SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 14: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit, which are 100%‑owned subsidiaries of CNH Industrial Capital LLC (the “Guarantor Entities”), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%‑owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of December 31, 2017 and 2016 and for the three years ended December 31, 2017. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Year Ended December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 16,206 $ 185,327 $ — $ 201,533 Interest income on wholesale notes — (1,107) 66,828 — 65,721 Interest and other income from affiliates 100,033 243,273 326,346 (271,394) 398,258 Rental income on operating leases — 197,859 53,750 — 251,609 Other income — 94,408 1,906 (74,503) 21,811 Total revenues 100,033 550,639 634,157 (345,897) 938,932 EXPENSES Interest expense: Interest expense to third parties 164,836 2,125 144,167 — 311,128 Interest expense to affiliates — 236,267 46,569 (271,394) 11,442 Total interest expense 164,836 238,392 190,736 (271,394) 322,570 Administrative and operating expenses: Fees charged by affiliates — 44,666 76,268 (74,503) 46,431 Provision for credit losses — 11,090 29,808 — 40,898 Depreciation of equipment on operating leases — 235,911 44,854 — 280,765 Other expenses — 33,176 11,651 — 44,827 Total administrative and operating expenses — 324,843 162,581 (74,503) 412,921 Total expenses 164,836 563,235 353,317 (345,897) 735,491 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (64,803) (12,596) 280,840 — 203,441 Income tax provision (benefit) (24,331) (148,033) 125,316 — (47,048) Equity in income of consolidated subsidiaries accounted for under the equity method 290,961 155,524 — (446,485) — NET INCOME 250,489 290,961 155,524 (446,485) 250,489 COMPREHENSIVE INCOME $ 294,462 $ 334,934 $ 192,936 $ (527,870) $ 294,462 Condensed Balance Sheets as of December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 160,339 $ 66,607 $ — $ 226,946 Restricted cash — — 648,612 — 648,612 Receivables, less allowance for credit losses — 1,400,712 9,061,021 — 10,461,733 Affiliated accounts and notes receivable 2,518,121 1,958,720 2,060,589 (6,504,485) 32,945 Equipment on operating leases, net — 1,405,731 375,758 — 1,781,489 Equipment held for sale — 191,710 16,806 — 208,516 Investments in consolidated subsidiaries accounted for under the equity method 2,620,971 2,525,605 — (5,146,576) — Goodwill and intangible assets, net — 88,440 29,016 — 117,456 Other assets 7,548 4,432 26,466 (4,065) 34,381 TOTAL $ 5,146,640 $ 7,735,689 $ 12,284,875 $ (11,655,126) $ 13,512,078 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,015,520 $ 45,937 $ 3,556,007 $ — $ 4,617,464 Accounts payable and other accrued liabilities 283,445 2,807,195 1,160,573 (3,510,803) 740,410 Affiliated debt — 2,253,248 1,190,301 (2,997,747) 445,802 Long-term debt 2,472,036 8,338 3,852,389 — 6,332,763 Total liabilities 3,771,001 5,114,718 9,759,270 (6,508,550) 12,136,439 Stockholder’s equity 1,375,639 2,620,971 2,525,605 (5,146,576) 1,375,639 TOTAL $ 5,146,640 $ 7,735,689 $ 12,284,875 $ (11,655,126) $ 13,512,078 Condensed Statements of Cash Flows for the Year Ended December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 564,252 $ 837,510 $ 82,469 $ (922,660) $ 561,571 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (8,275,121) (9,406,275) 6,808,056 (10,873,340) Collections of receivables — 8,316,852 9,897,291 (6,808,286) 11,405,857 Change in restricted cash — 100 71,776 — 71,876 Purchase of equipment on operating leases, net — (136,711) (63,230) — (199,941) Change in property and equipment and software, net — (1,614) — — (1,614) Net cash from (used in) investing activities — (96,494) 499,562 (230) 