Use these links to rapidly review the document
TABLE OF CONTENTS
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| | |
ý | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014 |
or |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
|
Commission File Number: 333-182411
CNH INDUSTRIAL CAPITAL LLC
(Exact name of registrant as specified in its charter)
| | | | |
Delaware (State or other jurisdiction of incorporation or organization) | | | | 39-1937630 (I.R.S. Employer Identification Number) |
5729 Washington Avenue Racine, Wisconsin (Address of principal executive offices) | | (262) 636-6011 (Registrant's telephone number, including area code) | | 53406 (Zip code) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.o Yes ý No*
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).ý Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer ý (Do not check if a smaller reporting company) | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). o Yes ý No
As of June 30, 2014, all of the limited liability company interests of the registrant were held by CNH Industrial America LLC, a wholly-owned subsidiary of CNH Industrial N.V.
The registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with certain reduced disclosures as permitted by those instructions.
* The registrant currently is not subject to the filing requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934. The registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months as if it were subject to such filing requirements during the entirety of such period.
Table of Contents
TABLE OF CONTENTS
| | | | | | |
| |
| | PAGE | |
---|
PART I. FINANCIAL INFORMATION | |
Item 1.
| | Financial Statements
| | |
1 | |
| | Consolidated Statements of Income for the Three and Six Months Ended June 30, 2014 and 2013 (Unaudited)
| | |
1 | |
| | Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013 (Unaudited)
| | |
2 | |
| | Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013 (Unaudited)
| | |
3 | |
| | Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013 (Unaudited)
| | |
5 | |
| | Consolidated Statements of Changes in Stockholder's Equity for the Six Months Ended June 30, 2014 and 2013 (Unaudited)
| | |
6 | |
| | Condensed Notes to Consolidated Financial Statements (Unaudited)
| | |
7 | |
Item 2.
| | Management's Discussion and Analysis of Financial Condition and Results of Operations
| | |
42 | |
Item 3.
| | Quantitative and Qualitative Disclosures About Market Risk
| | |
* | |
Item 4.
| | Controls and Procedures
| | |
51 | |
PART II. OTHER INFORMATION
| |
Item 1.
| | Legal Proceedings
| | |
52 | |
Item 1A.
| | Risk Factors
| | |
52 | |
Item 2.
| | Unregistered Sales of Equity Securities and Use of Proceeds
| | |
* | |
Item 3.
| | Defaults Upon Senior Securities
| | |
* | |
Item 4.
| | Mine Safety Disclosures
| | |
52 | |
Item 5.
| | Other Information
| | |
52 | |
Item 6.
| | Exhibits
| | |
52 | |
- *
- This item has been omitted pursuant to the reduced disclosure format as set forth in General Instruction (H)(2) of Form 10-Q
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(Dollars in thousands)
(Unaudited)
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
---|
| | 2014 | | 2013 | | 2014 | | 2013 | |
---|
REVENUES | | | | | | | | | | | | | |
Interest income on retail notes and finance leases | | $ | 51,091 | | $ | 47,336 | | $ | 99,616 | | $ | 93,410 | |
Interest income on wholesale notes | | | 17,326 | | | 15,718 | | | 32,827 | | | 30,377 | |
Interest and other income from affiliates | | | 111,749 | | | 100,206 | | | 219,099 | | | 198,233 | |
Rental income on operating leases | | | 39,721 | | | 34,045 | | | 76,203 | | | 67,172 | |
Other income | | | 13,877 | | | 15,027 | | | 27,007 | | | 28,805 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total revenues | | | 233,764 | | | 212,332 | | | 454,752 | | | 417,997 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
EXPENSES | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | |
Interest expense to third parties | | | 62,774 | | | 57,855 | | | 124,374 | | | 112,018 | |
Interest expense to affiliates | | | 7,895 | | | 5,077 | | | 9,423 | | | 10,389 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total interest expense | | | 70,669 | | | 62,932 | | | 133,797 | | | 122,407 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Administrative and operating expenses: | | | | | | | | | | | | | |
Fees charged by affiliates | | | 12,964 | | | 15,378 | | | 26,331 | | | 30,408 | |
Provision (benefit) for credit losses, net | | | 5,928 | | | (10,859 | ) | | 7,388 | | | (7,360 | ) |
Depreciation of equipment on operating leases | | | 33,403 | | | 28,206 | | | 63,551 | | | 55,377 | |
Other expenses | | | 9,540 | | | 10,188 | | | 20,551 | | | 17,075 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total administrative and operating expenses | | | 61,835 | | | 42,913 | | | 117,821 | | | 95,500 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total expenses | | | 132,504 | | | 105,845 | | | 251,618 | | | 217,907 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
INCOME BEFORE TAXES | | | 101,260 | | | 106,487 | | | 203,134 | | | 200,090 | |
Income tax provision | | | 32,598 | | | 37,475 | | | 67,405 | | | 67,218 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
NET INCOME | | | 68,662 | | | 69,012 | | | 135,729 | | | 132,872 | |
Net income attributed to noncontrolling interest | | | (334 | ) | | (357 | ) | | (662 | ) | | (775 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 68,328 | | $ | 68,655 | | $ | 135,067 | | $ | 132,097 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).
1
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(Dollars in thousands)
(Unaudited)
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
---|
| | 2014 | | 2013 | | 2014 | | 2013 | |
---|
NET INCOME | | $ | 68,662 | | $ | 69,012 | | $ | 135,729 | | $ | 132,872 | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | 23,409 | | | (20,363 | ) | | (1,638 | ) | | (34,114 | ) |
Pension liability adjustment | | | 67 | | | 115 | | | 157 | | | 228 | |
Change in unrealized gains on retained interests | | | — | | | (439 | ) | | (244 | ) | | (1,290 | ) |
Change in derivative financial instruments | | | 805 | | | 1,697 | | | 1,463 | | | 2,539 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Other comprehensive income (loss) | | | 24,281 | | | (18,990 | ) | | (262 | ) | | (32,637 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
COMPREHENSIVE INCOME | | | 92,943 | | | 50,022 | | | 135,467 | | | 100,235 | |
Less: comprehensive income attributable to noncontrolling interest | | | (334 | ) | | (357 | ) | | (662 | ) | | (775 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 92,609 | | $ | 49,665 | | $ | 134,805 | | $ | 99,460 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).
2
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2014 AND DECEMBER 31, 2013
(Dollars in thousands)
(Unaudited)
| | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
ASSETS | | | | | | | |
Cash and cash equivalents | | $ | 158,693 | | $ | 697,608 | |
Restricted cash | | | 608,123 | | | 784,508 | |
Receivables, less allowance for credit losses of $102,215 and $101,953, respectively | | | 13,402,498 | | | 12,183,281 | |
Retained interests in securitized receivables | | | — | | | 2,853 | |
Affiliated accounts and notes receivable | | | 12,306 | | | 110,148 | |
Equipment on operating leases, net | | | 1,160,431 | | | 974,307 | |
Equipment held for sale | | | 50,727 | | | 40,750 | |
Goodwill | | | 115,354 | | | 115,486 | |
Other intangible assets, net | | | 6,308 | | | 6,804 | |
Other assets | | | 65,428 | | | 70,959 | |
| | | | | |
| | | | | | | |
TOTAL | | $ | 15,579,868 | | $ | 14,986,704 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
LIABILITIES AND STOCKHOLDER'S EQUITY | | | | | | | |
Liabilities: | | | | | | | |
Short-term debt (including current maturities of long-term debt) | | $ | 4,008,600 | | $ | 4,289,189 | |
Accounts payable and other accrued liabilities | | | 563,750 | | | 490,506 | |
Affiliated debt | | | 533,436 | | | 351,004 | |
Long-term debt | | | 8,917,758 | | | 8,345,588 | |
| | | | | |
| | | | | | | |
Total liabilities | | | 14,023,544 | | | 13,476,287 | |
| | | | | |
| | | | | | | |
Commitments and contingent liabilities (Note 10) | | | | | | | |
Stockholder's equity: | | | | | | | |
Member's capital | | | — | | | — | |
Paid-in capital | | | 842,622 | | | 842,182 | |
Accumulated other comprehensive income | | | 5,810 | | | 6,072 | |
Retained earnings | | | 648,802 | | | 603,735 | |
| | | | | |
| | | | | | | |
Total CNH Industrial Capital LLC stockholder's equity | | | 1,497,234 | | | 1,451,989 | |
Noncontrolling interest | | | 59,090 | | | 58,428 | |
| | | | | |
| | | | | | | |
Total stockholder's equity | | | 1,556,324 | | | 1,510,417 | |
| | | | | |
| | | | | | | |
TOTAL | | $ | 15,579,868 | | $ | 14,986,704 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).
3
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2014 AND DECEMBER 31, 2013
(Dollars in thousands)
(Unaudited)
The following table presents certain assets and liabilities of consolidated variable interest entities ("VIEs"), which are included in the consolidated balance sheets above. The assets in the table include only those assets that can be used to settle obligations of consolidated VIEs. The liabilities in the table include third-party liabilities of the consolidated VIEs, for which creditors do not have recourse to the general credit of CNH Industrial Capital LLC.
| | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
Restricted cash | | $ | 608,023 | | $ | 784,407 | |
Receivables, less allowance for credit losses of $77,891 and $75,292, respectively | | | 9,593,206 | | | 9,493,634 | |
Equipment on operating leases, net | | | 96,604 | | | 115,512 | |
| | | | | |
| | | | | | | |
TOTAL | | $ | 10,297,833 | | $ | 10,393,553 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Short-term debt (including current maturities of long-term debt) | | $ | 3,936,385 | | $ | 4,194,045 | |
Long-term debt | | | 5,906,444 | | | 5,796,434 | |
| | | | | |
| | | | | | | |
TOTAL | | $ | 9,842,829 | | $ | 9,990,479 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).
4
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(Dollars in thousands)
(Unaudited)
| | | | | | | |
| | 2014 | | 2013 | |
---|
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
Net income | | $ | 135,729 | | $ | 132,872 | |
Adjustments to reconcile net income to net cash from operating activities: | | | | | | | |
Depreciation on property and equipment and equipment on operating leases | | | 63,571 | | | 55,393 | |
Amortization of intangibles | | | 510 | | | 497 | |
Provision (benefit) for credit losses | | | 7,388 | | | (7,360 | ) |
Deferred income tax (benefit) expense | | | (6,763 | ) | | 182 | |
Stock compensation expense | | | 440 | | | 466 | |
Changes in components of working capital: | | | | | | | |
Decrease in affiliated accounts and notes receivables | | | 97,842 | | | 80,782 | |
Decrease in other assets and equipment held for sale | | | 51,146 | | | 22,296 | |
Increase (decrease) in accounts payable and other accrued liabilities | | | 27,701 | | | (32,932 | ) |
| | | | | |
| | | | | | | |
Net cash from operating activities | | | 377,564 | | | 252,196 | |
| | | | | |
| | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | |
Cost of receivables acquired | | | (9,465,506 | ) | | (9,624,583 | ) |
Collections of receivables | | | 8,231,504 | | | 8,381,198 | |
Decrease in restricted cash | | | 175,894 | | | 174,089 | |
Purchase of equipment on operating leases | | | (388,889 | ) | | (263,431 | ) |
Proceeds from disposal of equipment on operating leases | | | 138,248 | | | 121,184 | |
Capital expenditures for property and equipment | | | (20 | ) | | (66 | ) |
| | | | | |
| | | | | | | |
Net cash used in investing activities | | | (1,308,769 | ) | | (1,211,609 | ) |
| | | | | |
| | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
Proceeds from issuance of affiliated debt | | | 1,192,548 | | | 903,077 | |
Payment of affiliated debt | | | (1,009,605 | ) | | (1,184,666 | ) |
Proceeds from issuance of long-term debt | | | 2,915,590 | | | 2,984,726 | |
Payment of long-term debt | | | (2,260,292 | ) | | (2,058,315 | ) |
Decrease in revolving credit facilities, net | | | (355,951 | ) | | (60,424 | ) |
Dividends paid to CNH Industrial America LLC | | | (90,000 | ) | | (200,000 | ) |
| | | | | |
| | | | | �� | | |
Net cash from financing activities | | | 392,290 | | | 384,398 | |
| | | | | |
| | | | | | | |
DECREASE IN CASH AND CASH EQUIVALENTS | | | (538,915 | ) | | (575,015 | ) |
CASH AND CASH EQUIVALENTS: | | | | | | | |
Beginning of period | | | 697,608 | | | 785,913 | |
| | | | | |
| | | | | | | |
End of period | | $ | 158,693 | | $ | 210,898 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
CASH PAID DURING THE PERIOD FOR INTEREST | | $ | 129,244 | | $ | 119,536 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
CASH PAID DURING THE PERIOD FOR TAXES | | $ | 20,790 | | $ | 61,160 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).
5
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(Dollars in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | |
| | Company Stockholder | |
| |
| |
---|
| | Member's Capital | | Paid-in Capital | | Accumulated Other Comprehensive (Loss) Income | | Retained Earnings | | Non- Controlling Interest | | Total | |
---|
BALANCE—January 1, 2013 | | $ | — | | $ | 840,940 | | $ | 46,648 | | $ | 538,855 | | $ | 56,968 | | $ | 1,483,411 | |
Net income | | | — | | | — | | | — | | | 132,097 | | | 775 | | | 132,872 | |
Dividend paid to CNH Industrial America LLC | | | — | | | — | | | — | | | (200,000 | ) | | — | | | (200,000 | ) |
Foreign currency translation adjustment | | | — | | | — | | | (34,114 | ) | | — | | | — | | | (34,114 | ) |
Stock compensation | | | — | | | 466 | | | — | | | — | | | — | | | 466 | |
Pension liability adjustment, net of tax | | | — | | | — | | | 228 | | | — | | | — | | | 228 | |
Change in unrealized gain on retained interests, net of tax | | | — | | | — | | | (1,290 | ) | | — | | | — | | | (1,290 | ) |
Change in derivative financial instruments, net of tax | | | — | | | — | | | 2,539 | | | — | | | — | | | 2,539 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | ��� | | | | | |
BALANCE—June 30, 2013 | | $ | — | | $ | 841,406 | | $ | 14,011 | | $ | 470,952 | | $ | 57,743 | | $ | 1,384,112 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
BALANCE—January 1, 2014 | | $ | — | | $ | 842,182 | | $ | 6,072 | | $ | 603,735 | | $ | 58,428 | | $ | 1,510,417 | |
Net income | | | — | | | — | | | — | | | 135,067 | | | 662 | | | 135,729 | |
Dividend paid to CNH Industrial America LLC | | | — | | | — | | | — | | | (90,000 | ) | | — | | | (90,000 | ) |
Foreign currency translation adjustment | | | — | | | — | | | (1,638 | ) | | — | | | — | | | (1,638 | ) |
Stock compensation | | | — | | | 440 | | | — | | | — | | | — | | | 440 | |
Pension liability adjustment, net of tax | | | — | | | — | | | 157 | | | — | | | — | | | 157 | |
Change in unrealized gain on retained interests, net of tax | | | — | | | — | | | (244 | ) | | — | | | — | | | (244 | ) |
Change in derivative financial instruments, net of tax | | | — | | | — | | | 1,463 | | | — | | | — | | | 1,463 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
BALANCE—June 30, 2014 | | $ | — | | $ | 842,622 | | $ | 5,810 | | $ | 648,802 | | $ | 59,090 | | $ | 1,556,324 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).
