SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | NOTE 14: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION CNH Industrial Capital America and New Holland Credit (the “Guarantor Entities”), which are 100%‑owned subsidiaries of CNH Industrial Capital LLC, guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%‑owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of December 31, 2020 and 2019 and for the three years ended December 31, 2020. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting. Condensed Statements of Comprehensive Income for the Year Ended December 31, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 4,335 $ 178,894 $ — $ 183,229 Interest income on wholesale notes — (382) 53,491 — 53,109 Interest and other income from affiliates 19,081 181,309 270,239 (146,205) 324,424 Rental income on operating leases — 199,877 56,001 — 255,878 Other income — 86,234 1,945 (60,412) 27,767 Total revenues 19,081 471,373 560,570 (206,617) 844,407 EXPENSES Interest expense: Interest expense to third parties 148,547 (24,813) 152,656 — 276,390 Interest expense to affiliates — 125,372 24,401 (146,205) 3,568 Total interest expense 148,547 100,559 177,057 (146,205) 279,958 Administrative and operating expenses: Fees charged by affiliates — 37,685 68,632 (60,412) 45,905 Provision for credit losses — 12,164 46,880 — 59,044 Depreciation of equipment on operating leases — 192,364 45,041 — 237,405 Other expenses 24 31,760 3,519 — 35,303 Total administrative and operating expenses 24 273,973 164,072 (60,412) 377,657 Total expenses 148,571 374,532 341,129 (206,617) 657,615 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (129,490) 96,841 219,441 — 186,792 Income tax provision (benefit) (31,617) 24,920 50,209 — 43,512 Equity in income of consolidated subsidiaries accounted for under the equity method 241,153 169,232 — (410,385) — NET INCOME $ 143,280 $ 241,153 $ 169,232 $ (410,385) $ 143,280 COMPREHENSIVE INCOME $ 147,441 $ 245,314 $ 171,360 $ (416,674) $ 147,441 Condensed Balance Sheets as of December 31, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 158,334 $ 234,595 $ — $ 392,929 Restricted cash and cash equivalents — — 625,622 — 625,622 Receivables, less allowance for credit losses — 1,479,161 7,417,650 — 8,896,811 Affiliated accounts and notes receivable 1,303,046 2,538,254 2,819,819 (6,246,309) 414,810 Equipment on operating leases, net — 1,434,253 424,931 — 1,859,184 Equipment held for sale — 30,183 6,332 — 36,515 Investments in consolidated subsidiaries accounted for under the equity method 3,278,397 2,722,781 — (6,001,178) — Goodwill and intangible assets, net — 94,905 28,586 — 123,491 Other assets 5,621 72,600 26,028 (2,442) 101,807 TOTAL $ 4,587,064 $ 8,530,471 $ 11,583,563 $ (12,249,929) $ 12,451,169 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 900,578 $ 209,376 $ 3,119,474 $ — $ 4,229,428 Accounts payable and other accrued liabilities 286,215 3,776,490 1,201,653 (4,359,959) 904,399 Affiliated debt — 877,732 1,198,370 (1,888,792) 187,310 Long-term debt 2,140,099 388,476 3,341,285 — 5,869,860 Total liabilities 3,326,892 5,252,074 8,860,782 (6,248,751) 11,190,997 Stockholder’s equity 1,260,172 3,278,397 2,722,781 (6,001,178) 1,260,172 TOTAL $ 4,587,064 $ 8,530,471 $ 11,583,563 $ (12,249,929) $ 12,451,169 Condensed Statements of Cash Flows for the Year Ended December 31, 2020 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 149,830 $ 278,271 $ (87,793) $ (223,190) $ 117,118 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (8,598,229) (8,439,636) 6,565,835 (10,472,030) Collections of receivables — 8,620,803 9,333,285 (6,566,948) 11,387,140 Purchase of equipment on operating leases, net — (81,410) (73,065) — (154,475) Change in property and equipment and software, net — (2,700) — — (2,700) Net cash from (used in) investing activities — (61,536) 820,584 (1,113) 757,935 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (483,757) 229,237 224,303 (30,217) Net change in indebtedness (19,830) 304,156 (784,855) — (500,529) Dividends paid to CNH Industrial America LLC (130,000) — — — (130,000) Net cash from (used in) financing activities (149,830) (179,601) (555,618) 224,303 (660,746) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — 37,134 177,173 — 214,307 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 121,200 683,044 — 804,244 End of year $ — $ 158,334 $ 860,217 $ — $ 1,018,551 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 15,630 $ 202,824 $ — $ 218,454 Interest income on wholesale notes — (1,051) 68,824 — 67,773 Interest and other income from affiliates 50,877 204,027 202,931 (112,046) 345,789 Rental income on operating leases — 189,019 54,025 — 243,044 Other income — 89,768 2,331 (66,270) 25,829 Total revenues 50,877 497,393 530,935 (178,316) 900,889 EXPENSES Interest expense: Interest expense to third parties 163,358 (28,393) 198,182 — 333,147 Interest expense to affiliates — 82,408 43,764 (112,046) 14,126 Total interest expense 163,358 54,015 241,946 (112,046) 347,273 Administrative and operating expenses: Fees charged by affiliates — 44,700 68,171 (66,270) 46,601 Provision for credit losses — 14,492 21,211 — 35,703 Depreciation of equipment on operating leases — 186,174 43,478 — 229,652 Other expenses 24 35,678 12,744 — 48,446 Total administrative and operating expenses 24 281,044 145,604 (66,270) 360,402 Total expenses 163,382 335,059 387,550 (178,316) 707,675 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (112,505) 162,334 143,385 — 193,214 Income tax provision (benefit) (27,470) 38,305 33,376 — 44,211 Equity in income of consolidated subsidiaries accounted for under the equity method 234,038 110,009 — (344,047) — NET INCOME $ 149,003 $ 234,038 $ 110,009 $ (344,047) $ 149,003 COMPREHENSIVE INCOME $ 172,203 $ 257,238 $ 126,963 $ (384,201) $ 172,203 Condensed Balance Sheets as of December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 121,200 $ 53,766 $ — $ 174,966 Restricted cash and cash equivalents — — 629,278 — 629,278 Receivables, less allowance for credit losses — 1,512,786 8,322,488 — 9,835,274 Affiliated accounts and notes receivable 1,549,666 2,257,928 2,553,665 (6,296,952) 64,307 Equipment on operating leases, net — 1,394,706 388,577 — 1,783,283 Equipment held for sale — 154,050 16,168 — 170,218 Investments in consolidated subsidiaries accounted for under the equity method 3,053,394 2,565,785 — (5,619,179) — Goodwill and intangible assets, net — 93,767 28,057 — 121,824 Other assets 4,236 58,048 16,209 (3,556) 74,937 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 LIABILITIES AND STOCKHOLDER’S EQUITY Liabilities: Short-term debt, including current maturities of long-term debt $ 1,136,455 $ 33,200 $ 3,620,517 $ — $ 4,790,172 Accounts payable and other accrued liabilities 283,748 3,449,690 1,261,411 (4,187,412) 807,437 Affiliated debt — 1,361,490 965,462 (2,113,096) 213,856 Long-term debt 1,924,052 260,496 3,595,033 — 5,779,581 Total liabilities 3,344,255 5,104,876 9,442,423 (6,300,508) 11,591,046 Stockholder’s equity 1,263,041 3,053,394 2,565,785 (5,619,179) 1,263,041 TOTAL $ 4,607,296 $ 8,158,270 $ 12,008,208 $ (11,919,687) $ 12,854,087 Condensed Statements of Cash Flows for the Year Ended December 31, 2019 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 679,561 $ 614,888 $ (112,906) $ (698,859) $ 482,684 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (9,177,042) (9,593,836) 