stable |
| | | |
International Issuances | | | |
| | | |
Perpetual Subordinated Non-Preferred Contingent Convertible Additional Tier 1 Capital Notes (AT1) | | | |
Global Scale | | | |
Foreign currency | | | |
Long term | (P) Ba1 (hyb) | | BB |
Local currency | | | |
Long term | Ba1(hyb) | | ---- |
National scale | | | |
Long term | A1.mx (hyb) | | ---- |
| | | |
Last publication: | 22-Dec-16 | | 22-Dec-16 |
Banco Santander México | Moody’s | | Fitch Ratings |
Global scale | | | |
Foreign currency | | | |
Long term | A3 | | BBB+ |
Short term | P-2 | | F2 |
| | | |
Local currency | | | |
Long term | A3 | | BBB+ |
 | 31 |
Short Term | P-2 | | F2 |
| | | |
National scale | | | |
Long term | Aaa.mx | | AAA(mex) |
Short Term | Mx-1 | | F1+(mex) |
| | | |
Rating viability (VR) | ---- | | bbb+ |
Support | ---- | | 2 |
Counterparty risk Assessments (CR) | | | |
Long Term | A2 (cr) | | ---- |
| | | |
Short Term | P-1 (cr) | | ---- |
| | | |
Standalone BCA | baa2 | | ---- |
Standalone Adjusted BCA | baa1 | | ---- |
| | | |
Outlook | Negative | | Stable |
| | | |
International Issuances | | | |
| | | |
Tier 2 Subordinated Capital Notes due 2024 | Baa3 | | BB+ |
| | | |
Long-term senior unsecured global notes due 2022 | A3 | | BBB+ |
| | | |
Last publication: | Dec-22-2016 | | Dec-07-2016 |
Santander Consumo | Moody´s | | Fitch Ratings |
National Scale | | | |
Long term | ---- | | AAA (mex) |
Short Term | ---- | | F1+ (mex) |
| | | |
Unsecured bonds Issuance Program | | | |
| | | |
Global Scale | | | |
Local currency | | | |
Short term | P-2 | | ---- |
| | | |
National Scale | | | |
Short Term | MX-1 | | F1+ (mex) |
| | | |
Standalone Credit Profile (SCP) | ba3 | | ---- |
Outlook | Stable | | Stable |
| | | |
Last publication: | May-16-2016 | | June-27-2016 |
Brokerage - Casa de Bolsa Santander | Moody´s | | Fitch Ratings |
Global scale | | | |
Local currency | | | |
Long term | Baa1 | | ---- |
Short term | P-2 | | ---- |
| | | |
National scale | | | |
Local currency | | | |
Long term | Aa1.mx | | AAA(mex) |
Short term | Mx-1 | | F1+(mex) |
| | | |
Standalone BCA | b1 | | ---- |
Outlook | Negative | | Stable |
| | | |
Last publication: | Nov-03-2016 | | June-27-2016 |
Notes:
 | 32 |
§ BCA = Baseline Credit Assessment
§ SR = Support Rating
§ VR = Viability Rating
§ SCP = Standalone Credit Profile
§ CR= Counterparty Risk Assessments
 | 33 |
4Q16 EARNINGS CALL DIAL-IN INFORMATION
Date: | Friday, January 27, 2017 |
Time: | 10:00 AM (MCT); 11:00 AM (US ET) |
| |
Dial-in Numbers: | 1-877-407-4018 US & Canada 1-201-689-8471 International & Mexico |
Access Code: | Please ask for Santander México Earnings Call |
Webcast: | http://public.viavid.com/index.php?id=122496 |
Replay: Starting: Friday, January 27, 2017 at 2:00 pm US ET, and Wednesday, February 1, 2017 at 11:59 pm US ET Dial-in number: 1-844-512-2921 US & Canada; 1-412-317-6671 International & Mexico Access Code: 13647351
ANALYST COVERAGE
Actinver, Bank of America Merrill Lynch, Barclays, BBVA, Brasil Plural, Banco BTG Pactual, Citi, Credit Suisse, Deutsche Bank, EVA Dimensions, GBM, Goldman Sachs, HSBC, JP Morgan, Morgan Stanley, Morningstar, Nau Securities, Scotiabank and UBS.
Santander México is covered by the aforementioned analysts. Please note that any opinions, estimates or forecasts regarding the performance of Santander México issued by these analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of Santander México or its management. Although Santander México may refer to or distribute such statements, this does not imply that Santander México agrees with or endorses any information, conclusions or recommendations included therein.
DEFINITION OF RATIOS
ROAE:Annualized net income divided by average equity
EFFICIENCY:Annualized administrative and promotional expenses divided by annualized gross operating income (before administrative and promotional expenses and allowances).
RECURRENCY:Annualized net fees divided by annualized administrative and promotional expenses (net of amortizations and depreciations).
NIM:Financial margin divided by daily average interest earnings assets.
COST OF RISK:Annualized provisions for loan losses divided by average loan portfolio
Note:
| · | Annualized figures consider |
| o | Quarterly ratio = 4Q16x4 |
| · | Average figures are calculated using 4Q15 and 4Q16 |
 | 34 |
ABOUT GRUPO FINANCIERO SANTANDER MÉXICO, S.A.B. DE C.V. (NYSE: BSMX; BMV: SANMEX)
Grupo Financiero Santander México, S.A.B. de C.V. (Santander México), one of Mexico’s leading financial services holding companies, provides a wide range of financial and related services, including retail and commercial banking, securities brokerage, financial advisory and other related investment activities. Santander México offers a multichannel financial services platform focused on mid- to high-income individuals and small- to medium-sized enterprises, while also providing integrated financial services to larger multinational companies in Mexico. As of December 31, 2016, Santander México had total assets of Ps.1,374 billion under Mexican Banking GAAP and more than 13.5 million customers. Headquartered in Mexico City, the Company operates 1,075 branches and 314 offices nationwide and has a total of 16,976 employees.
We, the undersigned under oath to tell the truth declare that, in the area of our corresponding functions, we prepared the information on Grupo Financiero Santander México contained in this quarterly report, which to the best of our knowledge reasonably reflects its situation.
HÉCTOR B. GRISI CHECA | | PEDRO JOSÉ MORENO CANTALEJO |
Executive President and Chief Executive Officer | | Vice President of Administration and Finance |
| | |
EMILIO DE EUSEBIO SAIZ | JUAN CARLOS GARCÍA CONTRERAS | JUAN RAMÓN JIMÉNEZ LORENZO |
Deputy General Director of Intervention and Control Management | Executive Director Controller Finance | Executive Director of Internal Audit |
| | |
The financial information presented in this report has been obtained from the non-audited financial statements prepared in accordance with the General Nature Provisions applicable to Holding Corporations of Financial Groups which are subject to the supervision of the National Banking and Securities Commission on accounting procedures, published in the Federal Official Gazette on January 31, 2011. The exchange rate used to convert foreign currency transactions to pesos is Ps.20.6194
INVESTOR RELATIONS CONTACT
Héctor Chávez Lopez – Managing Director - IRO
+ 52 (55) 5269-1925
hchavez@santander.com.mx
Investor Relations Team
investor@santander.com.mx www.santander.com.mx
 | 35 |
LEGAL DISCLAIMER
Grupo Financiero Santander México cautions that this report may contain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements may be found in various places throughout this report and include, without limitation, statements regarding our intent, belief, targets or current expectations in connection with: asset growth and sources of funding; growth of our fee-based business; expansion of our distribution network; our focus on strategic businesses; our compound annual growth rate; our risk, efficiency and profitability targets; financing plans; competition; impact of regulation; exposure to market risks including interest rate risk, foreign exchange risk and equity price risk; exposure to credit risks including credit default risk and settlement risk; projected capital expenditures; capitalization requirements and level of reserves; liquidity; trends affecting the economy generally; and trends affecting our financial condition and our results of operations. While these forward-looking statements represent our judgment and future expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. These factors include, but are not limited to: changes in capital markets in general that may affect policies or attitudes towards lending to Mexico or Mexican companies; changes in economic conditions, in Mexico in particular, in the United States or globally; the monetary, foreign exchange and interest rate policies of the Mexican Central Bank (Banco de Mexico); inflation; deflation; unemployment; unanticipated turbulence in interest rates; movements in foreign exchange rates; movements in equity prices or other rates or prices; changes in Mexican and foreign policies, legislation and regulations; changes in requirements to make contributions to, for the receipt of support from programs organized by or requiring deposits to be made or assessments observed or imposed by, the Mexican government; changes in taxes; competition, changes in competition and pricing environments; our inability to hedge certain risks economically; economic conditions that affect consumer spending and the ability of customers to comply with obligations; the adequacy of allowances for loans and other losses; increased default by borrowers; technological changes; changes in consumer spending and saving habits; increased costs; unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms; changes in, or failure to comply with, banking regulations; and certain other factors indicated in our annual report on Form 20-F. The risk factors and other key factors that we have indicated in our past and future filings and reports, including those with the U.S. Securities and Exchange Commission, could adversely affect our business and financial performance.
Note: The information contained in this report is not audited. Nevertheless, the consolidated accounts are prepared on the basis of the accounting principles and regulations prescribed by the Mexican National Banking and Securities Commission (Comisión Nacional Bancaria y de Valores) for credit institutions, as amended (Mexican Banking GAAP). All figures presented are in nominal terms. Historical figures are not adjusted for inflation.
 | 36 |
Grupo Financiero Santander México
| § | Consolidated Balance Sheet |
| § | Consolidated Statement of Income |
| § | Consolidated Statement of Changes in Stockholders’ Equity |
| § | Consolidated Statement of Cash Flows |
The information contained in this report and the financial statements of the Group’s subsidiaries may be consulted on the Internet website:www.santander.com.mxor through the following direct access:
http://www.santander.com.mx/ir/english/financial/quarterly.html
There is also information on Santander México on the CNBV website:www.cnbv.gob.mx
 | 37 |
Consolidated balance sheet |
Millions of Mexican pesos | | | | | | | | | | |
| | | | | | | | | | |
| | | | | 2016 | | | | | 2015 |
| | Dec | Sep | Jun | Mar | | Dec | Sep | Jun | Mar |
Assets | | | | | | | | | | |
| | | | | | | | | | |
Funds available | | 151,249 | 78,892 | 87,299 | 114,076 | | 99,838 | 97,641 | 102,323 | 105,370 |
| | | | | | | | | | |
Margin accounts | | 3,182 | 2,150 | 3,565 | 2,104 | | 1,943 | 2,608 | 3,181 | 2,844 |
| | | | | | | | | | |
Investment in securities | | 309,361 | 283,680 | 327,212 | 334,740 | | 329,345 | 332,893 | 269,782 | 271,576 |
Trading securities | | 143,740 | 126,770 | 174,688 | 218,216 | | 210,158 | 233,074 | 194,057 | 198,638 |
Securities available for sale | | 154,369 | 143,305 | 138,991 | 110,838 | | 113,549 | 94,227 | 70,178 | 67,436 |
Securities held to maturity | | 11,252 | 13,605 | 13,533 | 5,686 | | 5,638 | 5,592 | 5,547 | 5,502 |
| | | | | | | | | | |
Debtors under sale and repurchase agreements | | 4,291 | 4,505 | 10,167 | 5,349 | | 5,758 | 9,755 | 19,303 | 7,331 |
| | | | | | | | | | |
Securities Lending | | 0 | 0 | 0 | 0 | | 1 | 0 | 1 | 1 |
| | | | | | | | | | |
Derivatives | | 215,080 | 184,999 | 169,594 | 144,509 | | 128,789 | 133,864 | 99,783 | 100,357 |
Trading purposes | | 200,078 | 171,201 | 157,558 | 132,537 | | 116,668 | 116,898 | 90,763 | 89,721 |
Hedging purposes | | 15,002 | 13,798 | 12,036 | 11,972 | | 12,121 | 16,966 | 9,020 | 10,636 |
| | | | | | | | | | |
Valuation adjustment for hedged financial assets | | (9) | 36 | 72 | 91 | | 104 | 100 | 106 | 49 |
| | | | | | | | | | |
Performing loan portfolio | | | | | | | | | | |
Commercial loans | | 357,229 | 366,182 | 343,493 | 320,669 | | 326,979 | 311,781 | 291,182 | 277,921 |
Commercial or business activity | | 287,420 | 297,612 | 264,928 | 250,098 | | 257,268 | 248,778 | 239,301 | 221,884 |
Financial entities loans | | 12,821 | 11,267 | 9,622 | 8,023 | | 9,841 | 5,883 | 5,745 | 5,444 |
Government entities loans | | 56,988 | 57,303 | 68,943 | 62,548 | | 59,870 | 57,120 | 46,136 | 50,593 |
Consumer loans | | 96,082 | 94,425 | 92,160 | 89,908 | | 88,029 | 85,010 | 81,139 | 74,714 |
Mortgage loans | | 123,434 | 121,314 | 119,096 | 116,523 | | 114,489 | 110,894 | 107,371 | 104,645 |
Total performing loan portfolio | | 576,745 | 581,921 | 554,749 | 527,100 | | 529,497 | 507,685 | 479,692 | 457,280 |
| | | | | | | | | | |
Non-performing loan portfolio | | | | | | | | | | |
Commercial loans | | 5,298 | 7,639 | 7,707 | 7,151 | | 8,596 | 9,182 | 9,876 | 9,155 |
Commercial or business activity | | 5,298 | 7,639 | 7,692 | 7,151 | | 8,593 | 9,179 | 9,872 | 9,152 |
Government entities loans | | 0 | 0 | 15 | 0 | | 3 | 3 | 4 | 3 |
Consumer loans | | 3,983 | 3,855 | 3,684 | 3,363 | | 3,664 | 3,263 | 3,211 | 2,799 |
Mortgage loans | | 5,402 | 5,414 | 5,545 | 5,638 | | 5,988 | 5,907 | 5,721 | 5,504 |
Total non-performing portfolio | | 14,683 | 16,908 | 16,936 | 16,152 | | 18,248 | 18,352 | 18,808 | 17,458 |
Total loan portfolio | | 591,428 | 598,829 | 571,685 | 543,252 | | 547,745 | 526,037 | 498,500 | 474,738 |
| | | | | | | | | | |
Allowance for loan losses | | (19,912) | (20,142) | (19,447) | (18,993) | | (19,743) | (19,415) | (18,643) | (17,382) |
Loan portfolio (net) | | 571,516 | 578,687 | 552,238 | 524,259 | | 528,002 | 506,622 | 479,857 | 457,356 |
| | | | | | | | | | |
Accrued income receivable from securitization transactions | | 116 | 112 | 114 | 112 | | 73 | 76 | 97 | 128 |
Other receivables (net) | | 86,019 | 79,125 | 83,766 | 77,433 | | 61,083 | 71,361 | 62,629 | 93,035 |
Foreclosed assets (net) | | 475 | 462 | 645 | 557 | | 557 | 536 | 387 | 383 |
Property, furniture and fixtures (net) | | 5,700 | 5,417 | 5,305 | 5,464 | | 5,556 | 5,416 | 5,279 | 5,378 |
Long-term investment in shares | �� | 125 | 124 | 125 | 183 | | 182 | 155 | 139 | 172 |
Deferred taxes and deferred profit sharing (net) | | 20,361 | 17,532 | 17,186 | 17,912 | | 18,097 | 16,598 | 16,857 | 16,737 |
Deferred charges, advance payments and intangibles | | 6,398 | 6,326 | 6,549 | 6,020 | | 5,328 | 5,058 | 5,057 | 5,180 |
Other | | 215 | 211 | 208 | 204 | | 201 | 199 | 191 | 200 |
| | | | | | | | | | |
Total assets | | 1,374,079 | 1,242,258 | 1,264,045 | 1,233,013 | | 1,184,857 | 1,182,882 | 1,064,972 | 1,066,097 |
 | 38 |
Consolidated balance sheet | | | | | | | | | |
Millions of Mexican pesos | | | | | | | | | |
| | | | 2016 | | | | | 2015 |
Liabilities | Dec | Sep | Jun | Mar | | Dec | Sep | Jun | Mar |
| | | | | | | | |
Deposits | 641,288 | 589,803 | 592,923 | 563,874 | | 556,555 | 527,103 | 514,371 | 489,572 |
Demand deposits | 406,863 | 376,859 | 388,129 | 364,480 | | 347,786 | 325,928 | 311,891 | 292,441 |
Time deposits – general public | 144,577 | 123,717 | 116,829 | 114,350 | | 121,501 | 123,315 | 119,154 | 122,408 |
Time deposits – money market | 42,045 | 41,615 | 38,727 | 40,002 | | 47,145 | 43,470 | 51,160 | 44,281 |
Credit instruments issued | 47,803 | 47,612 | 49,238 | 45,042 | | 40,123 | 34,390 | 32,166 | 30,442 |
Bank and other loans | 68,906 | 76,120 | 58,416 | 62,536 | | 62,455 | 59,687 | 55,411 | 72,918 |
Demand loans | 8,022 | 18,210 | 7,281 | 8,114 | | 9,267 | 11,046 | 13,521 | 23,625 |
Short-term loans | 34,291 | 31,952 | 25,292 | 28,840 | | 26,968 | 24,346 | 17,540 | 25,157 |
Long-term loans | 26,593 | 25,958 | 25,843 | 25,582 | | 26,220 | 24,295 | 24,350 | 24,136 |
Creditors under sale and | | | | | | | | | |
repurchase agreements | 123,385 | 111,218 | 149,304 | 180,394 | | 194,224 | 187,015 | 156,999 | 148,043 |
Securities Lending | 0 | 1 | 0 | 0 | | 0 | 0 | 1 | 1 |
Collateral sold or pledged as | | | | | | | | | |
guarantee | 23,606 | 28,910 | 30,822 | 32,477 | | 24,623 | 34,180 | 27,403 | 28,835 |
Repurchase | 3,231 | 4,467 | 4,891 | 4,863 | | 1,019 | 0 | 0 | 0 |
Securities loans | 20,375 | 24,443 | 25,931 | 27,614 | | 23,604 | 34,180 | 27,403 | 28,835 |
Derivatives | 221,075 | 194,058 | 179,829 | 147,916 | | 134,357 | 132,171 | 101,019 | 96,722 |
Trading purposes | 206,811 | 178,297 | 167,428 | 139,996 | | 124,801 | 123,129 | 95,125 | 91,732 |
Hedging purposes | 14,264 | 15,761 | 12,401 | 7,920 | | 9,556 | 9,042 | 5,894 | 4,990 |
Other payables | 148,333 | 95,197 | 110,241 | 105,441 | | 75,955 | 107,750 | 79,689 | 100,493 |
Income taxes payable | 28 | 19 | 8 | 226 | | 765 | 532 | 4 | 2 |
Employee profit sharing payable | 248 | 194 | 134 | 295 | | 239 | 177 | 121 | 269 |
Creditors from settlement of | | | | | | | | | |
transactions | 73,912 | 47,427 | 56,136 | 70,025 | | 41,573 | 71,909 | 49,529 | 66,988 |
Payable for cash collateral received | 47,821 | 23,879 | 17,528 | 13,875 | | 14,275 | 14,420 | 8,290 | 10,472 |
Sundry creditors and other payables | 26,324 | 23,678 | 36,435 | 21,020 | | 19,103 | 20,712 | 21,745 | 22,762 |
Subordinated credit notes | 37,525 | 25,251 | 24,410 | 22,445 | | 22,788 | 22,000 | 20,706 | 19,849 |
Deferred revenues and other | | | | | | | | | |
advances | 623 | 593 | 594 | 613 | | 351 | 387 | 502 | 661 |
Total liabilities | 1,264,741 | 1,121,151 | 1,146,539 | 1,115,696 | | 1,071,308 | 1,070,293 | 956,101 | 957,094 |
Paid-in capital | 48,489 | 48,353 | 48,372 | 48,399 | | 48,316 | 48,172 | 48,170 | 48,148 |
Capital stock | 36,357 | 36,357 | 36,357 | 36,357 | | 36,357 | 36,357 | 36,357 | 36,357 |
Share premium | 12,132 | 11,996 | 12,015 | 12,042 | | 11,959 | 11,815 | 11,813 | 11,791 |
Other capital | 60,849 | 72,754 | 69,134 | 68,918 | | 65,233 | 64,417 | 60,701 | 60,855 |
Capital reserves | 1,944 | 1,944 | 1,944 | 1,944 | | 1,944 | 1,944 | 1,944 | 1,944 |
Retained earnings | 44,685 | 59,139 | 59,142 | 62,982 | | 48,837 | 52,050 | 52,043 | 55,574 |
Result from valuation of available for | | | | | | | | | |
sale securities, net | (2,677) | (756) | (370) | (320) | | (513) | (574) | (563) | (543) |
Result from valuation of cash flow | | | | | | | | | |
hedge instruments, net | 1,246 | 1,254 | 1,170 | 777 | | 813 | 1,070 | 814 | 656 |
Measurements defined benefit | | | | | | | | | |
employees | (75) | (11) | (10) | (15) | | 0 | 0 | 0 | 0 |
Net income | 15,715 | 11,173 | 7,247 | 3,539 | | 14,141 | 9,917 | 6,453 | 3,215 |
Non-controlling interest | 11 | 11 | 11 | 11 | | 11 | 10 | 10 | 9 |
Total stockholders’ equity | 109,338 | 121,107 | 117,506 | 117,317 | | 113,549 | 112,589 | 108,871 | 109,003 |
Total liabilities and stockholders´ | | | | | | | | | |
equity | 1,374,079 | 1,242,258 | 1,264,045 | 1,233,013 | | 1,184,857 | 1,182,882 | 1,064,972 | 1,066,097 |
 | 39 |
Consolidated balance sheet |
Millions of Mexican pesos | | | | | | | | | | |
| | | | | | | | | | |
| | | | | 2016 | | | | | 2015 |
| | Dec | Sep | Jun | Mar | | Dec | Sep | Jun | Mar |
Memorandum accounts | | | | | | | | | | |
For third parties | | | | | | | | | | |
Current client account | | | | | | | | | | |
Client Banks | | 138 | 210 | 162 | 205 | | 94 | 121 | 145 | 60 |
Liquidation of client transactions | | (232) | (196) | 2 | 1,476 | | 394 | (671) | 62 | (278) |
Dividends on behalf of clients | | 0 | 1 | 1 | 0 | | 1 | 1 | 1 | 1 |
Custody services | | | | | | | | | | |
Assets under custody | | 101,681 | 128,117 | 118,057 | 122,255 | | 128,064 | 144,951 | 141,396 | 158,785 |
Transactions on behalf of third parties | | | | | | | |
Sale and repurchase agreements | | 24,308 | 35,758 | 37,282 | 7,383 | | 6,763 | 19,814 | 29,044 | 34,440 |
Security loans on behalf of clients | | 156 | 906 | 747 | 890 | | 628 | 665 | 1,196 | 1,110 |
Collaterals received as guarantee on behalf of clients | | 474 | 1,385 | 462 | 296,256 | | 296,865 | 296,958 | 281,112 | 279,132 |
Acquisition of derivatives | | 98,868 | 172,147 | 235,503 | 160,254 | | 175,813 | 214,947 | 208,131 | 202,608 |
Sale of derivatives | | 150,482 | 162,923 | 192,368 | 157,539 | | 165,376 | 170,745 | 206,769 | 227,950 |
Total on behalf of third parties | | 375,875 | 501,251 | 584,584 | 746,258 | | 773,998 | 847,531 | 867,856 | 903,808 |
Proprietary record accounts | | | | | | | | | | |
Contingent assets and liabilities | | 78 | 81 | 95 | 98 | | 395 | 456 | 535 | 433 |
Credit commitments | | | | | | | | | | |
Trusts | | 154,308 | 149,281 | 149,515 | 142,872 | | 141,287 | 140,977 | 140,498 | 135,613 |
Mandates | | 185 | 243 | 237 | 237 | | 243 | 251 | 252 | 252 |
Assets in custody or under administration | | 3,162,552 | 3,560,531 | 3,403,913 | 3,423,704 | | 3,346,631 | 3,367,587 | 3,362,950 | 3,359,287 |
Credit commitments | | 202,723 | 170,599 | 154,039 | 148,192 | | 138,560 | 147,215 | 137,307 | 144,283 |
Collateral received | | 66,684 | 99,355 | 90,757 | 79,456 | | 59,377 | 90,808 | 65,160 | 55,814 |
Collateral received and sold or pledged as guarantee | | 40,037 | 69,004 | 55,575 | 42,568 | | 22,609 | 37,592 | 12,166 | 11,853 |
Uncollected interest earned on past due loan portfolio | | 1,424 | 1,583 | 1,505 | 3,037 | | 1,876 | 2,916 | 2,172 | 2,675 |
Other record accounts | | 1,171,688 | 1,044,851 | 974,435 | 1,065,204 | | 971,117 | 855,665 | 775,735 | 703,793 |
Total proprietary record accounts | | 4,799,679 | 5,095,528 | 4,830,071 | 4,905,368 | | 4,682,095 | 4,643,467 | 4,496,775 | 4,414,003 |
Total memorandum accounts | | 5,175,554 | 5,596,779 | 5,414,655 | 5,651,626 | | 5,456,093 | 5,490,998 | 5,364,631 | 5,317,811 |
These consolidated financial statements were approved by the Board of Directors and signed on its behalf by
HÉCTOR B. GRISI CHECA | | PEDRO JOSÉ MORENO CANTALEJO |
Executive President and Chief Executive Officer | | Vice President of Administration and Finance |
| | |
EMILIO DE EUSEBIO SAIZ | JUAN CARLOS GARCÍA CONTRERAS | JUAN RAMÓN JIMÉNEZ LORENZO |
 | 40 |
Deputy General Director of Intervention and Control Management | Executive Director Controller Finance | Executive Director of Internal Audit |
The accompanying notes are part of these consolidated financial statements
www.santander.com.mx
 | 41 |
Consolidated statement of income |
Millions of Mexican pesos | | | | | | | | | | | | |
| | | | | | 2016 | | | | | | 2015 |
| | 12M | 4Q | 3Q | 2Q | 1Q | | 12M | 4Q | 3Q | 2Q | 1Q |
Interest income | | 76,955 | 21,337 | 19,597 | 18,114 | 17,907 | | 63,773 | 17,296 | 15,996 | 15,660 | 14,821 |
Interest expense | | (28,077) | (8,387) | (7,186) | (6,297) | (6,207) | | (21,141) | (5,865) | (5,186) | (5,194) | (4,896) |
Net interest income | | 48,878 | 12,950 | 12,411 | 11,817 | 11,700 | | 42,632 | 11,431 | 10,810 | 10,466 | 9,925 |
| | | | | | | | | | | | |
Provisions for loan losses | | (18,877) | (4,768) | (4,889) | (4,511) | (4,709) | | (17,244) | (4,424) | (4,594) | (4,543) | (3,683) |
Net interest income after provisions for loan losses | | 30,001 | 8,182 | 7,522 | 7,306 | 6,991 | | 25,388 | 7,007 | 6,216 | 5,923 | 6,242 |
| | | | | | | | | | | | |
Commission and fee income | | 19,958 | 5,343 | 4,955 | 5,047 | 4,613 | | 18,246 | 4,603 | 4,673 | 4,771 | 4,199 |
Commission and fee expense | | (4,711) | (1,426) | (1,216) | (1,065) | (1,004) | | (3,474) | (826) | (987) | (760) | (901) |
Net gain (loss) on financial assets and liabilities | | 3,127 | 1,109 | 721 | 602 | 695 | | 2,265 | 347 | 583 | 540 | 795 |
Other operating income | | 484 | 66 | 177 | 5 | 236 | | 1,379 | 706 | 325 | 109 | 239 |
Administrative and promotional expenses | | (28,235) | (7,283) | (7,048) | (7,015) | (6,889) | | (25,643) | (6,437) | (6,426) | (6,391) | (6,389) |
Operating income | | 20,624 | 5,991 | 5,111 | 4,880 | 4,642 | | 18,161 | 5,400 | 4,384 | 4,192 | 4,185 |
| | | | | | | | | | | | |
Equity in results of associated companies | | 0 | 0 | 0 | 0 | 0 | | 81 | 28 | 15 | 19 | 19 |
| | | �� | | | | | | | | | |
Operating income before income taxes | | 20,624 | 5,991 | 5,111 | 4,880 | 4,642 | | 18,242 | 5,428 | 4,399 | 4,211 | 4,204 |
| | | | | | | | | | | | |
Current income taxes | | (4,986) | (2,308) | (1,307) | (573) | (798) | | (4,993) | (2,242) | (703) | (1,061) | (987) |
Deferred income taxes (net) | | 77 | 858 | 122 | (599) | (304) | | 893 | 1,038 | (232) | 89 | (2) |
| | | | | | | | | | | | |
Income from continuing operations | | 15,715 | 4,541 | 3,926 | 3,708 | 3,540 | | 14,142 | 4,224 | 3,464 | 3,239 | 3,215 |
| | | | | | | | | | | | |
Non-controlling interest | | 0 | 1 | 0 | 0 | (1) | | (1) | 0 | 0 | (1) | 0 |
Net income | | 15,715 | 4,542 | 3,926 | 3,708 | 3,539 | | 14,141 | 4,224 | 3,464 | 3,238 | 3,215 |
 | 42 |
These consolidated financial statements were approved by the Board of Directors and signed on its behalf by
HÉCTOR B. GRISI CHECA | | PEDRO JOSÉ MORENO CANTALEJO |
Executive President and Chief Executive Officer | | Vice President of Administration and Finance |
| | |
EMILIO DE EUSEBIO SAIZ | JUAN CARLOS GARCÍA CONTRERAS | JUAN RAMÓN JIMÉNEZ LORENZO |
Deputy General Director of Intervention and Control Management | Executive Director Controller Finance | Executive Director of Internal Audit |
The accompanying notes are part of these consolidated financial statements
www.santander.com.mx
 | 43 |
Consolidated statements of changes in stockholders’ equity |
From January 1st to December 31, 2016 | | | | | | | | | | | | |
Millions of Mexican pesos | | | | | | | | | | | | |
| | Paid-in capital | | Other capital | | | | |
CONCEPT | | Capital stock | Additional paid-in capital | | Capital reserves | Retained earnings | Result from valuation of securities available for sale, net | Result from the valuation of cash flow hedge instruments | Measurement defined benefit employees | Net income | | Non-controlling interest | | Total stockholders' equity |
| | | | | | | | | | | | | | |
BALANCE AS OF DECEMBER 31, 2015 | 36,357 | 11,959 | | 1,944 | 48,837 | (513) | 813 | 0 | 14,141 | | 11 | | 113,548 |
MOVEMENTS INHERENT TO THE SHAREHOLDERS' DECISIONS | | | | | | | | | | | | | |
Transfer of prior year's net income | | | | | 14,141 | | | | (14,141) | | | | 0 |
Dividends declared | | | | | (17,468) | | | | | | | | (17,468) |
TOTAL | | 0 | 0 | | 0 | (3,327) | 0 | 0 | 0 | (14,141) | | 0 | | (17,468) |
MOVEMENTS INHERENT TO THE RECOGNITION OF THE COMPREHENSIVE INCOME | | | | | | | | | | | | | |
Result from valuation of available for sale securities, net | | | | | | (2,164) | | | | | | | (2,164) |
Result from valuation of cash flow hedge instruments, net | | | | | | | 433 | | | | | | 433 |
Recognition of share-based payments | | 132 | | | | | | | | | | | 132 |
Shares held by treasury | | 41 | | | | | | | | | | | 41 |
Recoveries of allowance for loan losses previously applied to retained earnings | | | | | 5 | | | | | | | | 5 |
Change in methodology to determine loan loss provision of consumer loan portfolios related to credit cards transactions and other revolving loans applied against retained earnings, net of deferred taxes | | | | | (830) | | | | | | | | (830) |
Measurements defined benefit employees | | | | | | | | (75) | | | | | (75) |
Net income | | | | | | | | | 15,715 | | | | 15,715 |
| | | | | | | | | | | | | | |
TOTAL | | 0 | 173 | | 0 | (825) | (2,164) | 433 | (75) | 15,715 | | 0 | | 13,257 |
| | | | | | | | | | | | | | |
BALANCE AS OF DECEMBER 31, 2016 | | 36,357 | 12,132 | | 1,944 | 44,685 | (2,677) | 1,246 | (75) | 15,715 | | 11 | | 109,338 |
 | 44 |
These consolidated financial statements were approved by the Board of Directors and signed on its behalf by
HÉCTOR B. GRISI CHECA | | PEDRO JOSÉ MORENO CANTALEJO |
Executive President and Chief Executive Officer | | Vice President of Administration and Finance |
| | |
EMILIO DE EUSEBIO SAIZ | JUAN CARLOS GARCÍA CONTRERAS | JUAN RAMÓN JIMÉNEZ LORENZO |
Deputy General Director of Intervention and Control Management | Executive Director Controller Finance | Executive Director of Internal Audit |
The accompanying notes are part of these consolidated financial statements
www.santander.com.mx
 | 45 |
Consolidated statement of cash flows | | |
From January 1st to December 31, 2016 | | |
Millions of Mexican pesos | | |
| | |
OPERATING ACTIVITIES | | |
Net income | | 15,715 |
Adjustment for line items that do not require cash flows | | |
Result from valuation associated with operating activities | (8,127) | |
Depreciation of property, furniture and fixtures | 952 | |
Amortizations of intangible assets | 1,105 | |
Recognition of share-based payments | 132 | |
Current and deferred income taxes | 4,909 | |
Deferred employee profit sharing | (318) | |
Provisions | 983 | (364) |
| | 15,351 |
| | |
OPERATING ACTIVITIES | | |
Margin accounts | | (1,239) |
Investment in securities | | 26,024 |
Debtors under sale and repurchase agreements | | 1,467 |
Derivatives-asset | | (79,173) |
Loan portfolio-net | | (42,720) |
Accrued income receivable from securitization transactions | | (43) |
Foreclosed assets | | 82 |
Other operating assets | | (20,744) |
Deposits | | 82,905 |
Bank and other loans | | 6,451 |
Creditors under sale and repurchase agreements | | (70,839) |
Collateral sold or pledged as guarantee | | (1,017) |
Derivatives-liability | | 75,093 |
Other operating liabilities | | 70,810 |
Payments of income taxes | | (8,915) |
| | |
Net cash provided by (used in) operating activities | | 53,493 |
| | |
INVESTING ACTIVITIES | | |
Proceeds from disposal of property, furniture and fixtures | | 5 |
Payments for acquisition of property, furniture and fixtures | | (1,096) |
Cash dividends received | | 58 |
Payments for acquisition of intangible assets | | (2,001) |
| | |
Net cash provided by (used in) investing activities | | (3,034) |
| | |
FINANCING ACTIVITIES | | |
Cash payment of dividends | | (17,468) |
Proceeds from associated for purchase of treasury shares | | 41 |
Proceeds from associated with subordinated capital notes | | 10,247 |
Recovery of reserves previously applied to retained earnings | | 5 |
| | |
Net cash used in financing activities | | (7,175) |
| | |
Net increase in cash and cash equivalents | | 43,284 |
| | |
Adjustment to cash flows for changes in exchange rate | | 8,127 |
| | |
Funds available at the beginning of the year | | 99,838 |
| | |
Funds available at the end of the year | | 151,249 |
 | 46 |
These consolidated financial statements were approved by the Board of Directors and signed on its behalf by
HÉCTOR B. GRISI CHECA | | PEDRO JOSÉ MORENO CANTALEJO |
Executive President and Chief Executive Officer | | Vice President of Administration and Finance |
| | |
EMILIO DE EUSEBIO SAIZ | JUAN CARLOS GARCÍA CONTRERAS | JUAN RAMÓN JIMÉNEZ LORENZO |
Deputy General Director of Intervention and Control Management | Executive Director Controller Finance | Executive Director of Internal Audit |
The accompanying notes are part of these consolidated financial statements
www.santander.com.mx
 | 47 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF GRUPO FINANCIERO SANTANDER MÉXICO
