Exhibit 99.1
MPLX LP Announces Second-Quarter 2013 Results
| • | | Achieved adjusted EBITDA of $26.7 million |
| • | | Generated $27.2 million of distributable cash flow |
| • | | Increased quarterly cash distribution by $0.0125 (4.6 percent) to $0.2850 per unit |
FINDLAY, Ohio, Aug. 1, 2013 – MPLX LP (NYSE: MPLX) today reported second-quarter net income attributable to MPLX of $18.6 million, or $0.26 per common limited partner unit. Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) attributable to MPLX were $26.7 million and distributable cash flow attributable to MPLX was $27.2 million.
On July 23, the board of directors declared a distribution of $0.2850 per unit. This represents an increase of $0.0125 per unit, or 4.6 percent, above the first-quarter 2013 distribution of $0.2725 per unit.
On May 1, MPLX acquired an additional 5 percent interest in MPLX Pipe Line Holdings LP from a subsidiary of Marathon Petroleum Corporation (NYSE: MPC) for $100 million. This represents MPLX’s first acquisition following its initial public offering (IPO) in October 2012.
“MPLX’s strategically located assets, and the talented workforce operating them, continue to deliver excellent performance for our unitholders,” said Gary R. Heminger, chairman and chief executive officer. “Consistent with our commitment to provide unitholders with an attractive long-term distribution growth profile, the board of directors has increased our distribution again this quarter, reflecting our confidence in MPLX’s outlook. This increase in the distribution is consistent with our intent to maintain a distribution growth rate of 15 to 20 percent for at least the next several years.”
Discussion of results
MPLX revenues and other income for the second quarter of 2013 were $122.2 million, driven primarily by total pipeline throughput of 2.03 million barrels per day. MPC (MPLX’s general partner) and related parties accounted for 89 percent of revenues, including revenues attributable to volumes shipped by MPC under joint tariffs with third parties, which are treated as third-party revenue for accounting purposes. After deducting the interest retained by MPC, adjusted EBITDA attributable to MPLX for the second quarter of 2013 was $26.7 million.
During the second quarter of 2013, MPC did not ship its minimum committed volumes on certain MPLX pipeline systems. While payments for such deficiencies are not included in determining net income or adjusted EBITDA, they are included in distributable cash flow attributable to MPLX.
As of June 30, 2013, MPLX had $115.3 million of cash and cash equivalents, including proceeds from the IPO that were retained to prefund capital projects. During the 2013 second quarter, MPLX used $100 million of cash to purchase an additional 5 percent interest in MPLX Pipe Line Holdings LP. MPLX has a $500 million unused revolving credit facility available to pursue growth opportunities.
Conference call
At 2 p.m. EDT today, MPLX will hold a webcast and conference call to discuss the reported results and provide an update on operations. Interested parties may listen to the conference call on MPLX’s website athttp://www.mplx.com by clicking on the “Second-Quarter 2013 Financial Results” link, found under the “News & Headlines” section. Replays of the conference call will be available on MPLX’s website through Thursday, Aug. 15. Information, including the earnings release and other investor-related material, will also be available online prior to the webcast and conference call athttp://ir.mplx.com.
# # #
About MPLX LP
MPLX is a fee-based, growth-oriented master limited partnership formed in 2012 by Marathon Petroleum Corporation to own, operate, develop and acquire pipelines and other midstream assets related to the transportation and storage of crude oil, refined products and other hydrocarbon-based products. Headquartered in Findlay, Ohio, MPLX’s assets consist of a majority equity interest in a network of common carrier crude oil and products pipeline assets located in the Midwest and Gulf Coast regions of the United States and a 100 percent interest in an approximately 1 million barrel butane storage cavern located in West Virginia.
