SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 14: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit, which are 100%‑owned subsidiaries of CNH Industrial Capital LLC (the “Guarantor Entities”), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%‑owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of December 31, 2018 and 2017 and for the three years ended December 31, 2018. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Year Ended December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 9,170 $ 192,099 $ — $ 201,269 Interest income on wholesale notes — (1,030) 67,929 — 66,899 Interest and other income from affiliates 70,880 200,821 297,443 (223,211) 345,933 Rental income on operating leases — 187,089 54,493 — 241,582 Other income — 87,710 2,842 (67,881) 22,671 Total revenues 70,880 483,760 614,806 (291,092) 878,354 EXPENSES Interest expense: Interest expense to third parties 156,839 (8,767) 169,675 — 317,747 Interest expense to affiliates — 199,890 30,854 (223,211) 7,533 Total interest expense 156,839 191,123 200,529 (223,211) 325,280 Administrative and operating expenses: Fees charged by affiliates — 45,545 69,811 (67,881) 47,475 Provision for credit losses — 8,445 23,254 — 31,699 Depreciation of equipment on operating leases — 189,228 42,577 — 231,805 Other expenses 22 18,249 25,507 — 43,778 Total administrative and operating expenses 22 261,467 161,149 (67,881) 354,757 Total expenses 156,861 452,590 361,678 (291,092) 680,037 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (85,981) 31,170 253,128 — 198,317 Income tax provision (benefit) (20,995) 11,010 51,457 — 41,472 Equity in income of consolidated subsidiaries accounted for under the equity method 221,831 201,671 — (423,502) — NET INCOME $ 156,845 $ 221,831 $ 201,671 $ (423,502) $ 156,845 COMPREHENSIVE INCOME $ 110,009 $ 174,995 $ 161,250 $ (336,245) $ 110,009 Condensed Balance Sheets as of December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 118,508 $ 41,820 $ — $ 160,328 Restricted cash — — 639,543 — 639,543 Receivables, less allowance for credit losses — 1,472,678 8,478,248 — 9,950,926 Affiliated accounts and notes receivable 2,310,137 2,122,129 2,268,477 (6,657,354) 43,389 Equipment on operating leases, net — 1,357,493 366,724 — 1,724,217 Equipment held for sale — 192,772 17,219 — 209,991 Investments in consolidated subsidiaries accounted for under the equity method 2,796,050 2,461,139 — (5,257,189) — Goodwill and intangible assets, net — 91,754 26,827 — 118,581 Other assets 11,140 56,517 20,681 (3,401) 84,937 TOTAL $ 5,117,327 $ 7,872,990 $ 11,859,539 $ (11,917,944) $ 12,931,912 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 987,559 $ — $ 3,336,733 $ — $ 4,324,292 Accounts payable and other accrued liabilities 286,527 3,035,024 1,243,183 (3,848,956) 715,778 Affiliated debt — 2,041,926 1,046,144 (2,811,799) 276,271 Long-term debt 2,487,509 (10) 3,772,340 — 6,259,839 Total liabilities 3,761,595 5,076,940 9,398,400 (6,660,755) 11,576,180 Stockholder’s equity 1,355,732 2,796,050 2,461,139 (5,257,189) 1,355,732 TOTAL $ 5,117,327 $ 7,872,990 $ 11,859,539 $ (11,917,944) $ 12,931,912 Condensed Statements of Cash Flows for the Year Ended December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 142,488 $ 488,329 $ 143,064 $ (411,000) $ 362,881 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (9,080,473) (9,991,699) 7,269,611 (11,802,561) Collections of receivables — 8,967,965 10,375,251 (7,270,276) 12,072,940 Purchase of equipment on operating leases, net — (146,618) (65,391) — (212,009) Change in property and equipment and software, net — (5,427) — — (5,427) Net cash from (used in) investing activities — (264,553) 318,161 (665) 52,943 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (211,322) (128,802) 185,948 (154,176) Net change in indebtedness (12,488) (54,285) (140,562) — (207,335) Dividends paid to CNH Industrial America LLC (130,000) — (225,717) 225,717 (130,000) Net cash from (used in) financing activities (142,488) (265,607) (495,081) 411,665 (491,511) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (41,831) (33,856) — (75,687) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 160,339 715,219 — 875,558 End of year $ — $ 118,508 $ 681,363 $ — $ 799,871 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 16,206 $ 185,327 $ — $ 201,533 Interest income on wholesale notes — (1,107) 66,828 — 65,721 Interest and other income from affiliates 100,033 243,273 326,346 (271,394) 398,258 Rental income on operating leases — 197,859 53,750 — 251,609 Other income — 94,408 1,906 (74,503) 21,811 Total revenues 100,033 550,639 634,157 (345,897) 938,932 EXPENSES Interest expense: Interest expense to third parties 164,836 2,125 144,167 — 311,128 Interest expense to affiliates — 236,267 46,569 (271,394) 11,442 Total interest expense 164,836 238,392 190,736 (271,394) 322,570 Administrative and operating expenses: Fees charged by affiliates — 44,666 76,268 (74,503) 46,431 Provision for credit losses — 11,090 29,808 — 40,898 Depreciation of equipment on operating leases — 235,911 44,854 — 280,765 Other expenses — 33,176 11,651 — 44,827 Total administrative and operating expenses — 324,843 162,581 (74,503) 412,921 Total expenses 164,836 563,235 353,317 (345,897) 735,491 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (64,803) (12,596) 