6
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)
(Unaudited)
NOTE 1: BASIS OF PRESENTATION
CNH Industrial Capital LLC (formerly known as CNH Capital LLC) and its wholly-owned operating subsidiaries, including New Holland Credit Company, LLC ("New Holland Credit") and CNH Industrial Capital America LLC ("CNH Industrial Capital America"), and its majority-owned operating subsidiary CNH Industrial Capital Canada Ltd. ("CNH Industrial Capital Canada") (collectively, "CNH Industrial Capital" or the "Company"), are each a wholly-owned subsidiary of CNH Industrial America LLC ("CNH Industrial America"), which is an indirect wholly-owned subsidiary of CNH Industrial N.V. ("CNHI" and, together with its consolidated subsidiaries, "CNH Industrial"). CNH Industrial America and CNH Industrial Canada Ltd. (collectively, "CNH Industrial North America") design, manufacture, and sell agricultural and construction equipment. CNH Industrial Capital provides financial services for CNH Industrial North America customers primarily located in the United States and Canada.
On September 29, 2013, Fiat Industrial S.p.A. and CNH Global N.V. ("CNH Global"), the former indirect parents of CNH Industrial Capital, completed a merger to combine their businesses, with CNHI as the surviving entity. As a result of the merger, CNH Industrial Capital LLC and its primary operating subsidiaries, including CNH Industrial Capital America, New Holland Credit and CNH Industrial Capital Canada, have become indirect wholly-owned subsidiaries of CNHI (with all of the equity interests in CNH Industrial Capital LLC owned by CNHI through intermediate companies, through which CNHI exercises indirect control over CNH Industrial Capital LLC). CNHI is incorporated in and under the laws of The Netherlands and its principal office is in Basildon, United Kingdom. The common shares of CNHI are listed on the New York Stock Exchange and on the Mercato Telematico Azionario managed by Borsa Italiana S.p.A. under the symbol "CNHI."
On February 28, 2014, CNH Capital LLC changed its name to CNH Industrial Capital LLC; CNH Capital America LLC changed its name to CNH Industrial Capital America LLC; and CNH Capital Canada Ltd. changed its name to CNH Industrial Capital Canada Ltd.
The Company has prepared the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") for interim financial information, which should be read in conjunction with the audited financial statements in its Annual Report on Form 10-K for the year ended December 31, 2013. Certain financial information that is normally included in annual financial statements prepared in conformity with U.S. GAAP, which is not required for interim reporting purposes, has been condensed or omitted. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of our interim unaudited financial statements have been reflected.
The consolidated financial statements include the Company and its consolidated subsidiaries. The consolidated financial statements are expressed in U.S. dollars. The consolidated financial statements include the accounts of the Company's subsidiaries in which the Company has a controlling financial interest and reflect the noncontrolling interests of the minority owners of the subsidiaries that are not fully owned for the periods presented, as applicable. A controlling financial interest may exist based on ownership of a majority of the voting interest of a subsidiary, or based on the Company's determination that it is the primary beneficiary of a variable interest entity ("VIE"). The primary beneficiary of a VIE is the party that has the power to direct the activities that most significantly impact the economic performance of the entity and the obligation to absorb losses or the right to receive benefits that could
7
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 1: BASIS OF PRESENTATION (Continued)
potentially be significant to the entity. The Company assesses whether it is the primary beneficiary on an ongoing basis, as prescribed by the accounting guidance on the consolidation of VIEs. The consolidated status of the VIEs with which the Company is involved may change as a result of such reassessments.
The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and reported amounts of revenues and expenses. Significant estimates in these consolidated financial statements include the allowance for credit losses and residual values of equipment on operating leases. Actual results could differ from those estimates.
NOTE 2: NEW ACCOUNTING PRONOUNCEMENTS
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers," which provides guidance for revenue recognition. The standard's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. This guidance will be effective for annual reporting periods beginning after December 15, 2016, and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently evaluating the adoption impact of this ASU on its consolidated financial statements.
NOTE 3: ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated other comprehensive income ("AOCI") is comprised of net income and other adjustments, including foreign currency translation adjustments, pension plan adjustments, changes in fair value of the retained interests in the off-book retail transactions and changes in the fair value of certain derivative financial instruments qualifying as cash flow hedges. The Company does not provide income taxes on currency translation adjustments ("CTA"), as the historical earnings from the Company's foreign subsidiaries are considered to be permanently reinvested. If current year earnings are repatriated, the amount to be repatriated is determined in U.S. dollars and converted to the equivalent amount of foreign currency at the time of repatriation; therefore, the repatriation of current year earnings will not have an impact on the CTA component of the Company's AOCI balance.
8
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 3: ACCUMULATED OTHER COMPREHENSIVE INCOME (Continued)
The following table summarizes the change in the components of the Company's AOCI balance and related tax effects for the three months ended June 30, 2014:
| | | | | | | | | | | | | | | | |
| | Currency Translation Adjustment | | Pension Liability | | Unrealized Gains on Retained Interests | | Unrealized Losses on Derivatives | | Total | |
---|
Beginning balance, gross | | $ | (10,285 | ) | $ | (5,751 | ) | $ | — | | $ | (6,811 | ) | $ | (22,847 | ) |
Tax asset | | | — | | | 2,099 | | | — | | | 2,277 | | | 4,376 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Beginning balance, net of tax | | | (10,285 | ) | | (3,652 | ) | | — | | | (4,534 | ) | | (18,471 | ) |
Other comprehensive (loss) income before reclassifications | | | 23,409 | | | — | | | — | | | (222 | ) | | 23,187 | |
Amounts reclassified from accumulated other comprehensive income | | | — | | | 108 | | | — | | | 1,503 | | | 1,611 | |
Tax effects | | | — | | | (41 | ) | | — | | | (476 | ) | | (517 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net current-period other comprehensive income | | | 23,409 | | | 67 | | | — | | | 805 | | | 24,281 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE at June 30, 2014 | | $ | 13,124 | | $ | (3,585 | ) | $ | — | | $ | (3,729 | ) | $ | 5,810 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
The following table summarizes the change in the components of the Company's AOCI balance and related tax effects for the six months ended June 30, 2014:
| | | | | | | | | | | | | | | | |
| | Currency Translation Adjustment | | Pension Liability | | Unrealized Gains on Retained Interests | | Unrealized Losses on Derivatives | | Total | |
---|
Beginning balance, gross | | $ | 14,762 | | $ | (5,891 | ) | $ | 388 | | $ | (7,855 | ) | $ | 1,404 | |
Tax asset (liability) | | | — | | | 2,149 | | | (144 | ) | | 2,663 | | | 4,668 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Beginning balance, net of tax | | | 14,762 | | | (3,742 | ) | | 244 | | | (5,192 | ) | | 6,072 | |
Other comprehensive loss before reclassifications | | | (1,638 | ) | | — | | | — | | | (529 | ) | | (2,167 | ) |
Amounts reclassified from accumulated other comprehensive (loss) income | | | — | | | 248 | | | (388 | ) | | 2,854 | | | 2,714 | |
Tax effects | | | — | | | (91 | ) | | 144 | | | (862 | ) | | (809 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net current-period other comprehensive (loss) income | | | (1,638 | ) | | 157 | | | (244 | ) | | 1,463 | | | (262 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE at June 30, 2014 | | $ | 13,124 | | $ | (3,585 | ) | $ | — | | $ | (3,729 | ) | $ | 5,810 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
9
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 3: ACCUMULATED OTHER COMPREHENSIVE INCOME (Continued)
The following table summarizes the change in the components of the Company's AOCI balance and related tax effects for the three months ended June 30, 2013:
| | | | | | | | | | | | | | | | |
| | Currency Translation Adjustment | | Pension Liability | | Unrealized Gains on Retained Interests | | Unrealized Losses on Derivatives | | Total | |
---|
Beginning balance, gross | | $ | 45,169 | | $ | (8,656 | ) | $ | 1,646 | | $ | (11,882 | ) | $ | 26,277 | |
Tax asset (liability) | | | — | | | 3,221 | | | (621 | ) | | 4,124 | | | 6,724 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Beginning balance, net of tax | | | 45,169 | | | (5,435 | ) | | 1,025 | | | (7,758 | ) | | 33,001 | |
Other comprehensive (loss) income before reclassifications | | | (20,363 | ) | | — | | | 30 | | | 786 | | | (19,547 | ) |
Amounts reclassified from accumulated other comprehensive (loss) income | | | — | | | 182 | | | (734 | ) | | 1,723 | | | 1,171 | |
Tax effects | | | — | | | (67 | ) | | 265 | | | (812 | ) | | (614 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net current-period other comprehensive (loss) income | | | (20,363 | ) | | 115 | | | (439 | ) | | 1,697 | | | (18,990 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE at June 30, 2013 | | $ | 24,806 | | $ | (5,320 | ) | $ | 586 | | $ | (6,061 | ) | $ | 14,011 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
The following table summarizes the change in the components of the Company's AOCI balance and related tax effects for the six months ended June 30, 2013:
| | | | | | | | | | | | | | | | |
| | Currency Translation Adjustment | | Pension Liability | | Unrealized Gains on Retained Interests | | Unrealized Losses on Derivatives | | Total | |
---|
Beginning balance, gross | | $ | 58,920 | | $ | (8,834 | ) | $ | 3,012 | | $ | (13,219 | ) | $ | 39,879 | |
Tax asset (liability) | | | — | | | 3,286 | | | (1,136 | ) | | 4,619 | | | 6,769 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Beginning balance, net of tax | | | 58,920 | | | (5,548 | ) | | 1,876 | | | (8,600 | ) | | 46,648 | |
Other comprehensive (loss) income before reclassifications | | | (34,114 | ) | | — | | | (396 | ) | | 566 | | | (33,944 | ) |
Amounts reclassified from accumulated other comprehensive (loss) income | | | — | | | 359 | | | (1,675 | ) | | 3,279 | | | 1,963 | |
Tax effects | | | — | | | (131 | ) | | 781 | | | (1,306 | ) | | (656 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net current-period other comprehensive (loss) income | | | (34,114 | ) | | 228 | | | (1,290 | ) | | 2,539 | | | (32,637 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
BALANCE at June 30, 2013 | | $ | 24,806 | | $ | (5,320 | ) | $ | 586 | | $ | (6,061 | ) | $ | 14,011 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
10
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 3: ACCUMULATED OTHER COMPREHENSIVE INCOME (Continued)
The reclassifications out of AOCI and the location on the consolidated statements of income for the three and six months ended June 30, 2014 and 2013 are as follows:
| | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
|
---|
| | 2014 | | 2013 | | 2014 | | 2013 | | Affected Line Item |
---|
Amortization of defined benefit pension items: | | | | | | | | | | | | | | |
| | $ | (108 | ) | $ | (182 | ) | $ | (248 | ) | $ | (359 | ) | Insignificant items |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | (108 | ) | | (182 | ) | | (248 | ) | | (359 | ) | Income before taxes |
| | | 41 | | | 67 | | | 91 | | | 131 | | Income tax benefit |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | $ | (67 | ) | $ | (115 | ) | $ | (157 | ) | $ | (228 | ) | Net of tax |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | |
Unrealized gains on retained interests: | | | | | | | | | | | | | | |
| | $ | — | | $ | 734 | | $ | 388 | | $ | 1,675 | | Insignificant items |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | — | | | 734 | | | 388 | | | 1,675 | | Income before taxes |
| | | — | | | (277 | ) | | (144 | ) | | (632 | ) | Income tax provision |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | $ | — | | $ | 457 | | $ | 244 | | $ | 1,043 | | Net of tax |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | |
Unrealized losses on derivatives: | | | | | | | | | | | | | | |
| | $ | (1,503 | ) | $ | (1,723 | ) | $ | (2,854 | ) | $ | (3,279 | ) | Interest expense to third parties |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | (1,503 | ) | | (1,723 | ) | | (2,854 | ) | | (3,279 | ) | Income before taxes |
| | | 536 | | | 605 | | | 1,003 | | | 1,158 | | Income tax benefit |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | $ | (967 | ) | $ | (1,118 | ) | $ | (1,851 | ) | $ | (2,121 | ) | Net of tax |
| | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | |
11
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES
A summary of receivables included in the consolidated balance sheets as of June 30, 2014 and December 31, 2013 is as follows:
| | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
Retail note receivables | | $ | 723,737 | | $ | 986,769 | |
Wholesale receivables | | | 358,068 | | | 362,870 | |
Finance lease receivables | | | 51,306 | | | 55,964 | |
Restricted receivables | | | 12,104,711 | | | 10,648,814 | |
Commercial revolving accounts receivables | | | 266,891 | | | 230,817 | |
| | | | | |
| | | | | | | |
Gross receivables | | | 13,504,713 | | | 12,285,234 | |
Less | | | | | | | |
Allowance for credit losses | | | (102,215 | ) | | (101,953 | ) |
| | | | | |
| | | | | | | |
Total receivables, net | | $ | 13,402,498 | | $ | 12,183,281 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Restricted Receivables and Securitization
As part of its overall funding strategy, the Company periodically transfers certain financial receivables into VIEs that are special purpose entities ("SPEs") as part of its asset-backed securitization programs.
SPEs utilized in the securitization programs differ from other entities included in the Company's consolidated financial statements because the assets they hold are legally isolated from the Company's assets. For bankruptcy analysis purposes, the Company has sold the receivables to the SPEs in a true sale and the SPEs are separate legal entities. Upon transfer of the receivables to the SPEs, the receivables and certain cash flows derived from them become restricted for use in meeting obligations to the SPEs' creditors. The SPEs have ownership of cash balances that also have restrictions for the benefit of the SPEs' investors. The Company's interests in the SPEs' receivables are subordinate to the interests of third-party investors. None of the receivables that are directly or indirectly sold or transferred in any of these transactions are available to pay the Company's creditors until all obligations of the SPE have been fulfilled or the receivables are removed from the SPE.
The secured borrowings related to the retail restricted receivables are obligations that are payable as the receivables are collected.
12
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
The following table summarizes the restricted and off-book receivables and the related retained interests as of June 30, 2014 and December 31, 2013:
| | | | | | | | | | | | | | | | | | | |
| | Restricted Receivables | | Off-Book Receivables | | Retained Interests | |
---|
| | June 30, 2014 | | December 31, 2013 | | June 30, 2014 | | December 31, 2013 | | June 30, 2014 | | December 31, 2013 | |
---|
Retail note receivables | | $ | 7,890,496 | | $ | 7,431,634 | | $ | — | | $ | 13,217 | | $ | — | | $ | 2,853 | |
Wholesale receivables | | | 4,209,923 | | | 3,210,654 | | | — | | | — | | | — | | | — | |
Finance lease receivables | | | 4,292 | | | 6,526 | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 12,104,711 | | $ | 10,648,814 | | $ | — | | $ | 13,217 | | $ | — | | $ | 2,853 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Within the U.S. retail receivables securitization programs, qualifying retail receivables are sold to limited purpose, bankruptcy remote SPEs. In turn, these SPEs establish separate trusts to which the receivables are transferred in exchange for proceeds from asset backed securities issued by the trusts. In Canada, the receivables are transferred directly to the trusts. These trusts were determined to be VIEs. In its role as servicer, CNH Industrial Capital has the power to direct the trusts' activities. Through its retained interests, the Company has an obligation to absorb certain losses, or the right to receive certain benefits, that could potentially be significant to the trusts. Consequently, the Company has consolidated these retail trusts.
