Guarantors - Consolidating Statements of Cash Flows (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended |
Jul. 31, 2016 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | $ 800,000 | $ 4,400,000 | $ 9,100,000 | $ 5,600,000 | $ (1,200,000) | $ (5,300,000) | $ (6,500,000) | $ (7,200,000) | $ 19,900,000 | $ (20,200,000) | $ (14,500,000) |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | 0 | 0 | 0 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | 183,900,000 | 141,500,000 | 118,000,000 |
Stock-based compensation expense | | | | | | | | | | 12,300,000 | 14,400,000 | 10,300,000 |
Non-cash interest expense | | | | | | | | | | 4,800,000 | 3,400,000 | 3,400,000 |
Provision for bad debt | | | | | | | | | | 1,600,000 | 0 | 800,000 |
Loss on extinguishment of debt | | | | | | | | | | 0 | 0 | 13,600,000 |
Asset impairments and loss on disposal | | | | | | | | | | 5,300,000 | 13,500,000 | 0 |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | (51,700,000) | (23,900,000) | (37,000,000) |
Accounts payable and accrued expenses | | | | | | | | | | 7,000,000 | 7,000,000 | 6,900,000 |
Deferred revenues | | | | | | | | | | (2,500,000) | 5,400,000 | 9,800,000 |
Due to affiliates | | | | | | | | | | 0 | (900,000) | (200,000) |
Net cash provided by operating activities | | | | | | | | | | 180,600,000 | 140,200,000 | 111,100,000 |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | (131,100,000) | (17,300,000) | 0 |
Capital expenditures – other development | | | | | | | | | | (600,000,000) | (217,200,000) | (284,200,000) |
Business acquisition, net of cash acquired | | | | | | | | | | 0 | (398,400,000) | 0 |
Changes in restricted cash | | | | | | | | | | 1,500,000 | 7,300,000 | 0 |
Investment in subsidiaries | | | | | | | | | | 0 | 0 | |
Return of investment | | | | | | | | | | 0 | 0 | 0 |
Intercompany receipts | | | | | | | | | | | | 0 |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Net cash used in investing activities | | | | | | | | | | (729,600,000) | (625,600,000) | (284,200,000) |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | 256,000,000 | | | | | 448,700,000 | 799,500,000 | 356,000,000 |
Stock issuance costs | | | | | | | | | | (1,600,000) | (800,000) | (1,300,000) |
Acquisition of operating partnership units | | | | | | | | | | 0 | (596,400,000) | (355,900,000) |
Dividends paid | | | | | | | | | | (114,300,000) | (80,800,000) | (50,900,000) |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Intercompany payments | | | | | | | | | | | | 0 |
Borrowings from credit facility | | | | | | | | | | 710,000,000 | 260,000,000 | 315,000,000 |
Proceeds from issuance of debt | | | | | | | | | | 0 | 103,800,000 | 0 |
Payments on credit facility | | | | | | | | | | (460,000,000) | (10,000,000) | (30,000,000) |
Payments on senior notes | | | | | | | | | | 0 | 0 | (150,200,000) |
Payments on capital leases and lease financing arrangements | | | | | | | | | | (9,100,000) | (5,900,000) | (3,900,000) |
Payments on capital leases obligations | | | | | | | | | | | | (3,000,000) |
Payments on financing arrangements | | | | | | | | | | | | (900,000) |
Payment of debt extinguishment costs | | | | | | | | | | 0 | 0 | (12,800,000) |
Tax payment upon exercise of equity awards | | | | | | | | | | (14,200,000) | (800,000) | 0 |
Contributions/distributions from parent | | | | | | | | | | 0 | 0 | 0 |
Payment of note payable | $ (1,500,000) | | | | | | | | | (1,500,000) | 0 | 0 |
Debt issuance costs | | | | | | | | | | (8,700,000) | (5,400,000) | (5,200,000) |
Net cash provided by financing activities | | | | | | | | | | 549,300,000 | 463,200,000 | 60,800,000 |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 300,000 | (22,200,000) | (112,300,000) |
