Segment Data | Segment Data We aggregate our operating segments into four reportable segments: (i) gathering and processing; (ii) wholesale marketing and terminalling; (iii) storage and transportation; and (iv) investment in pipeline joint ventures. Operations that are not specifically included in the reportable segments are included in Corporate and other segment. The CODM evaluates performance based on EBITDA for planning and forecasting purposes. EBITDA is an important measure used by management to evaluate the financial performance of our core operations. EBITDA is not a GAAP measure, but the components of EBITDA are computed using amounts that are determined in accordance with GAAP. A reconciliation of EBITDA to Net Income is included in the tables below. We define EBITDA as net income (loss) before net interest expense, income tax expense, depreciation and amortization expense, including amortization of marketing contract intangible, which is included as a component of net revenues in our accompanying condensed consolidated statements of income and comprehensive income. Assets by segment are not a measure used to assess the performance of the Partnership by the CODM and thus is not disclosed. The following is a summary of business segment operating performance as measured by EBITDA for the periods indicated (in thousands): Three Months Ended September 30, 2024 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 39,910 $ 51,682 $ 23,307 $ — $ — $ 114,899 Third party 41,617 55,256 2,298 — — 99,171 Total revenue $ 81,527 $ 106,938 $ 25,605 $ — $ — $ 214,070 Segment EBITDA $ 42,380 $ 20,245 $ 7,526 $ 15,602 $ (16,572) $ 69,181 Depreciation and amortization 16,424 2,796 1,218 — 766 21,204 Amortization of customer contract intangible — 601 — — — 601 Interest income (11,531) (3,707) (8,232) — — (23,470) Interest expense — — — — 37,022 37,022 Income tax expense 150 Net income $ 33,674 Capital spending (2) $ 62,086 $ 1,202 $ 1,910 $ — $ — $ 65,198 Three Months Ended September 30, 2023 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 55,419 $ 70,610 $ 30,382 $ — $ — $ 156,411 Third party 39,406 76,500 3,507 — — 119,413 Total revenue $ 94,825 $ 147,110 $ 33,889 $ — $ — $ 275,824 Segment EBITDA $ 52,906 $ 28,135 $ 17,914 $ 9,288 $ (10,002) $ 98,241 Depreciation and amortization 19,263 1,769 2,704 — 849 24,585 Amortization of customer contract intangible — 1,803 — — — 1,803 Interest expense — — — — 36,901 36,901 Income tax expense 127 Net income $ 34,825 Capital spending (2) $ 12,002 $ 2,123 $ 522 $ — $ — $ 14,647 Nine Months Ended September 30, 2024 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 143,992 $ 175,463 $ 91,897 $ — $ — $ 411,352 Third party 126,061 186,345 7,015 — — 319,421 Total revenue $ 270,053 $ 361,808 $ 98,912 $ — $ — $ 730,773 Segment EBITDA $ 154,819 $ 75,724 $ 42,405 $ 31,974 $ (31,848) $ 273,074 Depreciation and amortization 56,640 6,143 6,515 — 2,608 71,906 Amortization of marketing contract intangible — 4,206 — — — 4,206 Interest income (11,559) (3,707) (8,232) — — (23,498) Interest expense — — — — 112,547 112,547 Income tax expense 533 Net income $ 107,380 Capital spending (2) $ 84,160 $ 1,223 $ 5,167 $ — $ — $ 90,550 Nine Months Ended September 30, 2023 (In thousands) Gathering and Processing Wholesale Marketing and Terminalling Storage and Transportation Investments in Pipeline Joint Ventures Corporate and Other Consolidated Net revenues: Affiliate (1) $ 157,362 $ 156,437 $ 100,604 $ — $ — $ 414,403 Third party 123,132 221,809 6,916 — — 351,857 Total revenue $ 280,494 $ 378,246 $ 107,520 $ — $ — $ 766,260 Segment EBITDA $ 161,014 $ 78,071 $ 46,316 $ 22,889 $ (24,111) $ 284,179 Depreciation and amortization 54,511 5,338 7,109 — 2,459 69,417 Amortization of marketing contract intangible — 5,408 — — — 5,408 Interest expense — — — — 104,581 104,581 Income tax expense 685 Net income $ 104,088 Capital spending (2) $ 62,168 $ 2,527 $ 3,933 $ — $ — $ 68,628 (1) Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the marketing contract intangible. This intangible was assigned to Delek Holdings on August 5, 2024. (2) Capital spending includes additions on an accrual basis. |