SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 12: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit, which are 100%-owned subsidiaries of CNH Industrial Capital LLC (the “Guarantor Entities”), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%-owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of June 30, 2020 and December 31, 2019 and for the three and six months ended June 30, 2020 and 2019. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Three Months Ended June 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 2,136 $ 46,353 $ — $ 48,489 Interest income on wholesale notes — (225) 13,794 — 13,569 Interest and other income from affiliates 4,019 44,136 69,468 (35,554) 82,069 Rental income on operating leases — 48,814 13,295 — 62,109 Other income — 22,636 581 (15,749) 7,468 Total revenues 4,019 117,497 143,491 (51,303) 213,704 EXPENSES Interest expense: Interest expense to third parties 33,072 (3,311) 37,978 — 67,739 Interest expense to affiliates — 30,179 5,610 (35,554) 235 Total interest expense 33,072 26,868 43,588 (35,554) 67,974 Administrative and operating expenses: Fees charged by affiliates — 7,364 19,380 (15,749) 10,995 Provision for credit losses — 5,371 15,288 — 20,659 Depreciation of equipment on operating leases — 48,139 10,697 — 58,836 Other expenses 6 9,272 (585) — 8,693 Total administrative and operating expenses 6 70,146 44,780 (15,749) 99,183 Total expenses 33,078 97,014 88,368 (51,303) 167,157 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (29,059) 20,483 55,123 — 46,547 Income tax provision (benefit) (7,096) 5,086 12,566 — 10,556 Equity in income of consolidated subsidiaries accounted for under the equity method 57,954 42,557 — (100,511) — NET INCOME $ 35,991 $ 57,954 $ 42,557 $ (100,511) $ 35,991 COMPREHENSIVE INCOME $ 54,463 $ 76,426 $ 57,858 $ (134,284) $ 54,463 Condensed Statements of Comprehensive Income for the Six Months Ended June 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 270 $ 95,750 $ — $ 96,020 Interest income on wholesale notes — (470) 29,611 — 29,141 Interest and other income from affiliates 10,248 93,162 142,425 (78,323) 167,512 Rental income on operating leases — 97,401 26,793 — 124,194 Other income — 43,731 804 (31,881) 12,654 Total revenues 10,248 234,094 295,383 (110,204) 429,521 EXPENSES Interest expense: Interest expense to third parties 93,377 (32,331) 83,570 — 144,616 Interest expense to affiliates — 66,492 13,877 (78,323) 2,046 Total interest expense 93,377 34,161 97,447 (78,323) 146,662 Administrative and operating expenses: Fees charged by affiliates — 18,787 36,237 (31,881) 23,143 Provision for credit losses — 8,030 27,107 — 35,137 Depreciation of equipment on operating leases — 95,596 21,530 — 117,126 Other expenses 12 13,325 2,064 — 15,401 Total administrative and operating expenses 12 135,738 86,938 (31,881) 190,807 Total expenses 93,389 169,899 184,385 (110,204) 337,469 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (83,141) 64,195 110,998 — 92,052 Income tax provision (benefit) (20,301) 15,835 25,450 — 20,984 Equity in income of consolidated subsidiaries accounted for under the equity method 133,908 85,548 — (219,456) — NET INCOME $ 71,068 $ 133,908 $ 85,548 $ (219,456) $ 71,068 COMPREHENSIVE INCOME $ 37,509 $ 100,349 $ 56,343 $ (156,692) $ 37,509 Condensed Balance Sheets as of June 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 80,003 $ 76,845 $ — $ 156,848 Restricted cash and cash equivalents — — 494,169 — 494,169 Receivables, less allowance for credit losses — 1,586,875 7,620,624 — 9,207,499 Affiliated accounts and notes receivable 1,138,196 2,213,531 2,740,107 (5,894,110) 197,724 Equipment on operating leases, net — 1,391,813 369,448 — 1,761,261 Equipment held for sale — 103,925 41,077 — 145,002 Investments in consolidated subsidiaries accounted for under the equity method 3,134,020 2,607,765 — (5,741,785) — Goodwill and intangible assets, net — 93,118 26,724 — 119,842 Other assets 7,095 83,881 15,398 (3,163) 103,211 TOTAL $ 4,279,311 $ 8,160,911 $ 11,384,392 $ (11,639,058) $ 12,185,556 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,351,644 $ 140,343 $ 3,295,465 $ — $ 4,787,452 Accounts payable and other accrued liabilities 280,332 3,657,483 1,154,726 (4,193,328) 899,213 Affiliated debt — 724,716 979,229 (1,703,945) — Long-term debt 1,456,509 504,349 3,347,207 — 5,308,065 Total liabilities 3,088,485 5,026,891 8,776,627 (5,897,273) 10,994,730 Stockholder’s equity 1,190,826 3,134,020 2,607,765 (5,741,785) 1,190,826 TOTAL $ 4,279,311 $ 8,160,911 $ 11,384,392 $ (11,639,058) $ 12,185,556 Condensed Statements of Cash Flows for the Six Months Ended June 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 342,354 $ 354,027 $ (202,419) $ (408,758) $ 85,204 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (3,893,382) (3,865,751) 2,966,133 (4,793,000) Collections of receivables — 3,811,656 4,445,486 (2,966,526) 5,290,616 Purchase of equipment on operating leases, net — (27,568) (22,021) — (49,589) Change in property and equipment and software, net — (154) — — (154) Net cash from (used in) investing activities — (109,448) 557,714 (393) 447,873 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (636,774) 13,767 409,151 (213,856) Net change in indebtedness (252,354) 350,998 (481,092) — (382,448) Dividends paid to CNH Industrial America LLC (90,000) — — — (90,000) Net cash from (used in) financing activities (342,354) (285,776) (467,325) 