Guarantors - Consolidating Statements of Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2017 | Mar. 31, 2016 |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | $ (30.4) | $ 5.6 |
Equity (loss) earnings related to investment in subsidiaries | 0 | 0 |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 55.7 | 39.3 |
Non-cash interest expense and change in interest accrual | (1) | 0.9 |
Stock-based compensation expense | 3.7 | 3 |
Provision for bad debt | 0 | 0.1 |
Loss on extinguishment of debt | 36.2 | 0 |
Loss on disposal | 0.2 | 0 |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | (20) | 6.2 |
Accounts payable and accrued expenses | (4.9) | 0 |
Deferred revenues | 15.7 | (2.3) |
Net cash provided by operating activities | 55.2 | 52.8 |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | (492.3) | (131.1) |
Capital expenditures – other development | (182.5) | (78.5) |
Investment in subsidiaries | 0 | 0 |
Changes in restricted cash | (0.6) | 0.8 |
Return of investment | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Net cash used in investing activities | (675.4) | (208.8) |
Cash flows from financing activities: | | |
Issuance of common stock | 211 | 256 |
Dividends paid | (32.4) | (22.8) |
Intercompany borrowings | 0 | 0 |
Borrowings from credit facility | 440 | 320 |
Proceeds from issuance of debt | 800 | 0 |
Payments on credit facility | (270) | (305) |
Payments on senior notes | (474.8) | 0 |
Payments on capital leases and lease financing arrangements | (2.3) | (3.1) |
Tax payment upon exercise of equity awards | (6.4) | (13.6) |
Contributions/distributions from parent | 0 | 0 |
Debt issuance costs | (8.8) | (2.1) |
Payment of debt extinguishment costs | (30.3) | 0 |
Net cash provided by financing activities | 626 | 229.4 |
Net increase in cash and cash equivalents | 5.8 | 73.4 |
Cash and cash equivalents at beginning of period | 14.6 | 14.3 |
Cash and cash equivalents at end of period | 20.4 | 87.7 |
General Partner | | |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | (0.3) | 0.1 |
Equity (loss) earnings related to investment in subsidiaries | 0.3 | (0.1) |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 0 | 0 |
Non-cash interest expense and change in interest accrual | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Provision for bad debt | 0 | 0 |
Loss on extinguishment of debt | 0 | |
Loss on disposal | 0 | |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | 0 | 0 |
Accounts payable and accrued expenses | 0 | 0 |
Deferred revenues | 0 | 0 |
Net cash provided by operating activities | 0 | 0 |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | 0 | 0 |
Capital expenditures – other development | 0 | 0 |
Investment in subsidiaries | (2.1) | (2.6) |
Changes in restricted cash | 0 | 0 |
Return of investment | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Net cash used in investing activities | (2.1) | (2.6) |
Cash flows from financing activities: | | |
Issuance of common stock | 0 | 0 |
Dividends paid | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Borrowings from credit facility | 0 | 0 |
Proceeds from issuance of debt | 0 | |
Payments on credit facility | 0 | 0 |
Payments on senior notes | 0 | |
Payments on capital leases and lease financing arrangements | 0 | 0 |
Tax payment upon exercise of equity awards | 0 | 0 |
Contributions/distributions from parent | 2.1 | 2.6 |
Debt issuance costs | 0 | 0 |
Payment of debt extinguishment costs | 0 | |
Net cash provided by financing activities | 2.1 | 2.6 |
Net increase in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 |
Eliminations/Consolidations | | |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | 16.3 | (21.1) |
Equity (loss) earnings related to investment in subsidiaries | (14.3) | 21.5 |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 0 | 0 |
Non-cash interest expense and change in interest accrual | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Provision for bad debt | 0 | 0 |
Loss on extinguishment of debt | 0 | |
Loss on disposal | 0 | |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | 0 | 0 |
Accounts payable and accrued expenses | 0 | 0 |
Deferred revenues | 0 | 0 |
Net cash provided by operating activities | 2 | 0.4 |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | 0 | 0 |
Capital expenditures – other development | (2) | 0 |
Investment in subsidiaries | 423.7 | 514 |
Changes in restricted cash | 0 | 0 |
Return of investment | (32.4) | (20.8) |
Intercompany borrowings | 395.3 | (40.6) |
Net cash used in investing activities | 784.6 | 452.6 |
Cash flows from financing activities: | | |
Issuance of common stock | 0 | 0 |
