Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2024 | May 01, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-35721 | |
Entity Registrant Name | DELEK LOGISTICS PARTNERS, LP | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 45-5379027 | |
Entity Address, Address Line One | 310 Seven Springs Way | |
Entity Address, Address Line Two | Suite 500 | |
Entity Address, City or Town | Brentwood | |
Entity Address, State or Province | TN | |
Entity Address, Postal Zip Code | 37027 | |
City Area Code | 615 | |
Local Phone Number | 771-6701 | |
Title of 12(b) Security | Common Units Representing Limited Partnership Interests | |
Trading Symbol | DKL | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Common Stock, Shares, Outstanding | 47,216,050 | |
Entity Central Index Key | 0001552797 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 9,672 | $ 3,755 |
Inventory | 1,655 | 2,264 |
Other current assets | 615 | 676 |
Total current assets | 105,523 | 76,269 |
Property, plant and equipment: | ||
Property, plant and equipment | 1,336,053 | 1,320,510 |
Less: accumulated depreciation | (406,009) | (384,359) |
Property, plant and equipment, net | 930,044 | 936,151 |
Equity method investments | 238,185 | 241,337 |
Rights-of-way, net | 60,141 | 59,536 |
Goodwill | 12,203 | 12,203 |
Operating lease right-of-use assets | 17,641 | 19,043 |
Other non-current assets | 13,471 | 14,216 |
Total assets | 1,654,371 | 1,642,246 |
Current liabilities: | ||
Current portion of long-term debt | 0 | 30,000 |
Interest payable | 12,710 | 5,805 |
Excise and other taxes payable | 7,638 | 10,321 |
Current portion of operating lease liabilities | 6,442 | 6,697 |
Accrued expenses and other current liabilities | 4,098 | 11,477 |
Total current liabilities | 57,201 | 90,590 |
Non-current liabilities: | ||
Long-term debt, net of current portion | 1,601,226 | 1,673,789 |
Operating lease liabilities, net of current portion | 7,367 | 8,335 |
Asset retirement obligations | 10,225 | 10,038 |
Other non-current liabilities | 20,819 | 21,363 |
Total non-current liabilities | 1,639,637 | 1,713,525 |
Equity (Deficit): | ||
Total equity (deficit) | (42,467) | (161,869) |
Total liabilities and deficit | 1,654,371 | 1,642,246 |
Third Party | ||
Current assets: | ||
Accounts receivable | 56,993 | 41,131 |
Current liabilities: | ||
Accounts payable | 26,313 | 26,290 |
Affiliated Entity | ||
Current assets: | ||
Accounts receivable | 36,588 | 28,443 |
Common- Public | Limited Partner | ||
Equity (Deficit): | ||
Total equity (deficit) | 290,051 | 160,402 |
Common- Delek | Limited Partner | ||
Equity (Deficit): | ||
Total equity (deficit) | (332,518) | (322,271) |
Customer relationships | ||
Property, plant and equipment: | ||
Intangibles, net | 176,811 | 181,336 |
Marketing contract | ||
Property, plant and equipment: | ||
Intangibles, net | $ 100,352 | $ 102,155 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - Limited Partner - shares | Mar. 31, 2024 | Dec. 31, 2023 |
Common - Public | ||
Common unitholders, issued (in units) | 12,898,253 | 9,299,763 |
Common unitholders, outstanding (in units) | 12,898,253 | 9,299,763 |
Common - Delek Holdings | ||
Common unitholders, issued (in units) | 34,311,278 | 34,311,278 |
Common unitholders, outstanding (in units) | 34,311,278 | 34,311,278 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Net revenues | |||
Revenues | $ 252,075 | $ 243,525 | |
Cost of sales: | |||
Operating expenses (excluding depreciation and amortization presented below) | 31,695 | 24,215 | |
Depreciation and amortization | 25,167 | 19,764 | |
Total cost of sales | 180,554 | 170,075 | |
Operating expenses related to wholesale business (excluding depreciation and amortization presented below) | 221 | 525 | |
General and administrative expenses | 4,863 | 7,510 | |
Depreciation and amortization | 1,328 | 1,341 | |
Loss on disposal of assets | 567 | 142 | |
Total operating costs and expenses | 187,533 | 179,593 | |
Operating income | 64,542 | 63,932 | |
Interest expense, net | 40,229 | 32,581 | |
Income from equity method investments | (8,490) | (6,316) | |
Other income, net | (171) | (2) | |
Total non-operating expenses, net | 31,568 | 26,263 | |
Income before income tax expense | 32,974 | 37,669 | |
Income tax expense | 326 | 302 | |
Net income attributable to partners | 32,648 | 37,367 | |
Comprehensive income attributable to partners | $ 32,648 | $ 37,367 | |
Net income per limited partner unit: | |||
Basic (in dollars per unit) | $ 0.74 | $ 0.86 | |
Diluted (in dollars per unit) | $ 0.73 | $ 0.86 | |
Weighted average limited partner units outstanding: | |||
Basic (in units) | 44,406,356 | 43,569,963 | |
Diluted (in units) | 44,422,817 | 43,585,297 | |
Cash distributions per limited partner unit (in dollars per unit) | $ 1.070 | $ 1.025 | |
Affiliated Entity | |||
Net revenues | |||
Revenues | [1] | $ 139,625 | $ 124,999 |
Cost of sales: | |||
Cost of materials and other | [1] | 92,882 | 91,071 |
Third Party | |||
Net revenues | |||
Revenues | 112,450 | 118,526 | |
Cost of sales: | |||
Cost of materials and other | $ 30,810 | $ 35,025 | |
[1] See Note 2 for a description of our material affiliate revenue and purchases transactions. |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Partners' Equity (Deficit) - USD ($) $ in Thousands | Total | Limited Partner | Limited Partner Common - Public | Limited Partner Common - Delek Holdings |
Beginning balance at Dec. 31, 2022 | $ (110,700) | $ 172,119 | $ (282,819) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Cash distributions | (44,440) | (9,442) | (34,998) | |
Net income attributable to partners | 37,367 | $ 37,367 | 7,940 | 29,427 |
Other | 351 | (95) | 446 | |
Ending balance at Mar. 31, 2023 | (117,422) | 170,522 | (287,944) | |
Beginning balance at Dec. 31, 2023 | (161,869) | 160,402 | (322,271) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Cash distributions | (46,210) | (10,012) | (36,198) | |
Net income attributable to partners | 32,648 | $ 32,648 | 7,404 | 25,244 |
Issuance of units | 132,327 | 132,327 | 0 | |
Other | 637 | (70) | 707 | |
Ending balance at Mar. 31, 2024 | $ (42,467) | $ 290,051 | $ (332,518) |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net income | $ 32,648 | $ 37,367 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 26,495 | 21,105 |
Non-cash lease expense | 1,939 | 2,200 |
Amortization of marketing contract intangible | 1,803 | 1,803 |
Amortization of deferred revenue | (572) | (444) |
Amortization of deferred financing costs and debt discount | 1,250 | 1,127 |
Income from equity method investments | (8,490) | (6,316) |
Dividends from equity method investments | 9,509 | 9,238 |
Loss on extinguishment of debt | 3,571 | 0 |
Other non-cash adjustments | 1,492 | 780 |
Changes in assets and liabilities: | ||
Accounts receivable | (15,862) | 2,165 |
Inventories and other current assets | 670 | (1,482) |
Accounts payable and other current liabilities | (2,359) | (36,430) |
Accounts receivable/payable to related parties | (8,145) | (1,578) |
Non-current assets and liabilities, net | (91) | (345) |
Net cash provided by operating activities | 43,858 | 29,190 |
Cash flows from investing activities: | ||
Purchases of property, plant and equipment | (11,255) | (27,837) |
Proceeds from sales of property, plant and equipment | 42 | 0 |
Purchases of intangible assets | (781) | (582) |
Distributions from equity method investments | 2,133 | 1,440 |
Net cash used in investing activities | (9,861) | (26,979) |
Cash flows from financing activities: | ||
Distributions to common unitholders - public | (10,012) | (9,442) |
Distributions to common unitholders - Delek Holdings | (36,198) | (34,998) |
Proceeds from term debt | 650,000 | 0 |
Payments on term debt | (531,250) | (3,750) |
Proceeds from revolving facility | 184,900 | 143,500 |
Payments on revolving facility | (400,200) | (93,400) |
Proceeds from issuance of units | 132,327 | 0 |
Payments on other financing agreements | (6,214) | 0 |
Deferred financing costs paid | (10,946) | (400) |
Other financing activities | (487) | (727) |
Net cash (used in) provided by financing activities | (28,080) | 783 |
Net increase in cash and cash equivalents | 5,917 | 2,994 |
Cash and cash equivalents at the beginning of the period | 3,755 | 7,970 |
Cash and cash equivalents at the end of the period | 9,672 | 10,964 |
Cash paid during the period for: | ||
Interest | 28,503 | 20,210 |
Non-cash investing activities: | ||
Increase in accrued capital expenditures | 3,910 | 8,258 |
Non-cash financing activities: | ||
Non-cash lease liability arising from obtaining right of use assets during the period | $ 537 | $ 3,456 |
Organization and Basis of Prese
