Guarantors Guarantors - Condensed Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended |
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 |
Cash flows from operating activities: | | | | |
Net income (loss) | $ (5.3) | $ 0.2 | $ (19) | $ (2.7) |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 39.1 | 30 | 101.6 | 87.4 |
Non-cash interest expense | | | 2.3 | 2.7 |
Stock-based compensation expense | | | 10.5 | 7.6 |
Provision for bad debt write off | | | 0.3 | 0.9 |
Asset impairments and loss on disposal | 4.9 | 0 | 13.5 | 0 |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | (16.9) | (31.3) |
Accounts payable and accrued expenses | | | 9.9 | 14.1 |
Deferred revenues | | | 0.8 | 10.2 |
Advances to affiliates | | | (1.5) | (0.6) |
Net cash provided by operating activities | | | 101.5 | 88.3 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | 0 |
Capital expenditures - other development | | | (140.9) | (194.9) |
Business acquisition, net of cash acquired | | | (398.4) | 0 |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 0 | 0 |
Intercompany contributions/distributions | | | 0 | 0 |
Net cash used in investing activities | | | (556.6) | (194.9) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 799.3 | 355.9 |
Acquisition of operating partnership units | | | (596.4) | (355.9) |
Stock issuance costs | | | (0.8) | (1.3) |
Dividends paid | | | (58.3) | (37.4) |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 220 | 30 |
Proceeds from issuance of debt | | | 103.8 | 0 |
Payments on capital leases and other financing arrangements | | | (3.8) | (3.1) |
Debt issuance costs | | | (5.4) | 0 |
Contributions (distributions) from parent guarantor | | | 0 | 0 |
Net cash provided by (used in) financing activities | | | 458.4 | (11.8) |
Net increase (decrease) in cash and cash equivalents | | | 3.3 | (118.4) |
Cash and cash equivalents at beginning of period | | | 36.5 | 148.8 |
Cash and cash equivalents at end of period | 39.8 | 30.4 | 39.8 | 30.4 |
Total Shareholders' Equity/ Parent’s Net Investment | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | (4.5) | (1.3) | (15.7) | (1.9) |
Equity income (loss) related to investment in subsidiaries | | | 15.7 | 1.9 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 0 | 0 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | (202.9) | |
Return of investment | | | 41.3 | 17.3 |
Intercompany contributions/distributions | | | 1.7 | 0 |
Net cash used in investing activities | | | (159.9) | 17.3 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 799.3 | 355.9 |
Acquisition of operating partnership units | | | (596.4) | (355.9) |
Stock issuance costs | | | (0.8) | (1.3) |
Dividends paid | | | (40.5) | (16) |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 0 | 0 |
Net cash provided by (used in) financing activities | | | 161.6 | (17.3) |
Net increase (decrease) in cash and cash equivalents | | | 1.7 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 1.7 | 0 | 1.7 | 0 |
LP Co-Issuer | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | (5.2) | (1.2) | (20.3) | (3.8) |
Equity income (loss) related to investment in subsidiaries | | | (7.8) | (25.1) |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 2.3 | 2.6 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | (0.8) | 0 |
Accounts payable and accrued expenses | | | 9.3 | 13.4 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | (17.3) | (12.9) |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 81 | 49 |
Intercompany contributions/distributions | | | (323.8) | 0 |
Net cash used in investing activities | | | (242.8) | 49 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Acquisition of operating partnership units | | | 0 | 0 |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | (58.3) | (37.4) |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 220 | 30 |
Proceeds from issuance of debt | | | 103.8 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | (5.4) | |
Contributions (distributions) from parent guarantor | | | 0 | (28.7) |
Net cash provided by (used in) financing activities | | | 260.1 | (36.1) |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Finance Co-Issuer | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | 0 | 0 | 0 | 0 |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 0 | 0 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 0 | 0 |
Intercompany contributions/distributions | | | 0 | 0 |
Net cash used in investing activities | | | 0 | 0 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Acquisition of operating partnership units | | | 0 | 0 |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 0 | 0 |
Net cash provided by (used in) financing activities | | | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Guarantor Subsidiaries | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | 6 | 8.4 | 7.8 | 25.1 |
Equity income (loss) related to investment in subsidiaries | | | 2.4 | 2.8 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 38.3 | 29.2 | 99.5 | 85.1 |
Non-cash interest expense | | | 0 | 0.1 |
Stock-based compensation expense | | | 10.5 | 7.6 |
Provision for bad debt write off | | | 0.3 | 0.9 |
Asset impairments and loss on disposal | 4.9 | | 13.5 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | (17.9) | (28.6) |
Accounts payable and accrued expenses | | | (0.7) | 0.5 |
Deferred revenues | | | 0.8 | 10.3 |
Advances to affiliates | | | (1.5) | (0.6) |
Net cash provided by operating activities | | | 114.7 | 103.2 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | |
Capital expenditures - other development | | | (140.2) | (194.7) |
Business acquisition, net of cash acquired | | | (398.4) | |
Investment in and loans to subsidiaries | | | 202.9 | |
Return of investment | | | (23) | (13.1) |
Intercompany contributions/distributions | | | (1.7) | 0.2 |