| § | Significant accounting policies |
| § | Consolidated balance sheet and consolidated income statement by segment |
| § | Annex 1. Loan portfolio rating |
| § | Annex 2. Financial ratios according to CNBV |
| § | Notes to consolidated financial statements |
The information contained in this report and the financial statements of the Group’s subsidiaries may be consulted on the Internet website:www.santander.com.mxor through the following direct access:
http://www.santander.com.mx/ir/english/financial/quarterly.html
There is also information on Santander on the CNBV Website:www.cnbv.gob.mx
 | 48 |
Significant accounting policies
New accounting principles
Modifications in accounting criteria issued by the Commission
On November 9, 2015 several amendments to the accounting criteria were published in the Federal Official Gazette. The purpose of these amendments is to make the necessary adjustments to the accounting criteria for the operations that the Financial Group perform, in order to have reliable financial information. These amendments went into effect on January 1, 2016.
The most relevant changes are mentioned below; however, they did not have a significant effect on the financial information presented by the Financial Group:
Accounting Criterion A-2,Application of particular rules
| · | Accounting Criterion C-5,Consolidation of special-purpose entities is eliminated. |
| · | The following are added as part of the accounting criteria of the Commission: Financial Information Standard (NIF) C-18,Obligations associated with the retirement of property, plant and equipment, and NIF C-21,Agreements with joint control, due to the enactment of such standards by the Consejo Mexicano de Normas de Información Financiera, A.C. (CINIF). |
| · | For the consolidated financial statements, it is established that those special-purpose entities (SPE) created before January 1, 2009 in which control was maintained, will not be required to apply the provisions contained in NIF B-8,Consolidated or combined financial statements, in relation to their consolidation. |
| · | It is established that overdrafts on checking accounts of customers who do not have a credit line for such purposes, will be classified as overdue debts and at the same time as such classification an estimate must be established for the total amount of such overdraft at the time this occurs. |
| · | It is established that the net asset for defined benefits to employees must be presented on the balance sheet under the heading of “Other assets”. |
Accounting Criterion B-1,Cash and cash equivalents:
| · | It is specified that the applicable regulation must be complied with as established by Banxico to include as "Cash and cash equivalents", the purchase of foreign currency that is not considered as derivative financial instruments. |
| · | It is established that if the balance of foreign currencies to be received offset with foreign currencies to be delivered should reach a negative balance, such item must be presented under the heading of “Other payables”. |
| · | It is established that if any item of restricted cash and cash equivalents show a negative balance, such item must be presented under the heading “Other payables”. |
Accounting Criterion B-2,Investments in securities and Accounting Criterion B-5,Derivatives and hedge operations
| · | The definition of “Transaction costs” is modified. |
 | 49 |
Accounting Criterion B-6,Loan Portfolio:
| · | The definitions of “Borrower”, “Appraisal Percentage Guarantees”, “Payment capacity”, “Extended Portfolio”, “Assignment of Credit Rights”, “Consolidation of Credits”, “Debtor of Credit Rights”, “Vendor of Discounted Receivables”, “Financial Factoring”, “Purchaser of Discounted Receivables”, “Line of Credit”, “Discount Transaction”, “Special Repayment Regime”, “Ordinary Repayment Regime” and “Housing Subaccount” are incorporated. |
| · | The definition of “Renewal” is modified to now consider it as that transaction in which the loan balance is settled partially or totally, through an increase in the total amount of the loan, or using the proceeds derived from another loan contracted with the same entity, involving either the same debtor, a joint obligor of such debtor, or another person who, due to his asset ties, represents common risks. |
| · | “Mortgage Loans” include now those credits intended for remodeling or improvement of the home which are backed by the savings in the borrower’s housing subaccount, or have a security interest granted by a development bank or a public trust established by the Federal Government for economic development. |
| · | Loans for financial factoring, discount and credit right assignment operations are incorporated in the definition of “Commercial Loans”. |
| · | It is clarified that a loan will not be considered as renewed for any dispositions made during the effective term of a pre-established line of credit, if the borrower has settled the total amount of the payments, which are due and payable under the original loan conditions. |
| · | Additional rules are included for sustained payment compliance, as well as the conditions that the restructurings and renovations must comply with to consider their transfer to the current portfolio. |
| · | Recognition and valuation rules are included for financial factoring, discount and assignment of credit rights. |
| · | It is established that commissions and fees different from those collected for granting the credit will be recognized in results of the year on the date that they are accrued, and if part or all of the consideration received for the collection of the respective commission or fee is received before the accrual of the respective income, such advance must be recognized as a liability. |
| · | The item stating that overdrafts in customer checking accounts should be reported as overdue portfolio is eliminated. |
| · | Additional conditions are included to consider the transfer from current loans to overdue loans. |
| · | With regard to presentation standards in the consolidated balance sheet and in the consolidated statement of income new requirements are incorporated such as: |
| a. | Mortgage loans acquired from the INFONAVIT or the FOVISSSTE must be segregated inside the current portfolio, into ordinary portfolio and extended portfolio. |
| b. | It is specified that the amount of loans for financial factoring, discount and credit rights assignment transactions will be presented net of the respective appraisal percentage guarantee. |
| c. | Any commissions received before the accrual of the respective revenue will be presented under the heading of “Deferred credits and advance collections”. |
| d. | The financial revenue accrued in the financial factoring, discount and credit rights assignment transactions will be considered as interest income. |
 | 50 |
| · | With regard to disclosure standards, new requirements are incorporated such as: |
| a. | Breakdown of the restricted current portfolio and unrestricted and overdue portfolio for the media and residential portfolio, low income portfolio, remodeling or improvement secured by the housing subaccount and loans acquired from the INFONAVIT or the FOVISSSTE, segregated into ordinary portfolio and extended portfolio. |
| b. | Total amount and number of loans acquired from the INFONAVIT or the FOVISSSTE transferred to overdue portfolio, as well as the total amount of loans that were not transferred to overdue portfolio, segregated into loans that the entity acquired from the INFONAVIT or the FOVISSSTE, in accordance with the respective Ordinary Amortization Regime (ROA) or Special Amortization Regime (REA) payment modality, and loans granted to individuals for remodeling or improving the home for no speculative purposes, which are backed by the savings of the borrower’s housing subaccount. |
The ROA is the payment method for the credits whose rights were acquired from INFONAVIT or FOVISSSTE, whereby it is agreed that workers pay their credits through salary discounts made by their employer, entity or dependency .
The REA is the method of payment of credits whose rights were acquired from INFONAVIT, provided for by the "Rules for the granting of credits to workers entitled to the Institute of the National Housing Fund for Workers" issued By the Board of Directors of INFONAVIT, which indicate the methodology for the payment of such credits. In the case of credits acquired from FOVISSSTE, it refers to loans whose method of payment is not through salary discounts.
| c. | Principal characteristics of the loans acquired from the INFONAVIT or the FOVISSSTE, describing at least those related to their classification as extended portfolio, ROA and REA, together with those related to the assignment of such credits. |
| d. | Description of the obligation and rights held by the INFONAVIT and FOVISSSTE in relation to the portfolio acquired. |
| e. | Identification by type of loan for the medium and residential portfolio, low income portfolio, remodeling or improvement guaranteed by the housing subaccount, and loans acquired from the INFONAVIT or FOVISSSTE of the balance of the overdue portfolio as of the date on which it was classified as such, in the following terms: from 1 to 180 calendar days, from 181 to 365 calendar days, from 366 calendar days to two years, and more than two years in overdue portfolio. |
| f. | Total amount of mortgage loans backed by the housing subaccount, broken down into current and overdue portfolio and specifying the percentage which it represents of the total housing loans. |
| g. | Total accumulated amount of the restructuring or renewal by type of loan, differentiating that originated in the exercise of those consolidated loans transferred to overdue portfolio as of result of a restructuring or renewal, from those restructured loans to which the criteria for the transfer to overdue portfolio were not applied. |
Accounting Criterion B-7,Foreclosed assets:
| · | It is established that in the case of assets whose valuation to determine fair value may be made through an appraisal, the latter must comply with the requirements established by the Commission for providers of bank appraisal services. |
 | 51 |
Accounting Criterion C-2,Securitization transactions:
| · | It is clarified that in the case of special purpose entities or securitization vehicles recognized in the consolidated financial statements prior to January 1, 2009, it will not be necessary to reassess the transfer of financial assets recognized prior to that date. |
Accounting Criterion C-3,Related Parties:
| · | The definition of “Agreement with Joint Control”, “Joint Control” is incorporated, and the definition of “Associated Company”, “Control” “Holding Company”, “Significant Influence”, “Related Parties” and “Subsidiary” is modified. |
| · | Individuals or business entities which, directly or indirectly, through one or more intermediaries exert significant influence on, are significantly influenced by, or are under significant influence of the entity, as well as agreements with joint control in which the entity participates, are now considered to be related parties. |
| · | The disclosure requirements are extended to agreements with joint control. |
Accounting Criterion C-4,Information by segments
| · | The purchase and sale of foreign currency is incorporated within the segment of “Treasury and investment banking operations”. |
Accounting Criterion D-1,Balance Sheet:
| · | Different modifications are made to the presentation of the balance sheet to incorporate the opening of the current and overdue home loan portfolio in the following segments: medium and residential, low income, loans acquired from the INFONAVIT or FOVISSSTE, and remodeling and improvement with collateral granted by the development bank or public trusts. |
| · | The requirement is established to present on the balance sheet as a liability under the heading “Inactive global deposits account”, the principal and interest on deposit instruments which do not have a date of maturity or, when they do, they are renewed automatically, as well as the transfers or expired or unclaimed investments referred to in article 61 of the Credit Institutions Law. |
| · | A heading named “Re-measurements for defined benefits to employees” is added as part of earned capital on the balance sheet, because of the enactment of NIF D-3,Employee benefits. |
| · | The heading “Collateral granted” is incorporated at the foot of the balance sheet within memorandum accounts. |
Accounting Criterion D- 2,Income Statement:
| · | It is specified that insurance and bonding, technical assistance expenses, maintenance expenses, fees different from those paid to the IPAB and consumables and fixtures should be included in the statement of income. |
Accounting Criterion D- 3, Statement of Changes in Stockholders' Equity:
| · | The statement of changes in stockholder’s equity should include re-measurements for defined benefits to employees as part of movements inherent to the recognition of comprehensive income, as a result of the enactment of NIF D-3,Employee benefits. |
Special Accounting Criteria applicable in 2016
In view of the fall in oil prices and the consequent situation of PEMEX's commitments to its SME suppliers and the effects on natural persons residing in the affected geographical areas (which are mainly supported by oil revenues), Commission authorized credit institutions on May 2, 2016, by means
 | 52 |
of Official Letter P-021/2016, to apply special accounting criteria in force until December 31, 2016, which allow to exempt from the consideration as restructuring and the rules of Transferred to past-due loans set out in Accounting Criterion B-6,Loan Portfolio of the restructuring and / or renovation operations generated by clients in the affected areas issued by the Commission.
At December 31, 2016, the Financial Group applied these Special Accounting Criteria only to three credit operations for a balance of Ps.320,000, without recognizing any changes in "Loan Portfolio", "Preventive Estimate for Credit Risk" or within Of the stockholders' equity in the consolidated financial statements of the Financial Group.
Changes in accounting estimates applicable in 2016
I. Methodology for the determination of the preventive estimate for credit risks applicable to the consumer credit portfolio corresponding to credit card transactions and other revolving credits
On December 16, 2015, the Commission issued a Resolution that modified the provisions by which it made certain adjustments to the methodology applicable to the classification of consumer credit portfolio corresponding to credit card operations and other revolving credits, with the purpose to calculate more accurately the preventive estimate for credit risks that must be established, taking into account the possible risks related to the payment behavior and level of indebtedness of its borrowers, which is in accordance with the expected loss model that is the basis of the methodology for rating the loan portfolio.
Said Resolution entered into force on April 1, 2016 and establishes that it must have constituted one hundred percent of the amount of preventive estimates for credit risks corresponding to the consumer portfolio related to credit card operations and other revolving credits derived from the use of the abovementioned methodology, no later than six months after its entry into force. Accordingly, on October 1, 2016, the Financial Group established the corresponding preventive estimate for credit risks.
The initial financial effect resulting from the application of the adjustments to the credit portfolio for credit card operations and other revolving loans resulted in the creation of credit reserves in the consolidated balance sheet under " Preventive estimate for credit risks "in the amount of Ps.1,186, with a corresponding charge in stockholders' equity under" Earnings from prior years "for the same amount. In addition, and in accordance with NIF D-4, Income Taxes, the Financial Group recognized the relative deferred Income Tax (ISR) of this initial financial effect resulting from adjustments to the Consumer credit portfolio corresponding to credit card operations and other revolving credits through an increase in "Taxes and employees' share of deferred income (Net)" in the consolidated balance sheet with a corresponding increase to "Income from prior years "in stockholders' equity for an amount of Ps.356. Therefore, the initial financial effect recognized in stockholders' equity under the "Income from prior years" result from the application of the adjustments to the methodology of qualification of consumer credit portfolio corresponding to credit card transactions and other credits is Ps.830, net of deferred ISR that is relative to it.
The initial financial effect of these adjustments to the methodology is as follows:
Previous methodology | | Ps. | 6,329 |
Methodology in force | | | 7,516 |
| | Ps. | 1,186 |
The Financial Group made all reasonable efforts to retrospectively determine the effect of the application of the adjustments to the methodology for the determination of the preventive estimate for credit risks applicable to the consumer credit portfolio corresponding to credit card operations And other revolving credits. However, the determination was impractical in that it was not possible to objectively establish whether the required information could be obtained or was available in prior years, so that the initial financial effect was recorded in the consolidated balance sheet as a constitution of a preventive estimate.
 | 53 |
For credit risks with charge to stockholders' equity, under "Income from prior years", as established in the Provisions.
Ii. Methodology for the determination of the preventive estimate for credit risks applicable to the mortgage portfolio originated and administered by INFONAVIT and by FOVISSSTE
On December 31, 2015, the Commission issued a Resolution that amended the provisions by which it made certain adjustments to the methodology applicable to the rating and calculation of the credit risk preventive estimate corresponding to the mortgage portfolio originated and managed by the INFONAVIT and by the FOVISSSTE, whose collection rights have been partially transferred, as well as for the portfolio destined to the remodeling or improvement of housing originated by the own institutions and that have a guarantee granted by a development banking institution or by a trust constituted by the Federal Government for economic development.
Said Resolution entered into force on January 1, 2016 and establishes that one hundred percent of the amount of the preventive estimate for credit risks corresponding to said portfolio, derived from the use of the aforementioned methodology, must be constituted at the latest by January 31, 2016.
The initial financial effect derived from the application of the adjustments to the rating methodology for said credit portfolio resulted in a release of credit reserves for Ps.38.
Iii. Change in estimated useful life of ATMs
At the end of 2016, the Financial Group reviewed the estimated useful life of its ATMs recognized under the heading "Property, furniture and equipment". As a result of this review, of the experience observed and of the economic benefits obtained by the use of the same, it was determined that the estimated period during which they are expected to be available for use and generate income for the Financial Group is 8 years And not 4 years. The change in the estimate of the useful life of ATMs was applied prospectively, resulting in a decrease of Ps.49 in "Administrative and promotion expenses" in the consolidated income statement for 2016.
Changes in NIF issued by the CINIF applicable to the Financial Group in 2016
NIF D-3,Employee benefits:
In January 2015, the CINIF issued various amendments to NIF D-3,Employee benefits that came into effect as of January 1, 2016, the main effects on financial information of the Financial Group are as follows:
| · | Discount rate for liabilities - Defined Benefits Obligation (DBO) |
| - | The discount rate to calculate the DBO will be determined by taking the market rate of high-quality corporate bonds, if there is a deep market for such bonds. Otherwise, the market rate of the bonds issued by the federal government must be taken. |
| · | Recognition of actuarial gains and losses |
| - | The use of the “corridor” approach is eliminated for the deferral of actuarial gains and losses. |
| - | The accumulated balance of retained earnings and accumulated losses as of December 31, 2015 will be recognized as part of stockholders’ equity and in liabilities as of January 1, 2016. |
| - | Any actuarial gains and losses generated as of January 1, 2016 will be treated as re-measurements for defined benefits to employees, and will be recognized in stockholders’ equity and in liabilities. |
 | 54 |
| · | Amortization of actuarial gains and losses |
| - | The actuarial gains and losses recognized in stockholders’ equity must be recycled to results in the Remaining Useful Life of the Plan (RULP). |
| · | Expected return on plan assets |
| - | The expected return on the plan assets will be estimated with the discount rate for the OBD instead of the expected rate of return for the fund. |
Due to the enactment of the NIF D-3, on December 31, 2015 the Commission issued different transitory articles to the “Resolution amending the General provisions applicable to credit institutions”, published in the Federal Official Gazette on November 9, 2015.
These transitory articles establish that credit institutions may recognize the entire balance of plan amendments (past service) and the accumulated balance of the plan’s actuarial gains and losses not recognized for entities which used “corridor” approach progressively at the latest on December 31 of each year.
If the option is taking to progressively apply the aforementioned balances, the recognition of such balances should begin in the year 2016, recognizing 20% in that year and another 20% in each of the subsequent years, until reaching 100 within a maximum term of five years. Credit institutions which elect to apply this option must report their decision to the Commission at the latest by January 31, 2016.
The re-measurements of gains and losses from the defined benefits plan which should be recognized at the end of each period, together with their respective recycling to results of the year, should be calculated on the total amount of the plan’s gains or losses; i.e., on the aggregate of the plan’s actuarial gains or losses, plus those not recognized on the balance sheet of the credit institutions.
By the same token, if all or part of the remnant effect is recognized before the established deadlines, the Commission must be informed within the 30 calendar days following the date on which the respective accounting record is made. The entities may perform such recognition in advance, provided that at least 20% or the total remnant is recognized in the respective year.
The Financial Group has selected the progressive recognition of the balance of the plan amendments (past service) and the cumulated balance of the plan’s actuarial gains and losses not recognized according to the aforementioned paragraphs. This decision was informed to the Commission on January 26, 2016.
In this regard, the initial effect that the application of the NIF D-3 in subsequent years due to the accumulated balance of actuarial losses not recognized as of December 31, 2015 is Ps.2,771 million. This balance will be recognized within Earned capital under the heading of “Re-measurements for employee defined benefits” as of the year 2016, recognizing 20% of the accumulated balance in such year and an additional 20% in each of the subsequent years until reaching 100% over a maximum five-year period. Furthermore, this accumulated balance of actuarial losses not recognized as of December 31, 2015 will be recycled to results during the RULP, which fluctuates between 9.5 and 14 years depending on the respective benefit.
During the third quarter of 2016, Santander México has not made any accounting recognition of the option used.
If the option was not applied as indicated above, Santander México had recognized and presented in the consolidated balance sheet an increase in "Provision for employee benefits" and a decrease in Earned capital under the heading of “Re-measurements for employee defined benefits” for an amount of Ps.2,771 million.
At December 31, 2016, the Financial Group recognized an increase of Ps.554 in the liability item "Sundry creditors and other accounts payable" and a decrease in capital earned under "Remuneration for defined benefit to employees" on the application of the aforementioned option. This amount of Ps.554
 | 55 |
corresponds to 20% of the accumulated balance of unrecognized actuarial losses as of December 31, 2015. Should this option not have been applied, the Financial Group would have recognized in the consolidated balance sheet an increase in liabilities Denominated "Sundry creditors and other accounts payable" and a decrease in capital earned under "Remuneration for defined benefit to employees" for Ps.2,771.
The Financial Group has refrained from applying the comparative adjustments derived from the changes made by restated in NIF B-1,Accounting changes and corrections of errors, considering that it is impractical to determine the amounts corresponding to periods prior to the 2016 financial year as indicated in such NIF.
INIF 21,Recognition of payments for separation of employees
Issued in order to clarify the accounting treatment to be applied to the separation payments established by NIF D-3,Employee Benefits.
NIF C-9,Provisions, Contingencies and Commitments:
It establishes the rules for valuation, presentation and disclosure of liabilities, provisions and commitments, reducing its scope to relocate the item related to financial liabilities in NIF C-19,Financial instruments payable. The definition of liability was modified, eliminating the concept of "virtually inescapable" and including the term "probable". Early adoption is permitted as from January 1, 2016, provided it is made in conjunction with the application of NIF C-19,Financial instruments payable.
 | 56 |
Earnings per ordinary share and earnings per diluted share |
(Millions of Mexican pesos, except shares and earnings per share) | | | | | | | | | |
| | | | | | | | | | | | | |
| | | DECEMBER 2016 | | DECEMBER 2015 | | DECEMBER 2014 |
| | | | | | | | | | | | | |
| | | | Shares | Earnings | | | Shares | Earnings | | | Shares | Earnings |
| | | Earnings | -weighted- | per share | | Earnings | -weighted- | per share | | Earnings | -weighted- | per share |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Earnings per share | | 15,715 | 6,778,842,369 | 2.32 | | 14,141 | 6,777,712,725 | 2.09 | | 14,014 | 6,775,809,054 | 2.07 |
|
| | | | | | | | | | | | | |
Treasury shares | | | 7,552,544 | | | | 8,682,188 | | | | 10,585,859 | |
| | | | | | | | | | | | | |
Diluted earnings per share | | 15,715 | 6,786,394,913 | 2.32 | | 14,141 | 6,786,394,913 | 2.08 | | 14,014 | 6,786,394,913 | 2.07 |
| | | | | | | | | | | | | |
Plus loss / less (profit): | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Discontinued operations | | | | | | | | | | | | |
Continued fully diluted earnings per share | | 15,715 | 6,786,394,913 | 2.32 | | 14,141 | 6,786,394,913 | 2.08 | | 14,014 | 6,786,394,913 | 2.07 |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance outstanding shares as of December 31, 2016 | | 6,778,595,446 | | | | | | | | | | |
 | 57 |
Consolidated Balance Sheet by Segment | | | | | |
| As of December 31, 2016 | | As of December 31, 2015 |
| Retail Banking 1/ | Wholesale Banking 2/ | Corporate Activities | | Retail Banking 1/ | Wholesale Banking 2/ | Corporate Activities |
Assets | | | | | | | |
Cash and due from banks | 53,234 | 53,973 | 44,042 | | 50,936 | 33,707 | 15,195 |
Margin Accounts | 0 | 3,182 | 0 | | 0 | 1,943 | 0 |
Investment in securities | 0 | 141,168 | 168,193 | | 0 | 209,404 | 119,941 |
Debtors under sale and repurchase agreements | 0 | 4,291 | 0 | | 0 | 5,758 | 0 |
Securities loan | 0 | 0 | 0 | | 0 | 1 | 0 |
Derivatives | 0 | 200,078 | 15,002 | | 0 | 116,668 | 12,121 |
Valuation adjustment for hedged financial assets | 0 | 0 | (9) | | 0 | 0 | 104 |
Total loan portfolio | 478,261 | 113,139 | 28 | | 425,978 | 121,737 | 30 |
Allowance for loan losses | (17,752) | (2,160) | 0 | | (15,345) | (4,398) | 0 |
Loan Portfolio (net) | 460,509 | 110,979 | 28 | | 410,633 | 117,339 | 30 |
Accrued income receivable from securitization transactions | 0 | 0 | 116 | | 0 | 0 | 73 |
Other receivables (net) | 1,289 | 70,715 | 14,015 | | 1,018 | 50,535 | 9,530 |
Foreclosed assets (net) | 408 | 67 | 0 | | 389 | 168 | 0 |
Properties, furniture and fixtures (net) | 4,816 | 812 | 72 | | 4,695 | 791 | 70 |
Long-term investments in shares | 0 | 0 | 125 | | 0 | 0 | 182 |
Deferred taxes and deferred profit sharing (net) | 0 | 0 | 20,361 | | 0 | 0 | 18,097 |
Other assets | 1,734 | 995 | 3,884 | | 1,696 | 831 | 3,002 |
Total assets | 521,990 | 586,260 | 265,829 | | 469,367 | 537,145 | 178,345 |
| | | | | | | |
Liabilities | | | | | | | |
Deposits | 435,364 | 88,798 | 69,323 | | 364,339 | 79,294 | 72,799 |
Credit instruments issued | 0 | 12,471 | 35,332 | | 0 | 13,769 | 26,354 |
Bank and other loans | 33,960 | 55 | 34,891 | | 26,552 | 0 | 35,903 |
Creditors under sale and repurchase agreements | 10,492 | 112,893 | 0 | | 8,521 | 185,703 | 0 |
Collateral sold or pledged as guarantee | 0 | 23,606 | 0 | | 0 | 24,623 | 0 |
Derivatives | 0 | 206,812 | 14,263 | | 0 | 124,801 | 9,556 |
Other payables | 24,549 | 122,170 | 1,614 | | 17,789 | 56,094 | 2,072 |
Subordinated debentures | 0 | 0 | 37,525 | | 0 | 0 | 22,788 |
Deferred revenues | 623 | 0 | 0 | | 351 | 0 | 0 |
Total liabilities | 504,988 | 566,805 | 192,948 | | 417,552 | 484,284 | 169,472 |
Total stockholders' equity | 60,036 | 26,874 | 22,428 | | 54,140 | 23,029 | 36,380 |
Total liabilities and stockholders' equity | 565,024 | 593,679 | 215,376 | | 471,692 | 507,313 | 205,852 |
 | 58 |
Income Statement by Segment |
Millions of Mexican Pesos | | | | | | | |
| 12M16 | | 12M15 |
| Retail Banking | Global Wholesale Banking | Corporate Activities | | Retail Banking | Global Wholesale Banking | Corporate Activities |
| | | | | | | |
Net interest income | 42,061 | 4,895 | 1,922 | | 36,878 | 4,134 | 1,620 |
Provisions for loan losses | (18,185) | (692) | 0 | | (16,216) | (1,028) | 0 |
Net interest income after provisions for loan losses | 23,876 | 4,203 | 1,922 | | 20,662 | 3,106 | 1,620 |
Commission and fee income (expense), net | 13,312 | 1,975 | (40) | | 12,801 | 1,977 | (6) |
Net gain (loss) on financial assets and liabilities | 839 | 1,988 | 300 | | 933 | 839 | 493 |
