SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 12: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit (the “Guarantor Entities”), which are 100%-owned subsidiaries of CNH Industrial Capital LLC, guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several, and because the Guarantor Entities are 100%-owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of September 30, 2020 and December 31, 2019 and for the three and nine months ended September 30, 2020 and 2019. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Three Months Ended September 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 2,701 $ 44,294 $ — $ 46,995 Interest income on wholesale notes — (220) 12,893 — 12,673 Interest and other income from affiliates 5,029 41,091 61,712 (32,599) 75,233 Rental income on operating leases — 50,339 14,067 — 64,406 Other income — 24,389 818 (14,840) 10,367 Total revenues 5,029 118,300 133,784 (47,439) 209,674 EXPENSES Interest expense: Interest expense to third parties 28,183 4,416 35,523 — 68,122 Interest expense to affiliates — 27,632 5,685 (32,599) 718 Total interest expense 28,183 32,048 41,208 (32,599) 68,840 Administrative and operating expenses: Fees charged by affiliates — 8,558 16,681 (14,840) 10,399 Provision for credit losses — 6,546 6,029 — 12,575 Depreciation of equipment on operating leases — 48,369 11,353 — 59,722 Other expenses 6 6,845 1,357 — 8,208 Total administrative and operating expenses 6 70,318 35,420 (14,840) 90,904 Total expenses 28,189 102,366 76,628 (47,439) 159,744 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (23,160) 15,934 57,156 — 49,930 Income tax provision (benefit) (5,654) 3,964 13,465 — 11,775 Equity in income of consolidated subsidiaries accounted for under the equity method 55,661 43,691 — (99,352) — NET INCOME $ 38,155 $ 55,661 $ 43,691 $ (99,352) $ 38,155 COMPREHENSIVE INCOME $ 49,233 $ 66,739 $ 53,011 $ (119,750) $ 49,233 Condensed Statements of Comprehensive Income for the Nine Months Ended September 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 2,971 $ 140,044 $ — $ 143,015 Interest income on wholesale notes — (690) 42,504 — 41,814 Interest and other income from affiliates 15,277 134,253 204,137 (110,922) 242,745 Rental income on operating leases — 147,740 40,860 — 188,600 Other income — 68,120 1,622 (46,721) 23,021 Total revenues 15,277 352,394 429,167 (157,643) 639,195 EXPENSES Interest expense: Interest expense to third parties 121,560 (27,915) 119,093 — 212,738 Interest expense to affiliates — 94,124 19,562 (110,922) 2,764 Total interest expense 121,560 66,209 138,655 (110,922) 215,502 Administrative and operating expenses: Fees charged by affiliates — 27,345 52,918 (46,721) 33,542 Provision for credit losses — 14,576 33,136 — 47,712 Depreciation of equipment on operating leases — 143,965 32,883 — 176,848 Other expenses 18 20,170 3,421 — 23,609 Total administrative and operating expenses 18 206,056 122,358 (46,721) 281,711 Total expenses 121,578 272,265 261,013 (157,643) 497,213 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (106,301) 80,129 168,154 — 141,982 Income tax provision (benefit) (25,955) 19,799 38,915 — 32,759 Equity in income of consolidated subsidiaries accounted for under the equity method 189,569 129,239 — (318,808) — NET INCOME $ 109,223 $ 189,569 $ 129,239 $ (318,808) $ 109,223 COMPREHENSIVE INCOME $ 86,742 $ 167,088 $ 109,354 $ (276,442) $ 86,742 Condensed Balance Sheets as of September 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 85,335 $ 175,165 $ — $ 260,500 Restricted cash and cash equivalents — — 508,277 — 508,277 Receivables, less allowance for credit losses — 1,864,935 7,205,607 — 9,070,542 Affiliated accounts and notes receivable 1,527,651 2,394,219 2,772,533 (6,381,590) 312,813 Equipment on operating leases, net — 1,384,453 385,321 — 1,769,774 Equipment held for sale — 84,340 7,716 — 92,056 Investments in consolidated subsidiaries accounted for under the equity method 3,200,752 2,660,775 — (5,861,527) — Goodwill and intangible assets, net — 93,606 27,278 — 120,884 Other assets 5,551 81,558 24,098 (2,806) 108,401 TOTAL $ 4,733,954 $ 8,649,221 $ $ (12,245,923) $ 12,243,247 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,188,685 $ 169,809 $ 3,087,801 $ — $ 4,446,295 Accounts payable and other accrued liabilities 300,916 3,716,932 1,181,342 (4,292,694) 906,496 Affiliated debt — 1,106,580 1,193,185 (2,091,702) 208,063 Long-term debt 2,044,299 455,148 2,982,892 — 5,482,339 Total liabilities 3,533,900 5,448,469 8,445,220 (6,384,396) 11,043,193 Stockholder’s equity 1,200,054 3,200,752 2,660,775 (5,861,527) 1,200,054 TOTAL $ 4,733,954 $ 8,649,221 $ $ (12,245,923) $ 12,243,247 Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ (42,477) $ 303,007 $ (121,408) $ (20,644) $ 118,478 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (6,023,520) (5,583,468) 4,279,085 (7,327,903) Collections of receivables — 5,657,544 6,614,000 (4,279,835) 7,991,709 Purchase of equipment on operating leases, net — (48,238) (41,330) — (89,568) Change in property and equipment and software, net — (1,010) — — (1,010) Net cash from (used in) investing activities — (415,224) 989,202 (750) 573,228 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (254,910) 234,042 21,394 526 Net change in indebtedness 172,477 331,262 (1,101,438) — (597,699) Dividends paid to CNH Industrial America LLC (130,000) — — — (130,000) Net