280,840 — 203,441 Income tax provision (benefit) (24,331) (148,033) 125,316 — (47,048) Equity in income of consolidated subsidiaries accounted for under the equity method 290,961 155,524 — (446,485) — NET INCOME $ 250,489 $ 290,961 $ 155,524 $ (446,485) $ 250,489 COMPREHENSIVE INCOME $ 294,462 $ 334,934 $ 192,936 $ (527,870) $ 294,462 Condensed Balance Sheets as of December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 160,339 $ 66,607 $ — $ 226,946 Restricted cash — — 648,612 — 648,612 Receivables, less allowance for credit losses — 1,367,951 9,053,594 — 10,421,545 Affiliated accounts and notes receivable 2,518,121 1,991,481 2,068,016 (6,504,485) 73,133 Equipment on operating leases, net — 1,405,731 375,758 — 1,781,489 Equipment held for sale — 191,710 16,806 — 208,516 Investments in consolidated subsidiaries accounted for under the equity method 2,620,971 2,525,605 — (5,146,576) — Goodwill and intangible assets, net — 88,440 29,016 — 117,456 Other assets 7,548 4,432 26,466 (4,065) 34,381 TOTAL $ 5,146,640 $ 7,735,689 $ 12,284,875 $ (11,655,126) $ 13,512,078 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,015,520 $ 45,937 $ 3,556,007 $ — $ 4,617,464 Accounts payable and other accrued liabilities 283,445 2,807,195 1,160,573 (3,510,803) 740,410 Affiliated debt — 2,253,248 1,190,301 (2,997,747) 445,802 Long-term debt 2,472,036 8,338 3,852,389 — 6,332,763 Total liabilities 3,771,001 5,114,718 9,759,270 (6,508,550) 12,136,439 Stockholder’s equity 1,375,639 2,620,971 2,525,605 (5,146,576) 1,375,639 TOTAL $ 5,146,640 $ 7,735,689 $ 12,284,875 $ (11,655,126) $ 13,512,078 Condensed Statements of Cash Flows for the Year Ended December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 564,252 $ 838,812 $ 130,049 $ (922,660) $ 610,453 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (8,276,424) (9,446,211) 6,808,056 (10,914,579) Collections of receivables — 8,316,852 9,897,291 (6,808,286) 11,405,857 Purchase of equipment on operating leases, net — (136,711) (63,230) — (199,941) Change in property and equipment and software, net — (1,614) — — (1,614) Net cash from (used in) investing activities — (97,897) 387,850 (230) 289,723 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (683,231) 48,874 922,890 288,533 Net change in indebtedness (279,252) (48,999) (576,992) — (905,243) Dividends paid to CNH Industrial America LLC (285,000) — — — (285,000) Net cash from (used in) financing activities (564,252) (732,230) (528,118) 922,890 (901,710) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — 8,685 (10,219) — (1,534) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 151,654 725,438 — 877,092 End of year $ — $ 160,339 $ 715,219 $ — $ 875,558 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2016 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 15,990 $ 195,516 $ — $ 211,506 Interest income on wholesale notes — (96) 69,006 — 68,910 Interest and other income from affiliates 97,254 232,020 324,262 (255,164) 398,372 Rental income on operating leases — 196,911 46,620 — 243,531 Other income — 103,422 2,837 (81,857) 24,402 Total revenues 97,254 548,247 638,241 (337,021) 946,721 EXPENSES Interest expense: Interest expense to third parties 162,264 6,209 129,408 — 297,881 Interest expense to affiliates — 226,544 35,838 (255,164) 7,218 Total interest expense 162,264 232,753 165,246 (255,164) 305,099 Administrative and operating expenses: Fees charged by affiliates — 43,469 83,613 (81,857) 45,225 Provision for credit losses — 9,879 20,967 — 30,846 Depreciation of equipment on operating leases — 206,924 40,514 — 247,438 Other expenses — 28,035 8,262 — 36,297 Total administrative and operating expenses — (81,857) Total expenses 162,264 521,060 318,602 (337,021) 664,905 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (65,010) 27,187 319,639 — 281,816 Income tax provision (benefit) (24,261) 10,204 108,361 — 94,304 Equity in income of consolidated subsidiaries accounted for under the equity method 228,261 211,278 — (439,539) — NET INCOME $ 187,512 $ 228,261 $ 211,278 $ (439,539) $ 187,512 COMPREHENSIVE INCOME $ 204,914 $ 245,663 $ 225,994 $ (471,657) $ 204,914 Condensed Statements of Cash Flows for the Year Ended December 31, 2016 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ (102,001) $ (9,907) $ 638,851 $ 158,127 $ 685,070 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (8,575,745) (9,116,990) 6,888,764 (10,803,971) Collections of receivables — 8,660,606 9,775,641 (6,889,105) 11,547,142 Purchase of equipment on operating leases, net — (255,439) (105,992) — (361,431) Change in property and equipment and software, net — (887) (3) — (890) Net cash from (used in) investing activities — (171,465) 552,656 (341) 380,850 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — 172,351 224,700 (286,842) 110,209 Net change in indebtedness 392,001 (21,166) (1,477,741) — (1,106,906) Dividends paid to CNH Industrial America LLC (290,000) — (129,056) 129,056 (290,000) Net cash from (used in) financing activities 102,001 151,185 (1,382,097) (157,786) (1,286,697) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (30,187) (190,590) — (220,777) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 181,841 916,028 — 1,097,869 End of year $ — $ 151,654 $ 725,438 $ — $ 877,092 |