Investor Relations Contacts:
Pamela Beall (419) 429-5640
Beth Hunter (419) 421-2559
Media Contacts:
Angelia Graves (419) 421-2703
Jamal Kheiry (419) 421-3312
Non-GAAP Financial Information
In addition to our financial information presented in accordance with U.S. generally accepted accounting principles (GAAP), management utilizes additional non-GAAP measures to facilitate comparisons of past performance and future periods. This news release and supporting schedules include the non-GAAP measures of adjusted EBITDA and distributable cash flow. We believe certain investors use adjusted EBITDA to evaluate MPLX’s financial performance between periods and to compare MPLX’s performance to certain competitors. We believe certain investors use distributable cash flow to determine the amount of cash generated from the partnership’s operations and available for distribution to its unitholders. These additional financial measures are reconciled from the most directly comparable measures as reported in accordance with GAAP and should be viewed in addition to, and not in lieu of, our consolidated financial statements and footnotes.
Forward-looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements relate to, among other things, MPLX’s expectations, estimates and projections concerning MPLX business and operations. You can identify forward-looking statements by words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “project,” “could,” “may,” “should,” “would,” “will” or other similar expressions that convey the uncertainty of future events or outcomes. Such forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond MPLX’s control and are difficult to predict. Factors that could cause actual results to differ materially from those in the forward-looking statements include: the adequacy of our capital resources and liquidity, including, but not limited to, availability of sufficient cash flow to pay distributions and execute our business plan; the timing and extent of changes in commodity prices and demand for crude oil, refined products, feedstocks or other hydrocarbon-based products; volatility in and/or degradation of market and industry conditions; completion of pipeline capacity by our competitors; disruptions due to equipment interruption or failure, including electrical shortages and power grid failures; the suspension, reduction or termination of MPC’s obligations under our commercial agreements; our ability to successfully implement our growth strategy, whether through organic growth or acquisitions; state and federal environmental, economic, health and safety, energy and other policies and regulations; other risk factors inherent
2
to our industry; and the factors set forth under the heading “Risk Factors” in MPLX’s Annual Report on Form 10-K for the year ended Dec. 31, 2012, filed with the Securities and Exchange Commission (SEC). In addition, the forward-looking statements included herein could be affected by general domestic and international economic and political conditions. Unpredictable or unknown factors not discussed here or in MPLX’s Form 10-K could also have material adverse effects on forward-looking statements. Copies of MPLX’s Form 10-K are available on the SEC website, MPLX’s website at http://ir.mplx.com or by contacting MPLX’s Investor Relations office.
3
Results of Operations
Factors Affecting Comparability
The following tables present net income attributable to MPLX, adjusted EBITDA attributable to MPLX and related financial and operational information for the three-month and six-month periods ended June 30, 2013, and June 30, 2012. Prior to the IPO on Oct. 31, 2012, MPLX results included minority undivided joint interests in two crude oil pipeline systems that were not contributed to MPLX at the IPO. One hundred percent of the net income related to the assets that were contributed to MPLX was included in results for the three and six months ended June 30, 2012, while results for the three and six months ended June 30, 2013, reflect only MPLX’s general partner interest by deducting the interest retained by MPC. The Neal, W.Va., butane cavern financial results are only included in the three and six months ended June 30, 2013. Additional differences in revenues and expenses are detailed in the factors affecting the comparability of our financial results in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of MPLX’s Annual Report on Form 10-K. The unaudited combined financial results of MPLX LP Predecessor (Predecessor), our predecessor for accounting purposes, are presented for the three and six months ended June 30, 2012. We have not presented distributable cash flow attributable to MPLX for the three and six months ended June 30, 2012, since that period was prior to the IPO.