With regard to the wholesale receivable securitization programs, the Company sells eligible receivables on a revolving basis to structured master trust facilities which are limited-purpose, bankruptcy-remote SPEs. These trusts were determined to be VIEs. In its role as servicer, CNH Industrial Capital has the power to direct the trusts' activities. Through its retained interests, the Company provides security to investors in the event that cash collections from the receivables are not sufficient to make principal and interest payments on the securities. Consequently, CNH Industrial Capital has consolidated these wholesale trusts.
Allowance for Credit Losses
The allowance for credit losses is the Company's estimate of probable losses for receivables owned by the Company and consists of two components, depending on whether the receivable has been individually identified as being impaired. The first component of the allowance for credit losses covers the receivables specifically reviewed by management for which the Company has determined it is probable that it will not collect all the principal and interest payments as per the terms of the contract. Receivables are individually reviewed for impairment based on, among other items, amounts outstanding, days past due and prior collection history. These receivables are subject to impairment measurement at the loan level based either on the present value of expected future cash flows discounted at the receivables' effective interest rate or the fair value of the collateral for collateral-dependent receivables.
The second component of the allowance for credit losses covers all receivables that have not been individually reviewed for impairment. The allowance for these receivables is based on aggregated portfolio evaluations, generally by financial product. The allowance for retail credit losses is based on loss forecast models that consider a variety of factors that include, but are not limited to, historical loss experience,
13
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
collateral value, portfolio balance and delinquency. The allowance for wholesale credit losses is based on loss forecast models that consider the same factors as the retail models plus dealer risk ratings. The loss forecast models are updated on a quarterly basis. In addition, qualitative factors that are not fully captured in the loss forecast models, including industry trends, and macroeconomic factors are considered in the evaluation of the adequacy of the allowance for credit losses. These qualitative factors are subjective and require a degree of management judgment.
Charge-offs of principal amounts of receivables outstanding are deducted from the allowance at the point when it is determined to be probable that all amounts due will not be collected.
The Company's allowance for credit losses is segregated into three portfolio segments: retail, wholesale and other. A portfolio segment is the level at which the Company develops a systematic methodology for determining its allowance for credit losses. The retail segment includes retail notes and finance lease receivables. The wholesale segment includes wholesale financing to CNH Industrial North America dealers, and the other portfolio includes the Company's commercial revolving accounts ("CRA") receivables.
Further, the Company evaluates its portfolio segments by class of receivable: United States and Canada. Typically, the Company's receivables within a geographic area have similar risk profiles and methods for assessing and monitoring risk. These classes align with management reporting.
Allowance for credit losses activity for the three months ended June 30, 2014 is as follows:
| | | | | | | | | | | | | |
| | Retail | | Wholesale | | Other | | Total | |
---|
Allowance for credit losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 85,794 | | $ | 7,651 | | $ | 6,975 | | $ | 100,420 | |
Charge-offs | | | (3,239 | ) | | (548 | ) | | (1,486 | ) | | (5,273 | ) |
Recoveries | | | 674 | | | 6 | | | 615 | | | 1,295 | |
Provision | | | 3,606 | | | 458 | | | 1,864 | | | 5,928 | |
Foreign currency translation and other | | | (226 | ) | | 48 | | | 23 | | | (155 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Ending balance | | $ | 86,609 | | $ | 7,615 | | $ | 7,991 | | $ | 102,215 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
14
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
Allowance for credit losses activity for the six months ended June 30, 2014 is as follows:
| | | | | | | | | | | | | |
| | Retail | | Wholesale | | Other | | Total | |
---|
Allowance for credit losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 87,701 | | $ | 7,363 | | $ | 6,889 | | $ | 101,953 | |
Charge-offs | | | (5,609 | ) | | (799 | ) | | (2,710 | ) | | (9,118 | ) |
Recoveries | | | 1,255 | | | 55 | | | 1,151 | | | 2,461 | |
Provision | | | 3,753 | | | 974 | | | 2,661 | | | 7,388 | |
Foreign currency translation and other | | | (491 | ) | | 22 | | | — | | | (469 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Ending balance | | $ | 86,609 | | $ | 7,615 | | $ | 7,991 | | $ | 102,215 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 10,731 | | $ | 4,112 | | $ | — | | $ | 14,843 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 75,878 | | $ | 3,503 | | $ | 7,991 | | $ | 87,372 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Receivables: | | | | | | | | | | | | | |
Ending balance | | $ | 8,669,831 | | $ | 4,567,991 | | $ | 266,891 | | $ | 13,504,713 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 42,268 | | $ | 58,096 | | $ | — | | $ | 100,364 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 8,627,563 | | $ | 4,509,895 | | $ | 266,891 | | $ | 13,404,349 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Allowance for credit losses activity for the three months ended June 30, 2013 is as follows:
| | | | | | | | | | | | | |
| | Retail | | Wholesale | | Other | | Total | |
---|
Allowance for credit losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 102,618 | | $ | 12,281 | | $ | 8,125 | | $ | 123,024 | |
Charge-offs | | | (2,742 | ) | | (64 | ) | | (1,280 | ) | | (4,086 | ) |
Recoveries | | | 987 | | | 206 | | | 746 | | | 1,939 | |
(Benefit) provision | | | (6,624 | ) | | (4,723 | ) | | 488 | | | (10,859 | ) |
Foreign currency translation and other | | | (537 | ) | | (39 | ) | | (23 | ) | | (599 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Ending balance | | $ | 93,702 | | $ | 7,661 | | $ | 8,056 | | $ | 109,419 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
15
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
Allowance for credit losses activity for the six months ended June 30, 2013 is as follows:
| | | | | | | | | | | | | |
| | Retail | | Wholesale | | Other | | Total | |
---|
Allowance for credit losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 102,560 | | $ | 11,887 | | $ | 7,873 | | $ | 122,320 | |
Charge-offs | | | (5,252 | ) | | (127 | ) | | (2,929 | ) | | (8,308 | ) |
Recoveries | | | 1,782 | | | 241 | | | 1,595 | | | 3,618 | |
(Benefit) provision | | | (4,636 | ) | | (4,279 | ) | | 1,555 | | | (7,360 | ) |
Foreign currency translation and other | | | (752 | ) | | (61 | ) | | (38 | ) | | (851 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Ending balance | | $ | 93,702 | | $ | 7,661 | | $ | 8,056 | | $ | 109,419 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 17,300 | | $ | 5,167 | | $ | — | | $ | 22,467 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 76,402 | | $ | 2,494 | | $ | 8,056 | | $ | 86,952 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Receivables: | | | | | | | | | | | | | |
Ending balance | | $ | 7,686,214 | | $ | 4,023,564 | | $ | 269,015 | | $ | 11,978,793 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 34,583 | | $ | 31,273 | | $ | — | | $ | 65,856 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 7,651,631 | | $ | 3,992,291 | | $ | 269,015 | | $ | 11,912,937 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
16
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
Allowance for credit losses activity for the year ended December 31, 2013 is as follows:
| | | | | | | | | | | | | |
| | Retail | | Wholesale | | Other | | Total | |
---|
Allowance for credit losses: | | | | | | | | | | | | | |
Beginning balance | | $ | 102,560 | | $ | 11,887 | | $ | 7,873 | | $ | 122,320 | |
Charge-offs | | | (14,321 | ) | | (238 | ) | | (5,780 | ) | | (20,339 | ) |
Recoveries | | | 3,488 | | | 674 | | | 3,066 | | | 7,228 | |
(Benefit) provision | | | (2,778 | ) | | (4,901 | ) | | 1,775 | | | (5,904 | ) |
Foreign currency translation and other | | | (1,248 | ) | | (59 | ) | | (45 | ) | | (1,352 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Ending balance | | $ | 87,701 | | $ | 7,363 | | $ | 6,889 | | $ | 101,953 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 12,946 | | $ | 3,865 | | $ | — | | $ | 16,811 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 74,755 | | $ | 3,498 | | $ | 6,889 | | $ | 85,142 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Receivables: | | | | | | | | | | | | | |
Ending balance | | $ | 8,480,893 | | $ | 3,573,524 | | $ | 230,817 | | $ | 12,285,234 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 44,139 | | $ | 30,555 | | $ | — | | $ | 74,694 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 8,436,754 | | $ | 3,542,969 | | $ | 230,817 | | $ | 12,210,540 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Utilizing an internal credit scoring model, which considers customers' attributes, prior credit history and each retail transaction's attributes, the Company assigns a credit quality rating to each retail customer, by specific transaction, as part of the retail underwriting process. This rating is used in setting the terms on the transaction, including the interest rate. The credit quality rating is not updated after the transaction is finalized. A description of the general characteristics of the customers' risk grades is as follows:
Titanium—Customers from whom the Company expects no collection or loss activity.
Platinum—Customers from whom the Company expects minimal, if any, collection or loss activity.
Gold, Silver, Bronze—Customers defined as those with the potential for collection or loss activity.
17
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
A breakdown of the retail portfolio by the customer's risk grade at the time of origination as of June 30, 2014 and December 31, 2013 is as follows:
| | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
Titanium | | $ | 4,842,060 | | $ | 4,750,422 | |
Platinum | | | 2,342,269 | | | 2,265,690 | |
Gold | | | 1,255,688 | | | 1,239,703 | |
Silver | | | 203,450 | | | 199,575 | |
Bronze | | | 26,364 | | | 25,503 | |
| | | | | |
| | | | | | | |
Total | | $ | 8,669,831 | | $ | 8,480,893 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
As part of the ongoing monitoring of the credit quality of the wholesale portfolio, the Company utilizes an internal credit scoring model that assigns a risk grade for each dealer. The scoring model considers the strength of the dealer's financial condition and payment history. The Company considers the dealers' ratings in the quarterly credit allowance analysis. A description of the general characteristics of the dealer risk grades is as follows:
Grades A and B—Includes receivables due from dealers that have significant capital strength, moderate leverage, stable earnings and growth, and excellent payment performance.
Grade C—Includes receivables due from dealers with moderate credit risk. Dealers of this grade are differentiated from higher grades on a basis of leverage or payment performance.
Grade D—Includes receivables due from dealers with additional credit risk. These dealers require additional monitoring due to their weaker financial condition or payment performance.
A breakdown of the wholesale portfolio by its credit quality indicators as of June 30, 2014 and December 31, 2013 is as follows:
| | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
A | | $ | 2,553,605 | | $ | 1,981,226 | |
B | | | 1,552,051 | | | 1,236,828 | |
C | | | 292,163 | | | 232,101 | |
D | | | 170,172 | | | 123,369 | |
| | | | | |
| | | | | | | |
Total | | $ | 4,567,991 | | $ | 3,573,524 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
The following tables present information at the level at which management assesses and monitors its credit risk. Receivables are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Delinquency is reported on receivables greater than 30 days past due.