Cash and cash equivalents at beginning of period | | | | | 14,300,000 | | | | 36,500,000 | 14,300,000 | 36,500,000 | 148,800,000 |
Cash and cash equivalents at end of period | | 14,600,000 | | | | 14,300,000 | | | | 14,600,000 | 14,300,000 | 36,500,000 |
General Partner | | | | | | | | | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | | | | | | | | | 200,000 | (200,000) | (200,000) |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | (200,000) | 200,000 | 200,000 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | 0 | 0 | 0 |
Stock-based compensation expense | | | | | | | | | | 0 | 0 | 0 |
Non-cash interest expense | | | | | | | | | | 0 | 0 | 0 |
Provision for bad debt | | | | | | | | | | 0 | | 0 |
Loss on extinguishment of debt | | | | | | | | | | | | 0 |
Asset impairments and loss on disposal | | | | | | | | | | 0 | 0 | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | 0 | 0 | 0 |
Accounts payable and accrued expenses | | | | | | | | | | 0 | 0 | 0 |
Deferred revenues | | | | | | | | | | 0 | 0 | 0 |
Due to affiliates | | | | | | | | | | | 0 | 0 |
Net cash provided by operating activities | | | | | | | | | | 0 | 0 | 0 |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | 0 | 0 | |
Capital expenditures – other development | | | | | | | | | | 0 | 0 | 0 |
Business acquisition, net of cash acquired | | | | | | | | | | | 0 | |
Changes in restricted cash | | | | | | | | | | 0 | 0 | |
Investment in subsidiaries | | | | | | | | | | (4,500,000) | (2,000,000) | |
Return of investment | | | | | | | | | | 0 | 0 | 0 |
Intercompany receipts | | | | | | | | | | | | 0 |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Net cash used in investing activities | | | | | | | | | | (4,500,000) | (2,000,000) | 0 |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | | | | | | 0 | 0 | 0 |
Stock issuance costs | | | | | | | | | | 0 | 0 | 0 |
Acquisition of operating partnership units | | | | | | | | | | | 0 | 0 |
Dividends paid | | | | | | | | | | 0 | 0 | 0 |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Intercompany payments | | | | | | | | | | | | 0 |
Borrowings from credit facility | | | | | | | | | | 0 | 0 | 0 |
Proceeds from issuance of debt | | | | | | | | | | | 0 | |
Payments on credit facility | | | | | | | | | | 0 | 0 | 0 |
Payments on senior notes | | | | | | | | | | | | 0 |
Payments on capital leases and lease financing arrangements | | | | | | | | | | 0 | 0 | |
Payments on capital leases obligations | | | | | | | | | | | | 0 |
Payments on financing arrangements | | | | | | | | | | | | 0 |
Payment of debt extinguishment costs | | | | | | | | | | | | 0 |
Tax payment upon exercise of equity awards | | | | | | | | | | 0 | 0 | |
Contributions/distributions from parent | | | | | | | | | | 4,500,000 | 2,000,000 | 0 |
Payment of note payable | | | | | | | | | | 0 | | |
Debt issuance costs | | | | | | | | | | 0 | 0 | 0 |
Net cash provided by financing activities | | | | | | | | | | 4,500,000 | 2,000,000 | 0 |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 0 | 0 | 0 |
Cash and cash equivalents at beginning of period | | | | | 0 | | | | 0 | 0 | 0 | 0 |
Cash and cash equivalents at end of period | | 0 | | | | 0 | | | | 0 | 0 | 0 |
Parent Guarantor | | | | | | | | | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | | | | | | | | | 15,900,000 | (17,100,000) | (10,000,000) |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | (15,900,000) | 17,100,000 | 10,000,000 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | 0 | 0 | 0 |
Stock-based compensation expense | | | | | | | | | | 0 | 0 | 0 |
Non-cash interest expense | | | | | | | | | | 0 | 0 | 0 |
Provision for bad debt | | | | | | | | | | 0 | | 0 |
Loss on extinguishment of debt | | | | | | | | | | | | 0 |
Asset impairments and loss on disposal | | | | | | | | | | 0 | 0 | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | 0 | 0 | 0 |
