Guarantors - Consolidating Statements of Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | $ (31.2) | $ 14.7 |
Equity (loss) earnings related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | $ 63.7 | $ 44.7 | 119.4 | 84 |
Non-cash interest expense and change in interest accrual | | | 10.7 | 1.5 |
Stock-based compensation expense | | | 7.7 | 6.2 |
Provision for bad debt | | | 0.3 | 0.7 |
Loss on extinguishment of debt | 0.3 | 0 | 36.5 | 0 |
Asset impairments and loss on disposal | 3.6 | 0 | 3.8 | 0 |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | (41.3) | (8.9) |
Accounts payable and accrued expenses | | | (3.3) | 1.7 |
Deferred revenues | | | 18.9 | (7) |
Net cash provided by operating activities | | | 121.5 | 92.9 |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | (492.3) | (131.1) |
Capital expenditures – other development | | | (485) | (247.1) |
Investment in subsidiaries | | | 0 | 0 |
Changes in restricted cash | | | (0.8) | 1.2 |
Return of investment | | | 0 | 0 |
Intercompany borrowings | | | 0 | 0 |
Net cash used in investing activities | | | (978.1) | (377) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 408.6 | 256.5 |
Stock issuance costs | | | 0 | (0.5) |
Dividends paid | | | (69.1) | (52.9) |
Intercompany borrowings | | | 0 | 0 |
Borrowings from credit facility | | | 1,010 | 415 |
Proceeds from issuance of debt | | | 800 | 0 |
Payments on credit facility | | | (737.3) | (315) |
Payments on senior notes | | | (474.8) | 0 |
Payments on capital leases and lease financing arrangements | | | (4.8) | (4.4) |
Tax payment upon exercise of equity awards | | | (6.6) | (13.6) |
Contributions/distributions from parent | | | 0 | 0 |
Debt issuance costs | | | (13.6) | (2.1) |
Payment of debt extinguishment costs | | | (30.4) | 0 |
Net cash provided by financing activities | | | 882 | 283 |
Net increase (decrease) in cash and cash equivalents | | | 25.4 | (1.1) |
Cash and cash equivalents at beginning of period | | | 14.6 | 14.3 |
Cash and cash equivalents at end of period | 40 | 13.2 | 40 | 13.2 |
General Partner | | | | |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | (0.4) | 0.1 |
Equity (loss) earnings related to investment in subsidiaries | | | 0.4 | (0.1) |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense and change in interest accrual | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt | | | 0 | 0 |
Loss on extinguishment of debt | 0 | | 0 | |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Net cash provided by operating activities | | | 0 | 0 |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | 0 | 0 |
Capital expenditures – other development | | | 0 | 0 |
Investment in subsidiaries | | | (4.1) | (2.6) |
Changes in restricted cash | | | 0 | 0 |
Return of investment | | | 0 | 0 |
Intercompany borrowings | | | 0 | 0 |
Net cash used in investing activities | | | (4.1) | (2.6) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Stock issuance costs | | | | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | 0 |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on credit facility | | | 0 | 0 |
Payments on senior notes | | | 0 | |
Payments on capital leases and lease financing arrangements | | | 0 | 0 |
Tax payment upon exercise of equity awards | | | 0 | 0 |
Contributions/distributions from parent | | | 4.1 | 2.6 |
Debt issuance costs | | | 0 | 0 |
Payment of debt extinguishment costs | | | 0 | |
Net cash provided by financing activities | | | 4.1 | 2.6 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Eliminations/Consolidations | | | | |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | 11.8 | (46.8) |
Equity (loss) earnings related to investment in subsidiaries | | | (6.8) | 48.5 |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense and change in interest accrual | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt | | | 0 | 0 |
Loss on extinguishment of debt | 0 | | 0 | |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Net cash provided by operating activities | | | 5 | 1.7 |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | 0 | 0 |