18
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
The aging of receivables as of June 30, 2014 and December 31, 2013 is as follows:
| | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2014 | |
---|
| | 31 - 60 Days Past Due | | 61 - 90 Days Past Due | | Greater Than 90 Days | | Total Past Due | | Current | | Total Receivables | | Recorded Investment > 90 Days and Accruing | |
---|
Retail | | | | | | | | | | | | | | | | | | | | | | |
United States | | $ | 16,200 | | $ | 6,234 | | $ | 8,738 | | $ | 31,172 | | $ | 7,202,055 | | $ | 7,233,227 | | $ | 1,219 | |
Canada | | $ | 2,140 | | $ | 935 | | $ | 524 | | $ | 3,599 | | $ | 1,433,005 | | $ | 1,436,604 | | $ | 33 | |
Wholesale | | | | | | | | | | | | | | | | | | | | | | |
United States | | $ | 203 | | $ | 86 | | $ | 27 | | $ | 316 | | $ | 3,619,238 | | $ | 3,619,554 | | $ | — | |
Canada | | $ | 175 | | $ | — | | $ | 17 | | $ | 192 | | $ | 948,245 | | $ | 948,437 | | $ | — | |
Total | | | | | | | | | | | | | | | | | | | | | | |
Retail | | $ | 18,340 | | $ | 7,169 | | $ | 9,262 | | $ | 34,771 | | $ | 8,635,060 | | $ | 8,669,831 | | $ | 1,252 | |
Wholesale | | $ | 378 | | $ | 86 | | $ | 44 | | $ | 508 | | $ | 4,567,483 | | $ | 4,567,991 | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2013 | |
---|
| | 31 - 60 Days Past Due | | 61 - 90 Days Past Due | | Greater Than 90 Days | | Total Past Due | | Current | | Total Receivables | | Recorded Investment > 90 Days and Accruing | |
---|
Retail | | | | | | | | | | | | | | | | | | | | | | |
United States | | $ | 15,167 | | $ | 5,135 | | $ | 14,154 | | $ | 34,456 | | $ | 7,011,299 | | $ | 7,045,755 | | $ | 3,736 | |
Canada | | $ | 2,471 | | $ | 206 | | $ | 395 | | $ | 3,072 | | $ | 1,432,066 | | $ | 1,435,138 | | $ | 25 | |
Wholesale | | | | | | | | | | | | | | | | | | | | | | |
United States | | $ | 170 | | $ | 36 | | $ | 229 | | $ | 435 | | $ | 2,886,444 | | $ | 2,886,879 | | $ | 55 | |
Canada | | $ | 213 | | $ | — | | $ | 32 | | $ | 245 | | $ | 686,400 | | $ | 686,645 | | $ | 13 | |
Total | | | | | | | | | | | | | | | | | | | | | | |
Retail | | $ | 17,638 | | $ | 5,341 | | $ | 14,549 | | $ | 37,528 | | $ | 8,443,365 | | $ | 8,480,893 | | $ | 3,761 | |
Wholesale | | $ | 383 | | $ | 36 | | $ | 261 | | $ | 680 | | $ | 3,572,844 | | $ | 3,573,524 | | $ | 68 | |
Impaired receivables are receivables for which the Company has determined it will not collect all the principal and interest payments as per the terms of the contract. As of June 30, 2014 and December 31,
19
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
2013, the Company's recorded investment in impaired receivables individually evaluated for impairment and the related unpaid principal balances and allowances are as follows:
| | | | | | | | | | | | | | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
| | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | |
---|
With no related allowance recorded | | | | | | | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | | | | | | | |
United States | | $ | 13,459 | | $ | 13,272 | | $ | — | | $ | 16,640 | | $ | 16,517 | | $ | — | |
Canada | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
Wholesale | | | | | | | | | | | | | | | | | | | |
United States | | $ | 6,812 | | $ | 6,782 | | $ | — | | $ | — | | $ | — | | $ | — | |
Canada | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
With an allowance recorded | | | | | | | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | | | | | | | |
United States | | $ | 26,833 | | $ | 26,187 | | $ | 10,171 | | $ | 26,951 | | $ | 26,143 | | $ | 12,757 | |
Canada | | $ | 1,976 | | $ | 1,972 | | $ | 560 | | $ | 548 | | $ | 547 | | $ | 189 | |
Wholesale | | | | | | | | | | | | | | | | | | | |
United States | | $ | 24,882 | | $ | 24,794 | | $ | 2,755 | | $ | 27,693 | | $ | 27,532 | | $ | 3,442 | |
Canada | | $ | 26,402 | | $ | 23,156 | | $ | 1,357 | | $ | 2,862 | | $ | 2,851 | | $ | 423 | |
Total | | | | | | | | | | | | | | | | | | | |
Retail | | $ | 42,268 | | $ | 41,431 | | $ | 10,731 | | $ | 44,139 | | $ | 43,207 | | $ | 12,946 | |
Wholesale | | $ | 58,096 | | $ | 54,732 | | $ | 4,112 | | $ | 30,555 | | $ | 30,383 | | $ | 3,865 | |
20
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
For the three months ended June 30, 2014 and 2013, the Company's average recorded investment in impaired receivables individually evaluated for impairment (based on a four-month average) and the related interest income recognized are as follows:
| | | | | | | | | | | | | |
| | 2014 | | 2013 | |
---|
| | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | |
---|
With no related allowance recorded | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | |
United States | | $ | 13,683 | | $ | 120 | | $ | 8,839 | | $ | 105 | |
Canada | | $ | — | | $ | — | | $ | 588 | | $ | 4 | |
Wholesale | | | | | | | | | | | | | |
United States | | $ | 7,986 | | $ | 129 | | $ | — | | $ | — | |
Canada | | $ | — | | $ | — | | $ | — | | $ | — | |
With an allowance recorded | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | |
United States | | $ | 27,273 | | $ | 73 | | $ | 27,838 | | $ | 320 | |
Canada | | $ | 1,963 | | $ | 30 | | $ | — | | $ | — | |
Wholesale | | | | | | | | | | | | | |
United States | | $ | 25,891 | | $ | 125 | | $ | 19,066 | | $ | 141 | |
Canada | | $ | 28,591 | | $ | 130 | | $ | 14,659 | | $ | — | |
Total | | | | | | | | | | | | | |
Retail | | $ | 42,919 | | $ | 223 | | $ | 37,265 | | $ | 429 | |
Wholesale | | $ | 62,468 | | $ | 384 | | $ | 33,725 | | $ | 141 | |
21
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
For the six months ended June 30, 2014 and 2013, the Company's average recorded investment in impaired receivables individually evaluated for impairment (based on a seven-month average) and the related interest income recognized are as follows:
| | | | | | | | | | | | | |
| | 2014 | | 2013 | |
---|
| | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | |
---|
With no related allowance recorded | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | |
United States | | $ | 13,717 | | $ | 222 | | $ | 8,731 | | $ | 192 | |
Canada | | $ | — | | $ | — | | $ | 609 | | $ | 11 | |
Wholesale | | | | | | | | | | | | | |
United States | | $ | 8,554 | | $ | 222 | | $ | — | | $ | — | |
Canada | | $ | — | | $ | — | | $ | — | | $ | — | |
With an allowance recorded | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | |
United States | | $ | 27,920 | | $ | 774 | | $ | 31,240 | | $ | 768 | |
Canada | | $ | 1,857 | | $ | 75 | | $ | — | | $ | — | |
Wholesale | | | | | | | | | | | | | |
United States | | $ | 24,747 | | $ | 242 | | $ | 19,078 | | $ | 291 | |
Canada | | $ | 28,916 | | $ | 351 | | $ | 14,389 | | $ | 108 | |
Total | | | | | | | | | | | | | |
Retail | | $ | 43,494 | | $ | 1,071 | | $ | 40,580 | | $ | 971 | |
Wholesale | | $ | 62,217 | | $ | 815 | | $ | 33,467 | | $ | 399 | |
Recognition of income is generally suspended when management determines that collection of future finance income is not probable or when an account becomes 120 days delinquent, whichever occurs first. Interest accrual is resumed if the receivable becomes contractually current and collection becomes probable. Previously suspended income is recognized at that time. The receivables on nonaccrual status as of June 30, 2014 and December 31, 2013 are as follows:
| | | | | | | | | | | | | | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
| | Retail | | Wholesale | | Total | | Retail | | Wholesale | | Total | |
---|
United States | | $ | 22,957 | | $ | 24,794 | | $ | 47,751 | | $ | 29,239 | | $ | 27,532 | | $ | 56,771 | |
Canada | | $ | 929 | | $ | 23,156 | | $ | 24,085 | | $ | 918 | | $ | 2,851 | | $ | 3,769 | |
Troubled Debt Restructurings
A restructuring of a receivable constitutes a troubled debt restructuring ("TDR") when the lender grants a concession it would not otherwise consider to a borrower experiencing financial difficulties. As a collateral-based lender, the Company typically will repossess collateral in lieu of restructuring receivables. As such, for retail receivables, concessions are typically provided based on bankruptcy court proceedings. For wholesale receivables, concessions granted may include extended contract maturities, inclusion of
22
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 4: RECEIVABLES (Continued)
interest-only periods, modification of a contractual interest rate to a below market interest rate and waiving of interest and principal.
TDRs are reviewed along with other receivables as part of management's ongoing evaluation of the adequacy of the allowance for credit losses. The allowance for credit losses attributable to TDRs is based on the most probable source of repayment, which is normally the liquidation of collateral. In determining collateral value, the Company estimates the current fair market value of the equipment collateral and considers credit enhancements such as additional collateral and third-party guarantees.
Before removing a receivable from TDR classification, a review of the borrower is conducted. If concerns exist about the future ability of the borrower to meet its obligations under the loans based on a credit review, the TDR classification is not removed from the receivable.
As of June 30, 2014, the Company had approximately 715 retail and finance lease receivable contracts classified as TDRs, of which the pre-modification value was $15,715 and the post-modification value was $13,765. A court has determined the concession in 475 of these cases. The pre-modification value of these contracts was $8,648 and the post-modification value was $7,072. As of June 30, 2013, the Company had approximately 900 retail and finance lease receivable contracts classified as TDRs, of which the pre-modification value was $24,637 and the post-modification value was $22,041. A court has determined the concession in 550 of these cases. The pre-modification value of these contracts was $9,074 and the post-modification value was $7,501. As the outcome of the bankruptcy cases is determined by a court based on available assets, subsequent re-defaults are unusual and were not material for retail and finance lease receivable contracts that were modified in a TDR during the previous 12 months ended June 30, 2014 and 2013.
As of June 30, 2014 and 2013, the Company's wholesale TDRs were immaterial.
Sale of CRA Receivables
Effective April 16, 2014, CNH Industrial Capital entered into a series of agreements with Citibank, N.A. and certain of its affiliates (together, "Citi") whereby Citi will purchase CNH Industrial Capital's portfolio of CRA receivables and Citi will, in the future, offer a private-label CRA product through CNH Industrial dealers in North America. The transaction is expected to close during the second half of 2014.
NOTE 5: DEBT
On May 21, 2014, the Company renewed a $500,000 U.S. wholesale committed asset-backed facility, with a maturity date of May 20, 2015.
On May 29, 2014, the Company, through a bankruptcy-remote trust, issued C$425,874 ($393,006) of amortizing, asset-backed notes secured by Canadian retail loan contracts.
On June 11, 2014, the Company, through a bankruptcy-remote trust, issued $999,567 of amortizing, asset-backed notes secured by U.S. retail loan contracts.
On June 27, 2014, the Company renewed a $250,000 unsecured revolving credit facility with a maturity date of June 27, 2017.
23
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 5: DEBT (Continued)
On June 30, 2014, the Company completed an offering of $500,000 in aggregate principal amount of its 3.375% unsecured notes due 2019, issued at a price of 99.426%.
During the second quarter of 2014, the Company elected not to renew two U.S. wholesale committed asset-backed facilities totaling $400,000.
NOTE 6: INCOME TAXES
The effective tax rates for the three months ended June 30, 2014 and 2013 were 32.2% and 35.2%, respectively. The effective tax rate was 33.2% for the six-month period ended June 30, 2014, compared to 33.6% for the same period in 2013. The lower rates in 2014 were primarily due to the favorable discrete tax benefits recorded in the second quarter and the change in the geographic mix of income earned within the U.S.
The Company's provision for income taxes is based on an estimated tax rate for the year applied to the year-to-date federal, state and foreign income. The 2014 estimated annual tax rate is expected to be lower than the U.S. federal corporate income tax rate of 35% primarily due to the geographic mix of income earned within the U.S. and profits in tax jurisdictions with lower tax rates.
NOTE 7: FINANCIAL INSTRUMENTS
The Company may elect to measure many financial instruments and certain other items at fair value. This fair value option must be applied on an instrument-by-instrument basis with changes in fair value reported in earnings. The election can be made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once made. The Company did not elect the fair value measurement option for eligible items.
Fair-Value Hierarchy
U.S. GAAP specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's internally-developed market assumptions. These two types of inputs have created the following fair-value hierarchy:
Level 1—Quoted prices for identical instruments in active markets.
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
This hierarchy requires the use of observable market data when available.
24
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 7: FINANCIAL INSTRUMENTS (Continued)
Determination of Fair Value
When available, the Company uses quoted market prices to determine fair value and classifies such items in Level 1. In some cases where a market price is not available, the Company will make use of observable market-based inputs to calculate fair value, in which case the items are classified in Level 2.
If quoted or observable market prices are not available, fair value is based upon internally developed valuation techniques that use, where possible, current market-based or independently sourced market parameters such as interest rates, currency rates, or yield curves. Items valued using such internally generated valuation techniques are classified according to the lowest level input or value driver that is significant to the valuation. Thus, an item may be classified in Level 3 even though there may be some significant inputs that are readily observable.
The following section describes the valuation methodologies used by the Company to measure various financial instruments at fair value, including an indication of the level in the fair value hierarchy in which each instrument is generally classified. Where appropriate, the description includes details of the valuation models and the key inputs to those models, as well as any significant assumptions.
Derivatives
The Company utilizes derivative instruments to mitigate its exposure to interest rate and foreign currency exposures. Derivatives used as hedges are effective at reducing the risk associated with the exposure being hedged and are designated as a hedge at the inception of the derivative contract. The Company does not hold or issue derivative or other financial instruments for speculative purposes. The credit risk for the interest rate hedges is reduced through diversification among counterparties, utilizing mandatory termination clauses and/or collateral support agreements. Derivative instruments are generally classified in Level 2 or 3 of the fair value hierarchy. The cash flows underlying all derivative contracts were recorded in operating activities in the consolidated statements of cash flows.
Interest Rate Derivatives
The Company has entered into interest rate derivatives in order to manage interest rate exposures arising in the normal course of business. Interest rate derivatives that have been designated in cash flow hedging relationships are being used by the Company to mitigate the risk of rising interest rates related to debt and anticipated issuance of fixed-rate debt in future periods. Gains and losses on these instruments, to the extent that the hedge relationship has been effective, are deferred in accumulated other comprehensive (loss) income and recognized in interest expense over the period in which the Company recognizes interest expense on the related debt. Ineffectiveness recognized related to these hedging relationships was not significant for the six months ended June 30, 2014 and 2013. These amounts are recorded in "Other expenses" in the consolidated statements of income. The maximum length of time over which the Company is hedging its interest rate exposure through the use of derivative instruments designated in cash flow hedge relationships is 54 months. The after-tax losses deferred in accumulated other comprehensive (loss) income that will be recognized in interest expense over the next 12 months are approximately $1,938.
25
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 7: FINANCIAL INSTRUMENTS (Continued)
The Company also enters into interest rate derivatives with substantially similar economic terms that are not designated as hedging instruments to mitigate interest rate risk related to the Company's committed asset-backed facilities. These facilities require the Company to enter into interest rate derivatives. To ensure that these transactions do not result in the Company being exposed to this risk, the Company enters into an offsetting position. Unrealized and realized gains and losses resulting from fair value changes in these instruments are recognized directly in income and were insignificant for the three and six months ended June 30, 2014 and 2013.
Most of the Company's interest rate derivatives are considered Level 2. The fair market value of these derivatives is calculated using market data input for forecasted benchmark interest rates and can be compared to actively traded derivatives. If the future notional amount of the Company's interest rate derivatives is not known in advance, the derivatives are considered Level 3 derivatives. The fair market value of these derivatives is calculated using market data input and a forecasted future notional balance. The total notional amount of the Company's interest rate derivatives was approximately $3,074,980 and $2,007,460 at June 30, 2014 and December 31, 2013, respectively. The seven-month average notional amounts as of June 30, 2014 and 2013 were $2,954,996 and $2,632,791, respectively.
Foreign Exchange Contracts
The Company uses forward contracts to hedge certain assets and liabilities denominated in foreign currencies. Such derivatives are considered economic hedges and are not designated as hedging instruments. The changes in the fair value of these instruments are recognized directly as income in "Other expenses" and are expected to offset the foreign exchange gains or losses on the exposures being managed.
All of the Company's foreign exchange derivatives are considered Level 2 as the fair value is calculated using market data input and can be compared to actively traded derivatives.
26
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 7: FINANCIAL INSTRUMENTS (Continued)
Financial Statement Impact of the Company's Derivatives
The fair values of the Company's derivatives as of June 30, 2014 and December 31, 2013 in the consolidated balance sheets are recorded as follows:
| | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
Derivatives Designated as Hedging Instruments: | | | | | | | |
Other assets: | | | | | | | |
Interest rate derivatives | | $ | 907 | | $ | 98 | |
Accounts payable and other accrued liabilities: | | | | | | | |
Interest rate derivatives | | $ | — | | $ | 860 | |
Derivatives Not Designated as Hedging Instruments: | | | | | | | |
Other assets: | | | | | | | |
Interest rate derivatives | | $ | 6,475 | | $ | 6,023 | |
Foreign exchange contracts | | | — | | | 68 | |
| | | | | |
| | | | | | | |
Total | | $ | 6,475 | | $ | 6,091 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Accounts payable and other accrued liabilities: | | | | | | | |
Interest rate derivatives | | $ | 6,475 | | $ | 6,023 | |
Foreign exchange contracts | | | 24 | | | — | |
| | | | | |
| | | | | | | |
Total | | $ | 6,499 | | $ | 6,023 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Pre-tax gains (losses) on the consolidated statements of income related to the Company's derivatives for the three and six months ended June 30, 2014 and 2013 are as follows:
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
---|
| | 2014 | | 2013 | | 2014 | | 2013 | |
---|
Cash Flow Hedges | | | | | | | | | | | | | |
Losses recognized in accumulated other comprehensive (loss) income (effective portion) | | | | | | | | | | | | | |
Interest rate derivatives | | $ | (222 | ) | $ | 786 | | $ | (529 | ) | $ | 566 | |
Reclassified from accumulated other comprehensive (loss) income (effective portion) | | | | | | | | | | | | | |
Interest rate derivatives—Interest expense to third parties | | $ | (1,503 | ) | $ | (1,723 | ) | $ | (2,854 | ) | $ | (3,279 | ) |
Not Designated as Hedges | | | | | | | | | | | | | |
Interest rate derivatives—Other expenses | | $ | — | | $ | 17 | | $ | — | | $ | 86 | |
Foreign exchange contracts—Other expenses | | | 24 | | | — | | | (126 | ) | | — | |
27
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 7: FINANCIAL INSTRUMENTS (Continued)
Items Measured at Fair Value on a Recurring Basis
The following tables present for each of the fair-value hierarchy levels the Company's assets and liabilities that are measured at fair value on a recurring basis at June 30, 2014 and December 31, 2013:
| | | | | | | | | | | | | | | | | | | |
| | Level 2 | | Level 3 | | Total | |
---|
| | June 30, 2014 | | December 31, 2013 | | June 30, 2014 | | December 31, 2013 | | June 30, 2014 | | December 31, 2013 | |
---|
Assets | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives | | $ | 7,382 | | $ | 6,121 | | $ | — | | $ | — | | $ | 7,382 | | $ | 6,121 | |
Foreign exchange contracts | | | — | | | 68 | | | — | | | — | | | — | | | 68 | |
Retained interests | | | — | | | — | | | — | | | 2,853 | | | — | | | 2,853 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 7,382 | | $ | 6,189 | | $ | — | | $ | 2,853 | | $ | 7,382 | | $ | 9,042 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Interest rate derivatives | | $ | 6,475 | | $ | 6,883 | | $ | — | | $ | — | | $ | 6,475 | | $ | 6,883 | |
Foreign exchange contracts | | | 24 | | | — | | | — | | | | | | 24 | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total liabilities | | $ | 6,499 | | $ | 6,883 | | $ | — | | $ | — | | $ | 6,499 | | $ | 6,883 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
There were no transfers between Level 1, Level 2 and Level 3 hierarchy levels during the periods presented.