7,390,451 (11,380,427) Collections of receivables — 9,122,287 9,819,438 (7,390,295) 11,551,430 Purchase of equipment on operating leases, net — (166,891) (47,245) — (214,136) Change in property and equipment and software, net — (3,819) — — (3,819) Net cash from (used in) investing activities — (225,465) 178,357 156 (46,952) CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (680,436) (80,682) 698,703 (62,415) Net change in indebtedness (414,561) 293,705 16,912 — (103,944) Dividends paid to CNH Industrial America LLC (265,000) — — — (265,000) Net cash from (used in) financing activities (679,561) (386,731) (63,770) 698,703 (431,359) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — 2,692 1,681 — 4,373 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 118,508 681,363 — 799,871 End of year $ — $ 121,200 $ 683,044 $ — $ 804,244 Condensed Statements of Comprehensive Income for the Year Ended December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated REVENUES Interest income on retail notes and finance leases $ — $ 9,170 $ 192,099 $ — $ 201,269 Interest income on wholesale notes — (1,030) 67,929 — 66,899 Interest and other income from affiliates 70,880 200,821 297,443 (223,211) 345,933 Rental income on operating leases — 187,089 54,493 — 241,582 Other income — 87,710 2,842 (67,881) 22,671 Total revenues 70,880 483,760 614,806 (291,092) 878,354 EXPENSES Interest expense: Interest expense to third parties 156,839 (8,767) 169,675 — 317,747 Interest expense to affiliates — 199,890 30,854 (223,211) 7,533 Total interest expense 156,839 191,123 200,529 (223,211) 325,280 Administrative and operating expenses: Fees charged by affiliates — 45,545 69,811 (67,881) 47,475 Provision for credit losses — 8,445 23,254 — 31,699 Depreciation of equipment on operating leases — 189,228 42,577 — 231,805 Other expenses 22 18,249 25,507 — 43,778 Total administrative and operating expenses 22 261,467 161,149 (67,881) 354,757 Total expenses 156,861 452,590 361,678 (291,092) 680,037 Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method (85,981) 31,170 253,128 — 198,317 Income tax provision (benefit) (20,995) 11,010 51,457 — 41,472 Equity in income of consolidated subsidiaries accounted for under the equity method 221,831 201,671 — (423,502) — NET INCOME $ 156,845 $ 221,831 $ 201,671 $ (423,502) $ 156,845 COMPREHENSIVE INCOME $ 110,009 $ 174,995 $ 161,250 $ (336,245) $ 110,009 Condensed Statements of Cash Flows for the Year Ended December 31, 2018 CNH Industrial Guarantor All Other Capital LLC Entities Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash from (used in) operating activities $ 142,488 $ 488,329 $ 143,064 $ (411,000) $ 362,881 CASH FLOWS FROM INVESTING ACTIVITIES: Cost of receivables acquired — (9,080,473) (9,991,699) 7,269,611 (11,802,561) Collections of receivables — 8,967,965 10,375,251 (7,270,276) 12,072,940 Purchase of equipment on operating leases, net — (146,618) (65,391) — (212,009) Change in property and equipment and software, net — (5,427) — — (5,427) Net cash from (used in) investing activities — (264,553) 318,161 (665) 52,943 CASH FLOWS FROM FINANCING ACTIVITIES: Intercompany activity — (211,322) (128,802) 185,948 (154,176) Net change in indebtedness (12,488) (54,285) (140,562) — (207,335) Dividends paid to CNH Industrial America LLC (130,000) — (225,717) 225,717 (130,000) Net cash from (used in) financing activities (142,488) (265,607) (495,081) 411,665 (491,511) DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — (41,831) (33,856) — (75,687) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: Beginning of year — 160,339 715,219 — 875,558 End of year $ — $ 118,508 $ 681,363 $ — $ 799,871 |