Net cash used in investing activities | | | (377.7) | (207.6) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Acquisition of operating partnership units | | | 0 | 0 |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | (58.3) | (37.4) |
Intercompany borrowings | | | 323.8 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | (3) | (2.7) |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 0 | 25.1 |
Net cash provided by (used in) financing activities | | | 262.5 | (15) |
Net increase (decrease) in cash and cash equivalents | | | (0.5) | (119.4) |
Cash and cash equivalents at beginning of period | | | 33.5 | 146.8 |
Cash and cash equivalents at end of period | 33 | 27.4 | 33 | 27.4 |
Non-Guarantor Subsidiaries | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | (0.8) | (0.7) | (2.4) | (2.8) |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0.8 | 0.8 | 2.1 | 2.3 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 1.8 | (2.7) |
Accounts payable and accrued expenses | | | 1.3 | 0.2 |
Deferred revenues | | | 0 | (0.1) |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 2.8 | (3.1) |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | (0.7) | (0.2) |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 0 | 0 |
Intercompany contributions/distributions | | | 0 | (0.2) |
Net cash used in investing activities | | | (0.7) | (0.4) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Acquisition of operating partnership units | | | 0 | 0 |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | (0.8) | (0.4) |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 0.8 | 4.9 |
Net cash provided by (used in) financing activities | | | 0 | 4.5 |
Net increase (decrease) in cash and cash equivalents | | | 2.1 | 1 |
Cash and cash equivalents at beginning of period | | | 3 | 2 |
Cash and cash equivalents at end of period | 5.1 | 3 | 5.1 | 3 |
Consolidation, Eliminations | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | (0.8) | (5) | 11.8 | (19.3) |
Equity income (loss) related to investment in subsidiaries | | | (10.5) | 20.4 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 1.3 | 1.1 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | (97.3) | (53.2) |
Intercompany contributions/distributions | | | 323.8 | 0 |
Net cash used in investing activities | | | 226.5 | (53.2) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Acquisition of operating partnership units | | | 0 | 0 |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | 98.8 | 53.4 |
Intercompany borrowings | | | (323.8) | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | (2.8) | (1.3) |
Net cash provided by (used in) financing activities | | | (227.8) | 52.1 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
General Partner | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | 0 | 0 | (0.2) | 0 |
Equity income (loss) related to investment in subsidiaries | | | 0.2 | 0 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 0 | 0 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | (2) | 0 |
Intercompany contributions/distributions | | | 0 | 0 |
Net cash used in investing activities | | | (2) | 0 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Acquisition of operating partnership units | | | 0 | 0 |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 2 | 0 |
Net cash provided by (used in) financing activities | | | 2 | 0 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Limited Partner | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | | | (19) | (2.7) |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 39.1 | 30 | 101.6 | 87.4 |
Non-cash interest expense | | | 2.3 | 2.7 |
Stock-based compensation expense | | | 10.5 | 7.6 |
Provision for bad debt write off | | | 0.3 | 0.9 |
Asset impairments and loss on disposal | 4.9 | | 13.5 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | (16.9) | (31.3) |
Accounts payable and accrued expenses | | | 9.9 | 14.1 |
Deferred revenues | | | 0.8 | 10.2 |
Advances to affiliates | | | (3.2) | (0.6) |
Net cash provided by operating activities | | | 99.8 | 88.3 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | |
Capital expenditures - other development | | | (140.9) | (194.9) |
Business acquisition, net of cash acquired | | | (398.4) | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 0 | 0 |
Intercompany contributions/distributions | | | 0 | 0 |
Net cash used in investing activities | | | (556.6) | (194.9) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 799.3 | |
Acquisition of operating partnership units | | | (596.4) | |
Stock issuance costs | | | (0.8) | 0 |
Dividends paid | | | (58.3) | (37.4) |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 220 | 30 |
Proceeds from issuance of debt | | | 103.8 | |
Payments on capital leases and other financing arrangements | | | (3.8) | (3.1) |
Debt issuance costs | | | (5.4) | |
Contributions (distributions) from parent guarantor | | | 0 | (1.3) |
Net cash provided by (used in) financing activities | | | 458.4 | (11.8) |
Net increase (decrease) in cash and cash equivalents | | | 1.6 | (118.4) |
Cash and cash equivalents at beginning of period | | | 36.5 | 148.8 |
Cash and cash equivalents at end of period | 38.1 | 30.4 | 38.1 | 30.4 |
Limited Partner | LP Co-Issuer | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | | | (20.3) | (3.8) |
Equity income (loss) related to investment in subsidiaries | | | (7.8) | (25.1) |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 2.3 | 2.6 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | (0.8) | 0 |
Accounts payable and accrued expenses | | | 9.3 | 13.4 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | (17.3) | (12.9) |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 81 | 49 |
Intercompany contributions/distributions | | | (323.8) | 0 |