Organization and Basis of Presentation | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | Organization and Basis of Presentation As used in this report, the terms "Delek Logistics Partners, LP," the "Partnership," "we," "us," or "our" may refer to Delek Logistics Partners, LP, one or more of its consolidated subsidiaries or all of them taken as a whole. The Partnership is a Delaware limited partnership formed in April 2012 by Delek US Holdings, Inc. ("Delek Holdings") and its subsidiary Delek Logistics GP, LLC, our general partner (our "general partner"). The Partnership provides gathering, pipeline and other transportation services primarily for crude oil and natural gas customers, storage, wholesale marketing and terminalling services primarily for intermediate and refined product customers, and water disposal and recycling services through its owned assets and joint ventures located primarily in the Permian Basin (including the Delaware sub-basin) and other select areas in the Gulf Coast region. A majority of our existing assets are both integral to and dependent upon the success of Delek Holdings' refining operations, as many of our assets are contracted exclusively to Delek Holdings in support of its Tyler, Texas (the "Tyler Refinery"), El Dorado, Arkansas (the "El Dorado Refinery") and Big Spring, Texas (the "Big Spring Refinery"). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States Generally Accepted Accounting Principles ("GAAP") have been condensed or omitted, although management believes that the disclosures herein are adequate to make the financial information presented not misleading. Our unaudited condensed consolidated financial statements have been prepared in conformity with GAAP applied on a consistent basis with those of the annual audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 (our "Annual Report on Form 10-K"), filed with the U.S. Securities and Exchange Commission (the "SEC") on February 28, 2024 and in accordance with the rules and regulations of the SEC. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2023 included in our Annual Report on Form 10-K. All adjustments necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been included. All intercompany accounts and transactions have been eliminated. Such intercompany transactions do not include those with Delek Holdings or our general partner, which are presented as related parties in these accompanying condensed consolidated financial statements. All adjustments are of a normal, recurring nature. Operating results for the interim period should not be viewed as representative of results that may be expected for any future interim period or for the full year. Accounting Pronouncements Not Yet Adopted ASU 2023-06, Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative In October 2023, the FASB issued ASU 2023-06 Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative ("ASU 2023-06"). The main provision of ASU 2023-06 is to clarify or improve disclosure and presentation requirements of a variety of topics, which will allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the FASB accounting standard codification with the SEC's regulations. The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Partnership is currently evaluating the provisions of the amendments and the impact on its future condensed consolidated statements, but does not currently expect adopting this new guidance will have a material impact on its condensed consolidated financial statements and related disclosures. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Commercial Agreements The Partnership has a number of long-term, fee-based commercial agreements with Delek Holdings under which we provide various services, including crude oil gathering and crude oil, intermediate and refined products transportation and storage services, and marketing, terminalling and offloading services to Delek Holdings. Most of these agreements have an initial term ranging from five See our Annual Report on Form 10-K for a more complete description of our material commercial agreements and other agreements with Delek Holdings. Other Agreements with Delek Holdings In addition to the commercial agreements described above, the Partnership has entered into the following agreements with Delek Holdings: Omnibus Agreement The Partnership entered into an omnibus agreement with Delek Holdings, our general partner, Delek Logistics Operating, LLC, Lion Oil Company, LLC and certain of the Partnership’s and Delek Holdings' other subsidiaries on November 7, 2012, which has been amended and restated from time to time in connection with acquisitions from Delek Holdings (collectively, as amended and restated, the "Omnibus Agreement"). The Omnibus Agreement governs the provision of certain operational services and reimbursement obligations, among other matters, between the Partnership and Delek Holdings, and obligates us to pay an annual fee of $4.4 million to Delek Holdings for its provision of centralized corporate services to the Partnership. Pursuant to the terms of the Omnibus Agreement, we are reimbursed by Delek Holdings for certain capital expenditures. These amounts are recorded in other long-term liabilities and are amortized to revenue over the life of the underlying revenue agreement corresponding to the asset. There was no reimbursement by Delek Holdings during the three months ended March 31, 2024 and 2023. Additionally, we are reimbursed or indemnified, as the case may be, for costs incurred in excess of certain amounts related to certain asset failures, pursuant to the terms of the Omnibus Agreement. As of March 31, 2024 and December 31, 2023, there was no receivable from related parties for these matters. These reimbursements are recorded as reductions to operating expenses. There were no reimbursements for these matters in each of the three month periods ended March 31, 2024 and 2023. Other Transactions The Partnership manages long-term capital projects on behalf of Delek Holdings pursuant to a construction management and operating agreement (the "DPG Management Agreement") for the construction of gathering systems in the Permian Basin. The majority of the gathering systems have been constructed, however, additional costs pertaining to a pipeline connection that was not acquired by the Partnership continue to be incurred and are still subject to the terms of the DPG Management Agreement. The Partnership is also considered the operator for the project and is responsible for oversight of the project design, procurement and construction of project segments and provides other related services. Pursuant to the terms of the DPG Management Agreement, the Partnership receives a monthly operating services fee and a construction services fee, which includes the Partnership's direct costs of managing the project plus an additional percentage fee of the construction costs of each project segment. The agreement extends through December 2024. Total fees paid to the Partnership were $0.4 million for both the three months ended March 31, 2024 and 2023, which are recorded in affiliate revenue in our condensed consolidated statements of income. Additionally, the Partnership incurs the costs in connection with the construction of the assets and is subsequently reimbursed by Delek Holdings. Amounts reimbursable by Delek Holdings are recorded in accounts receivable from related parties. Related Party Revolving Credit Facility On November 6, 2023, the Partnership and certain of its subsidiaries, as guarantors, entered into the Related Party Revolving Credit Facility (as defined below) with Delek Holdings. See Note 5 - Long-Term Obligations for further information. Summary of Transactions Revenues from affiliates consist primarily of revenues from gathering, transportation, storage, offloading, Renewable Identification Numbers, wholesale marketing and products terminalling services provided primarily to Delek Holdings based on regulated tariff rates or contractually based fees and product sales. Affiliate operating expenses are primarily comprised of amounts we reimburse Delek Holdings, or our general partner, as the case may be, for the services provided to us under the Partnership Agreement. These expenses could also include reimbursement and indemnification amounts from Delek Holdings, as provided under the Omnibus Agreement. Additionally, the Partnership is required to reimburse Delek Holdings for direct or allocated costs and expenses incurred by Delek Holdings on behalf of the Partnership and for charges Delek Holdings incurred for the management and operation of our logistics assets, including an annual fee for various centralized corporate services, which are included in general and administrative expenses. In addition to these transactions, we purchase refined products and bulk biofuels from Delek Holdings, the costs of which are included in cost of materials and other-affiliate. A summary of revenue, purchases and expense transactions with Delek Holdings and its affiliates are as follows (in thousands): Three Months Ended March 31, 2024 2023 Revenues $ 139,625 $ 124,999 Purchases $ 92,882 $ 91,071 Operating and maintenance expenses $ 18,218 $ 8,823 General and administrative expenses $ 2,999 $ 12,215 Quarterly Cash Distributions Date of Distribution Distributions paid to Delek Holdings (in thousands) February 12, 2024 36,198 May 15, 2024 (1) 36,713 Total $ 72,911 February 9, 2023 $ 34,998 May 15, 2023 $ 35,169 Total $ 70,167 (1) On April 25, 2024, the board of directors of our general partner declared this quarterly cash distribution based on the available cash as of the date of determination. |
Revenues
Revenues | 3 Months Ended |