402,838 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (683,231) 48,874 922,890 288,533 Net change in indebtedness (279,252) (48,999) (576,992) — (905,243) Dividends paid to CNH Industrial America LLC (285,000) — — — (285,000) Net cash from (used in) financing activities (564,252) (732,230) (528,118) 922,890 (901,710) INCREASE IN CASH AND CASH EQUIVALENTS — 8,786 53,913 — 62,699 CASH AND CASH EQUIVALENTS: Beginning of year — 151,553 12,694 — 164,247 End of year $ — $ 160,339 $ 66,607 $ — $ 226,946 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2016 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 15,990 $ 195,516 $ — $ 211,506 Interest income on wholesale notes — (96) 69,006 — 68,910 Interest and other income from affiliates 97,254 232,020 324,262 (255,164) 398,372 Rental income on operating leases — 196,911 46,620 — 243,531 Other income — 103,422 2,837 (81,857) 24,402 Total revenues 97,254 548,247 638,241 (337,021) 946,721 EXPENSES Interest expense: Interest expense to third parties 162,264 6,209 129,408 — 297,881 Interest expense to affiliates — 226,544 35,838 (255,164) 7,218 Total interest expense 162,264 232,753 165,246 (255,164) 305,099 Administrative and operating expenses: Fees charged by affiliates — 43,469 83,613 (81,857) 45,225 Provision for credit losses — 9,879 20,967 — 30,846 Depreciation of equipment on operating leases — 206,924 40,514 — 247,438 Other expenses — 28,035 8,262 — 36,297 Total administrative and operating expenses — 288,307 153,356 (81,857) 359,806 Total expenses 162,264 521,060 318,602 (337,021) 664,905 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (65,010) 27,187 319,639 — 281,816 Income tax provision (benefit) (24,261) 10,204 108,361 — 94,304 Equity in income of consolidated subsidiaries accounted for under the equity method 228,261 211,278 — (439,539) — NET INCOME 187,512 228,261 211,278 (439,539) 187,512 COMPREHENSIVE INCOME $ 204,914 $ 245,663 $ 225,994 $ (471,657) $ 204,914 Condensed Balance Sheets as of December 31, 2016 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 151,553 $ 12,694 $ — $ 164,247 Restricted cash — 100 712,745 — 712,845 Receivables, less allowance for credit losses — 1,453,303 9,428,767 — 10,882,070 Affiliated accounts and notes receivable 3,138,443 2,293,055 1,878,093 (7,225,748) 83,843 Equipment on operating leases, net — 1,526,746 331,697 — 1,858,443 Equipment held for sale — 182,636 17,347 — 199,983 Investments in consolidated subsidiaries accounted for under the equity method 2,286,578 2,332,668 — (4,619,246) — Goodwill and intangible assets, net — 88,938 27,143 — 116,081 Other assets 3,870 (14,344) 40,517 (4,296) 25,747 TOTAL $ 5,428,891 $ 8,014,655 $ 12,449,003 $ (11,849,290) $ 14,043,259 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 500,000 $ 45,289 $ 3,717,340 $ — $ 4,262,629 Accounts payable and other accrued liabilities 295,365 2,688,323 1,132,462 (3,309,407) 806,743 Affiliated debt — 2,936,479 1,117,009 (3,920,637) 132,851 Long-term debt 3,266,808 57,986 4,149,524 — 7,474,318 Total liabilities 4,062,173 5,728,077 10,116,335 (7,230,044) 12,676,541 Stockholder’s equity 1,366,718 2,286,578 2,332,668 (4,619,246) 1,366,718 TOTAL $ 5,428,891 $ 8,014,655 $ 12,449,003 $ (11,849,290) $ 14,043,259 Condensed Statements of Cash Flows for the Year Ended December 31, 2016 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ (102,001) $ (7,764) $ 594,950 $ 158,127 $ 643,312 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (8,577,888) (9,076,389) 6,888,764 (10,765,513) Collections of receivables — 8,660,606 9,775,641 (6,889,105) 11,547,142 Change in restricted cash — — 86,176 — 86,176 Purchase of equipment on operating leases, net — (255,439) (105,992) — (361,431) Change in property and equipment