Other operating income (expense) | 1,120 | 43 | (678) | | 1,346 | (57) | 90 |
Administrative and promotional expenses | (24,206) | (3,337) | (692) | | (22,215) | (2,936) | (492) |
Operating income | 14,941 | 4,872 | 812 | | 13,527 | 2,929 | 1,705 |
Equity in results of associated companies | 0 | 0 | 0 | | 0 | 0 | 81 |
Operating income before income taxes | 14,941 | 4,872 | 812 | | 13,527 | 2,929 | 1,786 |
Segment information has been prepared according to the classifications used in Santander México at secondary level, based in the type of developed business:
Commercial banking
It includes all the businesses pertaining to customer banking, under the following segments: Individual, Small and Medium-sized Enterprises (Pymes) Institutions, Local Corporate Banking (large enterprises), as well as the contributions of Mutual Funds businesses (after transfer of commissions to distributors).
Global wholesale banking
This area reflects the earnings from Global Corporate Banking, Investment Banking and Treasury.
Corporate activities
It includes non-commercial assets and liabilities, the result from hedging positions, insurance business (net of commissions paid to Commercial Bank) and others. Even though Corporate Banking, by definition, belongs to Commercial Banking, it is separated herein in order to reflect the results from corporate customers.
 | 59 |
Annex 1 |
Loan Portfolio Rating |
| | | | | |
As of December 31, 2016 | | | | | |
Millions of Mexican Pesos | | | | | |
| | | | | |
| | Allowance for loan losses |
Category | Loan Portfolio | Commercial | Consumer | Mortgages | Total |
| | | | | |
Risk "A" | 577,959 | 1,895 | 1,045 | 225 | 3,165 |
Risk "A-1" | 499,479 | 1,339 | 395 | 157 | 1,891 |
Risk "A-2" | 78,480 | 556 | 650 | 68 | 1,274 |
Risk "B" | 92,693 | 573 | 2,672 | 236 | 3,481 |
Risk "B-1" | 30,551 | 138 | 960 | 25 | 1,123 |
Risk "B-2" | 44,191 | 180 | 1,126 | 180 | 1,486 |
Risk "B-3" | 17,951 | 255 | 586 | 31 | 872 |
Risk "C" | 24,376 | 281 | 2,325 | 224 | 2,830 |
Risk "C-1" | 12,241 | 164 | 802 | 68 | 1,034 |
Risk "C-2" | 12,135 | 117 | 1,523 | 156 | 1,796 |
Risk "D" | 15,747 | 1,832 | 3,002 | 907 | 5,741 |
Risk "E" | 6,784 | 1,564 | 2,602 | 442 | 4,608 |
Total rated portfolio | 717,559 | 6,145 | 11,646 | 2,034 | 19,825 |
| | | | | |
Provisions created | | | | | 19,825 |
Complementary provisions | | | | | 87 |
| | | | | |
Total | | | | | 19,912 |
 | 60 |
Annex 2 |
Financial Ratios |
| | | | | | | |
Banco Santander México | | | | | | | |
Percentages | | 4Q16 | 3Q16 | 4Q15 | | 12M16 | 12M15 |
| | | | | | | |
Past Due Loans Ratio | | 2.5 | 2.8 | 3.3 | | 2.5 | 3.3 |
| | | | | | | |
Past Due Loans Coverage | | 135.6 | 119.1 | 108.2 | | 135.6 | 108.2 |
| | | | | | | |
Operative Efficiency | | 2.2 | 2.2 | 2.2 | | 2.2 | 2.2 |
| | | | | | | |
ROE | | 15.8 | 13.2 | 14.9 | | 13.6 | 12.5 |
| | | | | | | |
ROA | | 1.4 | 1.3 | 1.4 | | 1.2 | 1.2 |
| | | | | | | |
Capitalization Ratio | | | | | | | |
Credit Risk | | 20.0 | 20.7 | 21.3 | | 20.0 | 21.3 |
Credit, Market and operations risk | | 15.7 | 16.0 | 15.6 | | 15.7 | 15.6 |
| | | | | | | |
Liquidity | | 100.0 | 81.7 | 110.3 | | 100.0 | 110.3 |
| | | | | | | |
NIM (Net Interest Margin) | | 2.7 | 2.7 | 2.6 | | 2.5 | 2.4 |
Note: ratios are prepared according to the general rules applicable to financial information of credit institutions, issued by the CNBV, according to Annex 34 of the CUB (Circular Única de Bancos).
NPL RATIO = Balance of past due loans portfolio as of the end of the quarter / Balance of loans portfolio as of the end of the quarter.
COVERAGE RATIO= Balance of provision for loan losses as of the end of the quarter / Balance of past due loans portfolio as of the end of the quarter.
EFFICIENCY RATIO = Administration and promotion expenses of the quarter, annualized / Total Average Assets.
ROAE = Annualized quarterly net earnings/ Average stockholders’ equity.
ROAA = Annualized quarterly net earnings /Total average assets.
BREAKDOWN OF CAPITALIZATION RATIO: (1)=Net Capital/ Assets subject to credit risk. (2)=Net Capital / Assets subject to credit, market and operation risk.
LIQUIDITY = Current Assets/ Current Liabilities.
Where: Current Assets = Availabilities + securities for trade + securities available for sale.
Current liabilities= Demand deposits + bank loans and loans from other entities, payable on demand, + short term bank loans and loans from other entities.
NIM = Quarterly Net Interest Margin, adjusted by annualized credit risks, / Average interest-earning assets.
Where: Average interest-earning assets = availabilities, investments in securities, transactions with securities and derivatives and loan portfolio.
Notes:
Average = ((Balance of the corresponding quarter + balance of the previous quarter) / 2).
Annualized figures = (Flow of the corresponding quarter * 4).
 | 61 |
Notes to financial statements as of December 31, 2016 | |
(Millions of pesos, except for number of shares) | |
1. Investment in securities | |
| |
Financial instruments are constituted as follows: | |
| |
| Accounting Value |
Trading securities: | |
Bank securities | 5,613 |
Government securities | 135,776 |
Private securities | 171 |
Shares | 2,180 |
| 143,740 |
| |
Securities available for sale: | |
Government securities | 148,260 |
Private securities | 6,058 |
Shares | 51 |
| 154,369 |
| |
Securities held until maturity: | |
Government securities | 7,781 |
Government securities (special cetes) | 3,471 |
| 11,252 |
| |
Total | 309,361 |
2. Sale and repurchase agreements |
The sale and repurchase agreements transactions are constituted as follows: |
| Net balance |
Debit balances | |
Bank securities | 3,691 |
Government securities | 600 |
Total | 4,291 |
| |
Credit balances | |
Bank securities | 4,199 |
Government securities | 116,634 |
Private securities | 2,552 |
Total | 123,385 |
| (119,094) |
| | |
3. Investment in securities different to government securities |
| | | |
The table below lists the investments in debt securities of a same issuer, with positions equal or greater than 5% of Tier 1 Capital of the Bank. |
Issuer / Series | Maturity date | % Rate | Book Value |
PEMEC29 200723 | 23-Jul-20 | 3.50% | 585 |
PEMEH16 190204 | 05-Feb-19 | 5.50% | 219 |
PEMEX 020622 | 02-Jun-22 | 8.25% | 921 |
 | 62 |
PEMEX 10-2 | 27-Jan-20 | 9.10% | 1,245 |
PEMEX 11-3 | 24-Nov-21 | 7.65% | 918 |
PEMEX 15 | 26-Sep-18 | 6.44% | 81 |
PEMEX 16 | 02-Oct-19 | 7.46% | 135 |
PEMEX 240225 | 24-Feb-25 | 5.48% | 374 |
PEMEX3 030519 | 03-May-19 | 8.00% | 696 |
PEMEX3 210121 | 21-Jan-21 | 5.50% | 644 |
| | Total | 5,818 |
Total capital as of December 2016 | | | 109,238 |
5% of Total Capital | | | 5,462 |
4. Derivatives | | | |
The nominal value of the different derivative financial instruments agreements for trading and hedging purposes, as of December 31, 2016, are as follows: |
| | | |
Trading | | | |
Swaps | | | |
Interest rate | 3,762,661 | | |
Cross currency | 945,083 | | |
| | | |
Futures | Buy | | Sell |
| | | |
Interest rate | 360 | | 52,864 |
Foreign currency | 1,608 | | 0 |
Index | 0 | | 566 |
| | | |
Forward contracts | | | |
| | | |
Foreign currency | 253,969 | | 7,251 |
Equity | 655 | | 53 |
| | | |
Options | Long | | Short |
| | | |
Interest rate | 136,154 | | 146,946 |
Foreign currency | 14,661 | | 18,003 |
Index | 27,988 | | 83,037 |
Equity | 106 | | 10 |
| | | |
Total trading derivatives | 5,143,245 | | 308,730 |
| | | |
Hedging | | | |
Cash flow | | | |
Interest rate swaps | 2,050 | | |
Cross currency swaps | 46,414 | | |
Foreign Exchange Forwards | 24,433 | | |
| | | |
Fair value | | | |
Interest rate swaps | 4,481 | | |
Cross currency swaps | 16,494 | | |
| | | |
Total hedging derivatives | 93,872 | | |
| | | |
Total derivative financial instruments | 5,237,117 | | 308,730 |
 | 63 |
5. Performing loan portfolio |
The loan portfolio, by type of loan and currency, as of December 31, 2016, is constituted as follows:
| | | Amount | | |
| Pesos | USA Dlls | UDIS | EUROS | Total | |
Commercial or business activity | 213,635 | 68,059 | 0 | 5,726 | 287,420 | |
Financial entities | 11,082 | 1,738 | 0 | 1 | 12,821 | |
Government entities | 41,069 | 15,919 | 0 | 0 | 56,988 | |
Commercial loans | 265,786 | 85,716 | 0 | 5,727 | 357,229 | |
Consumer loans | 96,082 | 0 | 0 | 0 | 96,082 | |
Media and residential | 104,157 | 970 | 2,721 | 0 | 107,848 | |
Of social interest | 147 | 0 | 474 | 0 | 621 | |
Credits acquired from INFONAVIT or | 14,965 | 0 | 0 | 0 | 14,965 | |
FOVISSSTE | |
| | | | | |
Mortgage loans | 119,269 | 970 | 3,195 | 0 | 123,434 | |
Total performing loan portfolio | 481,137 | 86,686 | 3,195 | 5,727 | 576,745 | |
6. Non-performing loan portfolio |
5. Performing loan portfolio
| Pesos | USA Dlls | UDIS | EUROS | Total | |
Commercial or business activity | 4,702 | 595 | 0 | 1 | 5,298 | |
Commercial loans | 4,702 | 595 | 0 | 1 | 5,298 | |
Consumer loans | 3,983 | 0 | 0 | 0 | 3,983 | |
Media and residential | 3,817 | 58 | 832 | 0 | 4,707 | |
Of social interest | 25 | 0 | 82 | 0 | 107 | |
Credits acquired from INFONAVIT or | 588 | 0 | 0 | 0 | 588 | |
FOVISSSTE | |
| | | | | |
Mortgage loans | 4,430 | 58 | 914 | 0 | 5,402 | |
Total performing loan portfolio | 13,115 | 653 | 914 | 1 | 14,683 | |
Balance as of January 1, 2016 | | | 18,248 |
| | | |
Plus: Transfer from performing loan portfolio to non-performing loan portfolio | | | 29,201 |
Collections | | | |
Cash | (2,934) | | |
Transfer to performing loan portfolio | (9,060) | | |
Proceeds from foreclosure proceedings | (728) | | (12,722) |
Write-offs | | | (20,045) |
| | | |
Balance as of September 30, 2016 | | | 14,683 |
7. Allowance for loan losses |
The movement in the allowance for loan losses, from January 1st. to December 31, 2016, is as follows:
Balance as of January 1, 2016 | 19,743 |
| |
Allowance for loan losses | 18,877 |
Recoveries credited in results from retained earnings | (5) |
Write-offs | (20,045) |
 | 64 |
Charge to capital due to methodology change (financial entities loans) | 1,185 |
Foreign exchange result | 157 |
Balance as of December 31, 2016 | 19,912 |
The table below presents a summary of write-offs by type of product as of December 31, 2016:
Product | Charge-offs | | Debit Relieves | | Total | | % |
First quarter | | | | | | | |
Commercial loans | 2,112 | | 101 | | 2,213 | | 41 |
Mortgage loans | 376 | | 51 | | 427 | | 8 |
Credit card loans | 1,620 | | 30 | | 1,650 | | 30 |
Consumer loans | 1,124 | | 24 | | 1,148 | | 21 |
Total | 5,232 | | 206 | | 5,438 | | 100 |
Second quarter | | | | | | | |
Commercial loans | 1,131 | | 117 | | 1,248 | | 30 |
Mortgage loans | 304 | | 41 | | 345 | | 8 |
Credit card loans | 1,337 | | 28 | | 1,365 | | 33 |
Consumer loans | 1,131 | | 26 | | 1,157 | | 29 |
Total | 3,903 | | 212 | | 4,115 | | 100 |
Third quarter | | | | | | | |
Commercial loans | 945 | | 70 | | 1,015 | | 24 |
Mortgage loans | 334 | | 58 | | 392 | | 9 |
Credit card loans | 1,540 | | 38 | | 1,578 | | 37 |
Consumer loans | 1,231 | | 30 | | 1,261 | | 30 |
Total | 4,050 | | 196 | | 4,246 | | 100 |
Fourth quarter | | | | | | | |
Commercial loans | 1,265 | | 1,544 | | 2,809 | | 45 |
Mortgage loans | 334 | | 159 | | 493 | | 8 |
Credit card loans | 1,602 | | 32 | | 1,634 | | 26 |
Consumer loans | 1,285 | | 25 | | 1,310 | | 21 |
Total | 4,486 | | 1,760 | | 6,246 | | 100 |
Accumulated 2016 | | | | | | | |
Commercial loans | 5,453 | | 1,832 | | 7,285 | | 37 |
Mortgage loans | 1,348 | | 309 | | 1,657 | | 8 |
Credit card loans | 6,099 | | 128 | | 6,227 | | 31 |
Consumer loans | 4,771 | | 105 | | 4,876 | | 24 |
Total | 17,671 | | 2,374 | | 20,045 | | 100 |
Commerce Fund
Pursuant to the CNBV's authorization in Official Bulletin No. 601-I-DGSIF "C" - 38625 issued on march, 2001; as of December 31, 2016, there are Ps.0 million in allowances for loan losses from the commerce fund, which resulted from the restructuring process of Grupo Financiero Serfin. As of December 31 2015, such allowances totaled Ps.5 million.
 | 65 |
During the third quarter of 2016, the abovementioned allowances for loan losses had the following breakdown:
Mortgages and commercial loans write-offs | (5) |
Remeasurement of Udis reserves and foreign exchange effect | 0 | | | | | | |
| (5) | | | | | | |
As part of the CNBV’s authorization for these reserves, in case there are loan portfolio recoveries from previously written-off loans, these recoveries will be recorded in the consolidated statement of income. During the third quarter of 2016, charges due to income statement due to recoveries of previously written-off loans amounted Ps $6 million. |
8. Problematic loans
Loans portfolio was graded according to the general provisions issued by the National Banking and Exchange Commission. The management considers that problematic loans are the ones graded as “D” and “E”, due to their low possibility for the collection of the full amount of principal. |
9. Programs of benefits to bank debtors with the support of the Federal Government |
Breakdown of special CETES , of which Ps.3,691 correspond to the early extinction of debtor support programs: |
| | | | | | | |
| | | | Amount | | | |
| Government Securities | | | | | | |
| Special CETES for housing loan debtor support programs | | 3,691 | | | |
| | | | | | | |
| Total securities held to maturity (no reserve) | | 3,691 | | | |
| | | | | | | |
| Minus- | | | | | | |
| Reserve for Special CETES | | | (220) | | | |
| Total securities held to maturity , net | | | 3,471 | | | |
| | | | | | | |
The remaining balance and expiration date Special Cetes that were not repurchased by the Federal Government and therefore the Financial Group holds in its balance sheet at December 31, 2016, is as follows: |
| | | | | | | |
| Issue | Trust | Securities Number | Due date | Price (MXN) | Amount | |
| B4-170713 | 421-5 | 9,155,840 | 13-jul-17 | 97.84 | 896 | |
| B4-170720 | 424-6 | 86,723 | 20-jul-17 | 97.84 | 9 | |
| B4-220707 | 422-9 | 12,762,386 | 07-jul-22 | 97.84 | 1,249 | |
| B4-270701 | 423-2 | 15,292,752 | 01-jul-27 | 97.84 | 1,496 | |
| B4-220804 | 431-2 | 440,294 | 04-ago-22 | 89.58 | 39 | |
| BC-220804 | 431-2 | 71,442 | 04-ago-22 | 31.27 | 2 | |
| | | | | | | |
| | | | | | 3,691 | |
10. Average interest rates paid on deposits |
| | | |
The average interest rates paid on deposits during December 2016, is as follow: |
| Pesos | | USD |
Average balance | 293,528 | | 54,601 |
Interest | 5,007 | | 50 |
Rate | 1.71% | | 0.09% |
| | | |
| | | | | |
 | 66 |
11. Bank and other loans | | | | | |
| | | | | |
As of December 31, 2016, banks and other loans are constituted as follows: |
| | | | | |
| | | Average | | |
Liabilities | Amount | | Rate | | Maturity |
| | | | | |
Loans in Mexican pesos | | | | | |
| | | | | |
Call money | 204 | | 5.75% | | From 1 day to 2 days |
Local bank loans | 5,500 | | 5.73% | | To 3 years |
Public fiduciary funds | 8,819 | | 5.73% | | From 1 day to 14 years |
Development banking institutions | 18,644 | | 6.55% | | From 2 days to 20 years |
Total | 33,167 | | | | |
Loans in foreign currency | | | | | |
| | | | | |
Foreign bank loans | 27,364 | | 1.51% | | From 6 days to 4 years |
Call money | 7,485 | | 0.80% | | From 1 day to 3 days |
Public fiduciary funds | 746 | | 2.24% | | From 1 day to 8 years |
Development banking institutions | 4 | | 7.49% | | From 6 days to 3 months |
Total | 35,599 | | | | |
| | | | | |
Total loans | 68,766 | | | | |
Accrued interests | 140 | | | | |
| | | | | |
Total bank and other loans | 68,906 | | | | |
12. Current and deferred taxes | | |
| | |
Current taxes are composed as follows at December 31, 2016 | | |
| | |
Income taxes | 3,933 | |
Deferred taxes | (611) | (1) |
Total Bank | 3,322 | |
Current and-deferred taxes from other subsidiaries | 1,587 | |
Total Financial Group | 4,909 | |
| | |
(1) Deferred taxes are composed as follows: | | |
| | |
Global provision | 728 | |
Fixed assets and deferred charges | 42 | |
Net effect from financial instruments | (1,381) | |
Accrued liabilities | 19 | |
Others | (19) | |
Total Bank | (611) | |
Allowance for loan losses of subsidiaries, net | 210 | |
Others, subsidiaries | 324 | |
Deferred income tax (net), Financial Group | (77) | |
| | |
| | |
As of December 31, 2016, deferred assets and liabilities are registered at 100% | | |
| | |
Remainder of global provisions and allowances for loan losses | 9,644 | |
Other | 10,717 | |
Total deferred income tax (net) | 20,361 | |
Deferred taxes registered in balance sheet accounts | 20,361 | |
Deferred taxes registered in memorandum accounts | 0 | |
 | 67 |
13. Employee profit sharing | |
| |
As of December 31, 2016, the deferred Employee profit sharing EPS is compromised as follows: |
| |
Deferred EPS asset: | |
| |
Allowance for loan losses deducting outstanding | 1,392 |
Fixed assets and deferred charges | 746 |
Accrued liabilities | 330 |
Capital losses carryforward | 842 |
Commissions and interests early collected | 188 |
Foreclosed assets | 62 |
Labor provisions | 143 |
Net effect from financial instruments | 1,211 |
Deferred EPS asset: | 4,914 |
| |
Deferred EPS liability: | |
| |
Derivative financial transactions of exchange rate | (690) |
Advance prepayments | (105) |
Others | (46) |
Deferred EPS liability | (841) |
| |
Less - Reserve | (160) |
Deferred EPS asset (net) | 3,913 |
Table I.1
Form for the disclosure of capital of paid-in capital without considering transiency in the application of adjustments in the regulation
Reference | Capital Description | Capital |
| Level 1 (CET 1) Ordinary capital: Instruments and reserves | |
1 | Ordinary shares that qualify for level 1 Common Capital plus corresponding premium | 34,798 |
2 | Earnings from previous fiscal years | 48,637 |
3 | Other elements of other comprehensive income (and other reserves) | 23,753 |
4 | Capital subject to gradual elimination of level 1 ordinary capital (only applicable for companies that are not lined to shares) | |
5 | Ordinary shares issued by subsidiaries held by third parties (amount allowed in level 1 ordinary capital) | |
6 | Level 1 ordinary capital before adjustments to regulation | 107,187 |
| Level 1 Ordinary capital: adjustments to regulation | |
7 | Adjustments due to prudential valuation | |
8 | Commercial credit (net of its corresponding deferred profit taxes debited) | 1,735 |
9 | Other intangibles other than rights to mortgage rights (net of its corresponding deferred profit taxes debited) | 3,957 |
10 | Deferred taxes to profit credited relying on future income excluding those that derive from temporary differences (net of deferred profit taxes debited) | 0 |
11 | Results of valuation of cash flow hedging instruments | 0 |
 | 68 |
12 | Reserves to be constituted | 0 |
13 | Benefits over remnant of securitization transactions | 0 |
14 | Losses and gains caused for the changes in credit rating of liabilities assessed at a reasonable value | 0 |
15 | Pension plan for defined benefits | 0 |
16 | Investments in proprietary shares | 5 |
17 | Reciprocal investments in ordinary capital | 0 |
18 | Investments in capital of banks, financial institutions and insurance companies out of the reach of the regulation consolidation, net of short eligible positions, wherein the institution does not hold more than 10% of the issued capital (amount that exceeds the 10% threshold) | 42 |
19 | Significant investments in ordinary shares of banks, financial institutions and insurance companies out of the scope of the regulation consolidation, nets of eligible short positions, wherein the institutions holds more than 10% of the issued capital (amount that exceeds the 10% threshold) | 0 |
20 | Rights for mortgage services (amount exceeding the 10% threshold) | 0 |
21 | Deferred taxes to profit credited resulting from temporary differences (amount exceeding the 10% threshold, net of deferred taxes debited) | 4,452 |
22 | Amount exceeding the 15% threshold. | |
23 | of which: significant investments wherein the institution holds more than 10% of ordinary shares of financial institutions | |
24 | of which: rights for mortgage services | |
25 | of which: Taxes to profit Deferred credited deriving from temporary differences | |
26 | National regulation adjustments | 25,508 |
A | of which: Other elements of wholesome profit (and other reserves) | 0 |
B | of which: investments in subordinated debt | 0 |
C | of which: profit or increase in the value of assets from the purchase of securitization positions (Originating Institutions) | 0 |
D | of which: investments in multilateral entities | 0 |
E | of which: investments in related corporations | 23,397 |
F | of which: investments in risk capital | 0 |
G | of which: investments in investment corporations | 0 |
H | of which: Funding for the purchase of proprietary shares | 0 |
I | of which: Transactions in breach of provisions | 0 |
J | of which: Deferred charges and installments | 523 |
K | of which: Positions in First Losses Schemes | 0 |
L | of which: Worker's Deferred Profit Sharing | 0 |
M | of which: Relevant Related Persons | 0 |
N | of which: Pension plan for defined benefits | 0 |
O | of witch: Adjustment for capital acknowledgment | 0 |
P | of which: investments in Clearing Houses | 1,588 |
27 | Regulation adjustments that apply to level 1 common stock due to level 1 capital shortage and level 2 capital to cover deductions | 0 |
28 | Total regulation adjustments to level 1 Common Capital | 35,700 |
29 | Level 1 Common Capital (CET1) | 71,487 |
| Level 1 additional capital: instruments | |
30 | Instruments directly issued that qualify as level 1 additional capital, plus premium | 10,297 |
31 | of which: Qualify as capital under the applicable accounting criteria | 10,297 |
 | 69 |
32 | of which: Qualify as liability under the applicable accounting criteria | |
33 | Capital instruments directly issued subject to gradual elimination of level 1 additional capital | 0 |
34 | Instruments issued of level 1 additional capital and level 1 Common Capital instruments that are not included in line 5 issued by subsidiaries held by third parties (amount allowed at additional level 1) | 0 |
35 | of which: instruments issued by subsidiaries subject to gradual elimination | |
36 | Level 1 additional capital before regulation adjustments | 10,297 |
| Level 1 additional capital: regulation adjustments | |
37
| Investments in held instruments of level 1 additional capital | |
38
| Investments in reciprocal shares in level 1 additional capital instruments. | |
39
| Investments in capital of banks, financial institutions and insurance companies out of the scope of the regulation consolidation, net of short eligible positions, wherein the institution holds more than 10% of the issued capital | |
40 | Significant investments in ordinary shares of banks, financial institutions and insurance companies out of the scope of the regulation consolidation, nets of eligible short positions, wherein the institutions holds more than 10% of the issued capital | |
41 | National regulation adjustments | 0 |
42 | Regulation adjustments that apply to level 1 common stock due to level 1 capital shortage and level 2 capital to cover deductions | |
43 | Total regulation adjustments to level 1 additional Common Capital | 0 |
44 | Level 1 additional capital (AT1) | 10,297 |
45 | Level 1 capital (T1 = CET1 + AT1) | 81,785 |
| Level 2 capital: instruments and reserves | |
46 | Instruments directly issued that qualify as level 2 capital, plus premium | 27,278 |
47 | Capital instruments directly issued subject to gradual elimination of level 2 capital. | |
48 | Level 2 capital instruments and level 1 Common Capital instruments and level 1 additional capital that has not been included in lines 5 or 34, which have been issued by subsidiaries held by third parties (amount allowed in level 2 completer capital) | 0 |
49 | of which: instruments issued by subsidiaries subject to gradual elimination | 0 |
50 | Reserves | 175 |
51 | Level 2 capital before regulation adjustments | 27,453 |
| Level 2 capital : regulation adjustments | |
52 | Investments in own instruments of level 2 capital | |
53 | Reciprocal investments in level 2 capital instruments | |
54 | Investments in capital of banks, financial institutions and insurance companies out of the scope of the regulation consolidation, net of short eligible positions, wherein the institution does not hold more than 10% of the issued capital (amount exceeding the 10% threshold) | |
55 | Significant investments in ordinary shares of banks, financial institutions and insurance companies out of the scope of the regulation consolidation, nets of eligible short positions, wherein the institutions holds more than 10% of the issued capital | |
56 | National regulation adjustments | 0 |
57 | Total regulation adjustments to level 2 capital | 0 |
58 | Level 2 capital (T2) | 27,453 |
59 | Total stock (TC = T1 + T2) | 109,238 |
60 | Assets weighted by total risk | 693,902 |
 | 70 |
| Capital reasons and supplements | |
61 | Level 1 Common Capital (as percentage of assets weighted by total risks) | 10.30% |
62 | Level 1 Stock (as percentage of assets weighted by total risks) | 11.79% |
63 | Total capital (as percentage of assets weighted by total risks) | 15.74% |
64 | Institutional specific supplement (must at least consist of: the level 1 Common Capital requirement plus the capital maintenance cushion, plus the countercyclical cushion, plus G-SIB cushion; expressed as percentage of the assets weighted by total risks) | 7.00% |
65 | of which: Supplement of capital preservation | 2.50% |
66 | of which: Supplement of specific bank countercyclical | |
67 | of which: Supplement of systematically important global banks (G-SIB) | |
68 | Level 1 Common Capital available for hedging of supplements (as percentage of assets weighted by total risks) | 3.30% |
| National minimums (if other than those of Basel 3) | |
69 | National minimum reason of CET1 (if different than the minimum established by Basilea 3) | |
70 | National minimum reason of T1 (if different than the minimum established by Basel 3) | |
71 | National minimum reason of TC (if different than the minimum established by Basel 3) | |
| Amounts under the deduction thresholds (before weighting by risk) | |
72 | Non-significant investment in the capital of other financial institutions | |
73 | Significant investment in the capital of other financial institutions | |
74 | Rights for mortgage services (net of Deferred profit taxes debited) | |
75 | Deferred profit taxes credited derived from temporary differences (net of Deferred profit taxes debited) | 12,046 |
| Applicable limits to the inclusion of reserves in level 2 capital | |
76 | Eligible reserves to be included in level 2 capital with respect to expositions subject to standardized methodology (prior application of limit) | |
77 | Limit in the inclusion of level 2 capital provisions under standardized methodology | |
78 | Eligible reserves for inclusion in level 2 capital with respect to expositions subject to internal rating methodology (prior to application of limit) | |
79 | Limit in the inclusion of reserves in level 2 capital under internal rating methodology | |
| Capital instruments subject to gradual elimination (applicable only between January 1, 2018 and January 1, 2022) | |
80 | Current limit of CET1 instruments subject to gradual elimination | |
81 | Amount excluded from CET1 due to limit (excess over the limit after amortization and maturity periods) | |
82 | Current limit of AT1 instruments subject to gradual elimination | |
83 | Amount excluded from AT1 due to limit (excess over the limit after amortization and maturity periods) | |
84 | Current limit of T2 instruments subject to gradual elimination | |
85 | Amount excluded from T2 due to limit (excess over the limit after amortization and maturity periods) | |
I.2
 | 71 |
Notes to the disclosure form of paid-in capital without considering transiency in the application of regulatory adjustments
1 | Elements of capital contributed pursuant to fraction I item a) numbers 1) and 2) of Article 2 Bis 6 hereof |
2 | Results from previous fiscal years and their corresponding updates. |
3 | Capital reserves, net result, result per assessment of titles available for sale, accrued effect per conversion, result per assessment of cash flow hedging instruments and result per ownership of non-monetary assets. |
4 | Does not apply. The capital stock of credit institutions in Mexico is represented by representative certificates or shares. This concept only applies for entities where such capital is represented by representative certificates or shares. |
5 | Does not apply for the capitalization scope in Mexico which is on a non-consolidated basis. This concept will only apply for entities with a consolidated scope. |
6 | Sum of concepts 1 through 5. |
7 | Does not apply. In Mexico the use of internal models for calculating capital requirements per market risk is not allowed. |
8 | Commercial credit, net of owed differed profit taxes pursuant to the provisions of fraction I item n) of Article 2 Bis 6 hereof. |
9 | Intangibles, other than commercial credit, and if applicable to mortgage service rights, net of owed deferred profit taxes, pursuant to the provisions of fraction I item n) of Article 2 Bis 6 hereof. |
10* | Credited deferred profit taxes from losses and fiscal credits pursuant to the provisions of fraction I item p) of Article 2 Bis 6 hereof. |
This is a more conservative approach than the one established by the Basel Committee on Banking Supervision in its document "Basel III: Global legal framework for the reinforcement of banks and banking systems" published on June 2011, given that it does not allow to set off with owed differed profit taxes. |
11 | Result from assessment of cash flow hedging instruments corresponding to hedged entries that are not assessed at reasonable value. |
12* | Reserves pending constitution pursuant to the provisions of fraction I item k) of Article 2 Bis 6 hereof. |
This is a more conservative approach than the one established by the Basel Committee on Banking Supervision in its document "Basel III: Global legal framework for the reinforcement of banks and banking systems" published on June 2011, given that deducts from level 1 common stock the preventive reserves pending constitution, according to the provisions of Chapter V of the Second Title hereof, as well as those constituted charged to accounting accounts that are part of the result entries or shareholders' equity and not only the positive difference between the Aggregate Expected Losses minus the Aggregate Admissible Reserves, in the event the Institutions use methods based in internal qualifications in the determination of their capital requirements. |
13 | Benefits over the remnant in securitization transactions pursuant to the provisions of fraction I item c) of Article 2 Bis 6 hereof. |
14 | Does not apply |
