SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 11: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit, which are 100%-owned subsidiaries of CNH Industrial Capital LLC (the “Guarantor Entities”), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%-owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of March 31, 2018 and December 31, 2017 and for the three months ended March 31, 2018 and 2017. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Three Months Ended March 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 4,054 $ 44,576 $ — $ 48,630 Interest income on wholesale notes — (259) 15,828 — 15,569 Interest and other income from affiliates 19,075 52,686 77,134 (53,880) 95,015 Rental income on operating leases — 47,078 14,038 — 61,116 Other income — 22,628 609 (17,196) 6,041 Total revenues 19,075 126,187 152,185 (71,076) 226,371 EXPENSES Interest expense: Interest expense to third parties 38,190 (631) 39,277 — 76,836 Interest expense to affiliates — 47,608 7,864 (53,880) 1,592 Total interest expense 38,190 46,977 47,141 (53,880) 78,428 Administrative and operating expenses: Fees charged by affiliates — 11,484 17,667 (17,196) 11,955 Provision for credit losses — 2,888 8,927 — 11,815 Depreciation of equipment on operating leases — 50,186 11,499 — 61,685 Other expenses — 6,147 4,418 — 10,565 Total administrative and operating expenses — 70,705 42,511 (17,196) 96,020 Total expenses 38,190 117,682 89,652 (71,076) 174,448 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (19,115) 8,505 62,533 — 51,923 Income tax provision (benefit) (4,630) 2,087 14,663 — 12,120 Equity in income of consolidated subsidiaries accounted for under the equity method 54,288 47,870 — (102,158) — NET INCOME $ 39,803 $ 54,288 $ 47,870 $ (102,158) $ 39,803 COMPREHENSIVE INCOME $ 21,987 $ 36,472 $ 32,418 $ (68,890) $ 21,987 Condensed Balance Sheets as of March 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 157,554 $ 22,596 $ — $ 180,150 Restricted cash — — 593,305 — 593,305 Receivables, less allowance for credit losses — 1,278,469 8,762,633 — 10,041,102 Affiliated accounts and notes receivable 2,489,894 2,045,780 2,063,293 (6,560,753) 38,214 Equipment on operating leases, net — 1,343,565 367,294 — 1,710,859 Equipment held for sale — 194,041 20,856 — 214,897 Investments in consolidated subsidiaries accounted for under the equity method 2,657,610 2,558,023 — (5,215,633) — Goodwill and intangible assets, net — 89,046 28,249 — 117,295 Other assets 4,631 (5,259) 45,577 (3,412) 41,537 TOTAL $ 5,152,135 $ 7,661,219 $ 11,903,803 $ (11,779,798) $ 12,937,359 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 993,231 $ 35,577 $ 3,344,751 $ — $ 4,373,559 Accounts payable and other accrued liabilities 307,169 2,810,916 1,182,646 (3,450,147) 850,584 Affiliated debt — 2,153,952 1,027,503 (3,114,018) 67,437 Long-term debt 2,473,942 3,164 3,790,880 — 6,267,986 Total liabilities 3,774,342 5,003,609 9,345,780 (6,564,165) 11,559,566 Stockholder’s equity 1,377,793 2,657,610 2,558,023 (5,215,633) 1,377,793 TOTAL $ 5,152,135 $ 7,661,219 $ 11,903,803 $ (11,779,798) $ 12,937,359 Condensed Statements of Cash Flows for the Three Months Ended March 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 40,383 $ 10,012 $ 78,935 $ 116,923 $ 246,253 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (1,715,533) (2,205,726) 1,539,299 (2,381,960) Collections of receivables — 1,802,782 2,425,600 (1,539,952) 2,688,430 Change in restricted cash — — — — — Purchase of equipment on operating leases, net — 15,915 (13,606) — 2,309 Change in property and equipment and software, net — (1,131) — — (1,131) Net cash from (used in) investing activities — 102,033 206,268 (653) 307,648 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (99,296) (161,557) (116,270) (377,123) Net change in indebtedness (20,383) (15,534) (222,964) — (258,881) Dividends paid to CNH Industrial America LLC (20,000) — — — (20,000) Net cash from (used in) financing activities (40,383) (114,830) (384,521) (116,270) (656,004) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (2,785) (99,318) — (102,103) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 160,339 715,219 — 875,558 End of period $ — $ 157,554 $ 615,901 $ — $ 773,455 Condensed Statements of Comprehensive Income for the Three Months Ended March 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 3,700 $ 47,113 $ — $ 50,813 Interest income on wholesale notes — (296) 16,312 — 16,016 Interest and other income from affiliates 22,667 59,754 78,595 (64,553) 96,463 Rental income on operating leases — 50,224 12,970 — 63,194 Other income — 25,272 282 (19,206) 6,348 Total revenues 22,667 138,654 155,272 (83,759) 232,834 EXPENSES Interest expense: Interest expense to third parties 39,728 (2,532) 33,059 — 70,255 Interest expense to affiliates — 57,690 11,336 (64,553) 4,473 Total interest expense 39,728 55,158 44,395 (64,553) 74,728 Administrative and operating expenses: Fees charged by affiliates — 11,172 19,733 (19,206) 11,699 Provision for credit losses — 4,777 7,704 — 12,481 Depreciation of equipment on operating leases — 57,200 10,969 — 68,169 Other expenses — 7,876 1,451 — 9,327 Total administrative and operating expenses — 81,025 39,857 (19,206) 101,676 Total expenses 39,728 136,183 84,252 (83,759) 176,404 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (17,061) 2,471 71,020 — 56,430 Income tax provision (benefit) (6,367) 980 23,424 — 18,037 Equity in income of consolidated subsidiaries accounted for under the equity method 49,087 47,596 — (96,683) — NET INCOME $ 38,393 $ 49,087 $ 47,596 $ (96,683) $ 38,393 COMPREHENSIVE INCOME $ 42,910 $ 53,604 $ 51,292 $ (104,896) $ 42,910 Condensed Balance Sheets as of December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 160,339 $ 66,607 $ — $ 226,946 Restricted cash — — 648,612 — 648,612 Receivables, less allowance for credit losses — 1,367,951 9,053,594 — 10,421,545 Affiliated accounts and notes receivable 2,518,121 1,991,481 2,068,016 (6,504,485) 73,133 Equipment on operating leases, net — 1,405,731 375,758 — 1,781,489 Equipment held for sale — 191,710 16,806 — 208,516 Investments in consolidated subsidiaries accounted for under the equity method 2,620,971 2,525,605 — (5,146,576) — Goodwill and intangible assets, net — 88,440 29,016 — 117,456 Other assets 7,548 4,432 26,466 (4,065) 34,381 TOTAL $ 5,146,640 $ 7,735,689 $ 12,284,875 $ (11,655,126) $ 13,512,078 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,015,520 $ 45,937 $ 3,556,007 $ — $ 4,617,464 Accounts payable and other accrued liabilities 283,445 2,807,195 1,160,573 (3,510,803) 740,410 Affiliated debt — 2,253,248 1,190,301 (2,997,747) 445,802 Long-term debt 2,472,036 8,338 3,852,389 — 6,332,763 Total liabilities 3,771,001 5,114,718 9,759,270 (6,508,550) 12,136,439 Stockholder’s equity 1,375,639 2,620,971 2,525,605 (5,146,576) 1,375,639 TOTAL $ 5,146,640 $ 7,735,689 $ 12,284,875 $ (11,655,126) $ 13,512,078 Condensed Statements of Cash Flows for the Three Months Ended March 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 469,853 $ 346,469 $ 118,072 $ (788,832) $ 145,562 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (1,744,921) (2,046,083) 1,526,590 (2,264,414) Collections of receivables — 1,821,668 2,240,710 (1,526,671) 2,535,707 Change in restricted cash — — — — — Purchase of equipment on operating leases, net — (22,020) (15,502) — (37,522) Change in property and equipment and software, net — (29) — — (29) Net cash from (used in) investing activities — 54,698 179,125 (81) 233,742 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (448,940) (1,758) 788,913 338,215 Net change in indebtedness (394,853) (13,431) (434,355) — (842,639) Dividends paid to CNH Industrial America LLC (75,000) — — — (75,000) Net cash from (used in) financing activities (469,853) (462,371) (436,113) 788,913 (579,424) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (61,204) (138,916) — (200,120) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 151,654 725,438 — 877,092 End of period $ — $ 90,450 $ 586,522 $ — $ 676,972 |