and software, net — (887) (3) — (890) Net cash from (used in) investing activities — (173,608) 679,433 (341) 505,484 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — 172,351 224,700 (286,842) 110,209 Net change in indebtedness 392,001 (21,166) (1,477,741) — (1,106,906) Dividends paid to CNH Industrial America LLC (290,000) — (129,056) 129,056 (290,000) Net cash from (used in) financing activities 102,001 151,185 (1,382,097) (157,786) (1,286,697) DECREASE IN CASH AND CASH EQUIVALENTS — (30,187) (107,714) — (137,901) CASH AND CASH EQUIVALENTS: Beginning of year — 181,740 120,408 — 302,148 End of year $ — $ 151,553 $ 12,694 $ — $ 164,247 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2015 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 7,242 $ 201,139 $ — $ 208,381 Interest income on wholesale notes — (1,221) 73,547 — 72,326 Interest and other income from affiliates 85,976 222,387 340,456 (239,840) 408,979 Rental income on operating leases — 168,943 45,244 — 214,187 Other income — 105,784 2,777 (83,354) 25,207 Total revenues 85,976 503,135 663,163 (323,194) 929,080 EXPENSES Interest expense: Interest expense to third parties 143,485 (2,468) 128,074 — 269,091 Interest expense to affiliates — 226,079 34,943 (239,840) 21,182 Total interest expense 143,485 223,611 163,017 (239,840) 290,273 Administrative and operating expenses: Fees charged by affiliates — 44,711 85,414 (83,354) 46,771 Provision for credit losses — 4,148 17,747 — 21,895 Depreciation of equipment on operating leases — 155,194 38,608 — 193,802 Other expenses 1 40,114 9,384 — 49,499 Total administrative and operating expenses 1 244,167 151,153 (83,354) 311,967 Total expenses 143,486 467,778 314,170 (323,194) 602,240 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (57,510) 35,357 348,993 — 326,840 Income tax provision (benefit) (22,180) 10,522 120,899 — 109,241 Equity in income of consolidated subsidiaries accounted for under the equity method 252,670 227,835 — (480,505) — NET INCOME 217,340 252,670 228,094 (480,505) 217,599 Net income attributed to noncontrolling interest — — (259) — (259) NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC $ 217,340 $ 252,670 $ 227,835 $ (480,505) $ 217,340 COMPREHENSIVE INCOME $ 105,730 $ 141,060 $ 132,062 $ (272,863) $ 105,989 Comprehensive income attributed to noncontrolling interest — — (259) — (259) COMPREHENSIVE INCOME ATTRIBUTABLE TO CNH INDUSTRIAL CAPITAL LLC $ 105,730 $ 141,060 $ 131,803 $ (272,863) $ 105,730 Condensed Statements of Cash Flows for the Year Ended December 31, 2015 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ (126,019) $ 722,712 $ (367,316) $ 292,721 $ 522,098 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (11,582,973) (10,723,276) 8,295,661 (14,010,588) Collections of receivables — 11,878,402 11,205,283 (8,295,272) 14,788,413 Change in restricted cash — — 41,489 — 41,489 Purchase of equipment on operating leases, net — (605,011) (15,779) — (620,790) Change in property and equipment and software, net — (1,702) — — (1,702) Net cash from (used in) investing activities — (311,284) 507,717 389 196,822 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (556,700) 14,505 (293,110) (835,305) Net change in indebtedness 296,019 101,669 (96,175) — 301,513 Dividends paid to CNH Industrial America LLC (170,000) — — — (170,000) Preferred dividend paid to CNH Industrial Canada Ltd. — — (551) — (551) Redemption of preferred stock of subsidiary — — (60,416) — (60,416) Net cash from (used in) financing activities 126,019 (455,031) (142,637) (293,110) (764,759) DECREASE IN CASH AND CASH EQUIVALENTS — (43,603) (2,236) — (45,839) CASH AND CASH EQUIVALENTS: Beginning of year — 225,343 122,644 — 347,987 End of year $ — $ 181,740 $ 120,408 $ — $ 302,148 |