Mar. 31, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenues | Revenues The following table represents a disaggregation of revenue for the gathering and processing, wholesale marketing and terminalling, and storage and transportation segments for the periods indicated (in thousands): Three Months Ended March 31, 2024 Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Consolidated Service Revenue - Third Party $ 23,385 $ — $ 2,732 $ 26,117 Service Revenue - Affiliate (1) 2 13,216 13,545 26,763 Product Revenue - Third Party 19,945 66,388 — 86,333 Product Revenue - Affiliate 3,950 27,746 — 31,696 Lease Revenue - Affiliate 48,601 11,920 20,645 81,166 Total Revenue $ 95,883 $ 119,270 $ 36,922 $ 252,075 Three Months Ended March 31, 2023 Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Consolidated Service Revenue - Third Party $ 13,179 $ — $ 297 $ 13,476 Service Revenue - Affiliate (1) 4,301 9,271 20,609 34,181 Product Revenue - Third Party 26,492 78,558 — 105,050 Product Revenue - Affiliate 4,670 979 — 5,649 Lease Revenue - Affiliate 43,790 23,501 17,878 85,169 Total Revenue $ 92,432 $ 112,309 $ 38,784 $ 243,525 (1) Net of $1,803 of amortization expense for both the three months ended March 31, 2024 and 2023, related to marketing contract intangible recorded in the wholesale marketing and terminalling segment. As of March 31, 2024, we expect to recognize approximately $1.1 billion in lease revenues related to our unfulfilled performance obligations pertaining to the minimum volume commitments and capacity utilization under the non-cancelable terms of our commercial agreements with Delek Holdings. Most of these agreements have an initial term ranging from five Our unfulfilled performance obligations as of March 31, 2024 were as follows (in thousands): Remainder of 2024 $ 157,672 2025 210,230 2026 202,754 2027 184,975 2028 and thereafter 304,466 Total expected revenue on remaining performance obligations $ 1,060,097 |
Net Income per Unit
Net Income per Unit | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Net Income per Unit | Net Income per Unit Basic net income per unit attributable to limited partners is computed by dividing limited partners' interest in net income by the weighted-average number of outstanding common units. Diluted net income per unit attributable to common limited partners includes the effects of potentially dilutive units on our common units. As of March 31, 2024, the only potentially dilutive units outstanding consist of unvested phantom units. The calculation of net income per unit is as follows (in thousands, except unit and per unit amounts): Three Months Ended March 31, 2024 2023 Net income attributable to partners $ 32,648 $ 37,367 Weighted average limited partner units outstanding, basic 44,406,356 43,569,963 Dilutive effect of unvested phantom units 16,461 15,334 Weighted average limited partner units outstanding, diluted 44,422,817 43,585,297 Net income per limited partner unit: Basic $ 0.74 $ 0.86 Diluted (1) $ 0.73 $ 0.86 (1) There were 42,315 and $22,632 anti-dilutive common unit equivalents excluded from the diluted earnings per unit calculation during the three months ended March 31, 2024 and 2023, respectively. |
Long-Term Obligations
Long-Term Obligations | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Long-Term Obligations | Long-Term Obligations Outstanding borrowings under the Partnership’s debt instruments are as follows (in thousands): March 31, 2024 December 31, 2023 DKL Revolving Facility $ 565,200 $ 780,500 DKL Term Facility — 281,250 2029 Notes 650,000 — 2028 Notes 400,000 400,000 2025 Notes — 250,000 Principal amount of long-term debt 1,615,200 1,711,750 Less: Unamortized discount and deferred financing costs 13,974 7,961 Total debt, net of unamortized discount and deferred financing costs 1,601,226 1,703,789 Less: Current portion of long-term debt and notes payable — 30,000 Long-term debt, net of current portion $ 1,601,226 $ 1,673,789 DKL Credit Facility On October 13, 2022, the Partnership entered into a senior secured term loan with an original principal of $300.0 million (the "DKL Term Loan Facility"). On November 6, 2023, the Partnership entered into a First Amendment, a Second Amendment and a Third Amendment to the DKL Credit Facility (together, the “Amendments”) which among other things, extended the maturity of the DKL Term Loan Facility to April 15, 2025. The outstanding principal balance of $281.3 million was paid on March 13, 2024 from a portion of the proceeds received with the issuance of the 2029 Notes as indicated below. At the Partnership's option, borrowings bore interest at either the Adjusted Term Secured Overnight Financing Rate benchmark (“SOFR”) or U.S. dollar prime rate, plus an applicable margin. The applicable margin was 2.50% for the first year of the DKL Term Loan Facility and 3.00% for the second year for U.S. dollar prime rate borrowings. SOFR rate borrowings included a credit spread adjustment of 0.10% to 0.25% plus an applicable margin of 3.50% for the first year and 4.00% for the second year. At December 31, 2023, the weighted average borrowing rate was approximately 9.46%. Debt extinguishment costs were $2.1 million and are recorded in interest expense, net in the accompanying condensed consolidated statements of income. On March 29, 2024, the Partnership entered into a Fourth Amendment to the fourth amended and restated senior secured revolving credit agreement (the "DKL Revolving Facility") which among other things increased the U.S. Revolving Credit Commitments (as defined in the DKL Credit Facility) by an amount equal to $100.0 million resulting in aggregate lender commitments under the Delek Logistics Revolving Credit Facility in an amount of $1,150.0 million, including up to $146.9 million for letters of credit and $31.9 million in swing line loans. This facility has a maturity date of October 13, 2027. The DKL Revolving Facility requires a quarterly unused commitment fee based on average commitment usage, currently at 0.45% per annum. Interest is measured at either the U.S. dollar prime rate plus an applicable margin of 1.00% to 2.00% depending on the Partnership’s Total Leverage Ratio (as defined in the DKL Credit Agreement), or a SOFR rate plus a credit spread adjustment of 0.10% or 0.25% and an applicable margin ranging from 2.00% to 3.00% depending on the Partnership’s Total Leverage Ratio. As of March 31, 2024 and December 31, 2023, the weighted average interest rate was 8.18% and 8.46%, respectively. There were no letters of credit outstanding as of March 31, 2024 or December 31, 2023. The obligations under the DKL Revolving Facility are secured by first priority liens on substantially all of the Partnership’s and its subsidiaries’ tangible and intangible assets. The carrying value of outstanding borrowings under the DKL Revolving Facility as of March 31, 2024 and December 31, 2023 approximate their fair values. Our debt facilities contain affirmative and negative covenants and events of default the Partnership considers usual and customary. As of March 31, 2024, we were in compliance with covenants on all of our debt instruments. Related Party Revolving Credit Facility On November 6, 2023, the Partnership and certain of its subsidiaries, as guarantors, entered into a certain Promissory Note (the “Related Party Revolving Credit Facility”) with Delek Holdings. The Related Party Revolving Credit Facility provides for revolving borrowings with aggregate commitments of $70.0 million comprised of a (i) $55.0 million senior tranche and a (ii) $15.0 million subordinated tranche (the “Subordinated Tranche”), with the initial borrowings under the Subordinated Tranche conditioned upon the Partnership and Delek Holdings reaching an agreement with Fifth Third Bank, National Association, as administrative agent under the DKL Credit Facility, on subordination provisions and other material terms related to the Subordinated Tranche. The Related Party Revolving Credit Facility will bear interest at Term SOFR (as defined in the Related Party Revolving Credit Facility) plus 3.00%. The Related Party Revolving Credit Facility proceeds will be used for the Partnership’s working capital purposes and other general corporate purposes. The Related Party Revolving Credit Facility will mature on June 30, 2028. The Related Party Revolving Credit Facility contains certain affirmative covenants, mandatory prepayments and events of default that the Partnership considers to be customary for an arrangement of this sort. The obligations under the Related Party Revolving Credit Facility are unsecured. On May 2, 2024, the Boards of Directors of Delek Holdings and our general partner authorized the termination of the intercompany loan agreement between Delek Holdings and the Partnership, with the termination expected to be effective on or around May 31, 2024. 