SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 14: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit, which are 100%‑owned subsidiaries of CNH Industrial Capital LLC (the “Guarantor Entities”), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%‑owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of December 31, 2019 and 2018 and for the three years ended December 31, 2019. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Year Ended December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 15,630 $ 202,824 $ — $ 218,454 Interest income on wholesale notes — (1,051) 68,824 — 67,773 Interest and other income from affiliates 50,877 204,027 202,931 (112,046) 345,789 Rental income on operating leases — 189,019 54,025 — 243,044 Other income — 89,768 2,331 (66,270) 25,829 Total revenues 50,877 497,393 530,935 (178,316) 900,889 EXPENSES Interest expense: Interest expense to third parties 163,358 (28,393) 198,182 — 333,147 Interest expense to affiliates — 82,408 43,764 (112,046) 14,126 Total interest expense 163,358 54,015 241,946 (112,046) 347,273 Administrative and operating expenses: Fees charged by affiliates — 44,700 68,171 (66,270) 46,601 Provision for credit losses — 14,492 21,211 — 35,703 Depreciation of equipment on operating leases — 186,174 43,478 — 229,652 Other expenses 24 35,678 12,744 — 48,446 Total administrative and operating expenses 24 281,044 145,604 (66,270) 360,402 Total expenses 163,382 335,059 387,550 (178,316) 707,675 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (112,505) 162,334 143,385 — 193,214 Income tax provision (benefit) (27,470) 38,305 33,376 — 44,211 Equity in income of consolidated subsidiaries accounted for under the equity method 234,038 110,009 — (344,047) — NET INCOME $ 149,003 $ 234,038 $ 110,009 $ (344,047) $ 149,003 COMPREHENSIVE INCOME $ 172,203 $ 257,238 $ 126,963 $ (384,201) $ 172,203 Condensed Balance Sheets as of December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 121,200 $ 53,766 $ — $ 174,966 Restricted cash and cash equivalents — — 629,278 — 629,278 Receivables, less allowance for credit losses — 1,512,786 8,322,488 — 9,835,274 Affiliated accounts and notes receivable 1,549,666 2,257,928 2,553,665 (6,296,952) 64,307 Equipment on operating leases, net — 1,394,706 388,577 — 1,783,283 Equipment held for sale — 154,050 16,168 — 170,218 Investments in consolidated subsidiaries accounted for under the equity method 3,053,394 2,565,785 — (5,619,179) — Goodwill and intangible assets, net — 93,767 28,057 — 121,824 Other assets 4,236 58,048 16,209 (3,556) 74,937 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,136,455 $ 33,200 $ 3,620,517 $ — $ 4,790,172 Accounts payable and other accrued liabilities 283,748 3,449,690 1,261,411 (4,187,412) 807,437 Affiliated debt — 1,361,490 965,462 (2,113,096) 213,856 Long-term debt 1,924,052 260,496 3,595,033 — 5,779,581 Total liabilities 3,344,255 5,104,876 9,442,423 (6,300,508) 11,591,046 Stockholder’s equity 1,263,041 3,053,394 2,565,785 (5,619,179) 1,263,041 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 Condensed Statements of Cash Flows for the Year Ended December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 679,561 $ 614,888 $ (112,906) $ (698,859) $ 482,684 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (9,177,042) (9,593,836) 7,390,451 (11,380,427) Collections of receivables — 9,122,287 9,819,438 (7,390,295) 11,551,430 Purchase of equipment on operating leases, net — (166,891) (47,245) — (214,136) Change in property and equipment and software, net — (3,819) — — (3,819) Net cash from (used in) investing activities — (225,465) 178,357 156 (46,952) CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (680,436) (80,682) 698,703 (62,415) Net change in indebtedness (414,561) 293,705 16,912 — (103,944) Dividends paid to CNH Industrial America LLC (265,000) — — — (265,000) Net cash from (used in) financing activities (679,561) (386,731) (63,770) 698,703 (431,359) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — 2,692 1,681 — 4,373 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 118,508 681,363 — 799,871 End of year $ — $ 121,200 $ 683,044 $ — $ 804,244 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 9,170 $ 192,099 $ — $ 201,269 Interest income on wholesale notes — (1,030) 67,929 — 66,899 Interest and other income from affiliates 70,880 200,821 297,443 (223,211) 345,933 Rental income on operating leases — 187,089 54,493 — 241,582 Other income — 87,710 2,842 (67,881) 22,671 Total revenues 70,880 483,760 614,806 (291,092) 878,354 EXPENSES Interest expense: Interest expense to third parties 156,839 (8,767) 169,675 — 317,747 Interest expense to affiliates — 199,890 30,854 (223,211) 7,533 Total interest expense 156,839 191,123 200,529 (223,211) 325,280 Administrative and operating expenses: Fees charged by affiliates — 45,545 69,811 (67,881) 47,475 Provision for credit losses — 8,445 23,254 — 31,699 Depreciation of equipment on operating leases — 189,228 42,577 — 231,805 Other expenses 22 18,249 25,507 — 43,778 Total administrative and operating expenses 22 261,467 161,149 (67,881) 354,757 Total expenses 156,861 452,590 361,678 (291,092) 680,037 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (85,981) 31,170 