Dividends paid | 32.4 | 20.8 |
Intercompany borrowings | (395.3) | 40.2 |
Borrowings from credit facility | 0 | 0 |
Proceeds from issuance of debt | 0 | |
Payments on credit facility | 0 | 0 |
Payments on senior notes | 0 | |
Payments on capital leases and lease financing arrangements | 0 | 0 |
Tax payment upon exercise of equity awards | 0 | 0 |
Contributions/distributions from parent | (423.7) | (514) |
Debt issuance costs | 0 | 0 |
Payment of debt extinguishment costs | 0 | |
Net cash provided by financing activities | (786.6) | (453) |
Net increase in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 |
Parent Guarantor | | |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | (32.4) | 5.2 |
Equity (loss) earnings related to investment in subsidiaries | 32.4 | (5.2) |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 0 | 0 |
Non-cash interest expense and change in interest accrual | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Provision for bad debt | 0 | 0 |
Loss on extinguishment of debt | 0 | |
Loss on disposal | 0 | |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | 0 | 0 |
Accounts payable and accrued expenses | 0 | 0 |
Deferred revenues | 0 | 0 |
Net cash provided by operating activities | 0 | 0 |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | 0 | 0 |
Capital expenditures – other development | 0 | 0 |
Investment in subsidiaries | (210.8) | (255.7) |
Changes in restricted cash | 0 | 0 |
Return of investment | 32.4 | 20.8 |
Intercompany borrowings | 6.2 | 13.5 |
Net cash used in investing activities | (172.2) | (221.4) |
Cash flows from financing activities: | | |
Issuance of common stock | 211 | 256 |
Dividends paid | (32.4) | (20.8) |
Intercompany borrowings | 0 | 0 |
Borrowings from credit facility | 0 | 0 |
Proceeds from issuance of debt | 0 | |
Payments on credit facility | 0 | 0 |
Payments on senior notes | 0 | |
Payments on capital leases and lease financing arrangements | 0 | 0 |
Tax payment upon exercise of equity awards | (6.4) | (13.6) |
Contributions/distributions from parent | 0 | 0 |
Debt issuance costs | 0 | 0 |
Payment of debt extinguishment costs | 0 | |
Net cash provided by financing activities | 172.2 | 221.6 |
Net increase in cash and cash equivalents | 0 | 0.2 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0.2 |
LP Co-issuer | | |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | (32.4) | 5.2 |
Equity (loss) earnings related to investment in subsidiaries | (18.8) | (16.9) |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 0 | 0 |
Non-cash interest expense and change in interest accrual | (1) | 0.9 |
Stock-based compensation expense | 0 | 0 |
Provision for bad debt | 0 | 0 |
Loss on extinguishment of debt | 36.2 | |
Loss on disposal | 0 | |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | 0 | 0 |
Accounts payable and accrued expenses | 0 | 7.1 |
Deferred revenues | 0 | 0 |
Net cash provided by operating activities | (16) | (3.7) |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | 0 | 0 |
Capital expenditures – other development | 0 | 0 |
Investment in subsidiaries | (210.8) | (255.7) |
Changes in restricted cash | 0 | 0 |
Return of investment | 0 | 0 |
Intercompany borrowings | (401.5) | 27.1 |
Net cash used in investing activities | (612.3) | (228.6) |
Cash flows from financing activities: | | |
Issuance of common stock | 0 | 0 |
Dividends paid | (32.4) | (22.8) |
Intercompany borrowings | (6.2) | (13.5) |
Borrowings from credit facility | 440 | 320 |
Proceeds from issuance of debt | 800 | |
Payments on credit facility | (270) | (305) |
Payments on senior notes | (474.8) | |
Payments on capital leases and lease financing arrangements | 0 | 0 |
Tax payment upon exercise of equity awards | 0 | 0 |
Contributions/distributions from parent | 210.8 | 255.7 |
Debt issuance costs | (8.8) | (2.1) |
Payment of debt extinguishment costs | (30.3) | |
Net cash provided by financing activities | 628.3 | 232.3 |
Net increase in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 |
Finance Co-issuer | | |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | 0 | 0 |
Equity (loss) earnings related to investment in subsidiaries | 0 | 0 |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 0 | 0 |
Non-cash interest expense and change in interest accrual | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Provision for bad debt | 0 | 0 |
Loss on extinguishment of debt | 0 | |
Loss on disposal | 0 | |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | 0 | 0 |
Accounts payable and accrued expenses | 0 | 0 |
Deferred revenues | 0 | 0 |
Net cash provided by operating activities | 0 | 0 |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | 0 | 0 |