The following table presents the changes in the Level 3 fair-value category for the six months ended June 30, 2014 and 2013:
| | | | |
| | Retained Interests | |
---|
Balance at January 1, 2013 | | $ | 9,271 | |
Total gains or losses (realized/unrealized): | | | | |
Included in earnings | | | 387 | |
Included in other comprehensive (loss) income | | | (396 | ) |
Settlements | | | (3,563 | ) |
| | | |
| | | | |
Balance at June 30, 2013 | | $ | 5,699 | |
| | | |
| | | | |
| | | | |
| | | |
Balance at January 1, 2014 | | $ | 2,853 | |
Total gains or losses (realized/unrealized): | | | | |
Included in earnings | | | 220 | |
Included in other comprehensive (loss) income | | | — | |
Settlements | | | (3,073 | ) |
| | | |
| | | | |
Balance at June 30, 2014 | | $ | — | |
| | | |
| | | | |
| | | | |
| | | |
28
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 7: FINANCIAL INSTRUMENTS (Continued)
Fair Value of Other Financial Instruments
The carrying amount of cash and cash equivalents, restricted cash, floating-rate affiliated accounts and notes receivable, floating-rate short-term debt, interest payable and short-term affiliated debt was assumed to approximate its fair value. Under the fair value hierarchy, cash and cash equivalents and restricted cash are classified as Level 1 and the remainder of the financial instruments listed is classified as Level 2.
Financial Instruments Not Carried at Fair Value
The carrying amount and estimated fair value of assets and liabilities considered financial instruments as of June 30, 2014 and December 31, 2013 are as follows:
| | | | | | | | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
| | Carrying Amount | | Estimated Fair Value* | | Carrying Amount | | Estimated Fair Value* | |
---|
Receivables | | $ | 13,402,498 | | $ | 13,382,485 | | $ | 12,183,281 | | $ | 12,216,915 | |
Long-term debt | | $ | 8,917,758 | | $ | 9,002,967 | | $ | 8,345,588 | | $ | 8,457,438 | |
- *
- Under the fair value hierarchy, receivable measurements are classified as Level 3 and long-term debt measurements are classified as Level 2.
Financial Assets
The fair value of receivables was determined by discounting the estimated future payments using a discount rate which includes an estimate for credit risk.
Financial Liabilities
The fair values of long-term debt were based on current market quotes for identical or similar borrowings and credit risk.
NOTE 8: SEGMENT AND GEOGRAPHICAL INFORMATION
The Company's segment data is based on disclosure requirements of accounting guidance on segment reporting, which requires financial information be reported on the basis that is used internally for measuring segment performance. The Company's reportable segments are strategic business units that are organized around differences in geographic areas. Each segment is managed separately as they require different knowledge of regulatory environments and marketing strategies. The operating segments offer primarily the same services within each of the respective segments.
29
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 8: SEGMENT AND GEOGRAPHICAL INFORMATION (Continued)
A summary of the Company's reportable segment information is as follows:
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
---|
| | 2014 | | 2013 | | 2014 | | 2013 | |
---|
Revenues | | | | | | | | | | | | | |
United States | | $ | 184,235 | | $ | 164,465 | | $ | 359,907 | | $ | 323,671 | |
Canada | | | 50,761 | | | 49,143 | | | 97,277 | | | 96,869 | |
Eliminations | | | (1,232 | ) | | (1,276 | ) | | (2,432 | ) | | (2,543 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total | | $ | 233,764 | | $ | 212,332 | | $ | 454,752 | | $ | 417,997 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Interest expense | | | | | | | | | | | | | |
United States | | $ | 58,095 | | $ | 50,825 | | $ | 110,548 | | $ | 99,448 | |
Canada | | | 13,806 | | | 13,383 | | | 25,681 | | | 25,502 | |
Eliminations | | | (1,232 | ) | | (1,276 | ) | | (2,432 | ) | | (2,543 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total | | $ | 70,669 | | $ | 62,932 | | $ | 133,797 | | $ | 122,407 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Segment net income | | | | | | | | | | | | | |
United States | | $ | 48,465 | | $ | 54,763 | | $ | 98,864 | | $ | 100,672 | |
Canada | | | 20,197 | | | 14,249 | | | 36,865 | | | 32,200 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total | | $ | 68,662 | | $ | 69,012 | | $ | 135,729 | | $ | 132,872 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Depreciation and amortization | | | | | | | | | | | | | |
United States | | $ | 25,105 | | $ | 20,210 | | $ | 47,227 | | $ | 39,597 | |
Canada | | | 8,563 | | | 8,247 | | | 16,854 | | | 16,293 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total | | $ | 33,668 | | $ | 28,457 | | $ | 64,081 | | $ | 55,890 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Expenditures for equipment on operating leases | | | | | | | | | | | | | |
United States | | $ | 201,980 | | $ | 93,453 | | $ | 333,427 | | $ | 206,178 | |
Canada | | | 34,221 | | | 37,500 | | | 55,462 | | | 57,253 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total | | $ | 236,201 | | $ | 130,953 | | $ | 388,889 | | $ | 263,431 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Provision (benefit) for credit losses | | | | | | | | | | | | | |
United States | | $ | 4,178 | | $ | (13,772 | ) | $ | 5,249 | | $ | (9,832 | ) |
Canada | | | 1,750 | | | 2,913 | | | 2,139 | | | 2,472 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total | | $ | 5,928 | | $ | (10,859 | ) | $ | 7,388 | | $ | (7,360 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
30
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 8: SEGMENT AND GEOGRAPHICAL INFORMATION (Continued)
| | | | | | | |
| | As of June 30, 2014 | | As of December 31, 2013 | |
---|
Segment assets | | | | | | | |
United States | | $ | 12,971,225 | | $ | 12,536,638 | |
Canada | | | 2,828,708 | | | 2,664,096 | |
Eliminations | | | (220,065 | ) | | (214,030 | ) |
| | | | | |
| | | | | | | |
Total | | $ | 15,579,868 | | $ | 14,986,704 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Managed receivables | | | | | | | |
United States | | $ | 11,084,492 | | $ | 10,147,225 | |
Canada | | | 2,420,221 | | | 2,151,226 | |
| | | | | |
| | | | | | | |
Total | | $ | 13,504,713 | | $ | 12,298,451 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
NOTE 9: RELATED-PARTY TRANSACTIONS
The Company receives compensation from CNH Industrial North America for retail installment sales contracts and finance leases that were created under certain low-rate financing programs and interest waiver programs offered to customers by CNH Industrial North America. For selected operating leases, CNH Industrial North America compensates the Company for the difference between the market rental rates and the amount paid by the customer. Similarly, for selected wholesale receivables, CNH Industrial North America and other affiliates compensate the Company for the difference between market rates and the amount paid by the dealer.
The summary of sources included in "Interest and other income from affiliates" in the accompanying consolidated statements of income for the three and six months ended June 30, 2014 and 2013 is as follows:
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
---|
| | 2014 | | 2013 | | 2014 | | 2013 | |
---|
Retail subsidy from CNH Industrial North America | | $ | 57,324 | | $ | 53,553 | | $ | 116,826 | | $ | 108,529 | |
Wholesale subsidy: | | | | | | | | | | | | | |
CNH Industrial North America | | | 42,987 | | | 37,269 | | | 80,812 | | | 71,271 | |
Other affiliates | | | — | | | 514 | | | — | | | 1,328 | |
Operating lease subsidy from CNH Industrial North America | | | 11,438 | | | 8,870 | | | 21,461 | | | 17,105 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total interest and other income from affiliates | | $ | 111,749 | | $ | 100,206 | | $ | 219,099 | | $ | 198,233 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Fees charged by affiliates represent payroll and other human resource services CNH Industrial America performs on behalf of the Company.
31
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 9: RELATED-PARTY TRANSACTIONS (Continued)
As of June 30, 2014 and December 31, 2013, the Company has various accounts and notes receivable and debt with the following affiliates:
| | | | | | | |
| | June 30, 2014 | | December 31, 2013 | |
---|
Affiliated receivables from: | | | | | | | |
CNH Industrial America | | $ | 16 | | $ | 80,786 | |
CNH Industrial Canada Ltd. | | | — | | | 17,071 | |
Other affiliates | | | 12,290 | | | 12,291 | |
| | | | | |
| | | | | | | |
Total affiliated receivables | | $ | 12,306 | | $ | 110,148 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Affiliated debt owed to: | | | | | | | |
CNH Industrial America | | $ | 408,671 | | $ | 274,525 | |
CNH Industrial Canada Ltd. | | | 124,765 | | | 76,479 | |
| | | | | |
| | | | | | | |
Total affiliated debt | | $ | 533,436 | | $ | 351,004 | |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Included in other assets, tax receivables of $6,044 were due from related parties as of December 31, 2013. Accounts payable and other accrued liabilities of $127,541 and $3,716, respectively, as of June 30, 2014 and December 31, 2013, were payable to related parties. Interest expense to related affiliates was $7,895 and $5,077, respectively, for the three months ended June 30, 2014 and 2013 and $9,423 and $10,389, respectively, for the six months ended June 30, 2014 and 2013.
CNH Industrial Canada Ltd., an affiliated entity, owns 76,618,488 shares of preferred stock in CNH Industrial Capital Canada, one of the Company's subsidiaries. This is recorded as "Noncontrolling interest" in the stockholder's equity in the accompanying consolidated balance sheets. These shares earn dividends of 12-month LIBOR plus 1.2% per annum. The dividends are accrued annually and are recorded in "Net income attributed to noncontrolling interest" in the consolidated statements of income. The accrued, but not declared, dividends are included in "Noncontrolling interest" in the stockholder's equity in the accompanying consolidated balance sheets.
NOTE 10: COMMITMENTS AND CONTINGENCIES
Legal Matters
The Company is party to various litigation matters and claims arising from its operations. Management believes that the outcome of these proceedings, individually and in the aggregate, will not have a material adverse effect on the Company's financial position or results of operations.
Guarantees
The Company provides payment guarantees on the financial debt of various foreign financial services subsidiaries of CNHI for approximately $273,626. The guarantees are in effect for the term of the underlying funding facilities, which have various maturities through 2015.
32
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 10: COMMITMENTS AND CONTINGENCIES (Continued)
Commitments
At June 30, 2014, the Company had various agreements to extend credit for the following managed portfolios:
| | | | | | | | | | |
| | Total Credit Limit | | Utilized | | Not Utilized | |
---|
Commercial revolving accounts | | $ | 3,814,823 | | $ | 264,035 | | $ | 3,550,788 | |
Wholesale and dealer financing | | $ | 6,263,263 | | $ | 4,495,252 | | $ | 1,768,011 | |
The commercial revolving accounts are issued by the Company to retail customers for purchases of parts and services at CNH Industrial North America equipment dealers.
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
CNH Industrial Capital America and New Holland Credit, which are 100%-owned subsidiaries of CNH Industrial Capital LLC (the "Guarantor Entities"), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several, and because the Guarantor Entities are 100%-owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of June 30, 2014 and December 31, 2013 and for the three and six months ended June 30, 2014 and 2013. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting.