4
Results of Operations (unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30 | | | June 30 | |
(In millions, except per-unit data) | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | Predecessor | | | Predecessor | |
Revenues and other income: | | | | | | | | | | | | | | | | |
Sales and other operating revenues | | $ | 18.8 | | | $ | 18.1 | | | $ | 39.6 | | | $ | 33.9 | |
Sales to related parties | | | 97.3 | | | | 87.5 | | | | 186.4 | | | | 169.2 | |
Loss on sale of assets | | | — | | | | (0.3 | ) | | | — | | | | (0.3 | ) |
Other income | | | 0.9 | | | | 1.7 | | | | 2.1 | | | | 3.3 | |
Other income – related parties | | | 5.2 | | | | 3.4 | | | | 8.8 | | | | 6.4 | |
| | | | | | | | | | | | | | | | |
Total revenues and other income | | | 122.2 | | | | 110.4 | | | | 236.9 | | | | 212.5 | |
Costs and expenses: | | | | | | | | | | | | | | | | |
Cost of revenues (excludes items below) | | | 35.6 | | | | 44.4 | | | | 66.1 | | | | 82.5 | |
Purchases from related parties | | | 23.8 | | | | 7.3 | | | | 45.6 | | | | 13.6 | |
Depreciation | | | 11.9 | | | | 9.2 | | | | 23.6 | | | | 18.4 | |
General and administrative expenses | | | 13.9 | | | | 17.0 | | | | 27.4 | | | | 26.9 | |
Other taxes | | | 1.8 | | | | 3.0 | | | | 3.5 | | | | 6.7 | |
| | | | | | | | | | | | | | | | |
Total costs and expenses | | | 87.0 | | | | 80.9 | | | | 166.2 | | | | 148.1 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 35.2 | | | | 29.5 | | | | 70.7 | | | | 64.4 | |
Related party interest and other financial income | | | — | | | | 0.4 | | | | — | | | | 0.8 | |
Interest and other financial income (costs) | | | (0.3 | ) | | | — | | | | (0.5 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 34.9 | | | | 29.9 | | | | 70.2 | | | | 65.2 | |
Provision for income taxes | | | 0.1 | | | | 0.1 | | | | 0.1 | | | | 0.2 | |
| | | | | | | | | | | | | | | | |
Net income | | | 34.8 | | | | 29.8 | | | | 70.1 | | | | 65.0 | |
Less: Net income attributable to MPC-retained interest | | | 16.2 | | | | — | | | | 33.9 | | | | — | |
| | | | | | | | | | | | | | | | |
Net income attributable to MPLX LP | | | 18.6 | | | $ | 29.8 | | | | 36.2 | | | $ | 65.0 | |
| | | | | | | | | | | | | | | | |
Less: General partner’s interest in net income attributable to MPLX LP | | | 0.3 | | | | | | | | 0.7 | | | | | |
| | | | | | | | | | | | | | | | |
Limited partners’ interest in net income attributable to MPLX LP | | $ | 18.3 | | | | | | | $ | 35.5 | | | | | |
| | | | | | | | | | | | | | | | |
Net income attributable to MPLX LP per limited partner unit: | | | | | | | | | | | | | | | | |
Common (basic) | | $ | 0.26 | | | | | | | $ | 0.53 | | | | | |
Common (diluted) | | | 0.26 | | | | | | | | 0.52 | | | | | |
Subordinated (basic and diluted) | | | 0.23 | | | | | | | | 0.44 | | | | | |
Limited partner units outstanding (basic and diluted): | | | | | | | | | | | | | | | | |
Common units – Public | | | 19.9 | | | | | | | | 19.9 | | | | | |
Common units – MPC | | | 17.1 | | | | | | | | 17.1 | | | | | |
Subordinated units – MPC | | | 37.0 | | | | | | | | 37.0 | | | | | |
5
Other Financial Information (unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30 | | | June 30 | |