15 | Investments made by the benefit pension fund defined corresponding to resources to which the Institution does not have unrestrictive or unlimited access. These investments are considered as net of the plan's liabilities and owed differed taxes to profit that correspond that have not been applied in any other regulatory adjustment. |
16* | The amount of investment in any own action |
the institution acquires : in accordance with the provisions of the Act in accordance with the provisions of section I subsection d ) of Article 2 Bis 6 of these provisions ; through rates predicted values of section I subsection e ) of Section 2 Bis 6 of these provisions , and through investment companies considered in Section I point i ) of Section 2 bis 6 . |
 | 72 |
| This treatment is more conservative than the one established by the Committee on Banking Basel Supervision in its document " Basel III : A global regulatory framework for more resilient banks and banking systems " published in June 2011 because the deduction for this concept is made of common equity tier 1 capital , regardless of the level of capital which has been invested |
17* | Investments, in capital of corporations, other than financial entities referred to by item f) of Article 2 Bis 6 hereof, that are in turn, directly or indirectly, shareholders of the institution itself, of the corporation |
This is a more conservative approach to the one established by the Basel Committee on Banking Supervision in its documents "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published on June 2011 given that the deduction for this concept is made in the level 1 common stock, irrespective of the capital level where it has been invested, and in addition because any type of entity is considered, not only financial entities. |
18* | Investments in shares, where the Institution owns up to 10% of the capital stock of the financial entities referred to by Articles 89 of the Law and 31 of the Law Regulating Financial Groups pursuant to the provisions of fraction I item f) of Article 2 Bis 6 hereof, including those investments made through investment corporations referred to by fraction I item i) of Article 2 Bis 6. The previous investments exclude those made in the capital of development and promotion multilateral organizations of an international nature that have a credit Qualification assigned by any of the issuer's Qualifying Institutions, equal or greater than long term Risk Degree 2. |
This is a more conservative approach to the one established by the Basel Committee on Banking Supervision in its documents "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published on June 2011 given that the deduction for this concept is made in level 1 common stock, irrespective of the capital level in which it is invested, and additionally because it is deducted from the aggregate amount registered of the investments. |
19* | Investments in shares, where the Institution owns up to 10% of the capital stock of the financial entities referred to by Articles 89 of the Law and 31 of the Law Regulating Financial Groups pursuant to the provisions of fraction I fraction f) of Article 2 Bis 6 hereof, including those investments made through investment corporations referred to by fraction I item i) of Article 2 Bis 6. The previous investments exclude those made in development and promotion multilateral organizations of an international nature that have a credit Qualification assigned by any of the issuer's Qualifying institutions, equal or greater than long term Risk Degree 2. |
This is a more conservative approach to the one established by the Basel Committee on Banking Supervision in its documents "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published on June 2011 given that the deduction for this concept is made from level 1 common stock, irrespective of the level of capital where it has been investment, and additionally because the aggregate amount registered of investments is deducted. |
20* | Mortgage service s rights shall be deducted from the aggregate amount registered in the event these rights exist. |
This is a more conservative approach to the one established by the Basel Committee on Banking Supervision in its documents "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published on June 2011 given that the aggregate amount registered of rights is deducted. |
21 | The amount of credited deferred profit taxes originating from temporary differences minus the corresponding owed differed profit taxes not considered to set-off other adjustments, exceeding 10% of the difference between the reference 6 and the sum of references 7 through 20. |
 | 73 |
22 | Does not apply. Concepts were deducted from the aggregate capital. See notes of references 19, 20 and 21. |
23 | Does not apply. Concepts were deducted from the aggregate capital. See note of references 19. |
24 | Does not apply. Concepts were deducted from the aggregate capital. See note of reference 20. |
25 | Does not apply. Concepts were deducted from the aggregate capital. See note of reference 21. |
26 | National adjustments considered as the sum of the following concepts. |
A. | The sum of the accrued effect for conversion and result for ownership of non-monetary assets considering the amount of each of these concepts with a sign different than the one considered to include them in reference 3, namely, if positive in this concept shall be entered as negatives and vice versa. |
B. | Investments in subordinated debt instruments, pursuant to the provisions of fraction I item b) of Article 2 Bis 6 hereof. |
C. | The amount resulting if on account of the purchase of securitization positions, the originating Institutions register a profit or increase in the value of their assets with respect to the assets previously registered in its balance, pursuant to the provisions of fraction I item c) of Article 2 Bis 6 hereof. |
D. | Investments in capital of development or promotion multilateral organizations of an international nature pursuant to the provisions of fraction I item f) of Article 2 Bis 6 hereof, that have a credit Qualification assigned by any of the issuer's Qualifying Institutions, equal or better to long term Risk Degree 2. |
E. | Investments in shares or corporations related to the Institution under the terms of Articles 73, 73 Bis and 73 Bis 1 of the Law, including the amount corresponding to investments in investment corporations and investments indices pursuant to the provisions of fraction I item g) of Article 2 Bis 6 hereof. |
F. | Investments made by development banking institutions in risk capital, pursuant to the provisions of fraction I item h) of Article 2 Bis 6 hereof. |
G. | Investments in shares, other than fix capital, in listed investment corporations wherein the Institutions holds more than 15 per cent of shareholder's equity of the aforementioned investment corporation, pursuant to fraction I item i) of Article 2 Bis 6, that have not been considered in the preceding references. |
H. | Any type of contribution which resources are destined to the purchase of shares in the financial group's holding company, of the other financial entities that comprise the group to which the Institution belongs or of the financial affiliates of the latter pursuant to the provisions of fraction I item l) of Article 2 Bis 6 hereof. |
I. | Transactions that infringe the provisions, pursuant to the provisions of fraction I item m) of Article 2 Bis 6 hereof. |
J. | Differed charges and early payments, net of owed differed profit taxes, pursuant to the provisions of fraction I item n) of Article 2 Bis 6 hereof. |
K. | Positions pertaining to the First Losses Scheme where the risk is preserved or credit protection is provided up to a certain limit of a position pursuant to fraction I item o) of Article 2 Bis 6. |
L. | Worker's participation in credited differed profits pursuant to fraction I item p) of Article 2 Bis 6 hereof. |
M. | The added amount of Transactions Subject to Credit Risk owed by Relevant Related Persons pursuant to fraction I item r) of Article 2 Bis 6 hereof. |
N. | The difference between the investments made by the benefit pension funds defined pursuant to Article 2 Bis 8 minus reference 15. |
O. | Adjustment for the acknowledgment of Net Capital . The amount shown corresponds to the amount registered in box C1 of the form included in section II hereof. |
 | 74 |
P. | The investments or contributions, directly or indirectly, in the corporation's capital or in the trust estate or other type of similar figures that have the purpose to set off and liquidate Transactions executed in the stock market, except for such corporation's or trust's share in the former pursuant to item f) fraction I of Article 2 Bis 6. |
27 | Does not apply. There are no regulatory adjustments for additional level 1 capital nor for ancillary capital. All regulatory adjustments are made from the level 1 common stock. |
28 | Sum of lines 7 through 22, plus lines 26 and 27. |
29 | Line 6 minus line 28. |
30 | The amount corresponding to titles representing the capital stock (including its share sale premium) that had not been considered in Fundamental Capital and Capital Instruments, that meet the conditions established in fraction II of Article 2 Bis 6 hereof. |
31 | Amount of line 30 qualified as capital under the applicable accounting standards. |
32 | Does not apply. Instruments directly issued that qualify as additional level 1 capital, plus its premium are registered for accounting purposes as capital. |
33 | Subordinated obligations computed as Non-Fundamental Capital, pursuant to the provisions of Article Third Transitory of Resolution 50th that amends the general provisions applicable to Credit Institutions, (Resolution 50th) |
34 | Does not apply. See note to reference 5. |
35 | Does not apply. See note to reference 5. |
36 | Sum of lines 30, 33 and 34. |
37* | Does not apply. Deduction is made in aggregate level 1 common capital. |
38* | Does not apply. Deduction is made in aggregate level 1 common capital. |
39* | Does not apply. Deduction is made in aggregate level 1 common capital. |
40* | Does not apply. Deduction is made in aggregate level 1 common capital. |
41 | National adjustments considered: |
| Adjustment for the acknowledgment of Net Capital. The amount shown corresponds to the amount registered in box C2 of the form included in section II hereof. |
42 | Does not apply. There are no regulatory adjustments for ancillary capital. All regulatory adjustments are made from the level 1 common stock. |
43 | Sum of lines 37 through 42. |
44 | Line 36, minus line 43. |
45 | Line 29, plus line 44. |
46 | The amount corresponding to titles representing the capital stock (including its share sale premium) that had not been considered in Capital Fundamental nor in Non-Fundamental Capital and Capital Instruments, that comply with Exhibit 1-S hereof pursuant to the provisions of Article 2 Bis 7 hereof. |
47 | Subordinated obligations computed as ancillary capital, pursuant to the provisions of Article Third Transitory, of Resolution 50th |
48 | Does not apply. See note to reference 5. |
49 | Does not apply. See note to reference 5. |
50 | Preventive estimations for credit risk up to a sum of 1.25% of the assets weighed by credit risk corresponding to the Transactions that use the Standard Method to calculate the capital requirement per credit risk; and the positive difference of the Aggregate Admissible Reserves minus the Aggregate Expected Losses, up to an amount that does not exceed of 0.6 per cent of the assets weighed by credit risk, corresponding to the Transactions wherein the method based in internal qualifications to calculate the capital requirements by credit risk is used, pursuant to fraction III of Article 2 Bis 7. |
51 | Sun of lines 46 through 48, plus line 50. |
52* | Does not apply. The deduction is made in aggregate of level 1 common stock. |
 | 75 |
53* | Does not apply. The deduction is made in aggregate of level 1 common stock. |
54* | Does not apply. The deduction is made in aggregate of level 1 common stock. |
55* | Does not apply. The deduction is made in aggregate of level 1 common stock. |
56 | National adjustments considered: |
Adjustment for the acknowledgment of Net Capital. The amount shown corresponds to the amount registered in box C4 of the form included in section II hereof. |
57 | Sum of lines 52 through 56. |
58 | Line 51, minus line 57. |
59 | Line 45, plus line 58. |
60 | Weighed Assets Subject to Total Risks. |
61 | Line 29 divided by line 60 (expressed as percentages) |
62 | Line 45, divided by line 60 (expressed as percentages) |
63 | Line 59 divided by line 60 (expressed as percentages) |
64 | Report 7% |
65 | Report 2.5% |
66 | Does not apply. There is no requirement that corresponds to the countercyclical supplement. |
67 | Does not apply. There is no requirement that corresponds to the supplement of systematically important global banks (G-SIB). |
68 | Line 61 minus 7% |
69 | Does not apply. The minimum is the same as established by the Basel Committee on Banking Supervision in its document "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published in June 2011. |
70 | Does not apply. The minimum is the same as established by the Basel Committee on Banking Supervision in its document "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published in June 2011. |
71 | Does not apply. The minimum is the same as established by the Basel Committee on Banking Supervision in its document "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published in June 2011. |
72 | Does not apply. The concept was deducted from the aggregate capital. See note of reference 18. |
73 | Does not apply. The concept was deducted from the aggregate capital. See note of reference 19. |
74 | Does not apply. The concept was deducted from the aggregate capital. See note of reference 20. |
75 | The amount, that does not exceed 10% of the difference between reference 6 and the sum of references 7 through 20, of the credited differed profit taxes resulting from temporary differences minus those corresponding to owed profit taxes not considered to set off other adjustments. |
76 | Preventive estimations for credit risk corresponding to the Transactions that use the Standard Method to calculate the capital requirement per credit risk. |
77 | 1.25% of weighed assets per credit risk, corresponding to Transactions wherein the Standard Method to calculate the capital requirement by credit risk. |
78 | Positive difference of the Aggregate Admissible Reserves minus the Aggregate Expected Losses corresponding to Transactions wherein the method based in internal qualifications to calculate the capital requirement by credit risk is used. |
79 | 0.6 per cent of the weighted assets by credit risk, corresponding to Transactions wherein the method based in internal qualifications to calculate the capital requirement by credit risk is used. |
80 | Does not apply. There are no instruments subject to transience that compute in level 1 common stock |
 | 76 |
81 | Does not apply. There are no instruments subject to transience that compute in level 1 common stock |
82 | Balance of instruments computed as capital in the basic portion by December 31, 2012 for the corresponding balance limit therein. |
83 | Balance of instruments computed as capital in the basic portion by December 31, 2012 minus line 33. |
84 | Balance of instruments computed as capital in the complementary portion by December 31, 2012 for the corresponding balance limit therein. |
85 | Balance of instruments computed as capital in the basic portion by December 31, 2012 minus line 47. |
Note: * The aforementioned approach is more conservative than the one established by the Basel Committee on Banking Supervision in its document "Basel III: Global regulatory framework for the reinforcement of banks and banking systems" published in June 2011.
| Table II.1 Net Capital Ratio of the balance sheet | |
Reference of the balance sheet items | Balance sheet items | Amount shown in the balance sheet |
| Assets | 1,355,768 |
BG1 | Funds Available | 151,219 |
BG2 | Margin accounts | 534 |
BG3 | Investment in securities | 308,115 |
BG4 | Debtors under sale and repurchase agreements | 3,691 |
BG5 | Securities loans) | 0 |
BG6 | Derivatives | 215,081 |
BG7 | Valuation adjustment for hedged financial assets | -8.518618 |
BG8 | Total loan portfolio | 538,092 |
BG9 | Benefits to be received in securitization transactions | 0 |
BG10 | Other receivables (net) | 84,340 |
BG11 | Foreclosed assets (net | 293 |
BG12 | Property, furniture and fixtures (net) | 5,688 |
BG13 | Long-term investment in shares | 27,774 |
BG14 | Non current assets held for sale | 0 |
BG15 | Deferred income taxes (net) | 14,571 |
BG16 | Other assets (net) | 6,380 |
| Liabilities | 1,248,572 |
BG17 | Deposits | 642,021 |
BG18 | Bank and other loans | 51,784 |
BG19 | Creditors under sale and repurchase agreements | 124,837 |
BG20 | Securities loans | 0.246456 |
BG21 | Collateral sold or pledged as guarantee | 23,606 |
BG22 | Derivatives | 221,075 |
 | 77 |
BG23 | Valuation adjustment for hedged financial liabilities | 0 |
BG24 | Creditors from settlement of transactions | 0 |
BG25 | Other payables, deferred revenues and other advances | 147,195 |
BG26 | Subordinated debentures outstanding | 37,576 |
BG27 | Deferred income taxes (net) | 0 |
BG28 | Deferred revenues and other advances | 477.931155 |
| Shareholders' Equity | 107,196 |
BG29 | Paid-in capital | 34,798 |
BG30 | Other capital | 72,399 |
| Memorandum accounts | 4,453,083 |
BG31 | Guarantees granted | 0 |
BG32 | Contingent assets and liabilities | 22 |
BG33 | Credit commitments | 123,632 |
BG34 | Assets in trust or mandate | 152,506 |
BG35 | Federal Government financial agent | |
BG36 | Assets in custody or under administration | 3,087,972 |
BG37 | Collateral received | 66,684 |
BG38 | Collateral received and sold or pledged as guarantee | 40,637 |
BG39 | Investment bank operations on behalf of third parties | 0 |
BG40 | Uncollected interest earned on past due loan portfolio | 924 |
BG41 | Other accounts | 980,706 |
Table II.2 |
Regulatory concepts considered in the calculation of Net Capital components |
Identifier | Regulatory concepts considered for the calculation of Net Capital components | Reference of the format for the disclosure of capital integration of section I hereof | Amount pursuant to the notes of the table Regulatory concepts considered for the calculation of Net Capital components | Reference(s) of balance sheet item and amount related with the regulatory concept considered for the calculation of Net Capital derived from the aforementioned reference |
| Asset | | | |
1 | Goodwill | 8 | 1,735 | BG16= 6,194 Minus: deferred charges and advance payments 625; intangibles 3,523; advance payments that are computed as risk assets 45; other assets are computed as risk assets 266 |
| | | | | |
 | 78 |
2 | Intangible assets | 9 | 3,957 | BG16= 6,194 Minus: deferred charges and advance payments 625; intangibles 1,735; advance payments that are computed as risk assets 45; other assets that are computed as risk assets 266 |
3 | Deferred income tax from tax losses carryforward and tax credits | 10 | 0 | |
4 | Benefits to be received in securitization transactions | 13 | 0 | |
5 | Defined benefit pension plan assets with no restriction and unlimited access | 15 | 0 | |
6 | Investment in own-equity securities | 16 | 5 | BG3= 282,304 Minus: Reciprocal investments in common capital of financial entities 37; Investments in securities computed as risk assets 282,265 |
7 | Reciprocal investments in common capital | 17 | 0 | |
8 | Direct investments in the capital of financial entities wherein the institution does not hold more than 10% of the issued capital stock | 18 | 0 | |
9 | Indirect investment in capital of financial entities wherein the institution does not hold more than 10% of the issued capital stock | 18 | 42 | BG3= 282,304 Minus: Investment in own-equity securities 1; Investments in securities computed as risk assets 282,265 |
10 | Direct investments in the capital of financial entities wherein the institution holds more than 10% of the issued capital stock | 19 | 0 | |
11 | Indirect investment in capital of financial entities wherein the institution holds more than 10% of the issued capital stock | 19 | 0 | |
12 | Deferred income tax from temporary differences | 21 | 4,452 | BG15= 12,035 Minus: Amount computed as risk asset 11,298 |
13 | Reserves recognized as complementary capital | 50 | 175 | BG8= Total loan portfolio 543,206 |
14 | Investments in subordinated debt | 26 - B | 0 | |
15 | Investments in multilateral entities | 26 - D | 0 | BG13= 26,173 Minus: Investments in subsidiaries 23,187; Investments in clearing houses 1,507; Investments in associated companies 119; Other investments that are computed as risk assets 1,360 |
 | 79 |
16 | Investments in associated companies | 26 - E | 23,397 | BG13= 26,173 Minus: Investments in clearing houses 1,507; Investments in associated companies 119; Other investments that are computed as risk assets 1,360 |
17 | Investments in risk capital | 26 - F | 0 | |
18 | Investments in investment corporations | 26 - G | 0 | |
19 | Financing for repurchase of own shares | 26 - H | 0 | |
20 | Deferred charges and advance payments | 26 - J | 523 | BG16= 6,194 Minus: intangible assets 1,735; others assets that are computed as risk assets 45; intangible assets 3,523; other assets are computed as risk assets 266 |
21 | Deferred employee profit sharing (net) | 26 - L | 0 | |
22 | Defined benefit pension plan assets | 26 - N | 0 | |
23 | Investments in clearing houses | 26 - P | 1,588 | BG13= 26,173 Minus: Investments in subsidiaries 23,187; Investments in associated companies 119; other investments that are computed as risk assets 1,360 |
| Liabilities | | | |
24 | Deferred income tax related to goodwill | 8 | 0 | |
25 | Deferred income tax related to other intangible assets | 9 | 0 | |
26 | Provision for defined benefit pension plan with no restriction and unlimited access | 15 | 0 | |
27 | Deferred income tax related to defined benefit pension plan | 15 | 0 | |
28 | Deferred income tax related to other items | 21 | 0 | |
29 | Subordinated liabilities that meets with Exhibit 1-R | 31 | 0 | |
30 | Subordinated liabilities subject to transitoriness that compute as basic capital 2 | 33 | 0 | |
31 | Subordinated liabilities that meets with Exhibit 1-S | 46 | 0 | |
32 | Subordinated obligations subject to transitoriness that compute as complementary capital | 47 | 0 | |
33 | Deferred income tax related to deferred charges and advance payments | 26 - J | 0 | |
| Shareholders' Equity | | | |
34 | Paid-in capital that meets with Exhibit 1-Q | 1 | 34,798 | BG29 |
35 | Retained earnings | 2 | 48,637 | BG30= 84,282 Minus: other items of earned capital 21,182, cumulative effect of conversion 9 |
36 | Result from valuation of cash flow hedge instruments | 3 | 0 | |
 | 80 |
37 | Other items of earned capital | 3 | 23,753 | BG30= 84,282 Minus: Retained earnings 63,090, cumulative effect of conversion 9 |
38 | Paid-in capital that meets with Exhibit 1-R | 31 | 10,297 | |
39 | Paid-in capital that meets with Exhibit 1-S | 46 | 27,278 | BG26= 25,251 Plus: Other expenses amortization for bond issue 49 |
40 | Result from valuation of cash flow hedge instruments | 03, 11 | 0 | |
41 | Cumulative effect from conversion | 3, 26 - A | 0 | |
42 | Result from ownership of non-monetary assets | 3, 26 - A | 0 | |
| Accounts in order | | | |
43 | Positions in First Losses Schemes | 26 - K | 0 | |
| Regulatory concepts not considered in the balance sheet | | | |
44 | Reserves pending constitution | 12 | 0 | |
45 | Profit or increase of the value of assets from the purchase of securitization positions (Originating Institutions) | 26 - C | 0 | |
46 | Transactions that breach the provisions | 26 - I | 0 | |
47 | Transactions with Relevant Related Persons | 26 - M | 0 | |
48 | Adjustment from capital recognition | 26 - O, 41, 56 | 0 | |
Table II.3 |
Notes to table III.2 "Regulatory concepts considered for the calculation of Net Capital components" |
Identifier | Description |
1 | Commercial credit. |
2 | Intangibles, without including commercial credit. |
3 | Credited differed profit taxes originating from fiscal losses and credits. |
4 | Benefits regarding the remnant of securitization transactions. |
5 | Investments of pension plan for defined benefits without unrestrictive and unlimited access. |
6 | Any share that the Institution acquires pursuant to the provisions of the Law, that have not been subtracted; considering those amounts acquired through investments in securities indexes and the amount corresponding to investments in investment corporations other than those provided by reference 18. |
7 | Investments in shares in corporations other than financial entities referred to by item f) of fraction I of Article 2 Bis 6 hereof, that are in turn, directly or indirectly shareholders of the Institution itself, of the financial group's holding company, of the remaining financial entities that comprise the group to which the Institution belongs or financial affiliates of the latter, considering those investments corresponding to investment corporations other than those provided by reference 18. |
8 | Direct investments in financial entities capital referred to by Article 89 of the Law and 12 and 8 of the Law Regulating Financial Groups, where the Institution owns more than 10% of the capital thereof. |
9 | Direct investments in financial entities capital referred to by Article 89 of the Law and 12 and 8 of the Law Regulating Financial Groups, where the Institution owns more than 10% of the capital thereof. |
10 | Direct investments in financial entities capital referred to by Article 89 of the Law and 12 and 8 of the Law Regulating Financial Groups, where the Institution owns more than 10% of the capital thereof. |
11 | Indirect investments in financial entities capital referred to by Article 89 of the Law and 12 and 8 of the Law Regulating Financial Groups, where the Institution owns more than 10% of the capital thereof. |
12 | Credited differed profit taxes originating from temporary differences. |
13 | Preventive estimates for credit risk up to a sum of 1.25% of the weighted assets by credit risk, corresponding to Transactions wherein the Standard Method is used to calculate the capital requirement by credit risk; and the positive difference of the Aggregate Admissible Reserves minus the Aggregate the Expected Losses, up to an amount that does not exceed of 0.6 per cent of the weighted assets by credit risk, corresponding to Transactions where the method based in internal qualifications is used to calculate the capital requirement by credit risk. |
14 | Investments in subordinated debt instruments, pursuant to the provisions of fraction I item b) of Article 2 Bis 6 hereof. |
 | 81 |
15 | Investments in development or promotion multilateral organizations of an international nature pursuant to the provisions of fraction I item f) of Article 2 Bis 6 hereof that have a credit Qualification assigned by any of the issuer's Qualifying Institutions, equal or greater than long term Risk Degree 2. |
16 | Investments in shares of corporations related with the Institution under the terms of Articles 73, 73 Bis and 73 Bis 1 of the Law, including the amount corresponding to investments in investment corporations and investments in indices pursuant to the provisions of fraction I item g) of Article 2 Bis 6 hereof. |
17 | Investments made in development banking institutions in risk capital, pursuant to the provisions of fraction I item h) of Article 2 Bis 6 hereof. |
18 | Investments in shares, other than fix capital, of listed investment corporations, wherein the Institution holds more than 15 per cent of shareholders' equity of the aforementioned investment corporation, pursuant to fraction I item i) of Article 2 Bis 6, that have not been considered in the previous references. |
19 | Any type of contributions which resources are destined to the purchase of shares of the financial group's holding company, of the other financial entities that comprise the group to which the Institution belongs or the latter's financial affiliates, pursuant to the provisions of fraction I item l) of Article 2 Bis 6 hereof. |
20 | Differed charges and early payments. |
21 | Workers' share in credited differed profits pursuant to fraction I item p) of Article 2 Bis 6 hereof. |
22 | Investments of the pension plan for benefits defined that have to be deducted according with Article 2 Bis 8 hereof. |
23 | Investments or contributions, directly or indirectly, in the corporation's capital or in trust estate or other type of similar figures that have the purpose of setting off and liquidating Transactions executed in the stock market, unless the share in such corporations or trusts in the former pursuant to item f) fraction I of Article 2 Bis 6. |
24 | Owed differed taxes to profit originating from temporary differences related to commercial credit. |
25 | Owed differed taxes to profit originated from temporary differences related to other intangibles (other than commercial credit). |
26 | Liabilities of the pension plan for benefits defined related to investments of the pension plan for defined benefits. |
27 | Owed differed taxes originated from temporary differences related to the pension plan for defined benefits. |
28 | Owed differed profit taxes originated from temporary differences other than those of references 24, 25, 27 and 33 |
29 | Amount of subordinated obligations that meet with Exhibit 1-R hereof. |
30 | Amount of subordinated obligations subject to transience that are computed as Non-Fundamental Capital. |
31 | Amount of subordinated obligations that meet with Exhibit 1-S hereof. |
32 | Amount of subordinated obligations subject to transience that compute as ancillary capital. |
33 | Owed differed profit taxes originated from temporary differences related to differed charges and early payments. |
34 | Amount of capital contributed that meets the provisions of Exhibit 1-Q hereof. |
35 | Result of the previous fiscal years. |
36 | Result for the assessment of cash flow hedging instruments from covered entries assessed at reasonable value. |
37 | Net result and result for the assessment of titles available for sale. |
38 | Amount of capital contributed that meets the provisions of Exhibit 1-R hereof. |
39 | Amount of capital contributed that meets the provisions of Exhibit 1-S hereof. |
40 | Result for the assessment of cash flow hedging instruments from covered entries assessed at capitalized cost. |
41 | Accrued effect by conversion. |
42 | Result for ownership of non-monetary assets. |