2029 Notes On March 13, 2024, the Partnership and our wholly owned subsidiary Delek Logistics Finance Corp. ("Finance Corp." and together with the Partnership, the "Issuers") sold $650.0 million in aggregate principal amount of 8.625% senior notes due 2029 (the "2029 Notes") at par, pursuant to an indenture with U.S. Bank Trust Company, National Association as trustee. Net proceeds were used to redeem the 2025 Notes including accrued interest, pay off the DKL Term Facility including accrued interest and to repay a portion of the outstanding borrowings under the DKL Revolving Facility. On April 17, 2024, the Issuers sold $200.0 million in aggregate principal amount of additional 8.625% senior notes due 2029 (the “Additional 2029 Notes”), at 101.25%. The Additional 2029 Notes were issued under the same indenture as the 2029 Notes and formed a part of the same series of notes as the 2029 Notes. The net proceeds were used to repay a portion of the outstanding borrowings under the DKL Revolving Facility. The 2029 Notes are general unsecured senior obligations of the Issuers and are unconditionally guaranteed jointly and severally on a senior unsecured basis by the Partnership's subsidiaries other than Finance Corp., and will be unconditionally guaranteed on the same basis by certain of the Partnership’s future subsidiaries. The 2029 Notes rank equal in right of payment with all existing and future senior indebtedness of the Issuers, and senior in right payment to any future subordinated indebtedness of the Issuers. The 2029 Notes will mature on March 15, 2029, and interest on the 2029 Notes is payable semi-annually in arrears on each March 15 and September 15, commencing September 15, 2024. At any time prior to March 15, 2026, the Issuers may redeem up to 35% of the aggregate principal amount of the 2029 Notes with the net cash proceeds of one or more equity offerings by the Partnership at a redemption price of 108.625% of the redeemed principal amount, plus accrued and unpaid interest, if any, subject to certain conditions and limitations. Prior to March 15, 2026, the Issuers may also redeem all or part of the 2029 Notes at a redemption price of the principal amount plus accrued and unpaid interest, if any, plus a "make whole" premium, subject to certain conditions and limitations. In addition, beginning on March 15, 2026, the Issuers may, subject to certain conditions and limitations, redeem all or part of the 2029 Notes, at a redemption price of 104.313% of the redeemed principal for the twelve-month period beginning on March 15, 2026, 102.156% for the twelve-month period beginning on March 15, 2027, and 100.00% beginning on March 15, 2028 and thereafter, plus accrued and unpaid interest, if any. In the event of a change of control, subject to certain conditions and limitations, the Issuers will be obligated to make an offer for the purchase of the 2029 Notes from holders at a price equal to 101.00% of the principal amount thereof, plus accrued and unpaid interest. We recorded $10.4 million of debt issuance costs which will be amortized over the term of the 2029 Notes and included in interest expense in the accompanying condensed consolidated statements of income. As of March 31, 2024, the effective interest rate was 8.81%. The estimated fair value of the 2029 Notes was $664.3 million as of March 31, 2024, measured based upon quoted market prices in an active market, defined as Level 1 in the fair value hierarchy. 2028 Notes Our 2028 Notes are general unsecured senior obligations comprised of $400.0 million in aggregate principal of 7.125% senior notes maturing June 1, 2028. The 2028 Notes are unconditionally guaranteed jointly and severally on a senior unsecured basis by the Partnership's existing subsidiaries (other than Delek Logistics Finance Corp.) and will be unconditionally guaranteed on the same basis by certain of the Partnership's future subsidiaries. As of March 31, 2024, the effective interest rate was 7.39%. The estimated fair value of the 2028 Notes was $391.4 million and $380.4 million as of March 31, 2024 and December 31, 2023, respectively, measured based upon quoted market prices in an active market, defined as Level 1 in the fair value hierarchy. 2025 Notes Our 2025 Notes are general unsecured senior obligations comprised of $250.0 million in aggregate principal of 6.75% senior notes maturing on May 15, 2025. Concurrent with the issuance of the 2029 Notes, the Partnership made a cash tender offer (the "Offer") for all of the outstanding 2025 Notes with a conditional notice of full redemption for the remaining balance not received from the Offer. The Partnership received tenders from holders of approximately $156.2 million in aggregate principal amount. All the remaining 2025 Notes were redeemed by March 29, 2024, pursuant to the notice of conditional redemption. Debt extinguishment costs were $1.5 million and are recorded in interest expense, net in the accompanying condensed consolidated statements of income. The estimated fair value of the 2025 Notes was $248.7 million as of December 31, 2023, measured based upon quoted market prices in an active market, defined as Level 1 in the fair value hierarchy. |
Equity
Equity | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Equity | Equity On March 12, 2024, we completed a public offering of its common units in which it sold 3,584,416 common units (including an overallotment option of 467,532 common units) to the underwriters of the offering at a price to the public of $38.50 per unit. The proceeds received from this offering (net of underwriting discounts, commissions and expenses) were $132.3 million and were used to repay a portion of the outstanding borrowings under the DKL Revolving Facility. Underwriting discounts totaled $5.5 million. Equity Activity The table below summarizes the changes in the number of limited partner units outstanding from December 31, 2023 through March 31, 2024. Common - Public Common - Delek Holdings (1) Total Balance at December 31, 2023 9,299,763 34,311,278 43,611,041 Unit-based compensation awards (2) 14,074 — 14,074 Units issued 3,584,416 — 3,584,416 Balance at March 31, 2024 12,898,253 34,311,278 47,209,531 (1) As of March 31, 2024, Delek Holdings owned a 72.7% limited partner interest in the Partnership. (2) Unit-based compensation awards are presented net of 6,711 units withheld for taxes as of March 31, 2024. Cash Distributions Our Partnership Agreement sets forth the calculation to be used to determine the amount and priority of available cash distributions that our limited partner unitholders will receive. Our distributions earned with respect to a given period are declared subsequent to quarter end. The table below summarizes the quarterly distributions related to our quarterly financial results: Quarter Ended Total Quarterly Distribution Per Limited Partner Unit Total Cash Distribution (in thousands) March 31, 2023 $1.025 $44,664 June 30, 2023 $1.035 $45,112 September 30, 2023 $1.045 $45,558 December 31, 2023 $1.055 $46,010 March 31, 2024 $1.070 $50,514 |
Equity Method Investments
Equity Method Investments | 3 Months Ended |
Mar. 31, 2024 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Equity Method Investments | Equity Method Investments The Partnership owns a 33% membership interest in Red River Pipeline Company LLC ("Red River"), a joint venture operated with Plains Pipeline, L.P. Red River owns a 16-inch crude oil pipeline running from Cushing, Oklahoma to Longview, Texas with capacity of 235,000 bpd. Additionally, we have two pipeline joint ventures, in which we own a 50% membership interest in the entity formed with an affiliate of Plains All American Pipeline, L.P. ("CP LLC") to operate one of these pipeline systems and a 33% membership interest in the entity formed with Andeavor Logistics RIO Pipeline LLC ("Andeavor Logistics") to operate the other pipeline system. The Partnership's investment balances in these joint ventures were as follows (in thousands): As of March 31, 2024 As of December 31, 2023 Red River $ 140,036 $ 141,091 CP LLC 60,254 61,273 Andeavor Logistics 37,895 38,973 Total Equity Method Investments $ 238,185 $ 241,337 |
Segment Data
Segment Data | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Segment Data | Segment Data We aggregate our operating segments into four reportable segments: (i) gathering and processing; (ii) wholesale marketing and terminalling; (iii) storage and transportation; and (iv) investment in pipeline joint ventures. Operations that are not specifically included in the reportable segments are included in Corporate and other segment. The CODM evaluates performance based on EBITDA for planning and forecasting purposes. EBITDA is an important measure used by management to evaluate the financial performance of our core operations. EBITDA is not a GAAP measure, but the components of EBITDA are computed using amounts that are determined in accordance with GAAP. A reconciliation of EBITDA to Net Income is included in the tables below. We define EBITDA as net income (loss) before net interest expense, income tax expense, depreciation and amortization expense, including amortization of marketing contract intangible, which is included as a component of net revenues in our accompanying condensed consolidated statements of income. Assets by segment are not a measure used to assess the performance of the Partnership by the CODM and thus is not disclosed. The following is a summary of business segment operating performance as measured by EBITDA for the periods indicated (in thousands): Three Months Ended March 31, 2024 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 52,553 $ 52,882 $ 34,190 $ — $ — $ 139,625 Third party 43,330 66,388 2,732 — — 112,450 Total revenue $ 95,883 $ 119,270 $ 36,922 $ — $ — $ 252,075 Segment EBITDA $ 57,772 $ 25,274 $ 18,127 $ 8,477 $ (8,149) $ 101,501 Depreciation and amortization 21,154 1,712 2,775 — 854 26,495 Amortization of customer contract intangible — 1,803 — — — 1,803 Interest expense, net — — — — 40,229 40,229 Income tax expense 326 Net income $ 32,648 Capital spending (2) $ 14,723 $ (84) $ 526 $ — $ — $ 15,165 Three Months Ended March 31, 2023 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 52,761 $ 33,751 $ 38,487 $ — $ — $ 124,999 Third party 39,671 78,558 297 — — 118,526 Total revenue $ 92,432 $ 112,309 $ 38,784 $ — $ — $ 243,525 Segment EBITDA $ 55,445 $ 21,954 $ 13,422 $ 6,316 $ (3,979) $ 93,158 Depreciation and amortization 16,447 1,689 2,102 — 867 21,105 Amortization of customer contract intangible — 1,803 — — — 1,803 Interest expense, net — — — — 32,581 32,581 Income tax expense 302 Net income $ 37,367 Capital spending (2) $ 32,789 $ 3,116 $ 196 $ — $ — $ 36,101 (1) Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the marketing contract intangible. (2) Capital spending includes additions on an accrual basis. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Litigation In the ordinary conduct of our business, we are from time to time subject to lawsuits, investigations and claims, including environmental claims and employee-related matters. Although we cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against us, including civil penalties or other enforcement actions, we do not believe that any currently pending legal proceeding or proceedings to which we are a party will have a material adverse effect on our financial statements. Environmental, Health and Safety We are subject to extensive federal, state and local environmental and safety laws and regulations enforced by various agencies, including the Environmental Protection Agency (the "EPA"), the United States Department of Transportation, the Occupational Safety and Health Administration, as well as numerous state, regional and local environmental, safety and pipeline agencies. These laws and regulations govern the discharge of materials into the environment, waste management practices and pollution prevention measures, as well as the safe operation of our pipelines and the safety of our workers and the public. Numerous permits or other authorizations are required under these laws and regulations for the operation of our terminals, pipelines, saltwells, trucks and related operations, and may be subject to revocation, modification and renewal. These laws and permits raise potential exposure to future claims and lawsuits involving environmental and safety matters, which could include soil, surface water and groundwater contamination, air pollution, personal injury and property damage allegedly caused by substances which we may have handled, used, released or disposed of, transported, or that relate to pre-existing conditions for which we may have assumed responsibility. We believe that our current operations are in substantial compliance with existing environmental and safety requirements. However, there have been and we expect that there will continue to be ongoing discussions about environmental and safety matters between us and federal and state authorities, including the receipt and response to notices of violations, citations and other enforcement actions, some of which have resulted or may result in changes to operating procedures and in capital expenditures. While it is often difficult to quantify future environmental or safety related expenditures, we anticipate that continuing capital investments and changes in operating procedures will be required to comply with existing and new requirements, as well as evolving interpretations and enforcement of existing laws and regulations. Releases of hydrocarbons or hazardous substances into the environment could, to the extent the event is not insured, or is not a reimbursable event under the Omnibus Agreement, subject us to substantial expenses, including costs to respond to, contain and remediate a release, to comply with applicable laws and regulations and to resolve claims by governmental agencies or other persons for personal injury, property damage, response costs, or natural resources damages. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Distribution Declaration |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Pay vs Performance Disclosure | ||
Net income | $ 32,648 | $ 37,367 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Organization and Basis of Pre_2
Organization and Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with United States Generally Accepted Accounting Principles ("GAAP") have been condensed or omitted, although management believes that the disclosures herein are adequate to make the financial information presented not misleading. Our unaudited condensed consolidated financial statements have been prepared in conformity with GAAP applied on a consistent basis with those of the annual audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 (our "Annual Report on Form 10-K"), filed with the U.S. Securities and Exchange Commission (the "SEC") on February 28, 2024 and in accordance with the rules and regulations of the SEC. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2023 included in our Annual Report on Form 10-K. |
Consolidation, Policy | All adjustments necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been included. All intercompany accounts and transactions have been eliminated. Such intercompany transactions do not include those with Delek Holdings or our general partner, which are presented as related parties in these accompanying condensed consolidated financial statements. All adjustments are of a normal, recurring nature. Operating results for the interim period should not be viewed as representative of results that may be expected for any future interim period or for the full year. |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
Schedule of Purchases and Expense Transactions From Affiliates | A summary of revenue, purchases and expense transactions with Delek Holdings and its affiliates are as follows (in thousands): Three Months Ended March 31, 2024 2023 Revenues $ 139,625 $ 124,999 Purchases $ 92,882 $ 91,071 Operating and maintenance expenses $ 18,218 $ 8,823 General and administrative expenses $ 2,999 $ 12,215 |
Schedule of Distributions Made to Members or Limited Partners, by Distribution | Date of Distribution Distributions paid to Delek Holdings (in thousands) February 12, 2024 36,198 May 15, 2024 (1) 36,713 Total $ 72,911 February 9, 2023 $ 34,998 May 15, 2023 $ 35,169 Total $ 70,167 (1) On April 25, 2024, the board of directors of our general partner declared this quarterly cash distribution based on the available cash as of the date of determination. The table below summarizes the quarterly distributions related to our quarterly financial results: Quarter Ended Total Quarterly Distribution Per Limited Partner Unit Total Cash Distribution (in thousands) March 31, 2023 $1.025 $44,664 June 30, 2023 $1.035 $45,112 September 30, 2023 $1.045 $45,558 December 31, 2023 $1.055 $46,010 March 31, 2024 $1.070 $50,514 |
Revenues (Tables)
Revenues (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Disaggregation of Revenue | The following table represents a disaggregation of revenue for the gathering and processing, wholesale marketing and terminalling, and storage and transportation segments for the periods indicated (in thousands): Three Months Ended March 31, 2024 Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Consolidated Service Revenue - Third Party $ 23,385 $ — $ 2,732 $ 26,117 Service Revenue - Affiliate (1) 2 13,216 13,545 26,763 Product Revenue - Third Party 19,945 66,388 — 86,333 Product Revenue - Affiliate 3,950 27,746 — 31,696 Lease Revenue - Affiliate 48,601 11,920 20,645 81,166 Total Revenue $ 95,883 $ 119,270 $ 36,922 $ 252,075 Three Months Ended March 31, 2023 Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Consolidated Service Revenue - Third Party $ 13,179 $ — $ 297 $ 13,476 Service Revenue - Affiliate (1) 4,301 9,271 20,609 34,181 Product Revenue - Third Party 26,492 78,558 — 105,050 Product Revenue - Affiliate 4,670 979 — 5,649 Lease Revenue - Affiliate 43,790 23,501 17,878 85,169 Total Revenue $ 92,432 $ 112,309 $ 38,784 $ 243,525 (1) Net of $1,803 of amortization expense for both the three months ended March 31, 2024 and 2023, related to marketing contract intangible recorded in the wholesale marketing and terminalling segment. |
Schedule of Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction | Our unfulfilled performance obligations as of March 31, 2024 were as follows (in thousands): Remainder of 2024 $ 157,672 2025 210,230 2026 202,754 2027 184,975 2028 and thereafter 304,466 Total expected revenue on remaining performance obligations $ 1,060,097 |
Net Income per Unit (Tables)
Net Income per Unit (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Net Income Per Unit | The calculation of net income per unit is as follows (in thousands, except unit and per unit amounts): Three Months Ended March 31, 2024 2023 Net income attributable to partners $ 32,648 $ 37,367 Weighted average limited partner units outstanding, basic 44,406,356 43,569,963 Dilutive effect of unvested phantom units 16,461 15,334 Weighted average limited partner units outstanding, diluted 44,422,817 43,585,297 Net income per limited partner unit: Basic $ 0.74 $ 0.86 Diluted (1) $ 0.73 $ 0.86 (1) There were 42,315 and $22,632 anti-dilutive common unit equivalents excluded from the diluted earnings per unit calculation during the three months ended March 31, 2024 and 2023, respectively. |
Long-Term Obligations (Tables)
Long-Term Obligations (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | Outstanding borrowings under the Partnership’s debt instruments are as follows (in thousands): March 31, 2024 December 31, 2023 DKL Revolving Facility $ 565,200 $ 780,500 DKL Term Facility — 281,250 2029 Notes 650,000 — 2028 Notes 400,000 400,000 2025 Notes — 250,000 Principal amount of long-term debt 1,615,200 1,711,750 Less: Unamortized discount and deferred financing costs 13,974 7,961 Total debt, net of unamortized discount and deferred financing costs 1,601,226 1,703,789 Less: Current portion of long-term debt and notes payable — 30,000 Long-term debt, net of current portion $ 1,601,226 $ 1,673,789 |