253,128 — 198,317 Income tax provision (benefit) (20,995) 11,010 51,457 — 41,472 Equity in income of consolidated subsidiaries accounted for under the equity method 221,831 201,671 — (423,502) — NET INCOME $ 156,845 $ 221,831 $ 201,671 $ (423,502) $ 156,845 COMPREHENSIVE INCOME $ 110,009 $ 174,995 $ 161,250 $ (336,245) $ 110,009 Condensed Balance Sheets as of December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 118,508 $ 41,820 $ — $ 160,328 Restricted cash and cash equivalents — — 639,543 — 639,543 Receivables, less allowance for credit losses — 1,472,678 8,478,248 — 9,950,926 Affiliated accounts and notes receivable 2,310,137 2,122,129 2,268,477 (6,657,354) 43,389 Equipment on operating leases, net — 1,357,493 366,724 — 1,724,217 Equipment held for sale — 192,772 17,219 — 209,991 Investments in consolidated subsidiaries accounted for under the equity method 2,796,050 2,461,139 — (5,257,189) — Goodwill and intangible assets, net — 91,754 26,827 — 118,581 Other assets 11,140 56,517 20,681 (3,401) 84,937 TOTAL $ 5,117,327 $ 7,872,990 $ 11,859,539 $ (11,917,944) $ 12,931,912 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 987,559 $ — $ 3,336,733 $ — $ 4,324,292 Accounts payable and other accrued liabilities 286,527 3,035,024 1,243,183 (3,848,956) 715,778 Affiliated debt — 2,041,926 1,046,144 (2,811,799) 276,271 Long-term debt 2,487,509 (10) 3,772,340 — 6,259,839 Total liabilities 3,761,595 5,076,940 9,398,400 (6,660,755) 11,576,180 Stockholder’s equity 1,355,732 2,796,050 2,461,139 (5,257,189) 1,355,732 TOTAL $ 5,117,327 $ 7,872,990 $ 11,859,539 $ (11,917,944) $ 12,931,912 Condensed Statements of Cash Flows for the Year Ended December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 142,488 $ 488,329 $ 143,064 $ (411,000) $ 362,881 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (9,080,473) (9,991,699) 7,269,611 (11,802,561) Collections of receivables — 8,967,965 10,375,251 (7,270,276) 12,072,940 Purchase of equipment on operating leases, net — (146,618) (65,391) — (212,009) Change in property and equipment and software, net — (5,427) — — (5,427) Net cash from (used in) investing activities — (264,553) 318,161 (665) 52,943 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (211,322) (128,802) 185,948 (154,176) Net change in indebtedness (12,488) (54,285) (140,562) — (207,335) Dividends paid to CNH Industrial America LLC (130,000) — (225,717) 225,717 (130,000) Net cash from (used in) financing activities (142,488) (265,607) (495,081) 411,665 (491,511) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (41,831) (33,856) — (75,687) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 160,339 715,219 — 875,558 End of year $ — $ 118,508 $ 681,363 $ — $ 799,871 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 16,206 $ 185,327 $ — $ 201,533 Interest income on wholesale notes — (1,107) 66,828 — 65,721 Interest and other income from affiliates 100,033 243,273 326,346 (271,394) 398,258 Rental income on operating leases — 197,859 53,750 — 251,609 Other income — 94,408 1,906 (74,503) 21,811 Total revenues 100,033 550,639 634,157 (345,897) 938,932 EXPENSES Interest expense: Interest expense to third parties 164,836 2,125 144,167 — 311,128 Interest expense to affiliates — 236,267 46,569 (271,394) 11,442 Total interest expense 164,836 238,392 190,736 (271,394) 322,570 Administrative and operating expenses: Fees charged by affiliates — 44,666 76,268 (74,503) 46,431 Provision for credit losses — 11,090 29,808 — 40,898 Depreciation of equipment on operating leases — 235,911 44,854 — 280,765 Other expenses — 33,176 11,651 — 44,827 Total administrative and operating expenses — 324,843 162,581 (74,503) 412,921 Total expenses 164,836 563,235 353,317 (345,897) 735,491 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (64,803) (12,596) 280,840 — 203,441 Income tax provision (benefit) (24,331) (148,033) 125,316 — (47,048) Equity in income of consolidated subsidiaries accounted for under the equity method 290,961 155,524 — (446,485) — NET INCOME $ 250,489 $ 290,961 $ 155,524 $ (446,485) $ 250,489 COMPREHENSIVE INCOME $ 294,462 $ 334,934 $ 192,936 $ (527,870) $ 294,462 Condensed Statements of Cash Flows for the Year Ended December 31, 2017 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 564,252 $ 838,812 $ 130,049 $ (922,660) $ 610,453 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (8,276,424) (9,446,211) 6,808,056 (10,914,579) Collections of receivables — 8,316,852 9,897,291 (6,808,286) 11,405,857 Purchase of equipment on operating leases, net — (136,711) (63,230) — (199,941) Change in property and equipment and software, net — (1,614) — — (1,614) Net cash from (used in) investing activities — (97,897) 387,850 (230) 289,723 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (683,231) 48,874 922,890 288,533 Net change in indebtedness (279,252) (48,999) (576,992) — (905,243) Dividends paid to CNH Industrial America LLC (285,000) — — — (285,000) Net cash from (used in) financing activities (564,252) (732,230) (528,118) 922,890 (901,710) INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — 8,685 (10,219) — (1,534) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 151,654 725,438 — 877,092 End of year $ — $ 160,339 $ 715,219 $ — $ 875,558 |