43 | Positions related with the First Losses Scheme wherein risk is preserved or credit protection provided until certain limit of a position pursuant to fraction I item o) of Article 2 Bis 6. |
44 | Reserves pending constitution pursuant to the provisions of fraction I item k) of Article 2 Bis 6 hereof. |
45 | The amount resulting if on account of the purchase of securitization positions, the originating Institutions register a profit or an increase in the value of their assets with respect to assets previously registered in its balance, pursuant to the provisions of fraction I item c) of Article 2 Bis 6 hereof. |
 | 82 |
46 | Transactions that infringe the provisions, pursuant to the provisions of fraction I item m) of Article 2 Bis 6 hereof. |
47 | The aggregate amount of Transactions Subject to Credit Risk owed by Relevant Related Persons pursuant to fraction I item r) of Article 2 Bis 6 hereof. |
Table III.1 |
Positions exposed to market risks per risk factor |
Concept | Amount of equivalent positions | Capital Requirement |
Transactions in national currency with nominal rate | 45,148 | 3,612 |
Transactions with debt instruments in national currency with surtax and reviewable rate | 4,144 | 332 |
Transactions in national currency with real rate or denominated in UDIs | 4,815 | 385 |
Transactions in national currency with yield rate referred to the increase of the General Minimum Wage | 12,277 | 982 |
Positions in UDIs or with yield referred to INPC | 22 | 2 |
Positions in national currency with yield rate referred to the increase of the General Minimum Wage | 93 | 7 |
Transactions in foreign currency with nominal rate | 35,026 | 2,802 |
Positions in foreign currency or with yield indexed to the exchange rate | 5,492 | 439 |
Positions in shares or with yield indexed to the price of one share or set of shares | 1,002 | 80 |
Positions in commodities | 0 | 0 |
Impact Capital requirement for Gamma and Vega | 9 | 1 |
Table III.2 |
Assets weighted subject to credit risk by risk group |
Concept | Capital Requirement |
Group I-A (weighted at 0%) | 0 | 0 |
Group I-A (weighted at 10%) | 0 | 0 |
Group I-A (weighted at 20%) | 0 | 0 |
Group I-B (weighted at 2%) | 129 | 10 |
Group I-B (weighted at 4.0%) | 0 | 0 |
Group II (weighted at 0%) | 0 | 0 |
Group II (weighted at 20%) | 0 | 0 |
Group II (weighted at 50%) | 0 | 0 |
Group II (weighted at 100%) | 34,359 | 2,749 |
Group II (weighted at 120%) | 0 | 0 |
Group II (weighted at 150%) | 0 | 0 |
Group III (weighted at 2.5%) | 0 | 0 |
Group III (weighted at 10%) | 1,097 | 88 |
Group III (weighted at 11.5%) | 1,140 | 91 |
Group III (weighted at 20%) | 17,693 | 1,415 |
Group III (weighted at 23%) | 0 | 0 |
Group III (weighted at 25%) | 18 | 1 |
Group III (weighted at 28.75%) | 0 | 0 |
Group III (weighted at 50%) | 16,213 | 1,297 |
Group III (weighted at 57.5%) | 361 | 29 |
Group III (weighted at 60%) | 191 | 15 |
Group III (weighted at 75%) | 0 | 0 |
 | 83 |
Group III (weighted at 100%) | 13,773 | 1,102 |
Group III (weighted at 115%) | 0 | 0 |
Group III (weighted at 120%) | 0 | 0 |
Group III (weighted at 138%) | 0 | 0 |
Group III (weighted at 150%) | 0 | 0 |
Group III (weighted at 172.5%) | 0 | 0 |
Group IV (weighted at 0%) | 0 | 0 |
Group IV (weighted at 20%) | 10,130 | 810 |
Group V (weighted at 10%) | 0 | 0 |
Group V (weighted at 20%) | 3,575 | 286 |
Group V (weighted at 50%) | 326 | 26 |
Group V (weighted at 115%) | 0 | 0 |
Group V (weighted at 150%) | 943 | 75 |
Group VI (weighted at 20%) | 0 | 0 |
Group VI (weighted at 50%) | 28,226 | 2,258 |
Group VI (weighted at 75%) | 10,561 | 845 |
Group VI (weighted at 100%) | 49,257 | 3,941 |
Group VI (weighted at 120%) | 0 | 0 |
Group VI (weighted at 150%) | 0 | 0 |
Group VI (weighted at 172.5%) | 0 | 0 |
Group VII-A (weighted at 10%) | 0 | 0 |
Group VII-A (weighted at 11.5%) | 0 | 0 |
Group VII-A (weighted at 20%) | 11,292 | 903 |
Group VII-A (weighted at 23%) | 89 | 7 |
Group VII-A (weighted at 50%) | 5,564 | 445 |
Group VII-A (weighted at 57.5%) | 0 | 0 |
Group VII-A (weighted at 100%) | 147,256 | 11,780 |
Group VII-A (weighted at 115%) | 19,815 | 1,585 |
Group VII-A (weighted at 120%) | 0 | 0 |
Group VII-A (weighted at 138%) | 0 | 0 |
Group VII-A (weighted at 150%) | 2,181 | 174 |
Group VII-A (weighted at 172.5%) | 382 | 31 |
Group VII-B (weighted at 0%) | 0 | 0 |
Group VII-B (weighted at 20%) | 1,187 | 95 |
Group VII-B (weighted at 23%) | 0 | 0 |
Group VII-B weighted at 50%) | 0 | 0 |
Group VII-B weighted at 57.5%) | 0 | 0 |
Group VII-B (weighted at 100%) | 25,304 | 2,024 |
Group VII-B (weighted at 115%) | 0 | 0 |
Group VII-B (weighted at 120%) | 0 | 0 |
Group VII-B (weighted at 138%) | 0 | 0 |
Group VII-B (weighted at 150%) | 0 | 0 |
Group VII-B (weighted at 172.5%) | 0 | 0 |
Group VIII (weighted at 115%) | 4,524 | 362 |
Group VIII (weighted at 150%) | 1,543 | 123 |
 | 84 |
Group IX (weighted at 100%) | 62,284 | 4,983 |
Group IX (weighted at 115%) | 0 | 0 |
Group IX (weighted at 150%) | 0 | 0 |
Group X (weighted at 1250%) | 1,544 | 124 |
Other Assets (weighted at 0%) | 0 | 0 |
Other Assets (weighted at 100%) | 34,754 | 2,780 |
Credit Valuation Adjustment on Derivative Operations | 40,561 | 3,245 |
Re-securitization with Risk Degree 1 (weighted at 20%) | 0 | 0 |
Re-securitization with Risk Degree 2 (weighted at 50%) | 0 | 0 |
Re-securitization with Risk Degree 3 (weighted at 100%) | 0 | 0 |
Re-securitization with Risk Degree 4 (weighted at 350%) | 0 | 0 |
Re-securitization with Risk Degree 4, o 5 or Not qualified (weighted at 1250%) | 0 | 0 |
ReRe-securitization with Risk Degree 1 (weighted at 40%) | 0 | 0 |
ReRe-securitization with Risk Degree 1 (weighted at 100%) | 0 | 0 |
ReRe-securitization with Risk Degree 1 (weighted at 225%) | 0 | 0 |
ReRe-securitization with Risk Degree 1 (weighted at 650%) | 0 | 0 |
ReRe-securitization with Risk Degree 4, 5 or Not qualified (weighted at 1250%) | 0 | 0 |
Table III.3 |
Assets weighted subject to operational risk |
Method | Assets weighted by risk | Capital Requirement |
Basic | 39,601 | 3,168 |
| |
| |
Average of requirement by market and credit risk of the last 36 months | Average of annual positive net income of the last 36 months |
45,896 | 39,741 |
Table IV.1 |
Main characteristics of titles that are part of the Net Capital |
Reference | Characteristic | Options |
1 | Issuer | Banco Santander (Mexico), S. A. |
2 | ISIN, CUSIP or Bloomberg Identifier | |
3 | Legal frame | Securities Market Law |
| Regulation treatment | |
4 | Level of capital with transitory | N.A |
5 | Level of capital without transitory | Fundamental Capital |
6 | Instrument level | Credit Institution without consolidating |
7 | Instrument type | Series F Shares |
8 | Amount acknowledge of regulatory capital | $9,514,367,512.00 |
9 | Instrument's par value | $0.10 |
9A | Instrument's currency | Mexican Pesos |
10 | Accounting qualification | Capital |
11 | Date of issuance | N.A |
12 | Instrument´s term | Perpetual |
13 | Date of expiration | Without expiration |
14 | Early payment clause | No |
15 | First date of early payment | N.A |
15A | Regulatory or fiscal events | No |
15B | Liquidation price of the early payment clause | N.A |
 | 85 |
16 | Subsequent early payment dates | N.A |
| Yields / Dividends | |
17 | Type of yield/dividend | Variable |
18 | Interest rate/dividend | Variable |
19 | Cancellation of dividends clause | No |
20 | Payment discretion | Mandatory |
21 | Interest increase clause | No |
22 | Yields/Dividends | Not Accruable |
23 | Convertibility of the instrument | N.A |
24 | Convertibility conditions | N.A |
25 | Degree of convertibility | N.A |
26 | Conversion rate | N.A |
27 | Instrument convertibility rate | N.A |
28 | Type of convertibility financial instrument | N.A |
29 | Instrument issuer | N.A |
30 | Write-down clause | No |
31 | Conditions for write-down | N.A |
32 | Degree of write-down | N.A |
33 | Temporality of write-down | N.A |
34 | Mechanism for temporary write down | N.A |
35 | Subordination position in the event of liquidation | Creditors in general |
36 | Breach characteristics | No |
37 | Description of breach characteristics | N.A |
Table IV.1.2 |
Main characteristics of titles that are part of the Net Capital |
Reference | Characteristic | Options |
1 | Issuer | Banco Santander (Mexico), S. A. |
2 | ISIN, CUSIP or Bloomberg Identifier | MX00BS030007 |
3 | Legal frame | Securities Market Law |
| Regulation treatment | |
4 | Level of capital with transitory | N.A |
5 | Level of capital without transitory | Fundamental Capital |
6 | Instrument level | Credit Institution without consolidating |
7 | Instrument type | Series B Shares |
8 | Amount acknowledge of regulatory capital | $1,833,249,750.00 |
9 | Instrument's par value | $0.10 |
9A | Instrument's currency | Mexican Pesos |
10 | Accounting qualification | Capital |
11 | Date of issuance | N.A |
12 | Instrument´s term | Perpetual |
13 | Date of expiration | Without expiration |
14 | Early payment clause | No |
15 | First date of early payment | N.A |
15A | Regulatory or fiscal events | No |
15B | Liquidation price of the early payment clause | N.A |
16 | Subsequent early payment dates | N.A |
| Yields / Dividends | |
17 | Type of yield/dividend | Variable |
18 | Interest rate/dividend | Variable |
19 | Cancellation of dividends clause | No |
 | 86 |
20 | Payment discretion | Mandatory |
21 | Interest increase clause | No |
22 | Yields/Dividends | Not Accruable |
23 | Convertibility of the instrument | N.A |
24 | Convertibility conditions | N.A |
25 | Degree of convertibility | N.A |
26 | Conversion rate | N.A |
27 | Instrument convertibility rate | N.A |
28 | Type of convertibility financial instrument | N.A |
29 | Instrument issuer | N.A |
30 | Write-down clause | No |
31 | Conditions for write-down | N.A |
32 | Degree of write-down | N.A |
33 | Temporality of write-down | N.A |
34 | Mechanism for temporary write down | N.A |
35 | Subordination position in the event of liquidation | Creditors in general |
36 | Breach characteristics | No |
37 | Description of breach characteristics | N.A |
Table IV.1.3 |
Main characteristics of titles that are part of the Net Capital |
Reference | Characteristic | Options |
1 | Issuer | Banco Santander (México), S. A. |
2 | ISIN, CUSIP or Bloomberg Identifier | Reg S: USP1507SAD91 / 144A: US05969BAB99 |
3 | Legal frame | New York Law, in case that a "TRIGGER EVENT" takes to a "WRITE DOWN" or "Mexican Regulatory Event" which involves a suspension period and occurs based in mexican regulatory determination according to the Mexican law. The ranking and Subordinated Notes would be determined according to the Mexican law |
4 | Level of capital with transitory | N.A |
5 | Level of capital without transitory | Complementary |
6 | Instrument level | Credit Institution without consolidating |
7 | Instrument type | 5.95% Tier 2 Subordinated Capital Notes due 2024 |
8 | Amount acknowledge of regulatory capital | $27,278,383,100.87 |
9 | Instrument's par value | $26,805,220,000.00 |
9A | Instrument's currency | USD |
10 | Accounting qualification | Subordinated credit notes |
11 | Date of issuance | 27/12/2013 |
12 | Instrument´s term | Maturity |
13 | Date of expiration | 30/01/2024 |
14 | Early payment clause | Yes ("Optional Redemption") |
15 | First date of early payment | 30/01/2019 (única fecha de call) |
15A | Regulatory or fiscal events | Yes ("Withholding Tax Redemption" y "Special Event Redemption" which includes: "Capital Event" y "Tax Event") |
 | 87 |
15B | Liquidation price of the early payment clause | accrued and unpaid interest |
16 | Subsequent early payment dates | N/A (only on the first date of early payment). |
| Yields / Dividends | |
17 | Type of yield/dividend | Variable |
18 | Interest rate/dividend | 5.95% |
19 | Cancellation of dividends clause | N.A |
20 | Payment discretion | Mandatory |
21 | Interest increase clause | No |
22 | Yields/Dividends | Not Accruable |
23 | Convertibility of the instrument | No Convertible |
24 | Convertibility conditions | N.A |
25 | Degree of convertibility | N.A |
26 | Conversion rate | N.A |
27 | Instrument convertibility rate | N.A |
28 | Type of convertibility financial instrument | N.A |
29 | Instrument issuer | N.A |
30 | Write-down clause | Yes |
31 | Conditions for write-down | Occurrence of a "Trigger Event": A “Trigger Event” will be deemed to have occurred if (i) the CNBV publishes a determination, in its official publication of capitalization levels for Mexican banks, that our Tier 1 Capital 1 Ratio (“Capital Básico 1”), as calculated pursuant to the applicable Mexican Capitalization Requirements, is equal to or below 4.5% (four point five percent), (ii) both (A) the CNBV notifies us that it has made a determination, pursuant to Article 29 Bis of the Mexican Banking Law, that a cause for revocation of our license has occurred resulting from (y) our non-compliance with corrective measures imposed by the CNBV pursuant to the Mexican Banking Law, or (z) our non-compliance with the capitalization requirements set forth in the Mexican Capitalization Requirements and (B) we have not cured such cause for revocation, by (a) complying with such corrective measures, or (b)(1) submitting a capital restoration plan to, and receiving approval of such plan by, the CNBV, (2) pledging to the Mexican governmental authorities, to secure performance of such capital restoration plan, seventy five percent (75%) of the Issuer’s aggregate issued and outstanding shares and (3) not being classified in Class III, IV, or V, or (c) remedying any capital deficiency, in the case of (a), (b) and (c), on or before the 15th business day in Mexico following the date on which the CNBV notifies us of such determination; or (iii) the Financial Stability Committee, which is a committee formed by the CNBV, the Ministry of Finance and Public Credit, the Mexican Central Bank and the Mexican Savings Protection Agency, determines pursuant to Article 122 Bis of the Mexican Banking Law that financial assistance is required by us to avoid |
 | 88 |
| | revocation of our license for our failure to comply with corrective measures, comply with capitalization requirements or to satisfy certain liabilities when due, as a means to maintain the solvency of the Mexican financial system or to avoid risks affecting the Mexican payments system and such determination is either made public or notified to us. |
32 | Degree of write-down | Partial, until restore adequate capital levels |
33 | Temporality of write-down | Permanent |
34 | Mechanism for temporary write down | “Write-Down Amount” means an (i) amount that would be sufficient, together with any concurrent pro rata write down of any other loss-absorbing instruments issued by us and then outstanding, to return our Capital Básico 1 to the levels of Capital Básico 1 required under Section IX, b), 2 of Annex 1-S of the General Rules Applicable to Mexican Banks (currently 7% (seven percent)), or (ii) if any Write-Down of the Current Principal Amount, together with any concurrent pro rata write down of any other loss absorbing instruments issued by us and then outstanding, would be insufficient to return our Capital Básico 1 to the levels of Capital Básico 1 required under Section IX, b), 2 of Annex 1-S of the General Rules Applicable to Mexican Banks (currently 7% (seven percent)), the amount necessary to reduce the Current Principal Amount of each outstanding Note to zero. |
35 | Subordination position in the event of liquidation | The Notes constitute subordinated indebtedness, and (i) will be subordinate and junior in right of payment and in liquidation to all of our present and future senior indebtedness, (ii) will rank pari passu with all other unsecured subordinated preferred indebtedness and (iii) will be senior to subordinated non-preferred indebtedness and all classes of our equity or capital stock. |
36 | Breach characteristics | N.A |
37 | Description of breach characteristics | N.A |
Table IV.1.4 |
Main characteristics of titles that are part of the Net Capital |
Reference | Characteristic | Options |
1 | Issuer | Common Shares Series F |
2 | ISIN, CUSIP or Bloomberg Identifier | US40053CAA36 |
3 | Legal frame | The Capital Instruments will be issued in accordance with the applicable laws of the State of New York, United States of America, provided that all provisions relating to the determination of interest payment cancellation, the conversion of Capital Instruments, if Has occurred any event that allows for an amortization or subordination of the Capital Instruments, among other relevant events will be governed by the laws of Mexico, in accordance with the provisions of the Issue Act |
| Regulation treatment | |
 | 89 |
4 | Level of capital with transitory | |
5 | Level of capital without transitory | Non-Fundamental Capital. |
6 | Instrument level | Unconsolidated Credit Institution |
7 | Instrument type | 8.500% perpetual subordinated non-preferred contingent convertible additional tier 1 capital notes |
8 | Amount acknowledge of regulatory capital | $10,297,374,225.00 |
9 | Instrument's par value | $10,309,700,000.00 |
9A | Instrument's currency | USD |
10 | Accounting qualification | |
11 | Date of issuance | 29/12/2016 |
12 | Instrument´s term | |
13 | Date of expiration | Equity instruments are perpetual and, therefore, have no repayment term |
14 | Early payment clause | The Capital Instruments in the cases provided for in this letter and in the Issuance Act, and provided that (i) (a) Banco Santander México maintains, and once the amortization has been maintained, a capitalization index equal to or greater than Capitalization indexes required by the CNBV in accordance with section IV, subsection c), numeral 1 of Annex 1-R of the Single Bank Circular or any provisions that replace it, or b) Banco Santander México issues securities that replace the Instruments And (ii) Banco Santander México has obtained the authorization of Banco de México to amortize the Capital Instruments prior to the respective amortization date, in the understanding, without However, if at any time an Event of Update of the Conversion Event occurs, Banco Santander México will not be obliged to amortise any Capital Instruments in respect of which it has been agreed to carry out a redemption |
15 | First date of early payment | 20/01/2022 |
15A | Regulatory or fiscal events | |
15B | Liquidation price of the early payment clause | Nominal value plus accrued and unpaid interest |
16 | Subsequent early payment dates | |
| Yields / Dividends | |
17 | Type of yield/dividend | Variable |
18 | Interest rate/dividend | 8.50% |
19 | Cancellation of dividends clause | N.A |
20 | Payment discretion | Mandatory |
21 | Interest increase clause | no |
22 | Yields/Dividends | Differentiable cumulative |
23 | Convertibility of the instrument | YES |
24 | Convertibility conditions | A "Conversion Event Update Event" will occur and the Equity Instruments will be convertible into Common Shares of Banco Santander México when (i) the capital stock of Banco |
 | 90 |
| | Santander México is equal to or less than 5,125%, (ii) the CNBV notifies To Banco Santander México that has incurred in some cause of revocation of authorization and that Banco Santander Mexico has not remedied (or has not opted into the conditional operating regime), and (iii) the Banking Stability Committee determines that Banco Santander México Requires financial assistance to avoid revocation of your authorization |
25 | Degree of convertibility | |
26 | Conversion rate | N.A |
27 | Instrument convertibility rate | |
28 | Type of convertibility financial instrument | Common Shares Series F |
29 | Instrument issuer | Banco Santander México |
30 | Write-down clause | N.A |
31 | Conditions for write-down | N.A |
32 | Degree of write-down | Partial, until restore adequate capital levels |
33 | Temporality of write-down | Permanent |
34 | Mechanism for temporary write down | N.A |
35 | Subordination position in the event of liquidation | 0 |
36 | Breach characteristics | N.A |
37 | Description of breach characteristics | N.A |
Table V.2 |
Assistance in filling in the information regarding the characteristics of the titles that are part of the Net Capital |
Reference | Description |
1 | Credit institution that issues titles that are part of the Net Capital |
2 | Title identifier or code that is part of the Net Capital (ISIN, CUSIP or ID number of international value) |
3 | Legal framework with which the title must comply, as well as the laws to which it shall be subject. |
4 | Level of capital that corresponds to the title that shall be subject to transience established pursuant to Article Third Transitory, of Resolution 50th. |
5 | Level of capita that corresponds to the title that meets exhibit 1-Q, 1-R or 1-S hereof. |
6 | Level within the group to which the title is included. |
7 | Type of Capital Instrument or title representing the capital stock that is included as part of the Net Capital. In the event of titles subject to the transiency established pursuant to Article Third Transitory, established in Resolution 50th, refers to the subordinated obligations described on Article 64 of the Credit Institutions Act. |
8 | Amount of the Capital Instrument or title representing the capital stock, that is acknowledged in the Net Capital pursuant to Article 2 bis 6 hereof, in the event of reference 5 either Fundamental Capital or Non-Fundamental Capital; and pursuant to Article 2 bis 7 hereof in the event such reference is Ancillary. in any other event, it shall be the amount corresponding pursuant to the provisions of Article Third Transitory of Resolution 50th. |
9 | Title's par value in Mexican pesos. |
9A | Currency used to express the title's par value in Mexican pesos pursuant to international standard ISO 4217 |
10 | Accounting classification of the title that is part of the Net Capital. |
11 | Date of issuance of the title that is part of the Net Capital |
12 | Specify if the title has expiration or is at perpetuity |
13 | Expiration date of the title, without considering the dates of early payment. |
14 | Specify if the title includes an early payment clause by the issuer wherein the right to pay the title early is exercised with prior authorization from Banco de Mexico. |
 | 91 |
15 | Date when the issuer may, for the first time, exercise the right to pay the title early prior authorization from Banco de Mexico. |
15A | Specify if the early payment clause considers regulatory or fiscal events. |
15B | Specify the liquidation price of the early payment clause. |
16 | Dates when the issuer may, subsequently to the one specified in reference 15, exercise the right of title early payment prior authorization from Banco de Mexico |
17 | Specify the type of yield/dividend that shall be held during the entire term of the title. |
18 | Interest rate or index referred to by the title's yield/dividend. |
19 | Specify if the title includes clauses that forbid payment of dividends to the holders of titles representing the capital stock when failing to perform payment of a coupon or dividend of any capital instrument. |
20 | issuer's discretionarily for payment of the title's interests or dividends. If the Institution at any time may cancel payment of yields or dividends it must be selected (entirely Optional); if it may only cancel in some situations (partially Optional) or if the credit institutions may not cancel payment (Mandatory) |
21 | Specify if in the title there is a clause that generates incentives that the issuer may early pay, as clauses of increase of interests known as "Step-Up". |
22 | Specify if yields or dividends of the title are accruable or not. |
23 | Specify if the title is convertible or not in ordinary shares of the multiple banking institutions or the Financial Group. |
24 | Conditions under which the title is convertible into ordinary shares of the multiple banking institution or Financial Group. |
25 | Specify if the title is wholly converted or only partially when it meets the contractual conditions to convert. |
26 | Amount per share considered for converting the title into ordinary shares of the multiple banking institution or the Financial Group into the currency on which such instrument was issued. |
27 | Specify if the conversion is mandatory or optional. |
28 | Type of shares into which the title is converted. |
29 | Issuer of the instrument into which the title is converted. |
30 | Specify if the title has the principal cancellation characteristics. |
31 | Conditions under which the title has a principal cancellation characteristics. |
32 | Specify if once the hypothesis of the value decrease clause occurs, the title decreases value in its aggregate or only partially. |
33 | Specify if once the hypothesis of the value decrease clause occurs, the instrument decreases value permanently or temporarily |
34 | Explain the temporary value decrease mechanism. |
35 | Most subordinated position to which the capital instrument is subordinated that corresponds to the type of instrument in liquidation. |
36 | Specify whether there is or not characteristics of the title that fails to meet with the conditions established in exhibits 1-Q, 1-R and 1-S hereof. |
37 | Specify the characteristics of the title that fail to meet the characteristics established in exhibits 1-Q, 1-R and 1-S hereof. |
The information relating to Annex 1-O Capitalization Ratio Santander Consumo and Santander Hipotecario is available on the website
www.santander.com.mx/ir
 | 92 |
LEVERAGE RATIO
TABLE I.1 |
INTEGRATION OF THE MAIN SOURCES OF LEVERAGE |
| | |
| Item | Dec 2016 |
1 | On-balance sheet items (excluding derivatives and SFTs, but including collateral) | 1,136,996 |
2 | (Asset amounts deducted in determining Basel III Tier 1 capital) | -35,700 |
3 | Total on-balance sheet exposures (excluding derivatives and SFTs) (sum of lines 1 and 2) | 1,101,297 |
Derivative exposures |
4 | Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) | 55,502 |
5 | Add-on amounts for PFE associated with all derivatives transactions | 48,128 |
6 | Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the operative accounting framework | 0 |
7 | (Deductions of receivables assets for cash variation margin provided in derivatives transactions) | 0 |
8 | (Exempted CCP leg of client-cleared trade exposures) | 0 |
9 | Adjusted effective notional amount of written credit derivatives | 0 |
10 | (Adjusted effective notional offsets and add-on deductions for written credit derivatives) | 0 |
11 | Total derivative exposures (sum of lines 4 to 10) | 103,630 |
Securities financing transaction exposures |
12 | Gross SFT assets (with no recognition of netting), after adjusting for sale accounting transactions | 41,073 |
13 | (Netted amounts of cash payables and cash receivables of gross SFT assets) | -40,613 |
14 | CCR exposure for SFT assets | 643 |
15 | Agent transaction exposures | 0 |
16 | Total securities financing transaction exposures (sum of lines 12 to 15) | 1,103 |
Other off-balance sheet exposures |
17 | Off-balance sheet exposure at gross notional amount | 123,654 |
18 | (Adjustments for conversion to credit equivalent amounts) | -41,588 |
19 | Off-balance sheet items (sum of lines 17 and 18) | 82,066 |
Capital and total exposures |
20 | Tier 1 capital | 81,785 |
21 | Total exposures (sum of lines 3, 11, 16 and 19) | 1,288,095 |
Leverage ratio |
22 | Basel III leverage ratio | 6.35% |
TABLE II.1 |
COMPARISON TOTAL ASSETS AND ASSETS ADJUSTED |
| | |
| Item | Dec-16 |
1 | Total consolidated assets as per published financial statements | 1,355,768 |
2 | Adjustment for investments in banking, financial, insurance or commercial entities that are consolidated for accounting purposes but outside the scope of regulatory consolidation | 0 |
3 | Adjustment for fiduciary assets recognised on the balance sheet pursuant to the operative accounting framework but excluded from the leverage ratio exposure measure | -35,700 |
4 | Adjustments for derivative financial instruments | -111,451 |
5 | Adjustment for securities financing transactions | -2,588 |
 | 93 |
6 | Adjustment for off-balance sheet items | 82,066 |
7 | Other adjustments | 0 |
| Leverage ratio exposure | 1,288,095 |
TABLE III.1 |
CONCILIATION OF TOTAL ASSETS AND EXPOSURE IN THE BALANCE |
| | |
| Item | Dec-16 |
1 | Total consolidated assets as per published financial statements | 1,355,768 |
2 | operative derivative financial instruments | -215,081 |
3 | operative securities financing transactions | -3,691 |
4 | Trust assets recognized in the balance sheet under the accounting framework, but excluded from the exposure measure of the leverage ratio | 0 |
| On-balance exposure | 1,136,996 |
TABLE IV.1 |
Variation of the elements |
| | | |
| Sep 2016 | Dec 2016 | |
CONCEPT / QUARTER | T-1 | T | Variation (%) |
Basic Capital | 87,719 | 81,785 | -7% |
adjusted assets | 1,135,991 | 1,288,095 | 13% |
Leverage ratio | 7.72% | 6.35% | |
15. Risk Diversification |
Pursuant to the general rules for risk diversification in the performance of borrowing and lending transactions applicable to credit institutions, published in the Federal official Gazette on April 30, 2003, the following information with respect to credit risk transactions as of December 31, 2016, is provided: - At December 31, 2016 did not have financing granted to debtors or groups of individuals representing single common risk is greater the amount of core capital (the month immediately preceding the date that is reported) Bank. - Loans granted to the three major debtors or groups of persons representing a common risk for a total amount of Ps.73,072 million representing the 83.30% of the basic capital of the Bank. |
|
16. Internal and external Sources of Liquidity
Financial sources of liquidity in domestic and foreign currency come from the different savings products that Banco Santander México offers to its clients; mainly checking accounts and time deposits.
An additional internal source of liquidity is the collection of fees, interests and principal amounts of the loans that the Bank grants to its clients.
With respect to external sources of liquidity, the Bank has access to the local and foreign capital markets through different alternatives that range from the issuance of senior and subordinated debt as well as the issuance of other debt
 | 94 |
or equity instruments. Santander México also obtains funding from other institutions including the Mexican Central Bank, development banks, commercial banks, and other institutions.
Santander México may also obtain liquidity via sale and repurchase agreements (short-term repos) over securities it holds in its investment portfolio. Additionally, the Bank could obtain liquidity through the sale of assets.
17. Dividends Policy