Capital expenditures – other development | | | (5) | 0 |
Investment in subsidiaries | | | 820.5 | 515.2 |
Changes in restricted cash | | | 0 | 0 |
Return of investment | | | (69.1) | (50.8) |
Intercompany borrowings | | | 449.3 | (4.9) |
Net cash used in investing activities | | | 1,195.7 | 459.5 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Stock issuance costs | | | | 0 |
Dividends paid | | | 69.1 | 50.8 |
Intercompany borrowings | | | (449.3) | 3.2 |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on credit facility | | | 0 | 0 |
Payments on senior notes | | | 0 | |
Payments on capital leases and lease financing arrangements | | | 0 | 0 |
Tax payment upon exercise of equity awards | | | 0 | 0 |
Contributions/distributions from parent | | | (820.5) | (515.2) |
Debt issuance costs | | | 0 | 0 |
Payment of debt extinguishment costs | | | 0 | |
Net cash provided by financing activities | | | (1,200.7) | (461.2) |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Parent Guarantor | | | | |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | (36.1) | 13 |
Equity (loss) earnings related to investment in subsidiaries | | | 36.1 | (13) |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense and change in interest accrual | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt | | | 0 | 0 |
Loss on extinguishment of debt | 0 | | 0 | |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Net cash provided by operating activities | | | 0 | 0 |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | 0 | 0 |
Capital expenditures – other development | | | 0 | 0 |
Investment in subsidiaries | | | (408.2) | (256.3) |
Changes in restricted cash | | | 0 | 0 |
Return of investment | | | 69.1 | 50.8 |
Intercompany borrowings | | | 6.2 | 14 |
Net cash used in investing activities | | | (332.9) | (191.5) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 408.6 | 256.5 |
Stock issuance costs | | | | (0.5) |
Dividends paid | | | (69.1) | (50.9) |
Intercompany borrowings | | | 0 | 0 |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on credit facility | | | 0 | 0 |
Payments on senior notes | | | 0 | |
Payments on capital leases and lease financing arrangements | | | 0 | 0 |
Tax payment upon exercise of equity awards | | | (6.6) | (13.6) |
Contributions/distributions from parent | | | 0 | 0 |
Debt issuance costs | | | 0 | 0 |
Payment of debt extinguishment costs | | | 0 | |
Net cash provided by financing activities | | | 332.9 | 191.5 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
LP Co-issuer | | | | |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | (36.1) | 13 |
Equity (loss) earnings related to investment in subsidiaries | | | (34.1) | (36.8) |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense and change in interest accrual | | | 10.7 | 1.5 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt | | | 0 | 0 |
Loss on extinguishment of debt | 0.3 | | 36.5 | |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | (0.1) | 0 |
Deferred revenues | | | 0 | 0 |
Net cash provided by operating activities | | | (23.1) | (22.3) |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | 0 | 0 |
Capital expenditures – other development | | | 0 | 0 |
Investment in subsidiaries | | | (408.2) | (256.3) |
Changes in restricted cash | | | 0 | 0 |
Return of investment | | | 0 | 0 |
Intercompany borrowings | | | (455.5) | (8.8) |
Net cash used in investing activities | | | (863.7) | (265.1) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Stock issuance costs | | | | 0 |
Dividends paid | | | (69.1) | (52.8) |
Intercompany borrowings | | | (6.2) | (14) |
Borrowings from credit facility | | | 1,010 | 415 |
Proceeds from issuance of debt | | | 800 | |
Payments on credit facility | | | (737.3) | (315) |
Payments on senior notes | | | (474.8) | |
Payments on capital leases and lease financing arrangements | | | 0 | 0 |
Tax payment upon exercise of equity awards | | | 0 | 0 |
Contributions/distributions from parent | | | 408.2 | 256.3 |
Debt issuance costs | | | (13.6) | (2.1) |
Payment of debt extinguishment costs | | | (30.4) | |