33
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Statements of Comprehensive Income for the Three Months Ended June 30, 2014 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
REVENUES | | | | | | | | | | | | | | | | |
Interest income on retail notes and finance leases | | $ | — | | $ | 3,389 | | $ | 47,702 | | $ | — | | $ | 51,091 | |
Interest income on wholesale notes | | | — | | | (321 | ) | | 17,647 | | | — | | | 17,326 | |
Interest and other income from affiliates | | | 21,301 | | | 55,401 | | | 98,875 | | | (63,828 | ) | | 111,749 | |
Rental income on operating leases | | | — | | | 25,350 | | | 14,371 | | | — | | | 39,721 | |
Other income | | | — | | | 36,223 | | | 1,911 | | | (24,257 | ) | | 13,877 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 21,301 | | | 120,042 | | | 180,506 | | | (88,085 | ) | | 233,764 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
EXPENSES | | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest expense to third parties | | | 29,076 | | | (508 | ) | | 34,206 | | | — | | | 62,774 | |
Interest expense to affiliates | | | — | | | 60,023 | | | 11,700 | | | (63,828 | ) | | 7,895 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 29,076 | | | 59,515 | | | 45,906 | | | (63,828 | ) | | 70,669 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Administrative and operating expenses: | | | | | | | | | | | | | | | | |
Fees charged by affiliates | | | — | | | 10,619 | | | 26,602 | | | (24,257 | ) | | 12,964 | |
Provision for credit losses | | | — | | | 2,880 | | | 3,048 | | | — | | | 5,928 | |
Depreciation of equipment on operating leases | | | — | | | 21,389 | | | 12,014 | | | — | | | 33,403 | |
Other expenses (income) | | | — | | | 7,716 | | | 1,824 | | | — | | | 9,540 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | — | | | 42,604 | | | 43,488 | | | (24,257 | ) | | 61,835 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 29,076 | | | 102,119 | | | 89,394 | | | (88,085 | ) | | 132,504 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(Loss) income before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method | | | (7,775 | ) | | 17,923 | | | 91,112 | | | — | | | 101,260 | |
Income tax (benefit) provision | | | (2,981 | ) | | 7,105 | | | 28,474 | | | — | | | 32,598 | |
Equity in income of consolidated subsidiaries accounted for under the equity method | | | 73,122 | | | 62,304 | | | — | | | (135,426 | ) | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME | | | 68,328 | | | 73,122 | | | 62,638 | | | (135,426 | ) | | 68,662 | |
Net income attributed to noncontrolling interest | | | — | | | — | | | (334 | ) | | — | | | (334 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 68,328 | | $ | 73,122 | | $ | 62,304 | | $ | (135,426 | ) | $ | 68,328 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
COMPREHENSIVE INCOME | | $ | 92,609 | | $ | 97,403 | | $ | 83,482 | | $ | (180,551 | ) | $ | 92,943 | |
Comprehensive income attributed to noncontrolling interest | | | — | | | — | | | (334 | ) | | — | | | (334 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 92,609 | | $ | 97,403 | | $ | 83,148 | | $ | (180,551 | ) | $ | 92,609 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
34
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Statements of Comprehensive Income for the Six Months Ended June 30, 2014 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
REVENUES | | | | | | | | | | | | | | | | |
Interest income on retail notes and finance leases | | $ | — | | $ | 5,105 | | $ | 94,511 | | $ | — | | $ | 99,616 | |
Interest income on wholesale notes | | | — | | | (592 | ) | | 33,419 | | | — | | | 32,827 | |
Interest and other income from affiliates | | | 43,344 | | | 108,555 | | | 193,215 | | | (126,015 | ) | | 219,099 | |
Rental income on operating leases | | | — | | | 47,578 | | | 28,625 | | | — | | | 76,203 | |
Other income | | | — | | | 70,030 | | | 3,965 | | | (46,988 | ) | | 27,007 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 43,344 | | | 230,676 | | | 353,735 | | | (173,003 | ) | | 454,752 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
EXPENSES | | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest expense to third parties | | | 58,952 | | | (4,280 | ) | | 69,702 | | | — | | | 124,374 | |
Interest expense to affiliates | | | — | | | 113,490 | | | 21,948 | | | (126,015 | ) | | 9,423 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 58,952 | | | 109,210 | | | 91,650 | | | (126,015 | ) | | 133,797 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Administrative and operating expenses: | | | | | | | | | | | | | | | | |
Fees charged by affiliates | | | — | | | 21,386 | | | 51,933 | | | (46,988 | ) | | 26,331 | |
(Benefit) provision for credit losses | | | — | | | (1,290 | ) | | 8,678 | | | — | | | 7,388 | |
Depreciation of equipment on operating leases | | | — | | | 39,492 | | | 24,059 | | | — | | | 63,551 | |
Other expenses (income) | | | — | | | 19,732 | | | 819 | | | — | | | 20,551 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | — | | | 79,320 | | | 85,489 | | | (46,988 | ) | | 117,821 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 58,952 | | | 188,530 | | | 177,139 | | | (173,003 | ) | | 251,618 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(Loss) income before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method | | | (15,608 | ) | | 42,146 | | | 176,596 | | | — | | | 203,134 | |
Income tax (benefit) provision | | | (5,975 | ) | | 15,747 | | | 57,633 | | | — | | | 67,405 | |
Equity in income of consolidated subsidiaries accounted for under the equity method | | | 144,700 | | | 118,301 | | | — | | | (263,001 | ) | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME | | | 135,067 | | | 144,700 | | | 118,963 | | | (263,001 | ) | | 135,729 | |
Net income attributed to noncontrolling interest | | | — | | | — | | | (662 | ) | | — | | | (662 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 135,067 | | $ | 144,700 | | $ | 118,301 | | $ | (263,001 | ) | $ | 135,067 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
COMPREHENSIVE INCOME | | $ | 134,805 | | $ | 144,438 | | $ | 119,038 | | $ | (262,814 | ) | $ | 135,467 | |
Comprehensive income attributed to noncontrolling interest | | | — | | | — | | | (662 | ) | | — | | | (662 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 134,805 | | $ | 144,438 | | $ | 118,376 | | $ | (262,814 | ) | $ | 134,805 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
35
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Balance Sheets as of June 30, 2014 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
ASSETS | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | $ | 142,643 | | $ | 16,050 | | $ | — | | $ | 158,693 | |
Restricted cash | | | — | | | 100 | | | 608,023 | | | — | | | 608,123 | |
Receivables, less allowance for credit losses | | | — | | | 1,306,262 | | | 12,096,236 | | | — | | | 13,402,498 | |
Affiliated accounts and notes receivable | | | 2,645,667 | | | 2,396,379 | | | 1,535,322 | | | (6,565,062 | ) | | 12,306 | |
Equipment on operating leases, net | | | — | | | 827,858 | | | 332,573 | | | — | | | 1,160,431 | |
Equipment held for sale | | | — | | | 39,600 | | | 11,127 | | | — | | | 50,727 | |
Investments in consolidated subsidiaries accounted for under the equity method | | | 1,848,243 | | | 2,252,991 | | | — | | | (4,101,234 | ) | | — | |
Goodwill and intangible assets, net | | | — | | | 87,880 | | | 33,782 | | | — | | | 121,662 | |
Other assets | | | 24,692 | | | (13,660 | ) | | 60,536 | | | (6,140 | ) | | 65,428 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
TOTAL | | $ | 4,518,602 | | $ | 7,040,053 | | $ | 14,693,649 | | $ | (10,672,436 | ) | $ | 15,579,868 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
LIABILITIES AND STOCKHOLDER'S EQUITY | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Short-term debt, including current maturities of long-term debt | | $ | — | | $ | 58,567 | | $ | 3,950,033 | | $ | — | | $ | 4,008,600 | |
Accounts payable and other accrued liabilities | | | 23,329 | | | 2,110,101 | | | 1,533,254 | | | (3,102,934 | ) | | 563,750 | |
Affiliated debt | | | — | | | 3,018,202 | | | 983,502 | | | (3,468,268 | ) | | 533,436 | |
Long-term debt | | | 2,998,039 | | | 4,940 | | | 5,914,779 | | | — | | | 8,917,758 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | 3,021,368 | | | 5,191,810 | | | 12,381,568 | | | (6,571,202 | ) | | 14,023,544 | |
Stockholder's equity | | | 1,497,234 | | | 1,848,243 | | | 2,312,081 | | | (4,101,234 | ) | | 1,556,324 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
TOTAL | | $ | 4,518,602 | | $ | 7,040,053 | | $ | 14,693,649 | | $ | (10,672,436 | ) | $ | 15,579,868 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
36
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Statements of Cash Flows for the Six Months Ended June 30, 2014 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | |
Net cash (used in) from operating activities | | $ | (408,899 | ) | $ | (617,000 | ) | $ | 986,700 | | $ | 416,763 | | $ | 377,564 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | |
Cost of receivables acquired | | | — | | | (7,833,353 | ) | | (8,054,568 | ) | | 6,422,415 | | | (9,465,506 | ) |
Collections of receivables | | | — | | | 8,031,668 | | | 6,621,055 | | | (6,421,219 | ) | | 8,231,504 | |
Decrease in restricted cash | | | — | | | — | | | 175,894 | | | — | | | 175,894 | |
Purchase of equipment on operating leases, net | | | — | | | (230,967 | ) | | (19,674 | ) | | — | | | (250,641 | ) |
Expenditures for property and equipment | | | — | | | (14 | ) | | (6 | ) | | — | | | (20 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash (used in) from investing activities | | | — | | | (32,666 | ) | | (1,277,299 | ) | | 1,196 | | | (1,308,769 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | |
Intercompany activity | | | — | | | 530,205 | | | 70,697 | | | (417,959 | ) | | 182,943 | |
Net increase (decrease) in indebtedness | | | 498,899 | | | (46,403 | ) | | (153,149 | ) | | — | | | 299,347 | |
Dividends paid to CNH Industrial America LLC | | | (90,000 | ) | | — | | | — | | | — | | | (90,000 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash from (used in) financing activities | | | 408,899 | | | 483,802 | | | (82,452 | ) | | (417,959 | ) | | 392,290 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
DECREASE IN CASH AND CASH EQUIVALENTS | | | — | | | (165,864 | ) | | (373,051 | ) | | — | | | (538,915 | ) |
CASH AND CASH EQUIVALENTS: | | | | | | | | | | | | | | | | |
Beginning of period | | | — | | | 308,507 | | | 389,101 | | | — | | | 697,608 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
End of period | | $ | — | | $ | 142,643 | | $ | 16,050 | | $ | — | | $ | 158,693 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
37
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Statements of Comprehensive Income for the Three Months Ended June 30, 2013 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
REVENUES | | | | | | | | | | | | | | | | |
Interest income on retail notes and finance leases | | $ | — | | $ | 3,006 | | $ | 44,330 | | $ | — | | $ | 47,336 | |
Interest income on wholesale notes | | | — | | | (244 | ) | | 15,962 | | | — | | | 15,718 | |
Interest and other income from affiliates | | | 18,560 | | | 47,780 | | | 89,948 | | | (56,082 | ) | | 100,206 | |
Rental income on operating leases | | | — | | | 19,586 | | | 14,459 | | | — | | | 34,045 | |
Other income | | | — | | | 33,528 | | | 2,507 | | | (21,008 | ) | | 15,027 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 18,560 | | | 103,656 | | | 167,206 | | | (77,090 | ) | | 212,332 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
EXPENSES | | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest expense to third parties | | | 23,705 | | | 902 | | | 33,248 | | | — | | | 57,855 | |
Interest expense to affiliates | | | — | | | 49,965 | | | 11,194 | | | (56,082 | ) | | 5,077 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 23,705 | | | 50,867 | | | 44,442 | | | (56,082 | ) | | 62,932 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Administrative and operating expenses: | | | | | | | | | | | | | | | | |
Fees charged by affiliates | | | — | | | 12,727 | | | 23,659 | | | (21,008 | ) | | 15,378 | |
Benefit for credit losses | | | — | | | (7,497 | ) | | (3,362 | ) | | — | | | (10,859 | ) |
Depreciation of equipment on operating leases | | | — | | | 15,964 | | | 12,242 | | | — | | | 28,206 | |
Other expenses (income) | | | — | | | 11,047 | | | (859 | ) | | — | | | 10,188 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | — | | | 32,241 | | | 31,680 | | | (21,008 | ) | | 42,913 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 23,705 | | | 83,108 | | | 76,122 | | | (77,090 | ) | | 105,845 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(Loss) income before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method | | | (5,145 | ) | | 20,548 | | | 91,084 | | | — | | | 106,487 | |
Income tax (benefit) provision | | | (2,016 | ) | | 7,510 | | | 31,981 | | | — | | | 37,475 | |
Equity in income of consolidated subsidiaries accounted for under the equity method | | | 71,784 | | | 58,746 | | | — | | | (130,530 | ) | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME | | | 68,655 | | | 71,784 | | | 59,103 | | | (130,530 | ) | | 69,012 | |
Net income attributed to noncontrolling interest | | | — | | | — | | | (357 | ) | | — | | | (357 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 68,655 | | $ | 71,784 | | $ | 58,746 | | $ | (130,530 | ) | $ | 68,655 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
COMPREHENSIVE INCOME | | $ | 49,665 | | $ | 52,793 | | $ | 43,412 | | $ | (95,848 | ) | $ | 50,022 | |
Comprehensive income attributed to noncontrolling interest | | | — | | | — | | | (357 | ) | | — | | | (357 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 49,665 | | $ | 52,793 | | $ | 43,055 | | $ | (95,848 | ) | $ | 49,665 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
38
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Statements of Comprehensive Income for the Six Months Ended June 30, 2013 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
REVENUES | | | | | | | | | | | | | | | | |
Interest income on retail notes and finance leases | | $ | — | | $ | 5,597 | | $ | 87,813 | | $ | — | | $ | 93,410 | |
Interest income on wholesale notes | | | — | | | (461 | ) | | 30,838 | | | — | | | 30,377 | |
Interest and other income from affiliates | | | 29,567 | | | 92,647 | | | 177,218 | | | (101,199 | ) | | 198,233 | |
Rental income on operating leases | | | — | | | 38,389 | | | 28,783 | | | — | | | 67,172 | |
Other income | | | — | | | 65,485 | | | 4,738 | | | (41,418 | ) | | 28,805 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 29,567 | | | 201,657 | | | 329,390 | | | (142,617 | ) | | 417,997 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
EXPENSES | | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest expense to third parties | | | 42,275 | | | 1,601 | | | 68,142 | | | — | | | 112,018 | |
Interest expense to affiliates | | | — | | | 92,124 | | | 19,464 | | | (101,199 | ) | | 10,389 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 42,275 | | | 93,725 | | | 87,606 | | | (101,199 | ) | | 122,407 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Administrative and operating expenses: | | | | | | | | | | | | | | | | |
Fees charged by affiliates | | | — | | | 24,914 | | | 46,912 | | | (41,418 | ) | | 30,408 | |
(Benefit) provision for credit losses | | | — | | | (11,537 | ) | | 4,177 | | | — | | | (7,360 | ) |
Depreciation of equipment on operating leases | | | — | | | 31,022 | | | 24,355 | | | — | | | 55,377 | |
Other expenses (income) | | | — | | | 19,057 | | | (1,982 | ) | | — | | | 17,075 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | — | | | 63,456 | | | 73,462 | | | (41,418 | ) | | 95,500 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 42,275 | | | 157,181 | | | 161,068 | | | (142,617 | ) | | 217,907 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(Loss) income before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method | | | (12,708 | ) | | 44,476 | | | 168,322 | | | — | | | 200,090 | |
Income tax (benefit) provision | | | (4,980 | ) | | 17,165 | | | 55,033 | | | — | | | 67,218 | |
Equity in income of consolidated subsidiaries accounted for under the equity method | | | 139,825 | | | 112,514 | | | — | | | (252,339 | ) | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME | | | 132,097 | | | 139,825 | | | 113,289 | | | (252,339 | ) | | 132,872 | |
Net income attributed to noncontrolling interest | | | — | | | — | | | (775 | ) | | — | | | (775 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 132,097 | | $ | 139,825 | | $ | 112,514 | | $ | (252,339 | ) | $ | 132,097 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
COMPREHENSIVE INCOME | | $ | 99,460 | | $ | 107,187 | | $ | 86,268 | | $ | (192,680 | ) | $ | 100,235 | |
Comprehensive income attributed to noncontrolling interest | | | — | | | — | | | (775 | ) | | — | | | (775 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC | | $ | 99,460 | | $ | 107,187 | | $ | 85,493 | | $ | (192,680 | ) | $ | 99,460 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
39
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Balance Sheets as of December 31, 2013 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
ASSETS | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | $ | 308,507 | | $ | 389,101 | | $ | — | | $ | 697,608 | |
Restricted cash | | | — | | | 100 | | | 784,408 | | | — | | | 784,508 | |
Receivables, less allowance for credit losses | | | — | | | 1,504,614 | | | 10,678,667 | | | — | | | 12,183,281 | |
Retained interests in securitized receivables | | | — | | | 5,202 | | | 2,596 | | | (4,945 | ) | | 2,853 | |
Affiliated accounts and notes receivable | | | 2,245,308 | | | 1,780,263 | | | 1,462,388 | | | (5,377,811 | ) | | 110,148 | |
Equipment on operating leases, net | | | — | | | 636,383 | | | 337,924 | | | — | | | 974,307 | |
Equipment held for sale | | | — | | | 35,035 | | | 5,715 | | | — | | | 40,750 | |
Investments in consolidated subsidiaries accounted for under the equity method | | | 1,703,364 | | | 1,931,092 | | | — | | | (3,634,456 | ) | | — | |
Goodwill and intangible assets | | | — | | | 88,376 | | | 33,914 | | | — | | | 122,290 | |
Other assets | | | 23,142 | | | 15,857 | | | 31,960 | | | — | | | 70,959 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
TOTAL | | $ | 3,971,814 | | $ | 6,305,429 | | $ | 13,726,673 | | $ | (9,017,212 | ) | $ | 14,986,704 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
LIABILITIES AND STOCKHOLDER'S EQUITY | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Short-term debt, including current maturities of long-term debt | | $ | — | | $ | 76,869 | | $ | 4,212,320 | | $ | — | | $ | 4,289,189 | |
Accounts payable and other accrued liabilities | | | 20,685 | | | 2,004,157 | | | 798,110 | | | (2,332,446 | ) | | 490,506 | |
Affiliated debt | | | — | | | 2,487,997 | | | 913,317 | | | (3,050,310 | ) | | 351,004 | |
Long-term debt | | | 2,499,140 | | | 33,042 | | | 5,813,406 | | | — | | | 8,345,588 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | 2,519,825 | | | 4,602,065 | | | 11,737,153 | | | (5,382,756 | ) | | 13,476,287 | |
Stockholder's equity | | | 1,451,989 | | | 1,703,364 | | | 1,989,520 | | | (3,634,456 | ) | | 1,510,417 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
TOTAL | | $ | 3,971,814 | | $ | 6,305,429 | | $ | 13,726,673 | | $ | (9,017,212 | ) | $ | 14,986,704 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
40
Table of Contents
CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars in thousands)
(Unaudited)
NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
| | | | | | | | | | | | | | | | |
| | Condensed Statements of Cash Flows for the Six Months Ended June 30, 2013 | |
---|
| | CNH Industrial Capital LLC | | Guarantor Entities | | All Other Subsidiaries | | Eliminations | | Consolidated | |
---|
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | |
Net cash (used in) from operating activities | | $ | (400,000 | ) | $ | 151,676 | | $ | 90,357 | | $ | 410,163 | | $ | 252,196 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | |
Cost of receivables acquired | | | — | | | (7,740,817 | ) | | (8,292,065 | ) | | 6,408,299 | | | (9,624,583 | ) |
Collections of receivables | | | — | | | 7,579,325 | | | 7,209,807 | | | (6,407,934 | ) | | 8,381,198 | |
Decrease in restricted cash | | | — | | | — | | | 174,089 | | | — | | | 174,089 | |
Purchase of equipment on operating leases, net | | | — | | | (98,037 | ) | | (44,210 | ) | | — | | | (142,247 | ) |
Other investing activities | | | — | | | (40 | ) | | (26 | ) | | — | | | (66 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash (used in) from investing activities | | | — | | | (259,569 | ) | | (952,405 | ) | | 365 | | | (1,211,609 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | |
Intercompany activity | | | — | | | 91,143 | | | 37,796 | | | (410,528 | ) | | (281,589 | ) |
Net (decrease) increase in indebtedness | | | 600,000 | | | (85,160 | ) | | 351,147 | | | — | | | 865,987 | |
Dividends paid to CNH Industrial America LLC | | | (200,000 | ) | | — | | | — | | | — | | | (200,000 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash from (used in) financing activities | | | 400,000 | | | 5,983 | | | 388,943 | | | (410,528 | ) | | 384,398 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
DECREASE IN CASH AND CASH EQUIVALENTS | | | — | | | (101,910 | ) | | (473,105 | ) | | — | | | (575,015 | ) |
CASH AND CASH EQUIVALENTS: | | | | | | | | | | | | | | | | |
Beginning of period | | | — | | | 257,001 | | | 528,912 | | | — | | | 785,913 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
End of period | | $ | — | | $ | 155,091 | | $ | 55,807 | | $ | — | | $ | 210,898 | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
NOTE 12: SUBSEQUENT EVENTS
On July 14, 2014, the Company extended a $200,000 U.S. wholesale committed asset-backed facility to a maturity date of October 17, 2014.