Equity (Tables)
Equity (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Schedule of Capital Units | The table below summarizes the changes in the number of limited partner units outstanding from December 31, 2023 through March 31, 2024. Common - Public Common - Delek Holdings (1) Total Balance at December 31, 2023 9,299,763 34,311,278 43,611,041 Unit-based compensation awards (2) 14,074 — 14,074 Units issued 3,584,416 — 3,584,416 Balance at March 31, 2024 12,898,253 34,311,278 47,209,531 (1) As of March 31, 2024, Delek Holdings owned a 72.7% limited partner interest in the Partnership. (2) Unit-based compensation awards are presented net of 6,711 units withheld for taxes as of March 31, 2024. |
Schedule of Distributions Made to Members or Limited Partners, by Distribution | Date of Distribution Distributions paid to Delek Holdings (in thousands) February 12, 2024 36,198 May 15, 2024 (1) 36,713 Total $ 72,911 February 9, 2023 $ 34,998 May 15, 2023 $ 35,169 Total $ 70,167 (1) On April 25, 2024, the board of directors of our general partner declared this quarterly cash distribution based on the available cash as of the date of determination. The table below summarizes the quarterly distributions related to our quarterly financial results: Quarter Ended Total Quarterly Distribution Per Limited Partner Unit Total Cash Distribution (in thousands) March 31, 2023 $1.025 $44,664 June 30, 2023 $1.035 $45,112 September 30, 2023 $1.045 $45,558 December 31, 2023 $1.055 $46,010 March 31, 2024 $1.070 $50,514 |
Equity Method Investments (Tabl
Equity Method Investments (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of Equity Method Investments | The Partnership's investment balances in these joint ventures were as follows (in thousands): As of March 31, 2024 As of December 31, 2023 Red River $ 140,036 $ 141,091 CP LLC 60,254 61,273 Andeavor Logistics 37,895 38,973 Total Equity Method Investments $ 238,185 $ 241,337 |
Segment Data (Tables)
Segment Data (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The following is a summary of business segment operating performance as measured by EBITDA for the periods indicated (in thousands): Three Months Ended March 31, 2024 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 52,553 $ 52,882 $ 34,190 $ — $ — $ 139,625 Third party 43,330 66,388 2,732 — — 112,450 Total revenue $ 95,883 $ 119,270 $ 36,922 $ — $ — $ 252,075 Segment EBITDA $ 57,772 $ 25,274 $ 18,127 $ 8,477 $ (8,149) $ 101,501 Depreciation and amortization 21,154 1,712 2,775 — 854 26,495 Amortization of customer contract intangible — 1,803 — — — 1,803 Interest expense, net — — — — 40,229 40,229 Income tax expense 326 Net income $ 32,648 Capital spending (2) $ 14,723 $ (84) $ 526 $ — $ — $ 15,165 Three Months Ended March 31, 2023 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 52,761 $ 33,751 $ 38,487 $ — $ — $ 124,999 Third party 39,671 78,558 297 — — 118,526 Total revenue $ 92,432 $ 112,309 $ 38,784 $ — $ — $ 243,525 Segment EBITDA $ 55,445 $ 21,954 $ 13,422 $ 6,316 $ (3,979) $ 93,158 Depreciation and amortization 16,447 1,689 2,102 — 867 21,105 Amortization of customer contract intangible — 1,803 — — — 1,803 Interest expense, net — — — — 32,581 32,581 Income tax expense 302 Net income $ 37,367 Capital spending (2) $ 32,789 $ 3,116 $ 196 $ — $ — $ 36,101 (1) Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the marketing contract intangible. |
Related Party Transactions - Na
Related Party Transactions - Narrative (Details) - Affiliated Entity - USD ($) $ in Millions | 3 Months Ended | ||||
Nov. 07, 2012 | Mar. 31, 2024 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2023 | |
DPG Management Agreement, Operating Service And Construction Fee Paid To Partnership | |||||
Related Party Transaction [Line Items] | |||||
Fees paid to the Partnership | $ 0.4 | $ 0.4 | |||
Omnibus Agreement | |||||
Related Party Transaction [Line Items] | |||||
Obligation to pay annual fee | $ 4.4 | ||||
Omnibus Agreement | Delek US | |||||
Related Party Transaction [Line Items] | |||||
Receivable from related parties | 0 | $ 0 | |||
Omnibus Agreement | Delek US | Operating and maintenance expenses | |||||
Related Party Transaction [Line Items] | |||||
Recovery of direct costs | 0 | 0 | |||
Omnibus Agreement | Delek US | Other Noncurrent Liabilities | |||||
Related Party Transaction [Line Items] | |||||
Reimbursement of capital expenditures by Delek Holdings | $ 0 | $ 0 | $ 0 | ||
Minimum | |||||
Related Party Transaction [Line Items] | |||||
Initial term of agreement | 5 years | ||||
Maximum | |||||
Related Party Transaction [Line Items] | |||||
Initial term of agreement | 10 years |
Related Party Transactions - Su
Related Party Transactions - Summary of Transactions (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Related Party Transaction [Line Items] | |||
Revenues | $ 252,075 | $ 243,525 | |
Affiliated Entity | |||
Related Party Transaction [Line Items] | |||
Revenues | [1] | 139,625 | 124,999 |
Purchases | 92,882 | 91,071 | |
Operating and maintenance expenses | 18,218 | 8,823 | |
General and administrative expenses | $ 2,999 | $ 12,215 | |
[1] See Note 2 for a description of our material affiliate revenue and purchases transactions. |
Related Party Transactions - Qu
Related Party Transactions - Quarterly Cash Distributions Paid (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||||||
May 15, 2024 | Feb. 12, 2024 | May 15, 2023 | Feb. 09, 2023 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | |
Related Party Transaction [Line Items] | |||||||||
Distribution made to limited partner, cash distributions paid | $ 50,514 | $ 46,010 | $ 45,558 | $ 45,112 | $ 44,664 | ||||
Affiliated Entity | |||||||||
Related Party Transaction [Line Items] | |||||||||
Distribution made to limited partner, cash distributions paid | $ 36,198 | $ 35,169 | $ 34,998 | $ 72,911 | $ 70,167 | ||||
Affiliated Entity | Subsequent Event | |||||||||
Related Party Transaction [Line Items] | |||||||||
Distribution made to limited partner, cash distributions paid | $ 36,713 |
Revenues - Narrative (Details)
Revenues - Narrative (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2024 USD ($) | |
Disaggregation of Revenue [Line Items] | |
Revenue, remaining performance obligation | $ 1,060,097 |
Minimum | Affiliated Entity | |
Disaggregation of Revenue [Line Items] | |
Initial term of agreement | 5 years |
Maximum | Affiliated Entity | |
Disaggregation of Revenue [Line Items] | |
Initial term of agreement | 10 years |
Revenues - Disaggregation of Re
Revenues - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Disaggregation of Revenue [Line Items] | |||
Revenues | $ 252,075 | $ 243,525 | |
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration] | Revenues | Revenues | |
Affiliated Entity | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | [1] | $ 139,625 | $ 124,999 |
Lease Revenue - Affiliate | 81,166 | 85,169 | |
Service Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 26,117 | 13,476 | |
Service Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 26,763 | 34,181 | |
Product Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 86,333 | 105,050 | |
Product Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 31,696 | 5,649 | |
Gathering and Processing | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 95,883 | 92,432 | |
Gathering and Processing | Affiliated Entity | |||
Disaggregation of Revenue [Line Items] | |||
Lease Revenue - Affiliate | 48,601 | 43,790 | |
Gathering and Processing | Service Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 23,385 | 13,179 | |
Gathering and Processing | Service Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 2 | 4,301 | |
Gathering and Processing | Product Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 19,945 | 26,492 | |
Gathering and Processing | Product Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 3,950 | 4,670 | |
Wholesale Marketing and Terminalling | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 119,270 | 112,309 | |
Wholesale Marketing and Terminalling | Affiliated Entity | |||
Disaggregation of Revenue [Line Items] | |||
Lease Revenue - Affiliate | 11,920 | 23,501 | |
Wholesale Marketing and Terminalling | Service Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 0 | 0 | |
Wholesale Marketing and Terminalling | Service Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 13,216 | 9,271 | |
Wholesale Marketing and Terminalling | Product Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 66,388 | 78,558 | |
Wholesale Marketing and Terminalling | Product Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 27,746 | 979 | |
Storage and Transportation | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 36,922 | 38,784 | |
Storage and Transportation | Affiliated Entity | |||
Disaggregation of Revenue [Line Items] | |||
Lease Revenue - Affiliate | 20,645 | 17,878 | |
Storage and Transportation | Service Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 2,732 | 297 | |
Storage and Transportation | Service Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 13,545 | 20,609 | |
Storage and Transportation | Product Revenue - Third Party | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | 0 | 0 | |
Storage and Transportation | Product Revenue - Affiliate | |||
Disaggregation of Revenue [Line Items] | |||
Revenues | $ 0 | $ 0 | |
[1] See Note 2 for a description of our material affiliate revenue and purchases transactions. |
Revenues - Remaining Performanc