(In millions, except per-unit and ratio data) | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | Predecessor | | | Predecessor | |
Quarterly distribution declared per unit | | $ | 0.2850 | | | | N/A | | | $ | 0.5575 | | | | N/A | |
Adjusted EBITDA attributable to MPLX LP | | $ | 26.7 | | | $ | 38.7 | | | $ | 51.8 | | | $ | 82.8 | |
Distributable cash flow attributable to MPLX LP | | $ | 27.2 | | | | N/A | | | $ | 55.2 | | | | N/A | |
Distribution declared: | | | | | | | | | | | | | | | | |
Limited partner units—Public | | $ | 5.7 | | | | N/A | | | $ | 11.1 | | | | N/A | |
Limited partner units—MPC | | | 15.4 | | | | N/A | | | | 30.1 | | | | N/A | |
General partner units—MPC | | | 0.4 | | | | N/A | | | | 0.8 | | | | N/A | |
| | | | | | | | | | | | | | | | |
Total distribution declared | | $ | 21.5 | | | | N/A | | | $ | 42.0 | | | | N/A | |
| | | | | | | | | | | | | | | | |
Coverage ratio | | | 1.27x | | | | | | | | 1.31x | | | | | |
Reconciliation of Adjusted EBITDA attributable to MPLX LP and Distributable Cash Flow attributable to MPLX LP to Net Income (unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30 | | | June 30 | |
(In millions) | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | Predecessor | | | Predecessor | |
Net Income | | $ | 34.8 | | | $ | 29.8 | | | $ | 70.1 | | | $ | 65.0 | |
Less: Net income attributable to MPC-retained interest | | | 16.2 | | | | — | | | | 33.9 | | | | — | |
| | | | | | | | | | | | | | | | |
Net income attributable to MPLX LP | | | 18.6 | | | | 29.8 | | | | 36.2 | | | | 65.0 | |
Add: Net income attributable to MPC-retained interest | | | 16.2 | | | | — | | | | 33.9 | | | | — | |
Depreciation | | | 11.9 | | | | 9.2 | | | | 23.6 | | | | 18.4 | |
Provision for income taxes | | | 0.1 | | | | 0.1 | | | | 0.1 | | | | 0.2 | |
Non-cash equity-based compensation | | | 0.3 | | | | — | | | | 0.5 | | | | — | |
Net interest and other financial costs (income) | | | 0.3 | | | | (0.4 | ) | | | 0.5 | | | | (0.8 | ) |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | | 47.4 | | | | 38.7 | | | | 94.8 | | | | 82.8 | |
Less: Adjusted EBITDA attributable to MPC-retained interest | | | 20.7 | | | | — | | | | 43.0 | | | | — | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA attributable to MPLX LP | | | 26.7 | | | $ | 38.7 | | | | 51.8 | | | $ | 82.8 | |
| | | | | | | | | | | | | | | | |
Less: Cash interest paid, net | | | — | | | | | | | | 0.2 | | | | | |
Income taxes paid | | | — | | | | | | | | — | | | | | |
Maintenance capital expenditures paid | | | 2.3 | | | | | | | | 3.8 | | | | | |
Plus: Increase (decrease) in deferred revenue for committed volume deficiencies | | | 2.8 | | | | | | | | 7.4 | | | | | |
| | | | | | | | | | | | | | | | |
Distributable cash flow attributable to MPLX LP | | $ | 27.2 | | | | | | | $ | 55.2 | | | | | |
| | | | | | | | | | | | | | | | |
6
Reconciliation of Adjusted EBITDA attributable to MPLX LP and Distributable Cash Flow attributable to MPLX LP to Net Cash Provided by Operating Activities (unaudited)
| | | | | | | | |
| | Six Months Ended | |
| | June 30 | |
(In millions) | | 2013 | | | 2012 | |
| | | | | Predecessor | |
Net cash provided by operating activities | | $ | 108.6 | | | $ | 94.9 | |
Less: | | | | | | | | |
Changes in working capital items | | | 17.5 | | | | 13.7 | |
