SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 12: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit, which are 100%-owned subsidiaries of CNH Industrial Capital LLC (the “Guarantor Entities”), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%-owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of June 30, 2019 and December 31, 2018 and for the three and six months ended June 30, 2019 and 2018. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Three Months Ended June 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 7,708 $ 49,404 $ — $ 57,112 Interest income on wholesale notes — (276) 17,269 — 16,993 Interest and other income from affiliates 15,482 52,420 36,572 (15,482) 88,992 Rental income on operating leases — 47,253 13,239 — 60,492 Other income — 21,172 652 (16,301) 5,523 Total revenues 15,482 128,277 117,136 (31,783) 229,112 EXPENSES Interest expense: Interest expense to third parties 52,749 (16,733) 48,973 — 84,989 Interest expense to affiliates — 12,120 3,620 (15,482) 258 Total interest expense 52,749 (4,613) 52,593 (15,482) 85,247 Administrative and operating expenses: Fees charged by affiliates — 11,131 16,744 (16,301) 11,574 Provision for credit losses — 5,366 7,731 — 13,097 Depreciation of equipment on operating leases — 45,038 10,642 — 55,680 Other expenses 6 11,083 2,743 — 13,832 Total administrative and operating expenses 6 72,618 37,860 (16,301) 94,183 Total expenses 52,755 68,005 90,453 (31,783) 179,430 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (37,273) 60,272 26,683 — 49,682 Income tax provision (benefit) (9,100) 14,832 6,166 — 11,898 Equity in income of consolidated subsidiaries accounted for under the equity method 65,957 20,517 — (86,474) — NET INCOME $ 37,784 $ 65,957 $ 20,517 $ (86,474) $ 37,784 COMPREHENSIVE INCOME $ 46,056 $ 74,229 $ 27,633 $ (101,862) $ 46,056 Condensed Statements of Comprehensive Income for the Six Months Ended June 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 13,631 $ 98,949 $ — $ 112,580 Interest income on wholesale notes — (534) 34,269 — 33,735 Interest and other income from affiliates 31,448 102,509 70,736 (31,448) 173,245 Rental income on operating leases — 94,256 26,877 — 121,133 Other income — 42,027 1,173 (32,712) 10,488 Total revenues 31,448 251,889 232,004 (64,160) 451,181 EXPENSES Interest expense: Interest expense to third parties 100,226 (28,086) 98,065 — 170,205 Interest expense to affiliates — 57,643 (22,772) (31,448) 3,423 Total interest expense 100,226 29,557 75,293 (31,448) 173,628 Administrative and operating expenses: Fees charged by affiliates — 22,993 33,674 (32,712) 23,955 Provision for credit losses — 8,732 11,334 — 20,066 Depreciation of equipment on operating leases — 94,928 21,672 — 116,600 Other expenses 12 10,357 5,890 — 16,259 Total administrative and operating expenses 12 137,010 72,570 (32,712) 176,880 Total expenses 100,238 166,567 147,863 (64,160) 350,508 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (68,790) 85,322 84,141 — 100,673 Income tax provision (benefit) (16,796) 21,064 19,410 — 23,678 Equity in income of consolidated subsidiaries accounted for under the equity method 128,989 64,731 — (193,720) — NET INCOME $ 76,995 $ 128,989 $ 64,731 $ (193,720) $ 76,995 COMPREHENSIVE INCOME $ 92,095 $ 144,089 $ 76,907 $ (220,996) $ 92,095 Condensed Balance Sheets as of June 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 62,177 $ 35,467 $ — $ 97,644 Restricted cash and cash equivalents — — 488,562 — 488,562 Receivables, less allowance for credit losses — 1,513,793 8,676,205 — 10,189,998 Affiliated accounts and notes receivable 2,120,366 2,440,827 2,409,913 (6,958,440) 12,666 Equipment on operating leases, net — 1,353,878 370,756 — 1,724,634 Equipment held for sale — 216,716 19,633 — 236,349 Investments in consolidated subsidiaries accounted for under the equity method 2,940,396 2,515,729 — (5,456,125) — Goodwill and intangible assets, net — 92,695 27,871 — 120,566 Other assets 9,102 51,735 21,161 (3,567) 78,431 TOTAL $ 5,069,864 $ 8,247,550 $ 12,049,568 $ (12,418,132) $ 12,948,850 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 938,628 $ — $ 3,258,797 $ — $ 4,197,425 Accounts payable and other accrued liabilities 287,773 3,232,811 1,365,429 (4,104,683) 781,330 Affiliated debt — 2,074,343 1,129,463 (2,857,324) 346,482 Long-term debt 2,520,378 — 3,780,150 — 6,300,528 Total liabilities 3,746,779 5,307,154 9,533,839 (6,962,007) 11,625,765 Stockholder’s equity 1,323,085 2,940,396 2,515,729 (5,456,125) 1,323,085 TOTAL $ 5,069,864 $ 8,247,550 $ 12,049,568 $ (12,418,132) $ 12,948,850 Condensed Statements of Cash Flows for the Six Months Ended June 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 141,062 $ 78,565 $ 39,839 $ 45,359 $ 304,825 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (4,272,656) (4,926,232) 3,659,309 (5,539,579) Collections of receivables — 4,222,643 4,802,932 (3,659,143) 5,366,432 Purchase of equipment on operating leases, net — (115,394) (10,964) — (126,358) Change in property and equipment and software, net — (1,916) — — (1,916) Net cash from (used in) investing activities — (167,323) (134,264) 166 (301,421) CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — 32,417 83,026 (45,525) 69,918 Net change in indebtedness (16,062) 10 (145,935) — (161,987) Dividends paid to CNH Industrial America LLC (125,000) — — — (125,000) Net cash from (used in) financing activities (141,062) 32,427 (62,909) (45,525) (217,069) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (56,331) (157,334) — (213,665) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 118,508 681,363 — 799,871 End of period $ — $ 62,177 $ 524,029 $ — $ 586,206 Condensed Statements of Comprehensive Income for the Three Months Ended June 30, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 1,706 $ 48,495 $ — $ 50,201 Interest income on wholesale notes — (253) 16,509 — 16,256 Interest and other income from affiliates 15,995 53,572 80,234 (57,409) 92,392 Rental income on operating leases — 46,338 13,619 — 59,957 Other income — 23,244 930 (16,839) 7,335 Total revenues 15,995 124,607 159,787 (74,248) 226,141 EXPENSES Interest expense: Interest expense to third parties 25,821 11,291 38,908 — 76,020 Interest expense to affiliates — 57,740 2,453 (57,409) 2,784 Total interest expense 25,821 69,031 41,361 (57,409) 78,804 Administrative and operating expenses: Fees charged by affiliates — 10,914 17,229 (16,839) 11,304 Provision for credit losses — 23 4,272 — 4,295 Depreciation of equipment on operating leases — 45,439 11,130 — 56,569 Other expenses 10 (1,657) 14,766 — 13,119 Total administrative and operating expenses 10 54,719 47,397 (16,839) 85,287 Total expenses 25,831 123,750 88,758 (74,248) 164,091 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (9,836) 857 71,029 — 62,050 Income tax provision (benefit) (2,382) 234 16,570 — 14,422 Equity in income of consolidated subsidiaries accounted for under the equity method 55,082 54,459 — (109,541) — NET INCOME $ 47,628 $ 55,082 $ 54,459 $ (109,541) $ 47,628 COMPREHENSIVE INCOME $ 30,665 $ 38,119 $ 39,644 $ (77,763) $ 30,665 Condensed Statements of Comprehensive Income for the Six Months Ended June 30, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 5,760 $ 93,071 $ — $ 98,831 Interest income on wholesale