41
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
Organization
We offer a range of financial products and services to the dealers and customers of CNH Industrial North America. The principal products offered are retail financing for the purchase or lease of new and used CNH Industrial North America equipment and wholesale financing to CNH Industrial North America dealers. Wholesale financing consists primarily of floor plan financing as well as financing equipment used in dealer-owned rental yards, parts inventory and working capital needs. In addition, we purchase equipment from dealers that is leased to retail customers under operating lease agreements, and we also finance customers' commercial revolving accounts.
Trends and Economic Conditions
Our business is closely related to the agricultural and construction equipment industries because we offer financing products for such equipment. For the three months ended June 30, 2014, CNH Industrial's worldwide agricultural equipment sales decreased 2.3% compared to the three months ended June 30, 2013. CNH Industrial's worldwide construction equipment sales decreased 0.9% for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In general, our receivable mix between agricultural and construction equipment financing directionally reflects the mix of equipment sales by CNH Industrial North America. As such, changes in the agricultural industry or with respect to our agricultural equipment borrowers ("farmers") may affect the majority of our portfolio.
During the past few years, farm income in North America has experienced some of its highest historical levels. The financing we provide to our borrowers is secured by the financed equipment, which typically has a long useful life and is a key component in the farmers' sources of income. All of these factors contributed to the strong credit performance of our portfolio in recent periods.
Net income attributable to CNH Industrial Capital LLC was $68.3 million for the three months ended June 30, 2014, down $0.4 million compared to the same period in 2013, mainly driven by a higher provision for credit losses, partially offset by a higher average portfolio. Net income attributable to CNH Industrial Capital LLC was $135.1 million for the six months ended June 30, 2014, compared to $132.1 million for the six months ended June 30, 2013. Net income increased during the six month period primarily due to a higher average portfolio, partially offset by a higher provision for credit losses. The receivables balance greater than 30 days past due as a percentage of managed receivables was 0.3%, 0.4% and 0.4% at June 30, 2014, December 31, 2013 and June 30, 2013, respectively.
Macroeconomic issues for us include the uncertainty of governmental actions in respect to monetary, fiscal and legislative policies, the global economic recovery, capital market disruptions, trade agreements and financial regulatory changes. Significant volatility in the price of certain commodities could also impact CNH Industrial North America's and our results.
42
Table of Contents
Results of Operations
Three and Six Months Ended June 30, 2014 Compared to Three and Six Months Ended June 30, 2013
Revenues
Revenues for the three and six months ended June 30, 2014 and 2013 were as follows (dollars in thousands):
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
| |
| |
---|
| | 2014 | | 2013 | | $ Change | | % Change | |
---|
Interest income on retail notes and finance leases | | $ | 51,091 | | $ | 47,336 | | $ | 3,755 | | | 7.9 | % |
Interest income on wholesale notes | | | 17,326 | | | 15,718 | | | 1,608 | | | 10.2 | |
Interest and other income from affiliates | | | 111,749 | | | 100,206 | | | 11,543 | | | 11.5 | |
Rental income on operating leases | | | 39,721 | | | 34,045 | | | 5,676 | | | 16.7 | |
Other income | | | 13,877 | | | 15,027 | | | (1,150 | ) | | (7.7 | ) |
| | | | | | | | | | |
| | | | | | | | | | | | | |
Total revenues | | $ | 233,764 | | $ | 212,332 | | $ | 21,432 | | | 10.1 | % |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
| |
| |
---|
| | 2014 | | 2013 | | $ Change | | % Change | |
---|
Interest income on retail notes and finance leases | | $ | 99,616 | | $ | 93,410 | | $ | 6,206 | | | 6.6 | % |
Interest income on wholesale notes | | | 32,827 | | | 30,377 | | | 2,450 | | | 8.1 | |
Interest and other income from affiliates | | | 219,099 | | | 198,233 | | | 20,866 | | | 10.5 | |
Rental income on operating leases | | | 76,203 | | | 67,172 | | | 9,031 | | | 13.4 | |
Other income | | | 27,007 | | | 28,805 | | | (1,798 | ) | | (6.2 | ) |
| | | | | | | | | | |
| | | | | | | | | | | | | |
Total revenues | | $ | 454,752 | | $ | 417,997 | | $ | 36,755 | | | 8.8 | % |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Revenues totaled $233.8 million and $454.8 million for the three and six months ended June 30, 2014, respectively, compared to $212.3 million and $418.0 million for the same periods in 2013. A higher average portfolio primarily drove the year-over-year increase, partially offset by a decrease in our average yield. The average yield for retail and other notes, finance leases, wholesale receivables and commercial revolving accounts receivables was 5.5% and 5.7% for the three months ended June 30, 2014 and 2013, respectively, and 5.5% and 5.8% for the six months ended June 30, 2014 and 2013, respectively.
Interest income on retail notes and finance leases for the three and six months ended June 30, 2014 was $51.1 million and $99.6 million, respectively, representing increases of $3.8 million and $6.2 million from the same periods in 2013. For the second quarter, the increase was primarily due to a $5.8 million favorable impact from higher average earning assets, partially offset by a $2.1 million unfavorable impact from lower interest rates. For the six months ended June 30, 2014, compared to the same period in 2013, the increase was primarily due to an $11.7 million favorable impact from higher average earning assets, partially offset by a $5.5 million unfavorable impact from lower interest rates.
Interest income on wholesale notes for the three and six months ended June 30, 2014 was $17.3 million and $32.8 million, representing an increase of $1.6 million and $2.5 million from the same periods in 2013. The increase was primarily due to the favorable impact from higher average earning assets.
Interest and other income from affiliates for the three and six months ended June 30, 2014 was $111.7 million and $219.1 million, respectively, compared to $100.2 million and $198.2 million, respectively, for the three and six months ended June 30, 2013. For the three and six months ended June 30, 2014, compensation from CNH Industrial North America for retail low-rate financing programs and interest
43
Table of Contents
waiver programs offered to customers was $57.3 million and $116.8 million, respectively, an increase of $3.8 million and $8.3 million from the same periods in 2013. The increase was primarily due to higher average earning retail assets. For selected operating leases, compensation from CNH Industrial North America for the difference between market rental rates and the amounts paid by customers was $11.4 million and $21.5 million for the three and six months ended June 30, 2014, an increase of $2.6 million and $4.4 million, respectively, from the same periods in 2013. This increase was primarily due to higher originations. For the three and six months ended June 30, 2014, compensation from CNH Industrial North America for wholesale marketing programs was $43.0 million and $80.8 million, respectively, compared to $37.3 million and $71.3 million, respectively for the same period in 2013. The increase was primarily due to higher average earning wholesale assets.
Rental income on operating leases for the three and six months ended June 30, 2014 was $39.7 million and $76.2 million, respectively, representing increases of $5.7 million and $9.0 million from the same periods in 2013. The second quarter increase was due to a $10.6 million favorable impact from higher average earning assets, partially offset by a $4.9 million unfavorable impact from lower interest rates on new and existing operating leases. The year-to-date increase was due to an $18.6 million favorable impact from higher average earning assets, partially offset by a $9.6 million unfavorable impact from lower interest rates on new and existing operating leases.
Other income for the three and six months ended June 30, 2014 was $13.9 million and $27.0 million, respectively, representing decreases of $1.2 million and $1.8 million from the same periods in 2013. The decreases in 2014 were primarily due to accretion on the retained interests related to the off-book receivables in 2013.
Expenses
Expenses for the three and six months ended June 30, 2014 and 2013 were as follows (dollars in thousands):
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
| |
| |
---|
| | 2014 | | 2013 | | $ Change | | % Change | |
---|
Total interest expense | | $ | 70,669 | | $ | 62,932 | | $ | 7,737 | | | 12.3 | % |
Fees charged by affiliates | | | 12,964 | | | 15,378 | | | (2,414 | ) | | (15.7 | ) |
Provision (benefit) for credit losses | | | 5,928 | | | (10,859 | ) | | 16,787 | | | (154.6 | ) |
Depreciation of equipment on operating leases | | | 33,403 | | | 28,206 | | | 5,197 | | | 18.4 | |
Other expenses | | | 9,540 | | | 10,188 | | | (648 | ) | | (6.4 | ) |
| | | | | | | | | | |
| | | | | | | | | | | | | |
Total expenses | | $ | 132,504 | | $ | 105,845 | | $ | 26,659 | | | 25.2 | % |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
| |
| |
---|
| | 2014 | | 2013 | | $ Change | | % Change | |
---|
Total interest expense | | $ | 133,797 | | $ | 122,407 | | $ | 11,390 | | | 9.3 | % |
Fees charged by affiliates | | | 26,331 | | | 30,408 | | | (4,077 | ) | | (13.4 | ) |
Provision (benefit) for credit losses | | | 7,388 | | | (7,360 | ) | | 14,748 | | | (200.4 | ) |
Depreciation of equipment on operating leases | | | 63,551 | | | 55,377 | | | 8,174 | | | 14.8 | |
Other expenses | | | 20,551 | | | 17,075 | | | 3,476 | | | 20.4 | |
| | | | | | | | | | |
| | | | | | | | | | | | | |
Total expenses | | $ | 251,618 | | $ | 217,907 | | $ | 33,711 | | | 15.5 | % |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Interest expense totaled $70.7 million and $133.8 million for the three and six months ended June 30, 2014, respectively, compared to $62.9 million and $122.4 million for the same periods in 2013. For the second quarter, the increase was due to an $8.5 million unfavorable impact from higher average total debt,
44
Table of Contents
partially offset by a $0.8 million favorable impact from lower average interest rates. For the six months, the increase was due to a $16.0 million unfavorable impact from higher average total debt, partially offset by a $4.6 million favorable impact from lower average interest rates.
The provision for credit losses was $5.9 million and $7.4 million for the three and six months ended June 30, 2014, respectively, compared to a benefit of $10.9 million and $7.4 million for the same periods in 2013. The increase for the periods in 2014 was primarily due to a higher average portfolio, while the benefits recognized in 2013 primarily represented collections from certain customers previously identified as impaired.
The effective tax rates for the three months ended June 30, 2014 and 2013 were 32.2% and 35.2%, respectively. The effective tax rate was 33.2% for the six-month period ended June 30, 2014, compared to 33.6% for the same period in 2013. The lower rates in 2014 were primarily due to the favorable discrete tax benefits recorded in the second quarter and the change in the geographic mix of income earned within the U.S.
Receivables and Equipment on Operating Leases Originated and Held
Receivable and equipment on operating lease originations for the three and six months ended June 30, 2014 and 2013 were as follows (dollars in thousands):
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
| |
| |
---|
| | 2014 | | 2013 | | $ Change | | % Change | |
---|
Retail receivables | | $ | 998,091 | | $ | 1,040,851 | | $ | (42,760 | ) | | (4.1 | )% |
Wholesale receivables | | | 3,750,468 | | | 3,734,066 | | | 16,402 | | | 0.4 | |
Other | | | 269,885 | | | 263,004 | | | 6,881 | | | 2.6 | |
Equipment on operating leases | | | 236,201 | | | 130,953 | | | 105,248 | | | 80.4 | |
| | | | | | | | | | |
| | | | | | | | | | | | | |
Total originations | | $ | 5,254,645 | | $ | 5,168,874 | | $ | 85,771 | | | 1.7 | % |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
| |
| |
---|
| | 2014 | | 2013 | | $ Change | | % Change | |
---|
Retail receivables | | $ | 1,962,304 | | $ | 2,127,016 | | $ | (164,712 | ) | | (7.7 | )% |
Wholesale receivables | | | 7,040,559 | | | 7,049,447 | | | (8,888 | ) | | (0.1 | ) |
Other | | | 451,615 | | | 448,120 | | | 3,495 | | | 0.8 | |
Equipment on operating leases | | | 388,889 | | | 263,431 | | | 125,458 | | | 47.6 | |
| | | | | | | | | | |
| | | | | | | | | | | | | |
Total originations | | $ | 9,843,367 | | $ | 9,888,014 | | $ | (44,647 | ) | | (0.5 | )% |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Retail receivable originations decreased for both the three and six months ended June��30, 2014 compared to the same periods in 2013, primarily due to a decrease in unit sales of CNH Industrial North America equipment. The increase in equipment on operating lease originations for the three and six months ended June 30, 2014 compared to the same period in 2013 was primarily due to financing programs offered in response to the expiration of additional depreciation deductions.