Capital expenditures – other development | 0 | 0 |
Investment in subsidiaries | 0 | 0 |
Changes in restricted cash | 0 | 0 |
Return of investment | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Net cash used in investing activities | 0 | 0 |
Cash flows from financing activities: | | |
Issuance of common stock | 0 | 0 |
Dividends paid | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Borrowings from credit facility | 0 | 0 |
Proceeds from issuance of debt | 0 | |
Payments on credit facility | 0 | 0 |
Payments on senior notes | 0 | |
Payments on capital leases and lease financing arrangements | 0 | 0 |
Tax payment upon exercise of equity awards | 0 | 0 |
Contributions/distributions from parent | 0 | 0 |
Debt issuance costs | 0 | 0 |
Payment of debt extinguishment costs | 0 | |
Net cash provided by financing activities | 0 | 0 |
Net increase in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 |
Guarantor Subsidiaries | | |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | 18.8 | 16.9 |
Equity (loss) earnings related to investment in subsidiaries | 0.4 | 0.7 |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 55.3 | 38.6 |
Non-cash interest expense and change in interest accrual | 0 | 0 |
Stock-based compensation expense | 3.7 | 3 |
Provision for bad debt | 0 | 0.1 |
Loss on extinguishment of debt | 0 | |
Loss on disposal | 0.2 | |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | (20.3) | 6 |
Accounts payable and accrued expenses | (5.9) | (7.1) |
Deferred revenues | 15.7 | (2.2) |
Net cash provided by operating activities | 67.9 | 56 |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | (492.3) | (131.1) |
Capital expenditures – other development | (180.5) | (78.5) |
Investment in subsidiaries | 0 | 0 |
Changes in restricted cash | (0.6) | 0.8 |
Return of investment | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Net cash used in investing activities | (673.4) | (208.8) |
Cash flows from financing activities: | | |
Issuance of common stock | 0 | 0 |
Dividends paid | 0 | 0 |
Intercompany borrowings | 401.5 | (26.7) |
Borrowings from credit facility | 0 | 0 |
Proceeds from issuance of debt | 0 | |
Payments on credit facility | 0 | 0 |
Payments on senior notes | 0 | |
Payments on capital leases and lease financing arrangements | (2.1) | (2) |
Tax payment upon exercise of equity awards | 0 | 0 |
Contributions/distributions from parent | 210.8 | 255.7 |
Debt issuance costs | 0 | 0 |
Payment of debt extinguishment costs | 0 | |
Net cash provided by financing activities | 610.2 | 227 |
Net increase in cash and cash equivalents | 4.7 | 74.2 |
Cash and cash equivalents at beginning of period | 13.4 | 10.4 |
Cash and cash equivalents at end of period | 18.1 | 84.6 |
Non- Guarantors | | |
Condensed Consolidating Statements of Cash Flows | | |
Net (loss) income | (0.4) | (0.7) |
Equity (loss) earnings related to investment in subsidiaries | 0 | 0 |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | | |
Depreciation and amortization | 0.4 | 0.7 |
Non-cash interest expense and change in interest accrual | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Provision for bad debt | 0 | 0 |
Loss on extinguishment of debt | 0 | |
Loss on disposal | 0 | |
Change in operating assets and liabilities: | | |
Rent receivables and other assets | 0.3 | 0.2 |
Accounts payable and accrued expenses | 1 | 0 |
Deferred revenues | 0 | (0.1) |
Net cash provided by operating activities | 1.3 | 0.1 |
Cash flows from investing activities: | | |
Capital expenditures – asset acquisitions, net of cash acquired | 0 | 0 |
Capital expenditures – other development | 0 | 0 |
Investment in subsidiaries | 0 | 0 |
Changes in restricted cash | 0 | 0 |
Return of investment | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Net cash used in investing activities | 0 | 0 |
Cash flows from financing activities: | | |
Issuance of common stock | 0 | 0 |
Dividends paid | 0 | 0 |
Intercompany borrowings | 0 | 0 |
Borrowings from credit facility | 0 | 0 |
Proceeds from issuance of debt | 0 | |
Payments on credit facility | 0 | 0 |
Payments on senior notes | 0 | |
Payments on capital leases and lease financing arrangements | (0.2) | (1.1) |
Tax payment upon exercise of equity awards | 0 | 0 |
Contributions/distributions from parent | 0 | 0 |
Debt issuance costs | 0 | 0 |
Payment of debt extinguishment costs | 0 | |
Net cash provided by financing activities | (0.2) | (1.1) |
Net increase in cash and cash equivalents | 1.1 | (1) |
Cash and cash equivalents at beginning of period | 1.2 | 3.9 |
Cash and cash equivalents at end of period | $ 2.3 | $ 2.9 |