cash from (used in) financing activities 42,477 76,352 (867,396) 21,394 (727,173) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (35,865) 398 — (35,467) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 121,200 683,044 — 804,244 End of period $ — $ 85,335 $ 683,442 $ — $ 768,777 Condensed Statements of Comprehensive Income for the Three Months Ended September 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 2,192 $ 51,918 $ — $ 54,110 Interest income on wholesale notes — (254) 17,639 — 17,385 Interest and other income from affiliates 10,499 50,229 34,086 (10,499) 84,315 Rental income on operating leases — 47,034 13,500 — 60,534 Other income — 24,338 471 (16,797) 8,012 Total revenues 10,499 123,539 117,614 (27,296) 224,356 EXPENSES Interest expense: Interest expense to third parties 36,867 (5,154) 50,698 — 82,411 Interest expense to affiliates — 16,199 668 (10,499) 6,368 Total interest expense 36,867 11,045 51,366 (10,499) 88,779 Administrative and operating expenses: Fees charged by affiliates — 11,133 17,232 (16,797) 11,568 Provision for credit losses — 1,918 5,999 — 7,917 Depreciation of equipment on operating leases — 45,191 10,879 — 56,070 Other expenses 6 7,201 3,329 — 10,536 Total administrative and operating expenses 6 65,443 37,439 (16,797) 86,091 Total expenses 36,873 76,488 88,805 (27,296) 174,870 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (26,374) 47,051 28,809 — 49,486 Income tax provision (benefit) (6,440) 11,555 7,850 — 12,965 Equity in income of consolidated subsidiaries accounted for under the equity method 56,455 20,959 — (77,414) — NET INCOME $ 36,521 $ 56,455 $ 20,959 $ (77,414) $ 36,521 COMPREHENSIVE INCOME $ 31,337 $ 51,271 $ 16,708 $ (67,979) $ 31,337 Condensed Statements of Comprehensive Income for the Nine Months Ended September 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 15,823 $ 150,867 $ — $ 166,690 Interest income on wholesale notes — (788) 51,908 — 51,120 Interest and other income from affiliates 41,947 152,738 104,822 (41,947) 257,560 Rental income on operating leases — 141,290 40,377 — 181,667 Other income — 66,365 1,644 (49,509) 18,500 Total revenues 41,947 375,428 349,618 (91,456) 675,537 EXPENSES Interest expense: Interest expense to third parties 137,093 (33,240) 148,763 — 252,616 Interest expense to affiliates — 73,842 (22,104) (41,947) 9,791 Total interest expense 137,093 40,602 126,659 (41,947) 262,407 Administrative and operating expenses: Fees charged by affiliates — 34,126 50,906 (49,509) 35,523 Provision for credit losses — 10,650 17,333 — 27,983 Depreciation of equipment on operating leases — 140,119 32,551 — 172,670 Other expenses 18 17,558 9,219 — 26,795 Total administrative and operating expenses 18 202,453 110,009 (49,509) 262,971 Total expenses 137,111 243,055 236,668 (91,456) 525,378 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (95,164) 132,373 112,950 — 150,159 Income tax provision (benefit) (23,236) 32,619 27,260 — 36,643 Equity in income of consolidated subsidiaries accounted for under the equity method 185,444 85,690 — (271,134) — NET INCOME $ 113,516 $ 185,444 $ 85,690 $ (271,134) $ 113,516 COMPREHENSIVE INCOME $ 123,432 $ 195,360 $ 93,615 $ (288,975) $ 123,432 Condensed Balance Sheets as of December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 121,200 $ 53,766 $ — $ 174,966 Restricted cash and cash equivalents — — 629,278 — 629,278 Receivables, less allowance for credit losses — 1,512,786 8,322,488 — 9,835,274 Affiliated accounts and notes receivable 1,549,666 2,257,928 2,553,665 (6,296,952) 64,307 Equipment on operating leases, net — 1,394,706 388,577 — 1,783,283 Equipment held for sale — 154,050 16,168 — 170,218 Investments in consolidated subsidiaries accounted for under the equity method 3,053,394 2,565,785 — (5,619,179) — Goodwill and intangible assets, net — 93,767 28,057 — 121,824 Other assets 4,236 58,048 16,209 (3,556) 74,937 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,136,455 $ 33,200 $ 3,620,517 $ — $ 4,790,172 Accounts payable and other accrued liabilities 283,748 3,449,690 1,261,411 (4,187,412) 807,437 Affiliated debt — 1,361,490 965,462 (2,113,096) 213,856 Long-term debt 1,924,052 260,496 3,595,033 — 5,779,581 Total liabilities 3,344,255 5,104,876 9,442,423 (6,300,508) 11,591,046 Stockholder’s equity 1,263,041 3,053,394 2,565,785 (5,619,179) 1,263,041 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 573,636 $ 400,476 $ (116,918) $ (515,582) $ 341,612 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (6,504,409) (6,975,212) 5,329,785 (8,149,836) Collections of receivables — 6,497,730 7,032,713 (5,329,975) 8,200,468 Purchase of equipment on operating leases, net — (152,641) (24,444) — (177,085) Change in property and equipment and software, net — (2,317) — — (2,317) Net cash from (used in) investing activities — (161,637) 33,057 (190) (128,770) CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (271,666) (37,254) 515,772 206,852 Net change in indebtedness (408,636) 2 1,316 — (407,318) Dividends paid to CNH Industrial America LLC (165,000) — — — (165,000) Net cash from (used in) financing activities (573,636) (271,664) (35,938) 515,772 (365,466) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (32,825) (119,799) — (152,624) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of period — 118,508 681,363 — 799,871 End of period $ — $ 85,683 $ 561,564 $ — $ 647,247 |