Accounts payable and accrued expenses | | | | | | | | | | 0 | 0 | 0 |
Deferred revenues | | | | | | | | | | 0 | 0 | 0 |
Due to affiliates | | | | | | | | | | | 0 | 0 |
Net cash provided by operating activities | | | | | | | | | | 0 | 0 | 0 |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | 0 | 0 | |
Capital expenditures – other development | | | | | | | | | | 0 | 0 | 0 |
Business acquisition, net of cash acquired | | | | | | | | | | | 0 | |
Changes in restricted cash | | | | | | | | | | 0 | 0 | |
Investment in subsidiaries | | | | | | | | | | (448,200,000) | (203,100,000) | |
Return of investment | | | | | | | | | | 112,300,000 | 62,600,000 | 25,200,000 |
Intercompany receipts | | | | | | | | | | | | 0 |
Intercompany borrowings | | | | | | | | | | 15,300,000 | 0 | 0 |
Net cash used in investing activities | | | | | | | | | | (320,600,000) | (140,500,000) | 25,200,000 |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | | | | | | 448,700,000 | 799,500,000 | 356,000,000 |
Stock issuance costs | | | | | | | | | | (1,600,000) | (800,000) | (1,300,000) |
Acquisition of operating partnership units | | | | | | | | | | | (596,400,000) | (355,900,000) |
Dividends paid | | | | | | | | | | (112,300,000) | (61,000,000) | (24,000,000) |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Intercompany payments | | | | | | | | | | | | 0 |
Borrowings from credit facility | | | | | | | | | | 0 | 0 | 0 |
Proceeds from issuance of debt | | | | | | | | | | | 0 | |
Payments on credit facility | | | | | | | | | | 0 | 0 | 0 |
Payments on senior notes | | | | | | | | | | | | 0 |
Payments on capital leases and lease financing arrangements | | | | | | | | | | 0 | 0 | |
Payments on capital leases obligations | | | | | | | | | | | | 0 |
Payments on financing arrangements | | | | | | | | | | | | 0 |
Payment of debt extinguishment costs | | | | | | | | | | | | 0 |
Tax payment upon exercise of equity awards | | | | | | | | | | (14,200,000) | (800,000) | |
Contributions/distributions from parent | | | | | | | | | | 0 | 0 | 0 |
Payment of note payable | | | | | | | | | | 0 | | |
Debt issuance costs | | | | | | | | | | 0 | 0 | 0 |
Net cash provided by financing activities | | | | | | | | | | 320,600,000 | 140,500,000 | (25,200,000) |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 0 | 0 | 0 |
Cash and cash equivalents at beginning of period | | | | | 0 | | | | 0 | 0 | 0 | 0 |
Cash and cash equivalents at end of period | | 0 | | | | 0 | | | | 0 | 0 | 0 |
LP Co-issuer | | | | | | | | | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | | | | | | | | | 15,900,000 | (21,900,000) | (16,700,000) |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | (65,000,000) | (17,800,000) | (35,100,000) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | 0 | 0 | 0 |
Stock-based compensation expense | | | | | | | | | | 0 | 0 | 0 |
Non-cash interest expense | | | | | | | | | | 3,700,000 | 3,400,000 | 3,400,000 |
Provision for bad debt | | | | | | | | | | 0 | | 0 |
Loss on extinguishment of debt | | | | | | | | | | | | 13,600,000 |
Asset impairments and loss on disposal | | | | | | | | | | 0 | 0 | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | 0 | 0 | 400,000 |
Accounts payable and accrued expenses | | | | | | | | | | 0 | 16,700,000 | 4,700,000 |
Deferred revenues | | | | | | | | | | 0 | 0 | 0 |
Due to affiliates | | | | | | | | | | | 0 | 0 |
Net cash provided by operating activities | | | | | | | | | | (45,400,000) | (19,600,000) | (29,700,000) |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | 0 | 0 | |
Capital expenditures – other development | | | | | | | | | | 0 | 0 | 0 |
Business acquisition, net of cash acquired | | | | | | | | | | | 0 | |
Changes in restricted cash | | | | | | | | | | 0 | 0 | |