Revenues - Remaining Performance Obligation (Details) $ in Thousands | Mar. 31, 2024 USD ($) |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation | $ 1,060,097 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-04-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation | $ 157,672 |
Revenue, remaining performance obligation, expected timing of satisfaction | 9 months |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation | $ 210,230 |
Revenue, remaining performance obligation, expected timing of satisfaction | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation | $ 202,754 |
Revenue, remaining performance obligation, expected timing of satisfaction | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation | $ 184,975 |
Revenue, remaining performance obligation, expected timing of satisfaction | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-01-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation | $ 304,466 |
Revenue, remaining performance obligation, expected timing of satisfaction |
Net Income per Unit (Details)
Net Income per Unit (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Net income per unit [Line Items] | ||
Net income attributable to partners | $ 32,648 | $ 37,367 |
Weighted Average Number of Shares Outstanding, Diluted [Abstract] | ||
Weighted average limited partner units outstanding, basic (in units) | 44,406,356 | 43,569,963 |
Dilutive effect of unvested phantom units (in units) | 16,461 | 15,334 |
Weighted average limited partner units outstanding, diluted (in units) | 44,422,817 | 43,585,297 |
Net income per limited partner unit: | ||
Basic (in dollars per unit) | $ 0.74 | $ 0.86 |
Diluted (in dollars per unit) | $ 0.73 | $ 0.86 |
Common units excluded from computation of earnings per share (in units) | 42,315 | 22,632 |
Limited Partner | ||
Net income per unit [Line Items] | ||
Net income attributable to partners | $ 32,648 | $ 37,367 |
Weighted Average Number of Shares Outstanding, Diluted [Abstract] | ||
Weighted average limited partner units outstanding, basic (in units) | 44,406,356 | 43,569,963 |
Net income per limited partner unit: | ||
Basic (in dollars per unit) | $ 0.74 | $ 0.86 |
Diluted (in dollars per unit) | $ 0.73 | $ 0.86 |
Long-Term Obligations - Schedul
Long-Term Obligations - Schedule of Outstanding Borrowings (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Principal amount of long-term debt | $ 1,615,200 | $ 1,711,750 |
Total debt, net of unamortized discount and deferred financing costs | 1,601,226 | 1,703,789 |
Less: Current portion of long-term debt and notes payable | 0 | 30,000 |
Long-term debt, net of current portion | 1,601,226 | 1,673,789 |
Senior Notes | ||
Debt Instrument [Line Items] | ||
Less: Unamortized discount and deferred financing costs | 13,974 | 7,961 |
DKL Revolving Facility | Line of Credit | Revolving Credit Facility | Fifth Third Bank | ||
Debt Instrument [Line Items] | ||
Principal amount of long-term debt | 565,200 | 780,500 |
DKL Term Facility | Line of Credit | ||
Debt Instrument [Line Items] | ||
Principal amount of long-term debt | 0 | 281,250 |
2029 Notes | Senior Notes | ||
Debt Instrument [Line Items] | ||
Principal amount of long-term debt | 650,000 | 0 |
2028 Notes | Senior Notes | ||
Debt Instrument [Line Items] | ||
Principal amount of long-term debt | 400,000 | 400,000 |
2025 Notes | Senior Notes | ||
Debt Instrument [Line Items] | ||
Principal amount of long-term debt | $ 0 | $ 250,000 |
Long-Term Obligations - DKL Cre
Long-Term Obligations - DKL Credit Facility (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||||
Mar. 29, 2024 | Mar. 13, 2024 | Nov. 06, 2023 | Oct. 13, 2022 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||||||
Loss on extinguishment of debt | $ 3,571 | $ 0 | |||||
DKL Revolver, Senior Secured Revolving Commitment | Fifth Third Bank | Line of Credit | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period One | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 0.10% | ||||||
DKL Revolver, Senior Secured Revolving Commitment | Fifth Third Bank | Line of Credit | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period Two | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 0.25% | ||||||
DKL Revolver, Senior Secured Revolving Commitment | Fifth Third Bank | Line of Credit | Minimum | Prime Rate | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 1% | ||||||
DKL Revolver, Senior Secured Revolving Commitment | Fifth Third Bank | Line of Credit | Minimum | Total Leverage Ratio Interest Rate | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 2% | ||||||
DKL Revolver, Senior Secured Revolving Commitment | Fifth Third Bank | Line of Credit | Maximum | Prime Rate | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 2% | ||||||
DKL Revolver, Senior Secured Revolving Commitment | Fifth Third Bank | Line of Credit | Maximum | Total Leverage Ratio Interest Rate | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 3% | ||||||
DKL Revolver, Delek Logistics Term Facility | Fifth Third Bank | Secured Debt | Debt Instrument, Interest Rate Period One | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 3.50% | ||||||
DKL Revolver, Delek Logistics Term Facility | Fifth Third Bank | Secured Debt | Debt Instrument, Interest Rate Period Two | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 4% | ||||||
DKL Revolver, Delek Logistics Term Facility | Fifth Third Bank | Secured Debt | Prime Rate | Debt Instrument, Interest Rate Period One | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 2.50% | ||||||
DKL Revolver, Delek Logistics Term Facility | Fifth Third Bank | Secured Debt | Prime Rate | Debt Instrument, Interest Rate Period Two | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 3% | ||||||
DKL Revolver, Delek Logistics Term Facility | Fifth Third Bank | Secured Debt | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period One | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 0.10% | ||||||
DKL Revolver, Delek Logistics Term Facility | Fifth Third Bank | Secured Debt | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period Two | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 0.25% | ||||||
DKL Term Facility | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Weighted average interest rate | 9.46% | ||||||
Related Party Revolving Credit Facility | Fifth Third Bank | Line of Credit | Secured Overnight Financing Rate (SOFR) | |||||||
Debt Instrument [Line Items] | |||||||
Variable rate | 3% | ||||||
Revolving Credit Facility | Fifth Third Bank | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Weighted average interest rate | 8.18% | 8.46% | |||||
Letters of credit | $ 0 | $ 0 | |||||
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Fifth Third Bank | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | $ 1,150,000 | ||||||
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Fifth Third Bank | Secured Debt | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | $ 300,000 | ||||||
Repayments of debt | $ 281,300 | ||||||
Loss on extinguishment of debt | $ 2,100 | ||||||
Revolving Credit Facility | DKL Revolving Facility | Fifth Third Bank | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Unused capacity, commitment fee percentage | 0.45% | ||||||
Revolving Credit Facility | Related Party Revolving Credit Facility | Fifth Third Bank | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | $ 70,000 | ||||||
Revolving Credit Facility | Related Party Revolving Credit Facility | Fifth Third Bank | Senior Tranche | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | 55,000 | ||||||
Revolving Credit Facility | Related Party Revolving Credit Facility | Fifth Third Bank | Subordinated Tranche | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | $ 15,000 | ||||||
Revolving Credit Facility | Fourth Amendment | Fifth Third Bank | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Increase in line of credit facility | 100,000 | ||||||
US LC Sublimit | DKL Revolver | Fifth Third Bank | Letter of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | 146,900 | ||||||
US Swing Line Sublimit | DKL Revolver | Fifth Third Bank | Line of Credit | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | $ 31,900 |
Long-Term Obligations - Senior
Long-Term Obligations - Senior Notes (Details) - Senior Notes - USD ($) $ in Millions | 3 Months Ended | |||||
Mar. 13, 2024 | Mar. 31, 2024 | Apr. 17, 2024 | Dec. 31, 2023 | May 24, 2021 | May 31, 2018 | |
2028 Notes | ||||||
Debt Instrument [Line Items] | ||||||
Debt instrument, face amount | $ 400 | |||||
Debt instrument, interest rate, stated percentage | 7.125% | |||||
Effective interest rate | 7.39% | |||||
2028 Notes | Level 1 | ||||||
Debt Instrument [Line Items] | ||||||
Long-term debt, fair value | $ 391.4 | $ 380.4 | ||||
2025 Notes | ||||||
Debt Instrument [Line Items] | ||||||
Debt instrument, face amount | $ 250 | |||||
Debt instrument, interest rate, stated percentage | 6.75% | |||||
Debt issuance costs | 1.5 | |||||
Repayments of debt | $ 156.2 | |||||
2025 Notes | Level 1 | ||||||
Debt Instrument [Line Items] | ||||||
Long-term debt, fair value | $ 248.7 | |||||
2029 Notes | ||||||
Debt Instrument [Line Items] | ||||||
Debt instrument, face amount | $ 650 | |||||
Debt instrument, interest rate, stated percentage | 8.625% | |||||
Debt instrument, redemption price, percentage of principal amount redeemed | 35% | |||||
Debt issuance costs | $ 10.4 | |||||
Effective interest rate | 8.81% | |||||