409,151 (686,304) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (41,197) (112,030) — (153,227) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 121,200 683,044 — 804,244 End of period $ — $ 80,003 $ 571,014 $ — $ 651,017 Condensed Statements of Comprehensive Income for the Three Months Ended June 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 7,708 $ 49,404 $ — $ 57,112 Interest income on wholesale notes — (276) 17,269 — 16,993 Interest and other income from affiliates 15,482 52,420 36,572 (15,482) 88,992 Rental income on operating leases — 47,253 13,239 — 60,492 Other income — 21,172 652 (16,301) 5,523 Total revenues 15,482 128,277 117,136 (31,783) 229,112 EXPENSES Interest expense: Interest expense to third parties 52,749 (16,733) 48,973 — 84,989 Interest expense to affiliates — 12,120 3,620 (15,482) 258 Total interest expense 52,749 (4,613) 52,593 (15,482) 85,247 Administrative and operating expenses: Fees charged by affiliates — 11,131 16,744 (16,301) 11,574 Provision for credit losses — 5,366 7,731 — 13,097 Depreciation of equipment on operating leases — 45,038 10,642 — 55,680 Other expenses 6 11,083 2,743 — 13,832 Total administrative and operating expenses 6 72,618 37,860 (16,301) 94,183 Total expenses 52,755 68,005 90,453 (31,783) 179,430 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (37,273) 60,272 26,683 — 49,682 Income tax provision (benefit) (9,100) 14,832 6,166 — 11,898 Equity in income of consolidated subsidiaries accounted for under the equity method 65,957 20,517 — (86,474) — NET INCOME $ 37,784 $ 65,957 $ 20,517 $ (86,474) $ 37,784 COMPREHENSIVE INCOME $ 46,056 $ 74,229 $ 27,633 $ (101,862) $ 46,056 Condensed Statements of Comprehensive Income for the Six Months Ended June 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 13,631 $ 98,949 $ — $ 112,580 Interest income on wholesale notes — (534) 34,269 — 33,735 Interest and other income from affiliates 31,448 102,509 70,736 (31,448) 173,245 Rental income on operating leases — 94,256 26,877 — 121,133 Other income — 42,027 1,173 (32,712) 10,488 Total revenues 31,448 251,889 232,004 (64,160) 451,181 EXPENSES Interest expense: Interest expense to third parties 100,226 (28,086) 98,065 — 170,205 Interest expense to affiliates — 57,643 (22,772) (31,448) 3,423 Total interest expense 100,226 29,557 75,293 (31,448) 173,628 Administrative and operating expenses: Fees charged by affiliates — 22,993 33,674 (32,712) 23,955 Provision for credit losses — 8,732 11,334 — 20,066 Depreciation of equipment on operating leases — 94,928 21,672 — 116,600 Other expenses 12 10,357 5,890 — 16,259 Total administrative and operating expenses 12 137,010 72,570 (32,712) 176,880 Total expenses 100,238 166,567 147,863 (64,160) 350,508 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (68,790) 85,322 84,141 — 100,673 Income tax provision (benefit) (16,796) 21,064 19,410 — 23,678 Equity in income of consolidated subsidiaries accounted for under the equity method 128,989 64,731 — (193,720) — NET INCOME $ 76,995 $ 128,989 $ 64,731 $ (193,720) $ 76,995 COMPREHENSIVE INCOME $ 92,095 $ 144,089 $ 76,907 $ (220,996) $ 92,095 Condensed Balance Sheets as of December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 121,200 $ 53,766 $ — $ 174,966 Restricted cash and cash equivalents — — 629,278 — 629,278 Receivables, less allowance for credit losses — 1,512,786 8,322,488 — 9,835,274 Affiliated accounts and notes receivable 1,549,666 2,257,928 2,553,665 (6,296,952) 64,307 Equipment on operating leases, net — 1,394,706 388,577 — 1,783,283 Equipment held for sale — 154,050 16,168 — 170,218 Investments in consolidated subsidiaries accounted for under the equity method 3,053,394 2,565,785 — (5,619,179) — Goodwill and intangible assets, net — 93,767 28,057 — 121,824 Other assets 4,236 58,048 16,209 (3,556) 74,937 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,136,455 $ 33,200 $ 3,620,517 $ — $ 4,790,172 Accounts payable and other accrued liabilities 283,748 3,449,690 1,261,411 (4,187,412) 807,437 Affiliated debt — 1,361,490 965,462 (2,113,096) 213,856 Long-term debt 1,924,052 260,496 3,595,033 — 5,779,581 Total liabilities 3,344,255 5,104,876 9,442,423 (6,300,508) 11,591,046 Stockholder’s equity 1,263,041 3,053,394 2,565,785 (5,619,179) 1,263,041 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 Condensed Statements of Cash Flows for the Six Months Ended June 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 141,062 $ 78,565 $ 39,839 $ 45,359 $ 304,825 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (4,272,656) (4,926,232) 3,659,309 (5,539,579) Collections of receivables — 4,222,643 4,802,932 (3,659,143) 5,366,432 Purchase of equipment on operating leases, net — (115,394) (10,964) — (126,358) Change in property and equipment and software, net — (1,916) — — (1,916) Net cash from (used in) investing activities — (167,323) (134,264) 166 (301,421) CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — 32,417 83,026 (45,525) 69,918 Net change in indebtedness (16,062) 10 (145,935) — (161,987) Dividends paid to CNH Industrial America LLC (125,000) — — — (125,000) Net cash from (used in) financing activities (141,062) 32,427 (62,909) (45,525) (217,069) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (56,331) (157,334) — (213,665) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 118,508 681,363 — 799,871 End of period $ — $ 62,177 $ 524,029 $ — $ 586,206 |