Investment in subsidiaries | | | | | | | | | | (448,200,000) | (203,100,000) | |
Return of investment | | | | | | | | | | 0 | 102,000,000 | 97,300,000 |
Intercompany receipts | | | | | | | | | | | | 180,200,000 |
Intercompany borrowings | | | | | | | | | | (66,300,000) | (348,400,000) | (315,000,000) |
Net cash used in investing activities | | | | | | | | | | (514,500,000) | (449,500,000) | (37,500,000) |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | | | | | | 0 | 0 | 0 |
Stock issuance costs | | | | | | | | | | 0 | 0 | 0 |
Acquisition of operating partnership units | | | | | | | | | | | 0 | 0 |
Dividends paid | | | | | | | | | | (114,300,000) | (80,800,000) | (50,900,000) |
Intercompany borrowings | | | | | | | | | | (15,300,000) | 0 | 0 |
Intercompany payments | | | | | | | | | | | | 0 |
Borrowings from credit facility | | | | | | | | | | 710,000,000 | 260,000,000 | 315,000,000 |
Proceeds from issuance of debt | | | | | | | | | | | 103,800,000 | |
Payments on credit facility | | | | | | | | | | (460,000,000) | (10,000,000) | (30,000,000) |
Payments on senior notes | | | | | | | | | | | | (150,200,000) |
Payments on capital leases and lease financing arrangements | | | | | | | | | | 0 | 0 | |
Payments on capital leases obligations | | | | | | | | | | | | 0 |
Payments on financing arrangements | | | | | | | | | | | | 0 |
Payment of debt extinguishment costs | | | | | | | | | | | | (12,800,000) |
Tax payment upon exercise of equity awards | | | | | | | | | | 0 | 0 | |
Contributions/distributions from parent | | | | | | | | | | 448,200,000 | 201,500,000 | 1,300,000 |
Payment of note payable | | | | | | | | | | 0 | | |
Debt issuance costs | | | | | | | | | | (8,700,000) | (5,400,000) | (5,200,000) |
Net cash provided by financing activities | | | | | | | | | | 559,900,000 | 469,100,000 | 67,200,000 |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 0 | 0 | 0 |
Cash and cash equivalents at beginning of period | | | | | 0 | | | | 0 | 0 | 0 | 0 |
Cash and cash equivalents at end of period | | 0 | | | | 0 | | | | 0 | 0 | 0 |
Finance Co-issuer | | | | | | | | | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | | | | | | | | | 0 | 0 | 0 |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | 0 | 0 | 0 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | 0 | 0 | 0 |
Stock-based compensation expense | | | | | | | | | | 0 | 0 | 0 |
Non-cash interest expense | | | | | | | | | | 0 | 0 | 0 |
Provision for bad debt | | | | | | | | | | 0 | | 0 |
Loss on extinguishment of debt | | | | | | | | | | | | 0 |
Asset impairments and loss on disposal | | | | | | | | | | 0 | 0 | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | 0 | 0 | 0 |
Accounts payable and accrued expenses | | | | | | | | | | 0 | 0 | 0 |
Deferred revenues | | | | | | | | | | 0 | 0 | 0 |
Due to affiliates | | | | | | | | | | | 0 | 0 |
Net cash provided by operating activities | | | | | | | | | | 0 | 0 | 0 |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | 0 | 0 | |
Capital expenditures – other development | | | | | | | | | | 0 | 0 | 0 |
Business acquisition, net of cash acquired | | | | | | | | | | | 0 | |
Changes in restricted cash | | | | | | | | | | 0 | 0 | |
Investment in subsidiaries | | | | | | | | | | 0 | 0 | |
Return of investment | | | | | | | | | | 0 | 0 | 0 |
Intercompany receipts | | | | | | | | | | | | 0 |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Net cash used in investing activities | | | | | | | | | | 0 | 0 | 0 |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | | | | | | 0 | 0 | 0 |
Stock issuance costs | | | | | | | | | | 0 | 0 | 0 |
Acquisition of operating partnership units | | | | | | | | | | | 0 | 0 |