Santander México performs the payment of dividends pursuant to the applicable legal, administrative, fiscal and accounting rules, based in the results obtained by Santander México. The payment of dividendsis discussed in the Ordinary General Stockholders’ Meeting, which is the body that orders and approves the payment of dividends to the stockholders.
18. Treasury Policies
The activities of Santander México’s treasury are performed pursuant to the following:
| a) | In compliance with the provisions issued by the different authorities of the financial system for bank institutions, such as guidelines for lending and borrowing transactions, accounting rules, liquidity ratios, regulatory matching, capacity of the payment systems, etc. |
| b) | Internal limits for market, liquidity and credit risks that are reviewed and approved by appropriate committees, i.e., there are limits established and independent for treasury activities for the management of the assets and liabilities of the bank with respect to the market and liquidity risk derived from such management, as well as the limits regarding counterparty risk derived from the daily transactions. The treasury is responsible for their activities within the limits allowed to manage their risk. |
| c) | Compliance with the guidelines stipulated by national and international standard agreements regarding transactions performed in markets. |
| d) | Sound market practices. |
| e) | Strategies proposed in the banks internal committees. |
| f) | Compliance with the operation procedures of the institution. |
19. Shareholding | | |
Subsidiaries | | % of interest |
| | |
Banco Santander (México), S.A. | | 99.99 |
Casa de Bolsa Santander, S.A. de C.V. | | 99.97 |
20. Internal Control
The activities of Santander México are governed by a series of guidelines established by Banco Santander (España), the holding company of Santander México, whose head offices are located in the city of Madrid, and the Mexican laws.
For the compliance of the rules in effect, Santander México has developed and implemented an Internal Control Model (ICM) which includes the participation of the Board of Directors, the statutory advisor, the Audit Committee, the Internal Audit Department, the General Direction, the Internal Control Unit and the Regulatory Control Department.
The ICM is based in the identification and documentation of the main risks and the periodic assessment of the controls that are created to mitigate such risks. ICM guarantees, among other aspects, the design, establishment and updating of measures and controls that promote the compliance with the internal and external rules and the proper operation of the data processing systems.
The internal control system includes:
The implementation of an organizational structure has allowed the development and growth of the group. Such structure is constituted as follows:
CEO and General Direction
The following functions report to the CEO and General Direction:
ØVice-president of Finance and Administration:
ØDeputy General of intervention and Management Control
ØDeputy General Direction of Technology, Operations and Human Resources
ØDeputy General of Corporate Resources and Recoveries
ØDeputy General Direction of Legal Affairs and Compliance
ØDeputy General Direction of Finance
 | 95 |
ØVice-president of Commercial Banking:
ØDeputy General Direction of Channels and Distribution
ØDeputy General Direction of Products
ØDeputy General Direction of Clients
ØDeputy General Direction of Commercial Planning
ØDeputy General Direction of Chief Experience Officer
ØExecutive Director of Project Strategy, Retail and Payrolls
ØDeputy General Director of Enterprises and Institutions
ØDeputy General Director of Risk
ØDeputy General Director of Global Corporate Banking
ØDeputy General Director of Public Affairs and Strategy
ØExecutive Direction of Internal Audit
ØExecutive Direction of Innovation
The roles and responsibilities of each direction have been stipulated in order to optimize the performance of the activities of Santander México.
The Organization area related to the Executive Direction of Processes and Change Management, via manuals, circulars and bulletins, governs the activities of the group; likewise, the Regulatory Control Department has established a general Code of Conduct that every employee of Santander México has to follow.
The structure of Santander México includes the constitution of a Board of Directors, which establishes the objectives, the policies and general procedures of Santander México, the appointment of directors and the constitution of committees that are to supervise the development of the activities of Santander México.
The committees that supervise the development of the entities that constitute Santander México, created by the Board of Directors, are the following:
| § | Corporate Practices, Nominating and Compensation Committee |
The registration, control and storage of the daily activities of Santander México are carried out by systems mainly designed and focused on the banking and brokerage activity. The common platform for such purposes is known as ALTAIR and it is applied by all the entities in Latin America that are part of Banco Santander (España).
Loans portfolio and transactions of commercial banking of the group are controlled and registered at ALTAIR. Treasury activities are controlled and registered in computer platforms and the operations are centralized for its accounting registration in ALTAIR. Such platforms comply with the parameters stipulated by the CNBV with respect to reliability and accuracy.
Santander México is regulated by the CNBV, and therefore, the financial statements are prepared according to the accounting practices stipulated by such Commission via the issue of accounting circulars, general official letters and particular official letters regarding the accounting registration of transactions. For such purposes, the accounting system of Santander México has been structured with an accounts catalog stipulated by the Commission, and all the reports come from such system and comply with the applicable provisions.
Within Santander México, there is an independent area of Internal Audit, whose mission is to oversee the compliance, efficacy and efficiency of the internal control systems of the Group, as well as the reliability and quality of the accounting information.
To achieve so, Internal Audit verifies that the risks inherent to the activity of Santander México are properly covered and the policies stipulated by the Direction, the applicable internal and external regulations and the procedures are observed.
The results of the activities of Internal Audit are reported on regular basis to the General Direction, the Audit Committee and the Board of Directors. Among other issues, the results of the audits performed to the different business units of the companies that constitute Santander México and the follow up of the recommendations provided to the different areas and/ or entities are informed.
 | 96 |
Internal Audit has a quality system oriented to the client satisfaction focus on continuous process improvement, which has been subject to a successful Quality Assurance Review (QAR) during 2014
In summary, Internal Control of Santander México includes the continuous development, implementation and updating of an internal control model where all the areas of the group have an active role.
During the quarter, there have been no changes to the internal controls and internal audit guidelines.
21. Accounting differences between CNBV regulations in México and the Circular issued by Bank of Spain |
| | |
Earnings of Grupo Financiero Santander under CNBV regulations in México | 15,715 | |
| | |
Temporary differences in classification of hedging instruments | 385 | (a) |
| | |
Income and expenses from the Headquarter | (761) | (b) |
| | |
Other differences | 1,566 | |
| | |
Earnings of Grupo Financiero Santander under the regulations set forth in the Circular issued by the Bank of Spain | 16,905 | |
| | |
(a) Certain derivative financial instruments are reclassified from hedging instruments to trading instruments since they hedge an intercompany item that is not valid for global consolidation purposes. |
(b) Allocation of corporate income and expenses performed by the Corporate Head Office to its subsidiaries, pursuant to the rules and policies of Bank of Spain. |
22. Transactions with related parties | |
| |
Receivable | |
Funds available | 209 |
Derivatives (asset) | 92,772 |
Performing loan portfolio | 2,848 |
Other receivables, (net) | 1,475 |
| |
Payable | |
Time deposits | 1,801 |
Demand deposits | 930 |
Credit instruments issued | 1,044 |
Creditors under sale and repurchase agreements | 106 |
Derivatives (liability) | 60,261 |
Other payables | 36,040 |
Creditors from settlement of transactions | 3 |
Subordinated debentures | 31,756 |
| |
Revenues | |
Interest | 59 |
Commissions and fee income | 5,834 |
Net gain (loss) on financial assets and liabilities | 23,887 |
| |
Expenses | |
Interest | 1,328 |
Administrative expenses | 446 |
Technical assistance | 2,110 |
23. Interests on loan portfolio |
As of December 31, 2016, the consolidated statement of i includes in the item "Interest income " Ps.58,002 million that correspond to interests from the loan portfolio of Banco Santander (México), S.A., Santander Consumo, S.A. de C.V. SOFOM E.R., Santander Hipotecario, S.A. de C.V. SOFOM E.R. and Santander Vivienda, S.A. de C.V. SOFOM E.R. |
 | 97 |
24. Integral Risk Management (unaudited) |
Risk management is considered by Grupo Financiero Santander as a competitive element of strategic nature with the purpose of maximizing the value for the stockholder. This management is defined, from a conceptual and organizational sense, as a comprehensive management of the different risks (market risk, liquidity risk, credit risk, counterparty risk, operative risk, legal risk and technological risk) assumed by Grupo Financiero Santander for the development of its activities. The management of the risk inherent to transactions is essential for understanding and determining the behavior of the financial condition of Grupo Financiero Santander and the creation of long-term value.
In order to comply with the provisions regarding the Comprehensive Risk management applicable to credit institutions, issued by the National Banking and Exchange Commission, the Board of Directors agreed to create the Comprehensive Risk Management Committee of Grupo Financiero Santander, to work pursuant to the rules set by such regulations. This Committee gathers every month and verifies that the transactions are according to the objectives, policies and procedures approved by the Board of Directors for the Comprehensive Risk Management.
The Comprehensive Risk management Committee delegates in the Comprehensive Risk Management Unit the responsibility for the implementation of procedures for the measure, administration and control of risks according to the applicable policies; such Unit has the faculty to authorize amounts greater than the stipulated limits and in such cases, the Board of Directors shall be informed on such deviations.
Market Risk
The Market Risk Management department of the Comprehensive Risk management Unit is responsible for recommending the policies on market risk management of Grupo Financiero Santander, and to establish the parameters for risk measuring, and to provide reports, analysis and assessments to the senior management, to the Comprehensive Risk management Committee and to the Board of Directors.
The market risk management is to identify measure, monitor and control risks arising from fluctuations in interest rates, exchange rates, prices and other market risk factors in currency, money, capital and derivative markets that are exposed the positions that belong to Grupo Financiero Santander.
The market risk measurement quantifies the potential variation in the value of the positions as a consequence of changes in the market risk factors.
Depending on the nature of the activities of each business unit, debt and capital instruments are registered as securities for trade, securities available for sale and or securities held to maturity. The main characteristic that identifies securities available for sale is their permanent nature and they are managed as an structural part of the balance sheet. Grupo Financiero Santander has established provisions that all securities available for sale must fulfill, as well as adequate controls for the compliance of such provisions.
Whenever significant risks are identified, they are measured and limits are allocated in order to assure an adequate control. Global measurement of risk is carried out via a combination of the methodology applied to Portfolios for Trade and to the management of Assets and Liabilities.
Trading Books
In order to measure the risk in a global approach, the methodology of Value at Risk (“VaR”) is used. VaR is defined as the statistical estimate of the potential loss of value of a given position, during certain period and at certain confidence level. VaR provides a universal measure of the level of exposure of the different risk portfolios; it allows the comparison of the risk level assumed in different securities and markets and expresses the level of each portfolio through a unique figure in economic units.
VaR is calculated via historical simulation, with a 521 working-days window (520 percentage changes) and a one-day horizon. The calculation is performed from a series of simulated gains and losses with 1% percentile at constant pesos and with pesos decreasing on an exponential basis, with a decrease factor that is reviewed on annual basis, the most conservative measure is the one to be reported. A confidence level of 99% is assumed.
Note that the historical simulation model is limiting to assume that the recent past represent the near future.
 | 98 |
The Value at Risk as of the end of fourth quarter of 2016 (unaudited) amounted to:
| Bank and Brokerage |
| VaR (thousands of Mexican pesos) | % |
Trading Desks | 131,604.15 | 0.12% |
Market Making | 100,536.30 | 0.09% |
Proprietary Trading | 36,656.12 | 0.03% |
| | |
Risk factor | 131,604.15 | 0.12% |
Interest rate | 121,433.30 | 0.11% |
Foreign exchange | 31,412.41 | 0.03% |
Equity | 1,697.48 | 0.00% |
* % of VaR with respect to Net Capital | |
| | |
The Value at Risk for the average the fourth quarter of 2016 (unaudited) amounted to:
| | |
| Bank and Brokerage |
| VaR (thousands of Mexican pesos) | % |
Trading Desks | 107,713.99 | 0.10% |
Market Making | 60,425.42 | 0.05% |
Proprietary Trading | 57,687.20 | 0.05% |
| | |
Risk factor | 107,713.99 | 0.10% |
Interest rate | 107,661.96 | 0.10% |
Foreign exchange | 28,167.25 | 0.03% |
Equity | 1,838.98 | 0.00% |
* % of VaR with respect to Net Capital | |
| | |
Likewise, monthly simulations of gains or losses of portfolios are carried out by revaluating such portfolios under different scenarios (Stress Test). Such estimates are generated using two different methods:
| § | Applying to risk factors the percentage changes observed in certain periods including relevant market turbulences. |
| § | Applying to risk factors changes that depend on the volatility of each risk factor. |
On a monthly basis “back testing” is carried out to compare daily gains and losses that would have been observed is the same positions had been maintained, taking into account only the change in value at risk in order to be able to fine tune the models. Even though these reports are prepared on a monthly basis, they include daily tests.
Assets and Liabilities Management
Commercial banking activities of Grupo Financiero Santander generate important balance sheet amounts. The Assets and Liabilities Committee (“ALCO”) is responsible for determining the guidelines for the management of financial margin risk, net worth value and liquidity that must be followed by the different commercial portfolios. Pursuant to this approach, the General Direction of Finances has the responsibility to execute the strategies defined by the Assets and Liabilities Committee in order to modify the risk profile of the commercial portfolio by following the corresponding policies. Compliance with information requirements for interest rate, Exchange rate and liquidity risks is fundamental.
As part of the financial management of Grupo Financiero Santander, sensitivity to Net Interest Income (“NIM”) and Market Value of Equity (“MVE”) of the different balance sheet items is analyzed in comparison to variations in interest rates. This sensitivity is derived from the difference between maturity dates of assets and liabilities and the dates interest rates are modified. The analysis is performed from the classification of each item sensitive to interest rate throughout time, according to their repayment, maturity or contractual modification of the applicable interest rate.
 | 99 |
| Sensitivity NIM | | Sensitivity MVE |
Bank and Brokerage | Oct-16 | Nov-16 | Dec-16 | Average | | Oct-16 | Nov-16 | Dec-16 | Average |
Balance MXN GAP | 64% | 68% | 44% | 59% | | 49% | 46% | 45% | 47% |
Scenario | (100) bp | (100) bp | (100) bp | N/A | | +100 bp | +100 bp | +100 bp | N/A |
Balance USD GAP | 28% | 14% | 91% | 45% | | 66% | 32% | 79% | 59% |
Scenario | (100) bp | (100) bp | (100) bp | N/A | | (100) bp | (100) bp | (100) bp | N/A |
Using simulation techniques, the predictable change of the net interest income and the market value of equity are measured in different interest rate scenarios, and their sensitivity under extreme movement of such scenarios, as of the end of the fourth quarter of 2016:
MM MXN | Sensitivity NIM | | Sensitivity MVE |
Bank and Brokerage | Scenario | Total | Derivatives | Non Derivatives | | Scenario | Total | Derivatives | Non Derivatives |
Balance MXN GAP | (100) bp | (670) | (534) | (136) | | +100 bp | (2,377) | 525 | (2,902) |
Balance USD GAP | (100) bp | (376) | 326 | (702) | | (100) bp | (1,064) | 795 | (1,859) |
The Assets and Liabilities Committee adopts investment and hedging strategies in order to maintain such sensitivities within the target range.
Limits
Limits are used to control global risk of the financial group derived from each portfolio and books. The structure of limits is used to control exposures and to establish the total risk authorized to business units. These limits are established for VaR, Loss alert, maximum loss, equivalent volume of interest rate, delta equivalent in equity, open foreign currency positions, sensitivity of net interest income and sensitivity of market value of equity.
Liquidity Risk
Liquidity risk is related to the ability of Grupo Financiero Santander to finance acquired commitments at reasonable market prices, as well as to fulfill business plans with stable financing sources. Risk factors may be external (liquidity crisis) and internal due to excessive concentration of maturities.
Grupo Financiero Santander carries out a coordinated management of maturities of assets and liabilities, and oversees the maximum timing difference profiles. This monitoring is based in the analysis of maturities of assets and liabilities, both contractual and managerial. Grupo Financiero Santander realizes a control for the maintenance of a sufficient quantity of liquid assets to guarantee a horizon of survival during a minimum of days facing a scene of stress of liquidity without resorting to additional financing sources. The risk of Liquidity is limited in terms of a minimal period of days established for local, foreign and consolidated currencies. It is necessary to indicate that in the fourth quarter incidents have not been had in the metrics.
Millions of Pesos | | Total | | 1D | 1W | 1M | 3M | 6M | 9M | 1Y | 5Y | >5Y |
| | | | | | | | | | | | |
Structural GAP | | 136,313 | | 216,715 | 104,445 | (12,579) | (536) | 44,214 | 22,242 | 6,983 | (81,145) | (164,025) |
Non Derivative | | 134,199 | | 27,949 | 111,093 | (11,030) | (4,977) | 43,479 | 24,693 | 6,637 | (85,772) | 22,127 |
Derivatives | | 2,114 | | 188,766 | (6,648) | (1,549) | 4,441 | 735 | (2,451) | 345 | 4,626 | (186,151) |
Credit Risk
Management of credit risk of Grupo Financiero Santander is developed differently for the different segments of clients along the three phases of the credit process: acceptance, follow-up and recovery.
From a global perspective, management of credit risk in Grupo Financiero Santander is responsible for the identification, measurement, integration and assessment of the aggregated risk and the profitability according to such risk; with the purpose of oversee the levels of risk concentration and to adapt them to the limits and objectives previously established.
Risks receiving an individual treatment (risks with companies, Grupo Financiero Santander and financial entities) are identified and taken apart from those other risk that are managed in standardized manner (consumer and mortgages credits to individuals, loans to businesses and small enterprises).
 | 100 |
Risks managed on individual basis are subject to a solvency or rating system with a related probability of failure that allows the measuring of the risk for each client and for each transaction from the beginning. The assessment of the client, after analyzing other relevant risk factors in different areas, is adjusted according to the special characteristics of the transaction (guarantee, term, etc.)
Standardized risks require, due to their special characteristics (great number of transactions for relatively low amounts), a different management that allows an efficient process and effective use of resources, so automated decision tools are used (expert and credit scoring systems).
Management of loans to companies is complemented, during the follow-up phase, with the so called “system of special monitoring” that determines the policy to be followed in the management of the risks with companies or groups rated within such category. Different situations of levels of monitoring are identified and generate different actions. A special monitoring grade is given in the case of alert signals, systematic reviews, or specific initiatives promoted by the Risks Department or Internal Audit.
Recovery Units constitute a critical element in the management of irregular risk, in order to minimize the final loss for Grupo Financiero Santander. These units are responsible for a specialized management of the risk from the moment they are classified as irregular risk loans (defaulting payment).
Grupo Financiero Santander has carried out a policy for the selective growth of risk and a strict treatment of late payments and the creation of the corresponding provisions, based in the prudent criteria defined by the Group.
Probability of Default and Expected Losses
Pursuant to the provisions on Comprehensive Risk Management included in the general regulations applicable to credit institutions, as part of the credit risk management, credit institutions must determine the probability of default.
The system allows the calculation of the probability for the different loans portfolios.
a. The probability of failure is for “No Retail” portfolios. It is determined via the fine tune of the ratings of clients in a given moment, based in the Monthly Default Rates observed during a period of five years. Such Default Rates are adjusted to an economic cycle of ten years. For “Retail” portfolios, the standard default probabilities set by the Basilea Convention are used.
b. Once the probability of default is determined, the parameters of “severity of Loss” (“LGD”) and “Exposure at Default” (“EAD”) stipulated in Basilea, are taken into consideration.
Once the abovementioned factors are obtained, the Expected Loss (“PE”) is calculated as follows:
Expected Loss = Probability of Default x Severity of Loss x Exposure at Default
i.e.:PE = PD * LGD * EAD
Counterparty Risk
Included in the credit risk, there is a concept that, due to its characteristics, it requires a special management: the Counterparty Risk.
Counterparty Risk is the risk Grupo Financiero Santander assumes with governmental entities, financial institutions, corporations, companies and individuals in their treasury activities and correspondent bank activities. The measurement and control of the Credit Risk in Financial Instruments, Counterparty Risk, is carried out by a special unit with an organizational structure independent from the business areas.
The control of Counterparty Risk is performed daily via theInteractive Risk Integrated System (“IRIS”), which informs the credit line available with any counterparty, in any product and any term.
For the control of the counterparty lines, the Equivalent Credit Risk (“REC”) is used. REC is an estimate of the amount Grupo Financiero Santander may lose in current transactions with certain counterparty, if such counterparty commits a default in any moment until the maturity date of transactions. REC takes into account the Current Credit Exposure, which is defined as the cost to substitute the transaction at market value provided that this value is positive for Grupo Financiero Santander, and it is measured as the market value of the transaction (“MtM”). In addition, REC includes the Potential Credit Exposure or Potential Additional Risk (“RPA”), which represents the possible evolution of the current credit exposure until maturity, given the characteristics of the transaction and the possible variations in the market factors. The REC Gross considers definitions described above, without considering mitigating by netting or by mitigating collateral.
 | 101 |
For the calculation of REC, mitigating factors of the counterparty credit risk are taken into consideration, such as collaterals, netting agreements, among other. The methodology continues to be effective.
In addition to the Counterparty Risk, there is the Settlement Risk, which is present in every transaction at its maturity date, when the possibility that the counterparty does not comply with its payment obligations arises, once Grupo Financiero Santander has complied with its obligations by issuing payment directions.
For the process of control for this risk, the Deputy General Direction of Financial Risks oversees on a daily basis the compliance with the limits on counterparty credit risks by product, term and other conditions stipulated in the authorization for financial markets. Likewise, it is the responsible for communicating on a daily bases, the limits, consumptions and any incurred deviation or excess.
On a monthly basis, a report is presented to the Comprehensive Risk Management Committee, with respect to the limits to Counterparty Risks, Issuer Risks and current consumptions. In addition, on a monthly basis, a report is presented to the Global Banking Credit Committee and Retail Credit Committee with respect to incurred excesses and transactions with non-authorized customers. In addition, it informs to the Comprehensive Risk Management Committee the calculation of the Expected Loss for current transactions in financial markets at the closing of every month and different scenarios of stress of Expected Loss. All of the above according to the methodologies and assumptions approved by the Comprehensive Risk Management Committee.
Currently, we have approved lines of Counterparty Risks in Grupo Financiero Santander for the following segments: Mexican Sovereign Risk and Domestic Development Banking, Foreign Financial Institutions, Mexican Financial Institutions, Corporations, Companies Banking-SGC, Institutional Banking, Large Enterprises Unit, Project Finance.
Equivalent Net Credit Risk of the lines of Counterparty Risk and Issuer Risk of Grupo Financiero Santander for the fourth quarter of 2016:
| Equivalent Net Credit Risk (millions of American dollars) |
Segment | Oct-16 | Nov-16 | Dec-16 | Average |
Sovereign Risk, Development Banking and Financial Institutions | 16,073.33 | 16,036.84 | 17,847.66 | 16,652.61 |
Corporates | 1,341.97 | 1,044.12 | 1,335.65 | 1,240.58 |
Companies | 97.41 | 83.74 | 192.30 | 124.48 |
The equivalent credit risk lines maximum gross counterparty risk of Grupo Financiero Santander as of the end of the fourth quarter of 2016, which corresponds to derivative transactions, is distributed depending on the type of derivative:
| Equivalent Gross Credit Risk (millions of American dollars) |
Type of Derivative | End of the fourth quarter of 2016 |
Interest Rate Derivatives | 22,809 |
Exchange Rate Derivatives | 47,790 |
Bonds Derivatives | - |
Equity Derivatives | 466 |
Total | 71,064 |
The Expected Loss of Grupo Financiero Santander at the end of the fourth quarter of 2016, and the quarterly average of the expected loss of the lines of Counterparty risk and issuer risk of Grupo Financiero Santander, for the fourth quarter of 2016 are:
| Expected Loss (millions of American dollars) |
Segment | Oct-16 | Nov-16 | Dec-16 | Average |
Sovereign Risk, Development Banking and Financial Institutions | 11.29 | 10.50 | 16.77 | 12.85 |
Corporates | 2.95 | 2.80 | 2.46 | 2.74 |
Companies | 2.77 | 2.48 | 3.07 | 2.78 |
The segments of Mexican Financial Institutions and Foreign Financial Institutions are very active counterparties with whom Grupo Financiero Santander has current positions of financial instruments with Counterparty Credit Risk. It is important to mention that Equivalent Credit Risk is mitigated by netting agreements (ISDA-CMOF) and, in some cases, by collateral agreements (CSA-CGAR) or revaluation agreements with counterparties.
 | 102 |
Respect to total collateral received for derivatives transactions as of the end of the fourth quarter of 2016:
Cash collateral | 90.71% |
Collateral refer to bonds issued by the Mexican Federal Government | 9.29% |
In respect to collateral management in derivatives transactions, counterparty’s positions are valuated according to the frequency established at each collateral agreement. In addition, all credit risk parameters, established at each collateral agreement are considered to obtain the amount of collateral to be delivered or to be received from the counterparty. These amounts, margin calls, will be requested from the counterparty which has the right to receive the collateral, according to the frequency established at the collateral agreement.
The counterparty which receives the margin call, has the right to analyze the valuation and it could result on discrepancies to solve.
In respect to the correlation between the collateral and the counterparty in derivatives transactions, the Institution confirms that, at this time, the eligible collateral consists on government bonds and cash collateral, so as a result, there are no adverse effects due to correlation between the counterparty and the collateral.
In the hypothetical stressed scenario, assuming that the Institution’s credit rating decreases and the impact of this credit rating decrease on the collateral that the Institution would have to deliver, this stressed test confirms that there would not be significant impact; a few of the Thresholds established on the Institution’s collateral agreements are dependent on the Institution’s credit rating.