All other, net | | | (1.0 | ) | | | (0.8 | ) |
Plus: Non-cash equity-based compensation | | | 0.5 | | | | — | |
Net loss on disposal of assets | | | — | | | | (0.3 | ) |
Net interest and other financial costs (income) | | | 0.5 | | | | (0.8 | ) |
Current income tax expense | | | 0.1 | | | | 0.2 | |
Asset retirement expenditures | | | 1.6 | | | | 1.7 | |
| | | | | | | | |
Adjusted EBITDA | | | 94.8 | | | | 82.8 | |
Less: Adjusted EBITDA attributable to MPC-retained interest | | | 43.0 | | | | — | |
| | | | | | | | |
Adjusted EBITDA attributable to MPLX LP | | | 51.8 | | | $ | 82.8 | |
| | | | | | | | |
Less: Cash interest paid, net | | | 0.2 | | | | | |
Income taxes paid | | | — | | | | | |
Maintenance capital expenditures paid | | | 3.8 | | | | | |
Plus: Increase (decrease) in deferred revenue for committed volume deficiencies | | | 7.4 | | | | | |
| | | | | | | | |
Distributable cash flow attributable to MPLX LP | | $ | 55.2 | | | | | |
| | | | | | | | |
Selected Operating Data (unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30 | | | June 30 | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | Predecessor | | | Predecessor | |
Pipeline throughput (thousands of barrels per day): | | | | | | | | | | | | | | | | |
Crude oil pipelines | | | 1,075 | | | | 1,193 | | | | 1,075 | | | | 1,157 | |
Product pipelines | | | 959 | | | | 954 | | | | 939 | | | | 935 | |
| | | | | | | | | | | | | | | | |
Total | | | 2,034 | | | | 2,147 | | | | 2,014 | | | | 2,092 | |
Average tariff rates ($ per barrel): | | | | | | | | | | | | | | | | |
Crude oil pipelines | | $ | 0.60 | | | $ | 0.55 | | | $ | 0.59 | | | $ | 0.53 | |
Product pipelines | | | 0.56 | | | | 0.48 | | | | 0.54 | | | | 0.48 | |
Total pipelines | | | 0.58 | | | | 0.52 | | | | 0.57 | | | | 0.51 | |
7
Selected Financial Data (unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(In millions) | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | Predecessor | | | Predecessor | |
Capital Expenditures(a): | | | | | | | | | | | | | | | | |
Maintenance | | $ | 5.6 | | | $ | 5.9 | | | $ | 7.8 | | | $ | 8.6 | |
Expansion | | | 28.4 | | | | 41.4 | | | | 38.8 | | | | 58.3 | |
| | | | | | | | | | | | | | | | |
Total capital expenditures | | | 34.0 | | | | 47.3 | | | | 46.6 | | | | 66.9 | |
Less: Increase in capital accruals | | | 1.2 | | | | 9.4 | | | | 4.2 | | | | 10.4 | |
Asset retirement expenditures | | | 1.2 | | | | 0.7 | | | | 1.6 | | | | 1.7 | |
| | | | | | | | | | | | | | | | |
Additions to property, plant and equipment | | $ | 31.6 | | | $ | 37.2 | | | $ | 40.8 | | | $ | 54.8 | |
| | | | | | | | | | | | | | | | |
(a) | Excludes $100 million acquisition of an additional 5 percent interest in MPLX Pipe Line Holdings LP. |
Balance Sheet Data (unaudited)
| | | | | | | | |
(In millions, except ratio data) | | June 30 2013 | | | March 31 2013 | |
Cash and cash equivalents | | $ | 115.3 | | | $ | 227.9 | |
Total assets | | | 1,217.7 | | | | 1,311.9 | |
Long-term debt(a) | | | 10.9 | | | | 11.1 | |
Total equity | | | 1,128.6 | | | | 1,236.2 | |
Consolidated Total Debt to Consolidated EBITDA ratio (covenant basis) | | | 0.1 | | | | 0.1 | |
(a) | Represents a capital lease. Includes amounts due within one year. |
8