Dividends paid | | | | | | | | | | 0 | 0 | 0 |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Intercompany payments | | | | | | | | | | | | 0 |
Borrowings from credit facility | | | | | | | | | | 0 | 0 | 0 |
Proceeds from issuance of debt | | | | | | | | | | | 0 | |
Payments on credit facility | | | | | | | | | | 0 | 0 | 0 |
Payments on senior notes | | | | | | | | | | | | 0 |
Payments on capital leases and lease financing arrangements | | | | | | | | | | 0 | 0 | |
Payments on capital leases obligations | | | | | | | | | | | | 0 |
Payments on financing arrangements | | | | | | | | | | | | 0 |
Payment of debt extinguishment costs | | | | | | | | | | | | 0 |
Tax payment upon exercise of equity awards | | | | | | | | | | 0 | 0 | |
Contributions/distributions from parent | | | | | | | | | | 0 | 0 | 0 |
Payment of note payable | | | | | | | | | | 0 | | |
Debt issuance costs | | | | | | | | | | 0 | 0 | 0 |
Net cash provided by financing activities | | | | | | | | | | 0 | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 0 | 0 | 0 |
Cash and cash equivalents at beginning of period | | | | | 0 | | | | 0 | 0 | 0 | 0 |
Cash and cash equivalents at end of period | | 0 | | | | 0 | | | | 0 | 0 | 0 |
Guarantor Subsidiaries | | | | | | | | | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | | | | | | | | | 65,000,000 | 17,800,000 | 35,100,000 |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | (600,000) | 3,300,000 | 3,900,000 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | 185,300,000 | 138,700,000 | 115,000,000 |
Stock-based compensation expense | | | | | | | | | | 12,300,000 | 14,400,000 | 10,300,000 |
Non-cash interest expense | | | | | | | | | | 0 | 0 | 0 |
Provision for bad debt | | | | | | | | | | 1,600,000 | | 800,000 |
Loss on extinguishment of debt | | | | | | | | | | | | 0 |
Asset impairments and loss on disposal | | | | | | | | | | 5,300,000 | 13,500,000 | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | (51,500,000) | (26,100,000) | (35,300,000) |
Accounts payable and accrued expenses | | | | | | | | | | 6,900,000 | (9,800,000) | 2,100,000 |
Deferred revenues | | | | | | | | | | (2,500,000) | 5,300,000 | 10,000,000 |
Due to affiliates | | | | | | | | | | | (900,000) | (200,000) |
Net cash provided by operating activities | | | | | | | | | | 221,800,000 | 156,200,000 | 141,700,000 |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | (131,100,000) | (17,300,000) | |
Capital expenditures – other development | | | | | | | | | | (598,900,000) | (216,700,000) | (283,900,000) |
Business acquisition, net of cash acquired | | | | | | | | | | | (398,400,000) | |
Changes in restricted cash | | | | | | | | | | 1,500,000 | 7,300,000 | |
Investment in subsidiaries | | | | | | | | | | 0 | (400,000) | |
Return of investment | | | | | | | | | | 0 | (17,900,000) | (45,400,000) |
Intercompany receipts | | | | | | | | | | | | 0 |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Net cash used in investing activities | | | | | | | | | | (728,500,000) | (643,400,000) | (329,300,000) |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | | | | | | 0 | 0 | 0 |
Stock issuance costs | | | | | | | | | | 0 | 0 | 0 |
Acquisition of operating partnership units | | | | | | | | | | | 0 | 0 |
Dividends paid | | | | | | | | | | 0 | (80,800,000) | (50,900,000) |
Intercompany borrowings | | | | | | | | | | 71,000,000 | 348,400,000 | 315,000,000 |
Intercompany payments | | | | | | | | | | | | (180,200,000) |
Borrowings from credit facility | | | | | | | | | | 0 | 0 | 0 |
Proceeds from issuance of debt | | | | | | | | | | | 0 | |
Payments on credit facility | | | | | | | | | | 0 | 0 | 0 |
Payments on senior notes | | | | | | | | | | | | 0 |
Payments on capital leases and lease financing arrangements | | | | | | | | | | (8,000,000) | (5,000,000) | |