Legal Risk
Legal Risk is defined as the potential loss due to the failure to comply with the applicable legal and administrative regulations, the issue of administrative and judicial resolutions against Grupo Financiero Santander and the application of fines, with respect to the transactions carried out by Grupo Financiero Santander.
Pursuant to the provisions regarding the Comprehensive Risk Management, the following activities are performed: a) Establishment of policies and procedures for analyzing the legal validity and the proper execution of the legal acts. b) estimates of the amount of potential losses derived from judicial or administrative orders against Grupo Financiero Santander and the possible application of fines c) Analysis of the legal acts governed by a legal system different to the Mexican laws, d) communication to directors and employees on the legal and administrative regulations applicable to transactions and e) the performance, at least on annual basis, of internal legal audits.
Operational Risk
Operational risk is defined as the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events.
The main objective is to avoid or reduce the impact of Operational Risk, through the identification, monitoring and control of the factors that trigger the events of potential loss. Therefore it also requires establishing policies and procedures to operate under the risk exposure that the Bank is willing to accept.
The sound management of risk involves the heads of each Business Unit on the management tools and results; as well as a continuous training to the staff. The pillars on which the operational risks are managed are:
a) Strategic planning and budget: Required activities to define the operational risk profile for Santander Mexico; this includes:
·Risk appetite, defined as the level of risk that the Bank is willing to accept
·Loss annual budget; ensuring the overview of real losses according to the budget and the deviations, challenging the controls and extenuation measures.
b) Identify, measure and evaluation of the Operational risk; identify risks and the factors that trigger them in the Bank, and estimate the qualitative or/and quantitative impact.
c) Monitoring; The Overview and monitoring of operational risk goal for periodic analysis of available information of risk (type and level) during the normal development of the activities.
d) Extenuation (Mitigation); once the Operational Risk has been assessed, it is required to establish actions to avoid the risk or to mitigate the impact for risk that materialize.
e) Reporting; the Operational Risk profile and performance of the Operational Risk environment is presented on a regular basis in Bank Committees.
Santander Mexico had a monthly average loss of Ps.35.4 million pesos for Operational Risk overall the quarter.
Since December 2016, Santander applies the Alternate Standard Approach (ASA) for operational risk capital requirements.
 | 103 |
Technological Risk
Technological risk is defined as the potential loss due to damages, discontinuation, alterations or failures derived from the use or dependence on hardware, software, systems, applications, networks and any other data channel distribution for the provision of banking services to the clients of Grupo Financiero Santander.
Grupo Financiero Santander has adopted a corporate model for the management of Technological Risks, integrated to the processes of service and support to computing areas in order to identify, oversee, control, mitigate and report the Computing Technology Risks the transaction is exposed to, with the aim of establishing control measures that decrease the probability of risks to occur.
Processes and levels of authorization
Pursuant to internal regulations, all the products and services traded by Grupo Financiero Santander are approved by the “Comité de Comercialización” and by the “Comité Corporativo de Comercialización”. Those products or services that are modified or extended with respect to their original approval must be approved by the “Comité de Comercialización” and, depending of their relevance, the “Comité Corporativo de Comercialización” must approve them too.
All areas taking part in the operation of the product or service, depending on the nature of such product or service, as well as the areas responsible for their accounting registration, legal formalization, fiscal treatment, risk assessment, etc. are present in the Committee. All approvals shall be unanimous as there are no authorizations approved by majority of votes. In addition to the Committee’s approval, there are products that require authorizations from local authorities, and therefore, the Committee’s approvals are subject to the authorizations issued by the competent authorities in each case.
Finally, all the approvals shall be authorized by the Comprehensive Risk Management Committee.
Independent Reviews
Grupo Financiero Santander is subject to the monitoring and supervision of the National Bank and Exchange Commission, the Central Bank of Mexico and the Bank of Spain, and such monitoring and supervision is exercised via follow-up processes, inspection visits, information requests, delivery of documents and reports.
Likewise, periodic reviews are performed by Internal and External Auditors.
General description of the valuation techniques
Derivative financial securities are valued at reasonable value, according to the accounting rules established in the Circular Letter for Credit Institutions issued by the National Banking and Exchange Commission, in Principle B-5 “Derivative Financial Instruments and hedging Transactions” and the provisions in Principle A-2 “Application of specific rules”, and the provisions in the specific rule included in Bulletin C-10 of the Financial Information Rules.
| A. | Methodology of Valuation |
Valuation is made at the corresponding closing market price. Prices are provided by the supplier of prices.
| b) | Over-the-Counter Markets |
i) Derivative financial instruments with optionality.
In the majority of the cases, a general form of the Black & Scholes model is used. Such model assumes that the underlying product follows a lognormal distribution. For exotic products or when payment depends on the trajectory of any market variable, MonteCarlo simulations are used. In this case, it is assumed that logarithms of the different variables follow a multi-varied normal distribution.
ii) Derivative financial instruments with no optionality.
The valuation technique is to obtain the present value of the estimated future flows.
In all cases, Grupo Financiero Santander carries out the valuation of its positions and registers the corresponding value. In some cases, a different calculation agent is designated, and such calculation agent may be the counterparty or a fourth party.
 | 104 |
In the performance of its commercial banking activities, Grupo Financiero Santander has tried to cover the evolution of the financial margin of structured portfolios that are exposed to adverse movements in interest rates. The ALCO, the body responsible for the management of long-term assets and liabilities, has constituted the portfolio via which the Grupo Financiero Santander achieves such hedge.
An accounting hedge is defined as a transaction that complies with the following conditions:
| a. | A hedge relationship is designated and documented from the beginning in an individual file, where its objective and strategy is established. |
| b. | The hedge is effective for the compensation of variations in the reasonable value or in the cash flows attributed to such risk, according to the risk management documented at the beginning. |
The Management of Grupo Financiero Santander performs derivative transactions for hedging purposes with swaps.
Derivatives for hedging purposes are valued at market value, and the effect is recognized depending on the type of accounting hedge, pursuant to the following:
| a. | In the case of fair value hedges, they are valued at market value for the risk covered, the primary position and the hedging derivative instrument, and the net effect is registered in the statement of income of the corresponding period. |
| b. | In the case of cash flow hedges, the hedging derivative instrument is valued at market value. The effective portion of the hedge is registered in the comprehensive income account, within the stockholders’ equity, and the ineffective portion is registered in the statement of income. |
Grupo Financiero Santander ceases the recording of hedges at the maturity date of the derivative, or when such derivative is sold, cancelled or exercised; when the derivative does not reach a high efficiency in compensating the changes in the reasonable value or the cash flows of the covered item, or when Grupo Financiero Santander decides to cancel the hedge.
It shall be fully evidenced that the hedge fulfills the objective for which derivatives were contracted for. This effectiveness requirement assumes that the hedge must comply with a maximum range of deviation with respect to the initial objective of 80% to 125%.
In order to demonstrate the efficacy of hedges, two tests are to be carried out:
| a) | Forward-looking Test: it is demonstrated that, in the future, the hedge will be within the aforementioned range of deviation. |
| b) | Retrospective Test: This test reviews if, in the past, from its initial date to now, the hedge has been maintained within the allowed range of deviation. |
In the cases of Fair Value Hedges and the Cash Flow Hedges, they are retrospective and forward-looking efficient and within the allowed maximum range of deviation.
The most relevant reference variables are:
Exchange Rates
Interest Rates
Equity
Baskets of equities and stock indexes.
Derivative financial instruments for trading and hedging purposes are valued on a daily basis.
Management of internal and external sources of liquidity that may be used for the compliance of requirements related to derivative financial instruments.
Resources are obtained via the National and International Treasury departments.
 | 105 |
Changes in exposure to identified risks, contingencies and events, known or expected, in derivative financial instruments.
At the end of the fourth quarter of 2016, Grupo Financiero Santander has no situation or contingency such as changes in the value of the underlying asset or the reference variables, that may cause the use of the derivative financial instruments to be different to their original intended use, a significant change in their scheme or the total or partial loss of the hedge, requiring the Issuer to assume new obligations, commitments or variations in its cash flow or affecting its liquidity (day trade calls), nor contingencies or events known or expected by the Management that may affect future reports.
Grupo Financiero Santander México | |
Summary of Derivative Financial Instruments | |
(Millions of Mexican pesos as of December 31, 2016) | |
| | | | | | |
Derivatives | Underlying Asset | Purposes trading or hedging | Notional | Fair Value | | |
Current Quarter | Previous Quarter | |
|
| | | | | | |
Forwards | Interest Rate | Trading | 0 | 0 | (34) | |
Forwards | Foreign Currency | Trading | 261,220 | 482 | 724 | |
Forwards | Equity | Trading | 709 | (1) | 18 | |
| | | | | | |
Futures | Foreign Currency | Trading | 1,608 | 50 | 142 | |
Futures | Market Index | Trading | 566 | 10 | (39) | |
Futures | Interest Rate | Trading | 53,224 | (9) | (111) | |
| | | | | | |
Options | Equity | Trading | 275 | (160) | (167) | |
Options | Foreign Currency | Trading | 32,664 | (214) | (218) | |
Options | Market Index | Trading | 110,866 | 286 | 162 | |
Options | Interest Rate | Trading | 283,100 | (423) | (416) | |
| | | | | | |
Swaps | Cross Currency | Trading | 945,083 | (5,884) | (6,740) | |
Swaps | Interest Rate | Trading | 3,762,661 | (871) | (418) | |
| | | | | | |
Forwards | Foreign Currency | Hedging | 24,433 | (6,318) | (7,295) | |
| | | | | | |
Swaps | Cross Currency | Hedging | 62,908 | 7,106 | 5,392 | |
Swaps | Interest Rate | Hedging | 6,531 | (49) | (60) | |
Santander México, at the execution of transactions of OTC derivative financial instruments, has Collateral formalized agreements with many of its counterparties, which function as market value guarantee of the derivative transactions, and it is determined based on the exposure of the net position on risk with each opposing party. The managed Collateral consists mainly in cash deposits, whereat there is not a deterioration situation.
During the fourth quarter, there have been no derivatives which underlying assets are investments in proprietary shares or stock certificates that represent them.
During the fourth quarter of 2016, the number or expired derivative financial instruments and closed positions was as follows (unaudited):
Description | Maturities | Closed Positions |
Caps and Floors | 486 | 26 |
Equity Forward | 14 | 4 |
OTCEquity | 670 | 0 |
OTCFx | 2,777 | 0 |
Swaptions | 4 | 0 |
Fx Forward | 2,019 | 21 |
IRS | 1,669 | 1,285 |
CCS | 187 | 136 |
 | 106 |
The amount of day trade calls performed during the quarter was the necessary for covering contributions to organized markets and the requirements in collateral agreements.
During the fourth quarter of 2016, there were no defaults by counterparties.
Sensitivity Analysis
Identification of Risks
Sensitivity measures of market risk associated with securities and derivative financial instruments are those that measure the change (sensitivity) of the market value of the financial instrument concerned, when changes in each of the risk factors associated with same occur.
The sensitivity of the value of a financial instrument when changes in market factors occur and is determined by the full instrument revaluation.
The sensitivities are detailed below according to each risk factor and associated historical consumption of the trading book.
The management strategy of the organization is integrated with security positions and derivatives. The latter are used largely to mitigate the market risk of the first. In view of the above, the sensitivities or exposures as described below are both types of instruments considered as a whole.
1. Sensitivity to risk factor “Equity (“Delta EQ”)”
The EQ Delta shows the change in the portfolio's value in relation to changes in the prices of equities.
The EQ Delta calculated for the case of derivative financial instruments considered the relative change of 1% in the prices of the underlying assets in equities, in the case of equities, this considers the relative variation of 1% of market price title.
2. Sensitivity to risk factor “Foreign Exchange”, (“Delta FX”)
The FX Delta shows the change in the portfolio's value in relation to changes in asset prices exchange rate.
The FX Delta calculated for the case of derivative financial instruments considered the relative change of 1% in the prices of the underlying assets of the exchange rate, In the case of currency positions, this considers the relative variation of 1% of the corresponding exchange rate.
3. Sensitivity to risk factor “Volatility” (“Vega”)
Vega sensitivity is the measure resulting from changes in the volatility of the underlying asset (the reference asset). Vega risk is the risk that a change in the volatility of the underlying asset value, that results in a change in the market value of the derivative.
The calculation of Vega sensitivity, considers the absolute change of 1% in the volatility of the underlying asset value.
4. Sensitivity to risk factors “Interest Rate” (“Rho”)
This sensitivity quantifies the change in value of financial instruments for the trading portfolio in the face of a parallel increase in the interest rate curves of a basis point.
The table below presents the sensitivities described above corresponding to the position of the trading portfolio,as of the end of the fourth quarter of 2016:
Sensitivity Analysis |
(Millions of Mexican pesos) |
Total rate sensitivity | | |
| Mexican Pesos | Other Currencies | |
Sens. a 1 Bp | 0.60 | 2.09 | |
Vega Risk factor | | |
| EQ | FX | IR |
Total | 0.45 | 0.10 | 0.22 |
Delta Risk Factor (EQ and FX) | | |
 | 107 |
It is considered that the above sensitivity table reflects prudent management of the trading portfolio of Grupo Financiero Santander with respect to risk factors.
Stress Test for Derivative Financial Instruments
The following are various stress test scenarios considering various scenarios calculated for the trading portfolio of Grupo Financiero Santander.
This scenario was defined based in the movements derived from a standard deviation, with respect to risk factors that have an influence over the valuation of financial instruments. Specifically:
| o | Risk factors of Interest Rate (“IR”), volatility (“Vol”) and rate of Exchange (“FX”) were incremented in a standard deviation. |
| o | Risk factors with respect to stock market (“EQ”) were decreased in a standard deviation. |
Under this scenario, as requested in the official letter, risk factors were modified in 25%. Specifically:
| o | Risk factors: IR, Vol and FX were multiplied by 1.25 that means, they were incremented in 25%. |
| o | Risk factor EQ was multiplied by 0.75 that means, it was decreased in 25%. |
Under this scenario, as requested in the official letter, risk factors were modified in 50%. Specifically:
| o | Risk factors IR, Vol and FX are multiplied by 1.50, that is, they were incremented in 50%. |
| o | Risk factor EQ was multiplied by 0.5, that is, it was decreased a 50%. |
Effect in the Income Statement
The following table shows the possible income (loss) for the trading portfolio of Grupo Financiero Santander, in millions of Mexican pesos for each stress scenario,as of the end of the fourth quarter of 2016:
Summary of Stress Test |
(Millions of Mexican pesos) |
| |
Risk Profile | Stress all factors |
Probable scenario | (15) |
Remote scenario | 1,984 |
Possible scenario | 779 |
 | 108 |
25. Disclosure of the Liquidity Coverage Ratio
On December 31, 2014, the Commission and the Central Bank of Mexico published in the Federal Official Gazette, the General Provisions on Liquidity Requirements for multiple banking institutions, which establish liquidity requirements that credit institutions must comply at all times in accordance with the guidelines established by the Committee on Regulation of Bank Liquidity at its meeting held on October 17, 2014.
These regulations came into force on January 1, 2015.
During the fourth quarter of 2016 the weighted average CCL for the Bank is 153.31%, complying with the Bank´s desired Risk Profile and well above the regulatory minimum established in the regulations.
(Figures in millions of MXN) | Amount unweighted (average) | Weighted Amount (average) | |
|
LIQUIDITY ASSETS | |
1 | Total high-quality liquid assets | not applicable | 168,451 | |
CASH OUTFLOWS | | | |
2 | Unsecured retail financing | 173,636 | 11,087 | |
3 | Stable funding | 125,540 | 6,277 | |
4 | Less stable funding | 48,096 | 4,810 | |
5 | Unsecured wholesale funding | 376,887 | 141,241 | |
6 | Operational deposits | 242,853 | 56,854 | |
7 | Non-operational deposits | 112,904 | 63,258 | |
8 | Unsecured debt | 21,130 | 21,130 | |
9 | Secured wholesale funding | not applicable | 453 | |
10 | Additional requirements: | 211,701 | 88,416 | |
11 | Outflows related to derivatives exposures and other collateral requirements | 79,758 | 79,758 | |
12 | Outflows related to loss of funding on debt products | - | - | |
13 | Credit and liquidity facilities | 131,943 | 8,659 | |
14 | Other contractual funding obligations | 1,689 | 1,689 | |
15 | Other contingent funding obligations | 823 | 823 | |
16 | TOTAL CASH OUT | not applicable | 243,709 | |
CASH INFLOWS | | | |
17 | Cash inflows secured transactions | 68,601 | 3,637 | |
18 | Cash inflows from operations unsecured | 75,249 | 53,851 | |
19 | Other cash inflows | 75,081 | 75,081 | |
20 | TOTAL CASH INFLOWS | 218,930 | 132,568 | |
TOTAL ADJUSTED VALUE | |
21 | TOTAL OF ELIGIBLE LIQUID ASSETS | not applicable | 168,451 | |
22 | TOTAL NET CASH OUT | not applicable | 111,140 | |
23 | LIQUIDITY COVERAGE RATIO | not applicable | 153.31% | |
The presented numbers are subject to review and therefore they might suffer changes.
 | 109 |
Notes relating to the Liquidity Coverage Ratio
| a) | Natural days contemplated in the quarterly report. |
| b) | Main causes of the results of the Liquidity Coverage Ratio and the evolution of its main components; |
| · | During the quarter there was an increase in deposits, leading to an increase in the level of liquid assets. |
| c) | Changes of major components within the quarter report. |
| · | During the quarter there was an increase in deposits, leading to an increase in the level of liquid assets. |
| d) | Evolution of the composition of the Eligible and Computable Liquid Assets. |
| · | The Bank has a significant proportion of liquid assets comprised by government debt, deposits in Bank of Mexico and cash. |
| e) | Concentration of funding sources. |
| · | The main sources of funding are diversified by its own nature as: (i) demand deposits; (ii) term deposits, which include retail deposits and the money market (promissory notes with interest payable at maturity), and (iii) repurchase agreements. |
| · | In addition the Bank has registered programs for local market´s debt issuances and has experience issuing in international markets. |
| f) | Exposures in financial derivative instruments and possible margin calls. |
| · | Performed analyses don’t show any significant vulnerabilities coming from financial derivative instruments. |
| · | Performed analyses don’t show any significant vulnerability in Currency mismatch. |
| h) | Description of the level of centralization of liquidity management and interaction between the units of the group. |
| · | Banco Santander Mexico is autonomous in terms of liquidity and capital; it develops its financial plans, liquidity forecast, and analyzes funding requirements for all its subsidiaries. The Bank is responsible for its own "ratings", its issuance program, "road shows", any other activities to keep its ability to access capital markets. The issuance activity is performed without having the guarantee of the parent company. |
| · | The liquidity management of all Bank subsidiaries is centralized. |
| i) | Cash flows and Inflows, if any, that are not captured in this framework, but the institution considers relevant to the liquidity profile. |
| · | The Liquidity Coverage Ratio considers only the inflows and outflows up to 30 days, however the flows that are not contained in the metric are well managed and controlled by the Group. |
Additional notes for the previous quarter
| I. | Quantitative information: |
| a) | The concentration limits for different groups of guarantees received and major sources of financing. |
| · | The Bank has no concentration limits under guarantees received by market operations, as they are mainly composed of government securities and cash. |
| b) | Exposure to liquidity risk and funding needs of the institution, taking into account the legal, regulatory and operational constraints on liquidity transfers. |
| · | Liquidity risk is associated with our capacity to finance the commitments we undertake at reasonable prices, as well as maintaining our ability to carry out our business plans using stable financing sources. Factors that influence liquidity risk may be external, such as a liquidity crisis, or internal, such as an excessive concentration of maturities. |
| · | The measures used to control liquidity risk in balance sheet management are the liquidity gap, liquidity ratios, stress scenarios and liquidity horizons. |
| · | The liquidity horizons metric has been defined to ensure that the Group has sufficient liquid assets to comply with its requirements during a certain period of time, given different stress scenarios. The Group set a 90-day survival horizon for local currency and consolidated balance and a 30-day survival horizon for foreign currency. During the 3Q16, the balance remained above the established limits, and therefore we maintained a sufficient liquidity buffer. |
 | 110 |
30/09/2016 | Term | Amount |
| (Millions of pesos) |
Consolidated | 90 days | Ps.87,996 |
Local Currency | 90 days | 31,328 |
Foreign Currency | 30 days | 31,753 |
| c) | Balance sheet maturity liquidity gap including off balance sheet accounts. |
| · | The table below shows the liquidity gap of our assets and liabilities using maturity dates as of September 30, 2016. The reported amounts include cash flows from interest on fixed and variable rate instruments. The interest on variable rate instruments is determined using the forward interest rates for each period presented. |
| | Total | | 0-1 months | | 1-3 months | | 3-6 months | | 6-12 months | | 1-3 years | | 3-5 years | | >5 years | | Not Sensitive |
| | (Millions of pesos) |
Money Market | | | 133,639 | | | | 110,414 | | | | 146 | | | | - | | | | 11 | | | | 42 | | | | 41 | | | | - | | | | 22,987 | |
Loans | | | 709,355 | | | | 102,275 | | | | 74,246 | | | | 57,038 | | | | 84,636 | | | | 202,939 | | | | 82,165 | | | | 125,636 | | | | (19,581 | ) |
Trade Finance | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Intragroup | | | 147 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 147 | |
Securities | | | 307,415 | | | | 266,983 | | | | 1 | | | | 1 | | | | 1 | | | | 14,026 | | | | - | | | | - | | | | 26,403 | |
Permanent | | | 5,213 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 5,213 | |
Other Balance Sheet Assets | | | 64,026 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 64,026 | |
Total Balance Sheet Assets | | | 1,219,795 | | | | 479,671 | | | | 74,393 | | | | 57,039 | | | | 84,648 | | | | 217,007 | | | | 82,205 | | | | 125,636 | | | | 99,196 | |
Money Market | | | (234,138 | ) | | | (200,897 | ) | | | (7,080 | ) | | | (4,567 | ) | | | (11,178 | ) | | | (2,313 | ) | | | (3,758 | ) | | | - | | | | (4,346 | ) |
Deposits | | | (498,703 | ) | | | (143,168 | ) | | | (57,963 | ) | | | (46 | ) | | | (20,901 | ) | | | (276,625 | ) | | | - | | | | - | | | | - | |
Trade Finance | | | (320 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (320 | ) |
Intragroup | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Long-Term Funding | | | (167,736 | ) | | | (18,183 | ) | | | (6,008 | ) | | | (11,631 | ) | | | (23,872 | ) | | | (65,077 | ) | | | (13,572 | ) | | | (29,392 | ) | | | - | |
Equity | | | (106,484 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (106,484 | ) |
Other Balance Sheet Liabilities | | | (95,324 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (95,324 | ) |
Total Balance Sheet Liabilities | | | (1,102,705 | ) | | | (362,248 | ) | | | (71,051 | ) | | | (16,245 | ) | | | (55,951 | ) | | | (344,016 | ) | | | (17,330 | ) | | | (29,392 | ) | | | (206,474 | ) |
Total Balance Sheet Gap | | | 117,090 | | | | 117,423 | | | | 3,342 | | | | 40,794 | | | | 28,697 | | | | (127,009 | ) | | | 64,875 | | | | 96,244 | | | | (107,278 | ) |
Total Off-Balance Sheet Gap | | | (5,960 | ) | | | (12,426 | ) | | | 1,024 | | | | (7,914 | ) | | | (4,128 | ) | | | 14,959 | | | | 3,390 | | | | 14,672 | | | | (15,538 | ) |
Total Structural Gap | | | | | | | 104,997 | | | | 4,366 | | | | 32,880 | | | | 24,570 | | | | (112,050 | ) | | | 68,266 | | | | 110,916 | | | | (122,815 | ) |
Accumulated Gap | | | | | | | 104,997 | | | | 109,363 | | | | 142,244 | | | | 166,813 | | | | 54,763 | | | | 123,029 | | | | 233,945 | | | | 111,130 | |
II. Qualitative information:
| a) | The way in which liquidity risk is managed within the institution, considering the risk tolerance, the structure and responsibilities for managing liquidity risk, internal liquidity reports, the liquidity risk strategy, policies and practices across business lines and with the board of directors. |
| · | Our general policy regarding liquidity management seeks to ensure that even under adverse conditions, we have enough liquidity to fulfill client needs, maturing liabilities and working capital requirements. The Bank ´s liquidity management is based on analyses of asset and liability maturities, using contractual and management models. |
 | 111 |
| · | The Financial Management Area is responsible for executing the strategies and policies established by ALCO in order to modify the risk profile of the Bank, within the limits established by the CAIR who reports to the Board. |
| b) | Financing strategy, including diversification policies, and whether the funding strategy is centralized or decentralized. |
| · | Annually the Financial Plan for the Bank is prepared considering: the projected business growth, the debt maturity profile, risk appetite, expected market conditions, the implementation of diversification policies and regulatory metrics and the analysis of the liquidity buffer. The Financial Plan is the guide used to issue debt or contract term liabilities and aims to maintain adequate liquidity profile. |
| · | The funding strategy of all subsidiaries is centralized. |
| c) | Mitigation techniques of liquidity risk used by the institution. |
| · | The risk mitigation techniques in the Group have a proactive nature. The Financial Plan in addition to the projection exercises and stress test scenarios allows us to anticipate risks and implement measures to ensure that the liquidity profile is adequate. |
| d) | Explanation of how the stress tests are used. |
| · | The Liquidity Stress Test is a Risk Management tool designed to warn the governing committees and areas responsible for making decisions in this area about the potential adverse effects of the liquidity risk the Institution is exposed to. |
| · | The results of these stress tests aim to identify the impacts prospectively in order to improve planning processes, and help align and calibrate Risk Appetite, Exposure Limits and Levels of Liquidity Risk tolerance. |
| e) | Description of contingent financing plans. |
| · | The plan includes the following elements: type and business model as the starting point. Early Warning Indicators to identify in a timely manner the increase in liquidity risk and the elements that define the crisis scenarios used. Additionally we measure the liquidity shortages that stress scenarios could produce and the available actions considered by the plan to restore liquidity conditions. Actions are prioritized in order to preserve the value of the entity and the stability of the markets. A key aspect of the Plan is the governance process, stating the areas responsible for the different stages involved: activation, execution, communication and maintenance of the Plan. |
 | 112 |
Item 2