notes — (512) 32,337 — 31,825 Interest and other income from affiliates 35,070 106,258 157,368 (111,289) 187,407 Rental income on operating leases — 93,416 27,657 — 121,073 Other income — 45,872 1,539 (34,035) 13,376 Total revenues 35,070 250,794 311,972 (145,324) 452,512 EXPENSES Interest expense: Interest expense to third parties 64,011 10,660 78,185 — 152,856 Interest expense to affiliates — 105,348 10,317 (111,289) 4,376 Total interest expense 64,011 116,008 88,502 (111,289) 157,232 Administrative and operating expenses: Fees charged by affiliates — 22,398 34,896 (34,035) 23,259 Provision for credit losses — 2,911 13,199 — 16,110 Depreciation of equipment on operating leases — 95,625 22,629 — 118,254 Other expenses 10 4,490 19,184 — 23,684 Total administrative and operating expenses 10 125,424 89,908 (34,035) 181,307 Total expenses 64,021 241,432 178,410 (145,324) 338,539 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (28,951) 9,362 133,562 — 113,973 Income tax provision (benefit) (7,012) 2,321 31,233 — 26,542 Equity in income of consolidated subsidiaries accounted for under the equity method 109,370 102,329 — (211,699) — NET INCOME $ 87,431 $ 109,370 $ 102,329 $ (211,699) $ 87,431 COMPREHENSIVE INCOME $ 52,652 $ 74,591 $ 72,062 $ (146,653) $ 52,652 Condensed Balance Sheets as of December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 118,508 $ 41,820 $ — $ 160,328 Restricted cash and cash equivalents — — 639,543 — 639,543 Receivables, less allowance for credit losses — 1,472,678 8,478,248 — 9,950,926 Affiliated accounts and notes receivable 2,310,137 2,122,129 2,268,477 (6,657,354) 43,389 Equipment on operating leases, net — 1,357,493 366,724 — 1,724,217 Equipment held for sale — 192,772 17,219 — 209,991 Investments in consolidated subsidiaries accounted for under the equity method 2,796,050 2,461,139 — (5,257,189) — Goodwill and intangible assets, net — 91,754 26,827 — 118,581 Other assets 11,140 56,517 20,681 (3,401) 84,937 TOTAL $ 5,117,327 $ 7,872,990 $ 11,859,539 $ (11,917,944) $ 12,931,912 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 987,559 $ — $ 3,336,733 $ — $ 4,324,292 Accounts payable and other accrued liabilities 286,527 3,035,024 1,243,183 (3,848,956) 715,778 Affiliated debt — 2,041,926 1,046,144 (2,811,799) 276,271 Long-term debt 2,487,509 (10) 3,772,340 — 6,259,839 Total liabilities 3,761,595 5,076,940 9,398,400 (6,660,755) 11,576,180 Stockholder’s equity 1,355,732 2,796,050 2,461,139 (5,257,189) 1,355,732 TOTAL $ 5,117,327 $ 7,872,990 $ 11,859,539 $ (11,917,944) $ 12,931,912 Condensed Statements of Cash Flows for the Six Months Ended June 30, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 60,887 $ (401,722) $ 23,593 $ 14,601 $ (302,641) CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (4,019,429) (4,807,932) 3,415,835 (5,411,526) Collections of receivables — 4,065,861 5,091,022 (3,416,342) 5,740,541 Purchase of equipment on operating leases, net — (330) (19,332) — (19,662) Change in property and equipment and software, net — (2,816) — — (2,816) Net cash from (used in) investing activities — 43,286 263,758 (507) 306,537 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — 319,809 (141,214) (14,094) 164,501 Net change in indebtedness (20,887) (24,411) (311,509) — (356,807) Dividends paid to CNH Industrial America LLC (40,000) — — — (40,000) Net cash from (used in) financing activities (60,887) 295,398 (452,723) (14,094) (232,306) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (63,038) (165,372) — (228,410) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 160,339 715,219 — 875,558 End of period $ — $ 97,301 $ 549,847 $ — $ 647,148 |