Payments on capital leases obligations | | | | | | | | | | | | (2,400,000) |
Payments on financing arrangements | | | | | | | | | | | | (700,000) |
Payment of debt extinguishment costs | | | | | | | | | | | | 0 |
Tax payment upon exercise of equity awards | | | | | | | | | | 0 | 0 | |
Contributions/distributions from parent | | | | | | | | | | 448,200,000 | 201,500,000 | (6,500,000) |
Payment of note payable | | | | | | | | | | (1,500,000) | | |
Debt issuance costs | | | | | | | | | | 0 | 0 | 0 |
Net cash provided by financing activities | | | | | | | | | | 509,700,000 | 464,100,000 | 74,300,000 |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 3,000,000 | (23,100,000) | (113,300,000) |
Cash and cash equivalents at beginning of period | | | | | 10,400,000 | | | | 33,500,000 | 10,400,000 | 33,500,000 | 146,800,000 |
Cash and cash equivalents at end of period | | 13,400,000 | | | | 10,400,000 | | | | 13,400,000 | 10,400,000 | 33,500,000 |
Non- Guarantors | | | | | | | | | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | | | | | | | | | 1,500,000 | (3,300,000) | (3,900,000) |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | 0 | 0 | 0 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | (1,400,000) | 2,800,000 | 3,000,000 |
Stock-based compensation expense | | | | | | | | | | 0 | 0 | 0 |
Non-cash interest expense | | | | | | | | | | 0 | 0 | 0 |
Provision for bad debt | | | | | | | | | | 0 | | 0 |
Loss on extinguishment of debt | | | | | | | | | | | | 0 |
Asset impairments and loss on disposal | | | | | | | | | | 0 | 0 | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | (200,000) | 2,200,000 | (2,100,000) |
Accounts payable and accrued expenses | | | | | | | | | | 100,000 | 100,000 | 100,000 |
Deferred revenues | | | | | | | | | | 0 | 100,000 | (200,000) |
Due to affiliates | | | | | | | | | | | 0 | 0 |
Net cash provided by operating activities | | | | | | | | | | 0 | 1,900,000 | (3,100,000) |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | 0 | 0 | |
Capital expenditures – other development | | | | | | | | | | (1,100,000) | (500,000) | (300,000) |
Business acquisition, net of cash acquired | | | | | | | | | | | 0 | |
Changes in restricted cash | | | | | | | | | | 0 | 0 | |
Investment in subsidiaries | | | | | | | | | | 0 | 0 | |
Return of investment | | | | | | | | | | 0 | 0 | 0 |
Intercompany receipts | | | | | | | | | | | | 0 |
Intercompany borrowings | | | | | | | | | | (500,000) | 0 | 0 |
Net cash used in investing activities | | | | | | | | | | (1,600,000) | (500,000) | (300,000) |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | | | | | | 0 | 0 | 0 |
Stock issuance costs | | | | | | | | | | 0 | 0 | 0 |
Acquisition of operating partnership units | | | | | | | | | | | 0 | 0 |
Dividends paid | | | | | | | | | | 0 | 0 | 0 |
Intercompany borrowings | | | | | | | | | | 0 | 0 | 0 |
Intercompany payments | | | | | | | | | | | | 0 |
Borrowings from credit facility | | | | | | | | | | 0 | 0 | 0 |
Proceeds from issuance of debt | | | | | | | | | | | 0 | |
Payments on credit facility | | | | | | | | | | 0 | 0 | 0 |
Payments on senior notes | | | | | | | | | | | | 0 |
Payments on capital leases and lease financing arrangements | | | | | | | | | | (1,100,000) | (900,000) | |
Payments on capital leases obligations | | | | | | | | | | | | (600,000) |
Payments on financing arrangements | | | | | | | | | | | | (200,000) |
Payment of debt extinguishment costs | | | | | | | | | | | | 0 |
Tax payment upon exercise of equity awards | | | | | | | | | | 0 | 0 | |
Contributions/distributions from parent | | | | | | | | | | 0 | 400,000 | 5,200,000 |
Payment of note payable | | | | | | | | | | 0 | | |
Debt issuance costs | | | | | | | | | | 0 | 0 | 0 |