4Q and Full - Year 2016 Earnings Presentation

2 Earnings Presentation 4Q and Full - Year 2016 Safe Harbor Statement Grupo Financiero Santander México cautions that this presentation may contain forward - looking statements within the meaning of the U . S . Private Securities Litigation Reform Act of 1995 . These forward - looking statements could be found in various places throughout this presentation and include, without limitation, statements regarding our intent, belief, targets or current expectations in connection with : asset growth and sources of funding ; growth of our fee - based business ; expansion of our distribution network ; our focus on strategic businesses ; our compound annual growth rate ; our risk, efficiency and profitability targets ; financing plans ; competition ; impact of regulation ; exposure to market risks including interest rate risk, foreign exchange risk and equity price risk ; exposure to credit risks including credit default risk and settlement risk ; projected capital expenditures ; capitalization requirements and level of reserves ; liquidity ; trends affecting the economy generally ; and trends affecting our financial condition and our results of operations . While these forward - looking statements represent our judgment and future expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations . These factors include, but are not limited to : changes in capital markets in general that may affect policies or attitudes towards lending to Mexico or Mexican companies ; changes in economic conditions, in Mexico in particular, in the United States or globally ; the monetary, foreign exchange and interest rate policies of the Mexican Central Bank ( Banco de México ) ; inflation ; deflation ; unemployment ; unanticipated turbulence in interest rates ; movements in foreign exchange rates ; movements in equity prices or other rates or prices ; changes in Mexican and foreign policies, legislation and regulations ; changes in requirements to make contributions to, for the receipt of support from programs organized by or requiring deposits to be made or assessments observed or imposed by, the Mexican government ; changes in taxes ; competition, changes in competition and pricing environments ; our inability to hedge certain risks economically ; economic conditions that affect consumer spending and the ability of customers to comply with obligations ; the adequacy of allowances for loans and other losses ; increased default by borrowers ; technological changes ; changes in consumer spending and saving habits ; increased costs ; unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms ; changes in, or failure to comply with, banking regulations ; and certain other risk factors included in our annual report on Form 20 - F . The risk factors and other key factors that we have indicated in our past and future filings and reports, including those with the U . S . Securities and Exchange Commission, could adversely affect our business and financial performance . Note : The information contained in this presentation is not audited . Nevertheless, the consolidated accounts are prepared on the basis of the accounting principles and regulations prescribed by the Mexican National Banking and Securities Commission ( Comisión Nacional Bancaria y de Valores ) for credit institutions, as amended (Mexican Banking GAAP) . All figures presented are in millions of nominal Mexican pesos, unless otherwise indicated . Historical figures are not adjusted by inflation .

3 Earnings Presentation 4Q and Full - Year 2016 Successful Strategy Execution Delivers Profitable Growth Gaining traction in profitability ▪ Efficiency ratio 1 40.4% +80 bps 41.7% - 30 bps ▪ ROAE 2 16.3% +90 bps 14.1% +120 bps Total loans up 8 % with focus on profitability Improvement in risk metrics ▪ NPL ratio 2.48% - 85 bps ▪ Cost of risk 3.35% - 14 bps 3.31% - 9 bps Deposit growth of 15% ▪ Individual demand deposits +20% Source : Company filings CNBV GAAP Notes: 1) Annualized opex (4Q16x4) divided by Annualized income before opex and allowances (4Q16x4) 2) Annualized net income (4Q16x4) divided by average equity (4Q15;4Q16) Optimized regulatory capital structure Making headway on implementation of strategic projects 4Q’16 YoY Var 2016 FY Var

4 Earnings Presentation 4Q and Full - Year 2016 ▪ Santander Plus ▪ Aeroméxico ▪ New Initiatives ▪ Auto Loans ▪ Financial Inclusion ▪ Mid - mkt Insurance ▪ Operating Leasing ▪ Branch Network Upgrade ▪ Full Function ATMs ▪ CRM Upgrade ▪ Processes Digitalization Committing Ps.15 Billion over Next 3 - Years to Drive Growth and Innovation Distribution Network Transformation Strategic Projects Broaden Business Scope Client Attraction & Loyalty 5 3% 33% 14%

5 Earnings Presentation 4Q and Full - Year 2016 Crucial Progress on Key Initiatives 1 Thousands of customers San Plus Customers 1 Aeromexico Customers 1 Total Demand Deposits New Payroll Customers 1 (net) 1,107 49% 4Q16 +72% 51% 50% 50% 2Q16 3Q16 643 133 2015 229 +41% 2016 324 69% 31% 294 3Q16 432 26% 4Q16 +47% 74% 21% 1Q16 79% 159 2Q16 43 +17% 406,863 4Q15 347,786 4Q16 Individuals Other +20% New New

6 Earnings Presentation 4Q and Full - Year 2016 Making Headway in Customer Acquisition , Loyalty and Digitalization Thousands of customers 1 From May to November of each year / Thousands of customers Digital Customers Net New Customers 1 1,370 1,203 1,064 951 855 +60% 4Q16 3Q16 2Q16 1Q16 4Q15 +89% 2016 645 2015 342 Loyal Customers 1,390 +20% 1,421 1Q16 4Q15 1,551 1,485 3Q16 2Q16 1,661 4Q16 +6% 2016 1,771 2015 1,679 - 16% 2016 1,126 2015 1,337 Customers Outflow 1 Customers Inflow 1

7 Earnings Presentation 4Q and Full - Year 2016 System Loans and Deposits in November Do Not Yet Reflect the Changing Environment Total Loans Total Deposits 4,100 4,020 3,969 3,809 3,710 15.3% 3Q16 13.7% 2Q16 12.3% 4Q15 13.4% 15.0% 1Q16 Nov’16 4,279 4,168 4,045 3,881 3,843 Nov’16 14.6% 3Q16 13.7% 2Q16 15.2% 1Q16 13.9% 4Q15 14.8% YoY Growth YoY Growth Consumer 1 ( YoY Growth ) 3Q16 13.1% 2Q16 13.1% 1Q16 13.3% 4Q15 11.8% Nov’16 13.1% Source: CNBV Banks as of November 2016 – Billions of Pesos Notes: 1) Includes credit cards, payroll, personal and auto loans Demand Deposits 2Q16 14.3% Nov’16 16.6% 3Q16 17.4% 1Q16 14.8% 4Q15 14.0%

8 Earnings Presentation 4Q and Full - Year 2016 Santander México Delivers 8% YoY Loan Growth Total Loans +1% 591,428 - 1% +8% 3Q16 598,829 2Q16 571,685 1Q16 543,252 4Q15 547,745 4Q16 4Q15 Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: 1) Retail loans include : mortgages , credit cards , consumer , SME’s and mid - market loans Corporate&Gov Retail 1 +11% Loan Portfolio Breakdown Middle - Market 24% Corporates 14% Gov&FinEnt 12% SMEs 11% Mortgages 22% Credit Cards 9% Consumer 8%

9 Earnings Presentation 4Q and Full - Year 2016 Individual Loans Up Amid Stiff Competition; Payroll & Credit Card Loan Expansion 228,901 212,170 Consumer 1 Credit Cards Mortgages Individual Loans 51,537 50,702 49,307 48,062 47,775 4Q15 +2% +8% 4Q16 3Q16 2Q16 1Q16 3Q16 126,728 2Q16 124,641 +7% 128,836 +2% 4Q16 1Q16 122,161 4Q15 120,477 4Q15 4Q16 +8% +10% 48,528 +2% 4Q16 3Q16 47,578 2Q16 46,537 1Q16 45,209 4Q15 43,918 Payroll Personal » Continued penetration of Aeromexico co - branded card reaching + 430,000 clients; 31% new customers » Ongoing focus on loyalty programs » 2 nd largest market player » Increased market competition » Mortgage rates still behind higher rate environment » Strong focus on payroll loans up 18% » Improving onboarding processes Source: Company filings CNBV GAAP, in millions of nominal Mexican pesos Market shares calculated with CNBV Banks as of November 2016 Notes: 1) Includes personal, payroll and auto loans

10 Earnings Presentation 4Q and Full - Year 2016 Momentum in SMEs and Middle - Market, Profitability Prioritization Impacts Corporate & Government Loans SMEs Middle - Market Corporates 124,346 4Q15 125,271 +15% 144,290 +4% 4Q16 3Q16 138,192 2Q16 135,030 1Q16 67,640 66,843 63,934 62,248 61,203 3Q16 2Q16 1Q16 4Q15 +1% +11% 4Q16 80,788 73,656 70,655 79,387 1Q16 4Q15 +2% - 19% 4Q16 3Q16 100,216 2Q16 Commercial Loans 362,527 335,575 4Q15 4Q16 +8% Government & Fin Entities 69,809 68,570 78,580 70,571 69,714 +2% 4Q16 3Q16 2Q16 1Q16 4Q15 0% Source : Company filings CNBV GAAP, in millions of nominal Mexican pesos

11 Earnings Presentation 4Q and Full - Year 2016 Focus on Individuals and SMEs Drive Demand Deposits Total Deposits +17% 4Q16 406,863 4Q15 347,786 168,646 +11% 4Q16 186,622 4Q15 Demand Term * 4Q16 69% 31% 3Q16 542,191 70% 593,485 +9% +15% Demand Term 518,832 70% 30% 4Q15 516,432 67% 33% 30% 2Q16 543,685 71% 29% 1Q16 » Total Individuals & SMEs – up 23% and 26%, respectively » Continue to expand Select and Payroll client base » Santander Plus launch in May’16 contributes to boost individual demand deposits through payroll accounts » Higher interest rates favor lower - risk term deposits +20% Individuals Other +16% Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: * Includes money market

12 Earnings Presentation 4Q and Full - Year 2016 Strong Liquidity, Healthy Debt Profile, Continued Funding Diversification Debt Maturity 4Q16 96.3% 3Q16 106.7% 2Q16 101.6% 1Q16 101.0% 4Q15 102.2% » Senior notes issuances diversify funding sources while refinancing short - term maturities » Well positioned for additional interest rate increase » Strong net loan to deposit ratio supports future growth opportunities » LCR* = 153.31%, well above 60% Banxico regulatory requirements Debt Maturity Net Loans to Deposits 1 Source: Company filings CNBV GAAP, in millions of nominal Mexican pesos Notes: 1) Loans net of allowances divided by total deposits (Demand + Term ) 2) Including Additional Tier 1 Capital Notes issued in December 2016 * LCR = Liquidity Coverage Ratio 3,000 26,805 20,619 6,350 2,282 911 11,286 3,657 10,310 2 2026 2024 2022 2021 2020 2019 2018 2017 2027+

13 Earnings Presentation 4Q and Full - Year 2016 NII up 13% YoY Underpinned by Higher Interest Rates and Profitable Loan Mix Net Interest Income and NIM 1 12,950 12,411 11,817 11,700 11,431 4.74 +13.3% +4.3% 4Q16 3Q16 5.01 2Q16 1Q16 4Q15 4.86 5.12 4.86 » NII up 4.3% sequentially » NII grew 13.3% YoY , principally due to: ▪ Strong interest income from: Loan portfolio: +24.2% Investment in securities: +3.9% ▪ Positive impact from interest rate increases since December ’15 » NIM improved 38 bps YoY to 5.12% Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: 1) Quarterly ratio = Annualized net interest income (4Q16x4) divided by daily average interest earnings assets (4Q16) As to date ratio = Annualized net interest income (12M16/4x4) divided by daily average interest earnings assets (12M16) +14.7% 2016 48,878 2015 42,632 4.89 4.97

14 Earnings Presentation 4Q and Full - Year 2016 Cash Management, Financial Advisory and Investment Funds Net Fees Offset by Credit Cards and Insurance Net Commissions and Fees 3,917 3,739 3,982 3,609 3,777 +4.8% +3.7% 4Q16 3Q16 2Q16 1Q16 4Q15 Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: * Includes fees from : collections and payments , account management , cheques, foreign trade and others +3.2% 2016 15,247 2015 14,772 26% 29% 19% 11% 11% 4% Insurance Cash Mangmt* Credit Cards Investment Funds Financial advisory services Purchase-sale of securities and money market transactions Var YoY Var YoY 4Q15 3Q16 4Q16 $$ % 2015 2016 $$ % Insurance 1,029 1,023 1,009 - 20 - 2% 4,088 4,197 109 3% Cash Mangmt* 949 1,050 1,114 165 17% 3,834 4,314 480 13% Credit Cards 986 790 747 - 239 - 24% 3,301 3,133 - 168 - 5% Investment Funds 348 449 437 89 26% 1,338 1,642 304 23% Financial advisory services 352 232 444 92 26% 1,699 1,195 - 504 - 30% Purchase - sale of securities and money market transactions 113 195 166 53 47% 512 766 254 50% Net commisions and fees 3,777 3,739 3,917 140 4% 14,772 15,247 475 3%

15 Earnings Presentation 4Q and Full - Year 2016 Gross Operating Income Up 16% YoY Supported by NII and Trading Gains 17,976 16,871 16,401 16,004 15,555 +15.6% +6.5% 4Q16 3Q16 2Q16 1Q16 4Q15 Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: * Gross Operating Income does not include Other Income +12.7% 67,252 59,669 2015 2016 Gross Operating Income* 72% 22% 6% Net Interest Income Net Commissions and Fees Market related revenue Var YoY Var YoY 4Q15 3Q16 4Q16 Var $$ Var % 2015 2016 Var $$ Var % Net Interest Income 11,431 12,411 12,950 1,519 13% 42,632 48,878 6,246 15% Net Commissions and Fees 3,777 3,739 3,917 140 4% 14,772 15,247 475 3% Market related revenue 347 721 1,109 762 220% 2,265 3,127 862 38% Gross Operating Income* 15,555 16,871 17,976 2,421 16% 59,669 67,252 7,583 13%

16 Earnings Presentation 4Q and Full - Year 2016 Cost of Risk 1 Loan Loss Reserves (LLR) - 6bps - 14 bps 4Q16 3.35% 3Q16 3.41% 2Q16 3.22% 1Q16 3.45% 4Q15 3.49% 4,768 4,889 4,511 4,709 4,424 - 2.5% +7.8% 4Q16 3Q16 2Q16 1Q16 4Q15 Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: 1) Quarterly ratio = Annualized loan loss reserves (4Q16x4) divided by average loans (4Q15,4Q16) As to date ratio = Annualized loan loss reserves (12M16/4x4) divided by average loans (4Q15,4Q16) * Commercial loans include : mid - market , smes , corporates , financial institutions and government * Commercial NPLs reflect the exposure to homebuilders Healthy Asset Quality: NPLs Down 85 bps YoY and Lower Cost of Risk PENDIENT E PENDIENT E - 9 bps 2016 3.31% 2015 3.40% 2016 +9.5% 18,877 2015 17,244 NPLs 4Q15 3Q16 4Q16 Var YoY (bps) Var QoQ (bps) Consumer 4.00% 3.92% 3.98% - 2 6 Credit Card 4.36% 4.13% 4.22% - 15 9 Mortgages 4.97% 4.27% 4.19% - 78 - 8 Commercial* 2.56% 2.04% 1.46% - 110 - 58 SMEs 2.59% 2.50% 2.10% - 49 - 40 Total Loans 3.33% 2.82% 2.48% - 85 - 34

17 Earnings Presentation 4Q and Full - Year 2016 Growing Profitability Supports Efficiency Gains; Offsets Strategic Initiative Costs Expenses Breakdown & Performance Administrative & Promotional Expenses 7,283 7,048 7,015 6,889 6,437 1Q16 3Q16 4Q16 +13.1% +3.3% 4Q15 2Q16 Efficiency 1 40.4% - 90bps +80bps 3Q16 4Q16 41.3% 2Q16 42.8% 1Q16 42.4% 4Q15 39.6% Source: Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: 1) Quarterly ratio = Annualized opex (4Q16x4) divided by annualized income before opex (net of allowances) (4Q16x4) As to date ratio = Annualized opex (12M16/4x4) divided by annualized income before opex (net of allowances) (12M16/4x4) 41.7% - 30bps 2016 42.0% 2015 +10.1% 28,235 2016 25,643 2015 Var YoY Var YoY 4Q15 3Q16 4Q16 $$ % 2015 2016 $$ % Personnel 2,807 3,178 3,075 268 9.5% 11,709 12,616 907 7.7% Admin expenses 2,611 2,698 3,014 403 15.4% 9,832 10,930 1,098 11.2% IPAB 590 672 713 123 20.8% 2,238 2,631 393 17.6% Dep and amort. 429 500 481 52 12.1% 1,864 2,058 194 10.4% Admin & prom expenses 6,437 7,048 7,283 846 13.1% 25,643 28,235 2,592 10.1% Admin & prom expenses (ex IPAB) 5,847 6,376 6,570 723 12.4% 23,405 25,604 2,199 9.4%

18 Earnings Presentation 4Q and Full - Year 2016 Solid Performance Achieving 11% Net Income Growth in FY2016 Effective Tax Rate Net Income 4Q16 3Q16 23.2% 2Q16 24.0% 1Q16 23.7% 4Q15 22.2% 24.2% +100bps +200bps Profit before Taxes Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos 5,991 5,111 4,880 4,642 5,428 +10.4% +17.2% 4Q16 3Q16 2Q16 1Q16 4Q15 +130bps 2016 23.8% 2015 22.5% 2015 20,624 2016 18,242 +13.1% 4,542 3,926 3,708 3,539 4,224 +7.5% +15.7% 4Q16 3Q16 2Q16 1Q16 4Q15 +11.1% 2016 15,715 2015 14,141

19 Earnings Presentation 4Q and Full - Year 2016 Successful Capital Optimization Strategy ▪ Paid Ps.13.6 billion cash dividend from 2016 retained earnings ▪ Issued US$500 million of Perpetual Subordinated Non - Preferred Contingent Convertible Additional Tier1 Capital Notes ( AT1 Notes) CET1 and Capitalization ROAE 1 ▪ Optimize regulatory capital structure ▪ Improve profitability metrics ▪ ROE up 60 bps in FY16 ▪ Maintain capitalization levels above regulatory requirements to take advantage of potential growth opportunities Initiatives Objectives Achieved +90bps 4Q16 16.3% +220 bps +70 bps 3Q16 13.4% 2Q16 12.8% 1Q16 12.3% 4Q15 15.4% +120bps 2016 14.1% +60 bps +60 bps 2015 12.9% 12.1 12.1 12.4 11.7 10.3 1.5 CET1 Tier 2 4Q16 ** 15.7% 3Q16 16.0% AT1 15.1% 1Q16 15.4% 4Q15 15.6% 2Q16 Optimization capital structure Business as usual Source : Company filings CNBV GAAP , in millions of nominal Mexican pesos Notes: 1) Quarterly ratio = Annualized net income (4Q16x4) divided by average equity (4Q15,4Q16) As to date ratio = Annualized net income (12M16/4x4) divided by average equity (4Q15,4Q16)

20 Earnings Presentation 4Q and Full - Year 2016 Santander Mexico Delivers on Profitable Growth Metrics 2016 Guidance Target * Does not include the deposit insurance fee (or IPAB) ▪ Total Loans Δ 10% - 12% Δ 8% ▪ Total Deposits Δ 10% - 12% Δ 15% ▪ Pre - tax Earnings Growth Δ 8% - 12% Δ 13% ▪ Cost of Risk 3.3% - 3.5% 3.3% ▪ Expenses Δ 6% - 8%* Δ 9.4%* ▪ Tax Rate 25% - 26% 24% 2016 Results

21 Earnings Presentation 4Q and Full - Year 2016 2017 Guidance Metrics 2017 Target * Does not include the deposit insurance fee (or IPAB) ▪ Total Loans Δ 7% - 9% ▪ Total Deposits Δ 9% - 11% ▪ Cost of Risk 3.3% - 3.5% ▪ Expenses Δ 10% - 12%* ▪ Tax Rate 24% - 25% ▪ Net Income Δ 8% - 11%

22 Earnings Presentation 4Q and Full - Year 2016 Questions and Answers

23 Earnings Presentation 4Q and Full - Year 2016 Annexes

24 Earnings Presentation 4Q and Full - Year 2016 Economic Growth Has Slowed Down Due to Increased Global Uncertainties GDP (% Growth ) Central Bank monetary policy ( %, end of year ) Inflation (% Annual ) 2.2 2.6 1.5 1.8 * 2016E 2015 2018E 2017E 7.25 3.25 2016 5.75 2015 2018E 2017E 6.75 * 4.4 3.4 2.1 2015 2018E 2017E 4.8 * 2016 Source : INEGI, Banxico and Santander * Revised from previous quarter 2.3 Average exchange rate ( MxP /USD ) 18.7 15.9 21.6 2015 2017E 21.7 * 2016 2018E 18.6 3.3 5.25

25 Earnings Presentation 4Q and Full - Year 2016 Consolidated Income Statement 4Q16 3Q16 4Q15 % Change QoQ YoY Interest income 21,337 19,597 17,296 8.9 23.4 Interest expense (8,387) (7,186) (5,865) 16.7 43.0 Financial margin 12,950 12,411 11,431 4.3 13.3 Allowance for loan losses (4,768) (4,889) (4,424) (2.5) 7.8 Financial margin after allowance for loan losses 8,182 7,522 7,007 8.8 16.8 Commision and fee income 5,343 4,955 4,603 7.8 16.1 Commision and fee expense (1,426) (1,216) (826) 17.3 72.6 Net commisions and fees 3,917 3,739 3,777 4.8 3.7 Net gain /(loss) on financial assets and liabilities 1,109 721 347 53.8 219.6 Othe operating income / (loss) 66 177 706 (62.7) (90.7) Administrative and promotional expenses (7,283) (7,048) (6,437) 3.3 13.1 Total operating income 5,991 5,111 5,400 17.2 10.9 Equity in results of subsidiaries and associated companies 0 0 28 n.a. (100.0) Income from continuing operations before income taxes 5,991 5,111 5,428 17.2 10.4 Income taxes (1,450) (1,185) (1,204) 22.4 20.4 Income from continuing operations 4,541 3,926 4,224 15.7 7.5 Discontinued operations 0 0 0 Consolidated net income 4,541 3,926 4,224 15.7 7.5 Non - controlling interest 1 0 0 Net income 4,542 3,926 4,224 15.7 7.5

26 Earnings Presentation 4Q and Full - Year 2016 Consolidated Balance Sheet 4Q16 3Q16 4Q15 % Change QoQ YoY Cash and due from banks 151,249 78,892 99,838 91.7 51.5 Margin accounts 3,182 2,150 1,943 48.0 63.8 Investment in securities 309,361 283,680 329,345 9.1 (6.1) Debtors under sale and repurchase agreements 4,291 4,505 5,758 (4.8) (25.5) Securities loans 0 0 1 n.a. n.a. Derivatives 215,080 184,999 128,789 16.3 67.0 Valuation adjustment for hedged financial assets (9) 36 104 (125.0) (108.7) Total loan portafolio 591,428 598,829 547,745 (1.2) 8.0 Allowance for loan losses (19,912) (20,142) (19,743) (1.1) 0.9 Loan portafolio (net) 571,516 578,687 528,002 (1.2) 8.2 Accrued income receivable from securitization transactions 116 112 73 3.6 58.9 Other receivables (net) 86,019 79,125 61,083 8.7 40.8 Foreclosed assets (net) 475 462 557 2.8 (14.7) Property, furniture and fixtures (net) 5,700 5,417 5,556 5.2 2.6 Long - term investment in shares 125 124 182 0.8 (31.3) Deferred taxes (net) 20,361 17,532 18,097 16.1 12.5 Deferred charges, advance payments and intangibles 6,398 6,326 5,328 1.1 20.1 Other assets 215 211 201 1.9 7.0 Total assets 1,374,079 1,242,258 1,184,857 10.6 16.0 Deposits 641,288 589,803 556,555 8.7 15.2 Bank and other loans 68,906 76,120 62,455 (9.5) 10.3 Creditors under sale and repurchase agreements 123,385 111,218 194,224 10.9 (36.5) Collateral sold or pledged as guarantee 23,606 28,910 24,623 (18.3) (4.1) Derivatives 221,075 194,058 134,357 13.9 64.5 Other payables 148,333 95,197 75,955 55.8 95.3 Subordinated debentures 37,525 25,251 22,788 48.6 64.7 Deferred revenues 623 593 351 5.1 77.5 Total liabilities 1,264,741 1,121,151 1,071,308 12.8 18.1 Total stockholders ´ equity 109,338 121,107 113,549 (9.7) (3.7)

Our purpose is to help people and businesses prosper . Our culture is based on the belief that everything we do should be Thank you Simple Personal Fair