2029 Notes | Debt Instrument, Redemption, Period One | ||||||
Debt Instrument [Line Items] | ||||||
Redemption price percentage | 108.625% | |||||
2029 Notes | Debt Instrument, Redemption, Period Two | ||||||
Debt Instrument [Line Items] | ||||||
Redemption price percentage | 104.313% | |||||
2029 Notes | Debt Instrument, Redemption, Period Three | ||||||
Debt Instrument [Line Items] | ||||||
Redemption price percentage | 102.156% | |||||
2029 Notes | Debt Instrument, Redemption, Period Four | ||||||
Debt Instrument [Line Items] | ||||||
Redemption price percentage | 100% | |||||
2029 Notes | Subsequent Event | ||||||
Debt Instrument [Line Items] | ||||||
Debt instrument, interest rate, stated percentage | 8.625% | |||||
2029 Notes | Level 1 | ||||||
Debt Instrument [Line Items] | ||||||
Long-term debt, fair value | $ 664.3 | |||||
Additional 2029 Notes | ||||||
Debt Instrument [Line Items] | ||||||
Redemption price percentage | 101% | |||||
Additional 2029 Notes | Subsequent Event | ||||||
Debt Instrument [Line Items] | ||||||
Debt instrument, face amount | $ 200 | |||||
Debt instrument, premium percentage | 1.0125 |
Equity - Narrative (Details)
Equity - Narrative (Details) $ / shares in Units, $ in Millions | Mar. 12, 2024 USD ($) $ / shares shares |
Limited Partners' Capital Account [Line Items] | |
Public offering, offering price (in dollars per share) | $ / shares | $ 38.50 |
Public Stock Offering | |
Limited Partners' Capital Account [Line Items] | |
Shares issued in public offering (in shares) | shares | 3,584,416 |
Proceeds from public offering | $ | $ 132.3 |
Underwriting discounts | $ | $ 5.5 |
Over-Allotment Option | |
Limited Partners' Capital Account [Line Items] | |
Shares issued in public offering (in shares) | shares | 467,532 |
Equity - Units Rollforward (Det
Equity - Units Rollforward (Details) | 3 Months Ended |
Mar. 31, 2024 shares | |
Increase (Decrease) in Partners' Capital [Roll Forward] | |
Beginning balance (in units) | 43,611,041 |
Unit-based compensation awards (in units) | 14,074 |
Units issued (in units) | 3,584,416 |
Ending balance (in units) | 47,209,531 |
Units withheld for taxes (in units) | 6,711 |
Delek US Holdings, Inc. | |
Increase (Decrease) in Partners' Capital [Roll Forward] | |
Delek's limited partner interest | 72.70% |
Common - Public | Limited Partner | |
Increase (Decrease) in Partners' Capital [Roll Forward] | |
Beginning balance (in units) | 9,299,763 |
Unit-based compensation awards (in units) | 14,074 |
Units issued (in units) | 3,584,416 |
Ending balance (in units) | 12,898,253 |
Common - Delek Holdings | Limited Partner | |
Increase (Decrease) in Partners' Capital [Roll Forward] | |
Beginning balance (in units) | 34,311,278 |
Unit-based compensation awards (in units) | 0 |
Units issued (in units) | 0 |
Ending balance (in units) | 34,311,278 |
Equity - Cash Distributions (De
Equity - Cash Distributions (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | |
Equity [Abstract] | |||||
Total Quarterly Distribution Per Limited Partner Unit | $ 1.055 | $ 1.045 | $ 1.035 | $ 1.025 | |
Total Cash Distribution (in thousands) | $ 50,514 | $ 46,010 | $ 45,558 | $ 45,112 | $ 44,664 |
Equity Method Investments - Nar
Equity Method Investments - Narrative (Details) bbl / d in Thousands | 3 Months Ended |
Mar. 31, 2024 bbl / d jointVenture | |
Red River | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment, ownership percentage | 33% |
Throughput capacity | bbl / d | 235 |
CP LLC And Rangeland Energy | |
Schedule of Equity Method Investments [Line Items] | |
Number of joint ventures | jointVenture | 2 |
CP LLC | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment, ownership percentage | 50% |
Andeavor Logistics | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment, ownership percentage | 33% |
Equity Method Investments - Sch
Equity Method Investments - Schedule of Equity Method Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 238,185 | $ 241,337 |
Red River | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | 140,036 | 141,091 |
CP LLC | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | 60,254 | 61,273 |
Andeavor Logistics | ||
Schedule of Equity Method Investments [Line Items] | ||
Equity method investments | $ 37,895 | $ 38,973 |
Segment Data - Narrative (Detai
Segment Data - Narrative (Details) | 3 Months Ended |
Mar. 31, 2024 segment | |
Segment Reporting [Abstract] | |
Number of reportable segments | 4 |
Segment Data - Schedule of Segm
Segment Data - Schedule of Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Segment Reporting Information [Line Items] | |||
Revenues | $ 252,075 | $ 243,525 | |
Segment EBITDA | 101,501 | 93,158 | |
Depreciation and amortization | 26,495 | 21,105 | |
Interest expense, net | 40,229 | 32,581 | |
Income tax expense | 326 | 302 | |
Net income attributable to partners | 32,648 | 37,367 | |
Capital spending | 15,165 | 36,101 | |
Affiliated Entity | |||
Segment Reporting Information [Line Items] | |||
Revenues | [1] | 139,625 | 124,999 |
Third Party | |||
Segment Reporting Information [Line Items] | |||
Revenues | 112,450 | 118,526 | |
Corporate, Non-Segment | |||
Segment Reporting Information [Line Items] | |||
Revenues | 0 | 0 | |
Segment EBITDA | (8,149) | (3,979) | |
Depreciation and amortization | 854 | 867 | |
Interest expense, net | 40,229 | 32,581 | |
Capital spending | 0 | 0 | |
Corporate, Non-Segment | Affiliated Entity | |||
Segment Reporting Information [Line Items] | |||
Revenues | 0 | 0 | |
Corporate, Non-Segment | Third Party | |||
Segment Reporting Information [Line Items] | |||
Revenues | 0 | 0 | |
Marketing contract | |||
Segment Reporting Information [Line Items] | |||
Amortization of marketing contract intangible | 1,803 | 1,803 | |
Marketing contract | Corporate, Non-Segment | |||
Segment Reporting Information [Line Items] | |||
Amortization of marketing contract intangible | 0 | 0 | |
Gathering and Processing | |||
Segment Reporting Information [Line Items] | |||
Revenues | 95,883 | 92,432 | |
Gathering and Processing | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Revenues | 95,883 | 92,432 | |
Segment EBITDA | 57,772 | 55,445 | |
Depreciation and amortization | 21,154 | 16,447 | |
Interest expense, net | 0 | 0 | |
Capital spending | 14,723 | 32,789 | |
Gathering and Processing | Operating Segments | Affiliated Entity | |||
Segment Reporting Information [Line Items] | |||
Revenues | 52,553 | 52,761 | |
Gathering and Processing | Operating Segments | Third Party | |||
Segment Reporting Information [Line Items] | |||
Revenues | 43,330 | 39,671 | |
Gathering and Processing | Marketing contract | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Amortization of marketing contract intangible | 0 | 0 | |
Wholesale Marketing and Terminalling | |||
Segment Reporting Information [Line Items] | |||
Revenues | 119,270 | 112,309 | |
Wholesale Marketing and Terminalling | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Revenues | 119,270 | 112,309 | |
Segment EBITDA | 25,274 | 21,954 | |
Depreciation and amortization | 1,712 | 1,689 | |
Interest expense, net | 0 | 0 | |
Capital spending | (84) | 3,116 | |
Wholesale Marketing and Terminalling | Operating Segments | Affiliated Entity | |||
Segment Reporting Information [Line Items] | |||
Revenues | 52,882 | 33,751 | |
Wholesale Marketing and Terminalling | Operating Segments | Third Party | |||
Segment Reporting Information [Line Items] | |||
Revenues | 66,388 | 78,558 | |
Wholesale Marketing and Terminalling | Marketing contract | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Amortization of marketing contract intangible | 1,803 | 1,803 | |
Storage and Transportation | |||
Segment Reporting Information [Line Items] | |||
Revenues | 36,922 | 38,784 | |
Storage and Transportation | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Revenues | 36,922 | 38,784 | |
Segment EBITDA | 18,127 | 13,422 | |
Depreciation and amortization | 2,775 | 2,102 | |
Interest expense, net | 0 | 0 | |
Capital spending | 526 | 196 | |
Storage and Transportation | Operating Segments | Affiliated Entity | |||
Segment Reporting Information [Line Items] | |||
Revenues | 34,190 | 38,487 | |
Storage and Transportation | Operating Segments | Third Party | |||
Segment Reporting Information [Line Items] | |||
Revenues | 2,732 | 297 | |
Storage and Transportation | Marketing contract | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Amortization of marketing contract intangible | 0 | 0 | |
Investments in Pipeline Joint Ventures | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Revenues | 0 | 0 | |
Segment EBITDA | 8,477 | 6,316 | |
Depreciation and amortization | 0 | 0 | |
Interest expense, net | 0 | 0 | |
Capital spending | 0 | 0 | |
Investments in Pipeline Joint Ventures | Operating Segments | Affiliated Entity | |||
Segment Reporting Information [Line Items] | |||
Revenues | 0 | 0 | |
Investments in Pipeline Joint Ventures | Operating Segments | Third Party | |||
Segment Reporting Information [Line Items] | |||
Revenues | 0 | 0 | |
Investments in Pipeline Joint Ventures | Marketing contract | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Amortization of marketing contract intangible | $ 0 | $ 0 | |
[1] See Note 2 for a description of our material affiliate revenue and purchases transactions. |
Subsequent Events (Details)
Subsequent Events (Details) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Subsequent Event [Line Items] | ||
Cash distributions per limited partner unit (in dollars per unit) | $ 1.070 | $ 1.025 |