Net cash provided by financing activities | | | | | | | | | | (1,100,000) | (500,000) | 4,400,000 |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | (2,700,000) | 900,000 | 1,000,000 |
Cash and cash equivalents at beginning of period | | | | | 3,900,000 | | | | 3,000,000 | 3,900,000 | 3,000,000 | 2,000,000 |
Cash and cash equivalents at end of period | | 1,200,000 | | | | 3,900,000 | | | | 1,200,000 | 3,900,000 | 3,000,000 |
Eliminations/Consolidations | | | | | | | | | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | |
Net income (loss) | | | | | | | | | | (78,600,000) | 4,500,000 | (18,800,000) |
Equity earnings (loss) related to investment in subsidiaries | | | | | | | | | | 81,700,000 | (2,800,000) | 21,000,000 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | 0 | 0 | 0 |
Stock-based compensation expense | | | | | | | | | | 0 | 0 | 0 |
Non-cash interest expense | | | | | | | | | | 1,100,000 | 0 | 0 |
Provision for bad debt | | | | | | | | | | 0 | | 0 |
Loss on extinguishment of debt | | | | | | | | | | | | 0 |
Asset impairments and loss on disposal | | | | | | | | | | 0 | 0 | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Rent receivables and other assets | | | | | | | | | | 0 | 0 | 0 |
Accounts payable and accrued expenses | | | | | | | | | | 0 | 0 | 0 |
Deferred revenues | | | | | | | | | | 0 | 0 | 0 |
Due to affiliates | | | | | | | | | | | 0 | 0 |
Net cash provided by operating activities | | | | | | | | | | 4,200,000 | 1,700,000 | 2,200,000 |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures – purchase of fixed assets | | | | | | | | | | 0 | 0 | |
Capital expenditures – other development | | | | | | | | | | 0 | 0 | 0 |
Business acquisition, net of cash acquired | | | | | | | | | | | 0 | |
Changes in restricted cash | | | | | | | | | | 0 | 0 | |
Investment in subsidiaries | | | | | | | | | | 900,900,000 | 408,600,000 | |
Return of investment | | | | | | | | | | (112,300,000) | (146,700,000) | (77,100,000) |
Intercompany receipts | | | | | | | | | | | | (180,200,000) |
Intercompany borrowings | | | | | | | | | | 51,500,000 | 348,400,000 | 315,000,000 |
Net cash used in investing activities | | | | | | | | | | 840,100,000 | 610,300,000 | 57,700,000 |
Cash flows from financing activities: | | | | | | | | | | | | |
Issuance of common stock | | | | | | | | | | 0 | 0 | 0 |
Stock issuance costs | | | | | | | | | | 0 | 0 | 0 |
Acquisition of operating partnership units | | | | | | | | | | | 0 | 0 |
Dividends paid | | | | | | | | | | 112,300,000 | 141,800,000 | 74,900,000 |
Intercompany borrowings | | | | | | | | | | (55,700,000) | (348,400,000) | (315,000,000) |
Intercompany payments | | | | | | | | | | | | 180,200,000 |
Borrowings from credit facility | | | | | | | | | | 0 | 0 | 0 |
Proceeds from issuance of debt | | | | | | | | | | | 0 | |
Payments on credit facility | | | | | | | | | | 0 | 0 | 0 |
Payments on senior notes | | | | | | | | | | | | 0 |
Payments on capital leases and lease financing arrangements | | | | | | | | | | 0 | 0 | |
Payments on capital leases obligations | | | | | | | | | | | | 0 |
Payments on financing arrangements | | | | | | | | | | | | 0 |
Payment of debt extinguishment costs | | | | | | | | | | | | 0 |
Tax payment upon exercise of equity awards | | | | | | | | | | 0 | 0 | |
Contributions/distributions from parent | | | | | | | | | | (900,900,000) | (405,400,000) | 0 |
Payment of note payable | | | | | | | | | | 0 | | |
Debt issuance costs | | | | | | | | | | 0 | 0 | 0 |
Net cash provided by financing activities | | | | | | | | | | (844,300,000) | (612,000,000) | (59,900,000) |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | 0 | 0 | 0 |
Cash and cash equivalents at beginning of period | | | | | $ 0 | | | | $ 0 | 0 | 0 | 0 |
Cash and cash equivalents at end of period | | $ 0 | | | | $ 0 | | | | $ 0 | $ 0 | $ 0 |