45
Table of Contents
Total receivables and equipment on operating leases held as of June 30, 2014, December 31, 2013 and June 30, 2013 were as follows (dollars in thousands):
| | | | | | | | | | |
| | June 30, 2014 | | December 31, 2013 | | June 30, 2013 | |
---|
Retail receivables | | $ | 8,669,831 | | $ | 8,480,893 | | $ | 7,686,214 | |
Wholesale receivables | | | 4,567,991 | | | 3,573,524 | | | 4,023,564 | |
Other | | | 266,891 | | | 230,817 | | | 269,015 | |
Equipment on operating leases | | | 1,160,431 | | | 974,307 | | | 830,330 | |
| | | | | | | |
| | | | | | | | | | |
Total receivables and equipment on operating leases | | $ | 14,665,144 | | $ | 13,259,541 | | $ | 12,809,123 | |
| | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | |
The total retail receivables balance greater than 30 days past due as a percentage of the retail receivables was 0.4%, 0.4% and 0.5% at June 30, 2014, December 31, 2013 and June 30, 2013, respectively. At those same dates, the total wholesale receivables balance greater than 30 days past due as a percentage of the wholesale receivables was not significant. Total retail receivables on nonaccrual status, which represent receivables for which we have ceased accruing finance income, were $23.9 million, $30.2 million and $15.9 million at June 30, 2014, December 31, 2013 and June 30, 2013, respectively. Total wholesale receivables on nonaccrual status were $48.0 million, $30.4 million and $30.7 million at June 30, 2014, December 31, 2013 and June 30, 2013, respectively.
Total receivable write-off amounts and recoveries, by product for the three and six months ended June 30, 2014 and 2013 were as follows (dollars in thousands):
| | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
---|
| | 2014 | | 2013 | | 2014 | | 2013 | |
---|
Write-offs: | | | | | | | | | | | | | |
Retail | | $ | 3,239 | | $ | 2,742 | | $ | 5,609 | | $ | 5,252 | |
Wholesale | | | 548 | | | 64 | | | 799 | | | 127 | |
Other | | | 1,486 | | | 1,280 | | | 2,710 | | | 2,929 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total write-offs | | | 5,273 | | | 4,086 | | | 9,118 | | | 8,308 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Recoveries: | | | | | | | | | | | | | |
Retail | | | (674 | ) | | (987 | ) | | (1,255 | ) | | (1,782 | ) |
Wholesale | | | (6 | ) | | (206 | ) | | (55 | ) | | (241 | ) |
Other | | | (615 | ) | | (746 | ) | | (1,151 | ) | | (1,595 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total recoveries | | | (1,295 | ) | | (1,939 | ) | | (2,461 | ) | | (3,618 | ) |
| | | | | | | | | |
| | | | | | | | | | | | | |
Write-offs, net of recoveries: | | | | | | | | | | | | | |
Retail | | | 2,565 | | | 1,755 | | | 4,354 | | | 3,470 | |
Wholesale | | | 542 | | | (142 | ) | | 744 | | | (114 | ) |
Other | | | 871 | | | 534 | | | 1,559 | | | 1,334 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
Total write-offs, net of recoveries | | $ | 3,978 | | $ | 2,147 | | $ | 6,657 | | $ | 4,690 | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
Our allowance for credit losses on all receivables financed totaled $102.2 million at June 30, 2014, $102.0 million at December 31, 2013 and $109.4 million at June 30, 2013. The level of the allowance is based on quantitative and qualitative factors, including historical loss experience by product category, portfolio duration, delinquency trends, economic conditions, collateral value and credit risk quality. We believe our allowance is sufficient to provide for losses in our receivable portfolio as of June 30, 2014.
46
Table of Contents
Liquidity and Capital Resources
The following discussion of liquidity and capital resources principally focuses on our statements of cash flows, balance sheets and capitalization. CNH Industrial Capital's current funding strategy is to maintain sufficient liquidity and flexible access to a wide variety of financial instruments and funding options.
In the past, securitization has been one of our most economical sources of funding and, therefore, the majority of our originated receivables are securitized, with the cash generated from such receivables utilized to repay the related debt or, in the case of wholesale receivables, to purchase new receivables. We expect securitization to continue to represent a substantial portion of our capital structure.
In addition, we have committed secured and unsecured facilities, unsecured bonds, affiliate borrowings and cash to fund our liquidity and capital needs.
Since 2011, we have accessed the unsecured bond market in order to add more diversity to our funding sources. Our outstanding unsecured senior notes totaled $2.85 billion as of June 30, 2014. We expect continued changes to our funding profile, with less reliance on the securitization market, as costs and terms of accessing the unsecured term market continue to improve.
Cash Flows
| | | | | | | |
| | Six Months Ended June 30, | |
---|
| | 2014 | | 2013 | |
---|
| | (in thousands)
| |
---|
Cash flows provided by (used in): | | | | | | | |
Operating activities | | $ | 377,564 | | $ | 252,196 | |
Investing activities | | | (1,308,769 | ) | | (1,211,609 | ) |
Financing activities | | | 392,290 | | | 384,398 | |
| | | | | |
| | | | | | | |
Net cash decrease | | $ | (538,915 | ) | | (575,015 | ) |
| | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
Operating activities in the six months ended June 30, 2014 generated cash of $378 million, compared to $252 million for the same period in 2013, resulting primarily from net income of $136 million, adjusted by depreciation and amortization of $64 million and cash from working capital of $177 million. The increase in cash provided by operating activities for the six months ended June 30, 2014 compared to 2013 was primarily due to a $107 million net improvement in working capital.
Net cash flows used in investing activities in the six months ended June 30, 2014 totaled $1,309 million, resulting primarily from a net growth in receivables of $1,234 million and $389 million in expenditures for equipment on operating leases, partially offset by a decrease in restricted cash of $176 million and proceeds from the sale of equipment on operating leases of $138 million. The increase of cash used in investing activities in the six months ended June 30, 2014 compared to 2013 was primarily due to the net cash flows for equipment on operating leases.
Financing activities in the six months ended June 30, 2014 generated cash of $392 million, resulting primarily from net proceeds from the net cash received from long-term debt and affiliated debt of $655 million and $183 million, respectively, partially offset by net cash paid of $356 million for short-term borrowings and $90 million in dividends paid to CNH Industrial America. The increase in cash provided by financing activities in the six months ended June 30, 2014 compared to the six months ended June 30, 2013 was primarily due to the increase in net cash received from affiliated debt and lower dividends paid to CNH Industrial America, partially offset by decreased net cash received from long-term debt and increased net payments of short-term borrowings.
47
Table of Contents
Securitization
CNH Industrial Capital and its predecessor entities have been securitizing receivables since 1992. Because this market generally remains a cost-effective financing source and allows access to a wide investor base, we expect to continue utilizing securitization as one of our core sources of funding in the near future. CNH Industrial Capital has completed public and private issuances of asset-backed securities in both the U.S. and Canada and, as of June 30, 2014, the amounts outstanding were approximately $7.9 billion.
Committed Asset-Backed Facilities
CNH Industrial Capital has committed asset-backed facilities with several banks, primarily through their commercial paper conduit programs. Committed asset-backed facilities for the U.S. and Canada totaled $3.3 billion at June 30, 2014, with original borrowing maturities of up to two years. The unused availability under the facilities varies during the year, depending on origination volume and the refinancing of receivables with term securitization transactions and/or other financing. At June 30, 2014, approximately $1.2 billion of funding was available for use under these facilities.
Unsecured Funding and Other Transactions
As of June 30, 2014, we had outstanding unsecured senior notes of $750 million at an annual fixed rate of 3.875% due 2015, $500 million at an annual fixed rate of 6.250% due 2016, $500 million at an annual fixed rate of 3.250% due 2017, $600 million at an annual fixed rate of 3.625% due 2018 and $500 million at an annual fixed rate of 3.375% due 2019.
As of June 30, 2014, we had a $250 million, unsecured credit facility, consisting of a $150 million term facility and a $100 million revolving credit facility, with a final maturity in July 2016. Additionally, as of June 30, 2014, we had a $250 million, unsecured credit facility with a consortium of banks, with a final maturity in June 2017.
Affiliate Sources
CNH Industrial Capital borrows, as needed, from CNH Industrial. This source of funding is primarily used to finance various on-book assets and provides additional flexibility when evaluating market conditions and potential third-party financing options. We have obtained financing from CNHI treasury subsidiaries and, from time to time, have entered into term loan agreements. At June 30, 2014, affiliated debt was $533.4 million, up from $351.0 million at December 31, 2013.
Equity Position
Our equity position also supports our capabilities to access various funding sources. Our stockholder's equity as of June 30, 2014 and December 31, 2013 was $1.6 billion and $1.5 billion, respectively.
On March 31, 2014, CNH Industrial Capital LLC paid a dividend of $90 million to CNH Industrial America.
Liquidity
The vast majority of CNH Industrial Capital's debt is self-liquidating from the cash generated by the underlying amortizing receivables. Normally, additional liquidity should not be necessary for the repayment of such debt. New originations of retail receivables are usually warehoused in committed asset-backed facilities until refinanced in the term ABS market or with other third-party debt. New wholesale
48
Table of Contents
receivables are typically financed through a master trust and funded by variable funding notes or on a term basis. Our liquidity available for use as of June 30, 2014 is as follows (dollars in thousands):
| | | | |
| | June 30, 2014 | |
---|
Cash, cash equivalents and restricted cash | | $ | 766,816 | |
Committed asset-backed facilities | | | 3,301,062 | |
Committed unsecured facilities | | | 350,000 | |
| | | |
| | | | |
Total cash and facilities | | | 4,417,878 | |
Less: restricted cash | | | 608,123 | |
Less: facilities utilization | | | 2,061,029 | |
| | | |
| | | | |
Total available for use | | $ | 1,748,726 | |
| | | |
| | | | |
| | | | |
| | | |
The liquidity available for use varies due to changes in origination volumes, reflecting the financing needs of our customers, and is influenced by the timing of any refinancing of underlying receivables.
In connection with a limited number of funding transactions, we provide financial guarantees to various parties on behalf of certain foreign financial services subsidiaries of CNHI for approximately $273.6 million as of June 30, 2014.
Cautionary Note Regarding Forward-Looking Statements
All statements other than statements of historical fact contained in this quarterly report, including statements regarding our competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, capital expenditures, capital structure or other financial items; costs; and plans and objectives of management regarding operations, products and services, are forward-looking statements. These statements may include terminology such as "may," "will," "expect," "could," "should," "intend," "estimate," "anticipate," "believe," "outlook," "continue," "remain," "on track," "design," "target," "objective," "goal," or similar terminology.
Our outlook is predominantly based on our interpretation of what we consider to be key economic assumptions and involves risks and uncertainties that could cause actual results to differ (possibly materially) from such forward looking statements. Macroeconomic factors including monetary policy, interest rates, currency exchange rates, inflation, deflation, credit availability and government intervention in an attempt to influence such factors may have a material impact on our customers and the demand for our financing products and services. The demand for CNH Industrial North America's products and, in turn, our financing products and services is influenced by a number of factors, including, among other things: general economic conditions; demand for food; commodity prices, raw material and component prices and stock levels; net farm income levels; availability of credit; developments in biofuels; infrastructure spending rates; housing starts; commercial construction; seasonality of demand; changes and uncertainties in the monetary and fiscal policies of various governmental and regulatory entities; CNH Industrial North America's ability to maintain key dealer relationships; currency exchange rates and interest rates; pricing policies by CNH Industrial North America or its competitors; political, economic and legislative changes; and the other risks described in "Risk Factors" in our most recent annual report on Form 10-K. Some of the other significant factors which may affect our results include our access to credit, restrictive covenants in our debt agreements, actions by rating agencies concerning the ratings on our debt and asset-backed securities and the credit rating of CNHI, weather, climate change and natural disasters, actions taken by our competitors, the effect of changes in laws and regulations, the results of legal proceedings and employee relations.
Furthermore, in light of ongoing economic uncertainty, both globally and in the industries in which we operate, it is particularly difficult to forecast our results and any estimates or forecasts of particular periods
49
Table of Contents
that we provide are uncertain. We can give no assurance that the expectations reflected in our forward-looking statements will prove to be correct. Our actual results could differ materially from those anticipated in these forward-looking statements. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by the factors we disclose that could cause our actual results to differ materially from our expectations. We undertake no obligation to update or revise publicly any forward-looking statements.
Critical Accounting Policies and Estimates
See our critical accounting policies and estimates discussed in our annual report for the year ended December 31, 2013 under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note 2 to our audited consolidated financial statements included in such annual report. There were no material changes to these policies or estimates during the three months ended June 30, 2014.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers," which provides guidance for revenue recognition. The standard's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. This guidance will be effective for annual reporting periods beginning after December 15, 2016, and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. We are currently evaluating the adoption impact of this ASU on our consolidated financial statements.
50
Table of Contents
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision, and with the participation, of our management, including our President and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of June 30, 2014. Based on that evaluation, our President and Chief Financial Officer concluded that the disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in our Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to our management, including our President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the three months ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
51
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
CNH Industrial Capital is party to various litigation matters and claims arising from its operations. Management believes that the outcome of these proceedings, individually and in the aggregate, will not have a material adverse effect on CNH Industrial Capital's financial position or results of operations.
Item 1A. Risk Factors
See our most recent annual report on Form 10-K (Part I, Item 1A). There was no material change in our risk factors during the six months ended June 30, 2014.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
| | | |
Exhibit | | Description |
---|
| 4.1 | | Indenture, dated as of June 30, 2014, among CNH Industrial Capital LLC, the guarantors named on the signature pages thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the current report on Form 8-K of the registrant filed June 30, 2014 (File No. 333-182411)). |
| 4.2 | | Registration Rights Agreement, dated as of June 30, 2014, among CNH Industrial Capital LLC, the guarantors named on the signature pages thereto and Barclays Capital Inc., BNP Paribas Securities Corp, Credit Suisse Securities (USA) LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 4.2 to the current report on Form 8-K of the registrant filed June 30, 2014 (File No. 333-182411)). |
| | | |
| 12.1 | | Statement regarding computation of ratio of earnings to fixed charges. |
| | | |
| 31.1 | | Certifications of President Pursuant to Exchange Act Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | | |
| 31.2 | | Certifications of Chief Financial Officer Pursuant to Exchange Act Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | | |
| 32.1 | † | Certification required by Exchange Act Rule 15(d)-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350). |
|
| | |
52
Table of Contents
| | | |
Exhibit | | Description |
---|
| 101 | * | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Statements of Income for the three and six months ended June 30, 2014 and 2013, (ii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iii) Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, (v) Consolidated Statements of Changes in Stockholder's Equity for the six months ended June 30, 2014 and 2013 and (vi) Condensed Notes to Consolidated Financial Statements. |
- †
- These certifications are deemed not filed for purposes of section 18 of the Exchange Act, or otherwise subject to the liability of that section; nor shall they be deemed incorporated by reference into any filing under the Securities Act of 1933 (the "Securities Act") or the Exchange Act.
- *
- In accordance with Regulation S-T, the information in this Exhibit 101 shall not be deemed "filed" for the purposes of section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act.
53
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | |
| | CNH INDUSTRIAL CAPITAL LLC |
Date: August 4, 2014 | | By: | | /s/ STEVEN C. BIERMAN
|
| | | | Name: | | Steven C. Bierman |
| | | | Title: | | Chairman and President |
54