Net cash used in investing activities | | | (242.8) | 49 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | |
Acquisition of operating partnership units | | | 0 | |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | (58.3) | (37.4) |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 220 | 30 |
Proceeds from issuance of debt | | | 103.8 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | (5.4) | |
Contributions (distributions) from parent guarantor | | | 0 | (28.7) |
Net cash provided by (used in) financing activities | | | 260.1 | (36.1) |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Limited Partner | Finance Co-Issuer | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | | | 0 | 0 |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 0 | 0 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 0 | 0 |
Intercompany contributions/distributions | | | 0 | 0 |
Net cash used in investing activities | | | 0 | 0 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | |
Acquisition of operating partnership units | | | 0 | |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 0 | 0 |
Net cash provided by (used in) financing activities | | | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Limited Partner | Guarantor Subsidiaries | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | | | 7.8 | 25.1 |
Equity income (loss) related to investment in subsidiaries | | | 2.4 | 2.8 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 38.3 | 29.2 | 99.5 | 85.1 |
Non-cash interest expense | | | 0 | 0.1 |
Stock-based compensation expense | | | 10.5 | 7.6 |
Provision for bad debt write off | | | 0.3 | 0.9 |
Asset impairments and loss on disposal | 4.9 | | 13.5 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | (17.9) | (28.6) |
Accounts payable and accrued expenses | | | (0.7) | 0.5 |
Deferred revenues | | | 0.8 | 10.3 |
Advances to affiliates | | | (3.2) | (0.6) |
Net cash provided by operating activities | | | 113 | 103.2 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | (17.3) | |
Capital expenditures - other development | | | (140.2) | (194.7) |
Business acquisition, net of cash acquired | | | (398.4) | |
Investment in and loans to subsidiaries | | | 202.9 | |
Return of investment | | | (23) | (13.1) |
Intercompany contributions/distributions | | | 0 | 0.2 |
Net cash used in investing activities | | | (376) | (207.6) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | |
Acquisition of operating partnership units | | | 0 | |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | (58.3) | (37.4) |
Intercompany borrowings | | | 323.8 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | (3) | (2.7) |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 0 | 25.1 |
Net cash provided by (used in) financing activities | | | 262.5 | (15) |
Net increase (decrease) in cash and cash equivalents | | | (0.5) | (119.4) |
Cash and cash equivalents at beginning of period | | | 33.5 | 146.8 |
Cash and cash equivalents at end of period | 33 | 27.4 | 33 | 27.4 |
Limited Partner | Non-Guarantor Subsidiaries | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | | | (2.4) | (2.8) |
Equity income (loss) related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0.8 | 0.8 | 2.1 | 2.3 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 1.8 | (2.7) |
Accounts payable and accrued expenses | | | 1.3 | 0.2 |
Deferred revenues | | | 0 | (0.1) |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 2.8 | (3.1) |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | (0.7) | (0.2) |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | 0 | |
Return of investment | | | 0 | 0 |
Intercompany contributions/distributions | | | 0 | (0.2) |
Net cash used in investing activities | | | (0.7) | (0.4) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | |
Acquisition of operating partnership units | | | 0 | |
Stock issuance costs | | | 0 | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | (0.8) | (0.4) |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | 0.8 | 4.9 |
Net cash provided by (used in) financing activities | | | 0 | 4.5 |
Net increase (decrease) in cash and cash equivalents | | | 2.1 | 1 |
Cash and cash equivalents at beginning of period | | | 3 | 2 |
Cash and cash equivalents at end of period | 5.1 | 3 | 5.1 | 3 |
Limited Partner | Consolidation, Eliminations | | | | |
Cash flows from operating activities: | | | | |
Net income (loss) | | | (4.1) | (21.2) |
Equity income (loss) related to investment in subsidiaries | | | 5.4 | 22.3 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt write off | | | 0 | 0 |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Advances to affiliates | | | 0 | 0 |
Net cash provided by operating activities | | | 1.3 | 1.1 |
Cash flows from investing activities: | | | | |
Capital expenditures – acquisitions of real estate | | | 0 | |
Capital expenditures - other development | | | 0 | 0 |
Business acquisition, net of cash acquired | | | 0 | |
Investment in and loans to subsidiaries | | | (202.9) | |
Return of investment | | | (58) | (35.9) |
Intercompany contributions/distributions | | | 323.8 | 0 |
Net cash used in investing activities | | | 62.9 | (35.9) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 799.3 | |
Acquisition of operating partnership units | | | (596.4) | |
Stock issuance costs | | | (0.8) | 0 |
Dividends paid | | | 58.3 | 37.4 |
Intercompany borrowings | | | (323.8) | |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on capital leases and other financing arrangements | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Contributions (distributions) from parent guarantor | | | (0.8) | (2.6) |
Net cash provided by (used in) financing activities | | | (64.2) | 34.8 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | $ 0 | $ 0 | $ 0 | $ 0 |