Net cash provided by financing activities | | | 886.8 | 287.4 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Finance Co-issuer | | | | |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | 0 | 0 |
Equity (loss) earnings related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Non-cash interest expense and change in interest accrual | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt | | | 0 | 0 |
Loss on extinguishment of debt | 0 | | 0 | |
Asset impairments and loss on disposal | 0 | | 0 | |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | 0 | 0 |
Accounts payable and accrued expenses | | | 0 | 0 |
Deferred revenues | | | 0 | 0 |
Net cash provided by operating activities | | | 0 | 0 |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | 0 | 0 |
Capital expenditures – other development | | | 0 | 0 |
Investment in subsidiaries | | | 0 | 0 |
Changes in restricted cash | | | 0 | 0 |
Return of investment | | | 0 | 0 |
Intercompany borrowings | | | 0 | 0 |
Net cash used in investing activities | | | 0 | 0 |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Stock issuance costs | | | | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | 0 |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on credit facility | | | 0 | 0 |
Payments on senior notes | | | 0 | |
Payments on capital leases and lease financing arrangements | | | 0 | 0 |
Tax payment upon exercise of equity awards | | | 0 | 0 |
Contributions/distributions from parent | | | 0 | 0 |
Debt issuance costs | | | 0 | 0 |
Payment of debt extinguishment costs | | | 0 | |
Net cash provided by financing activities | | | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | | | 0 | 0 |
Cash and cash equivalents at beginning of period | | | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 | 0 | 0 |
Guarantor Subsidiaries | | | | |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | 34.1 | 36.8 |
Equity (loss) earnings related to investment in subsidiaries | | | 4.4 | 1.4 |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | 63.3 | 44.1 | 118.6 | 82.7 |
Non-cash interest expense and change in interest accrual | | | 0 | 0 |
Stock-based compensation expense | | | 7.7 | 6.2 |
Provision for bad debt | | | 0.3 | 0.7 |
Loss on extinguishment of debt | 0 | | 0 | |
Asset impairments and loss on disposal | 0 | | 0.2 | |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | (41.6) | (8.7) |
Accounts payable and accrued expenses | | | (2.9) | 1.5 |
Deferred revenues | | | 18.8 | (7) |
Net cash provided by operating activities | | | 139.6 | 113.6 |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | (492.3) | (131.1) |
Capital expenditures – other development | | | (480) | (246.5) |
Investment in subsidiaries | | | 0 | 0 |
Changes in restricted cash | | | (0.8) | 1.2 |
Return of investment | | | 0 | 0 |
Intercompany borrowings | | | 0 | 0 |
Net cash used in investing activities | | | (973.1) | (376.4) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Stock issuance costs | | | | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 455.5 | 10.8 |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on credit facility | | | 0 | 0 |
Payments on senior notes | | | 0 | |
Payments on capital leases and lease financing arrangements | | | (4.2) | (3.8) |
Tax payment upon exercise of equity awards | | | 0 | 0 |
Contributions/distributions from parent | | | 408.2 | 256.3 |
Debt issuance costs | | | 0 | 0 |
Payment of debt extinguishment costs | | | 0 | |
Net cash provided by financing activities | | | 859.5 | 263.3 |
Net increase (decrease) in cash and cash equivalents | | | 26 | 0.5 |
Cash and cash equivalents at beginning of period | | | 13.4 | 10.4 |
Cash and cash equivalents at end of period | 39.4 | 10.9 | 39.4 | 10.9 |
Non- Guarantors | | | | |
Condensed Consolidating Statements of Cash Flows | | | | |
Net (loss) income | | | (4.5) | (1.4) |
Equity (loss) earnings related to investment in subsidiaries | | | 0 | 0 |
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | | | | |
Depreciation and amortization | 0.4 | 0.6 | 0.8 | 1.3 |
Non-cash interest expense and change in interest accrual | | | 0 | 0 |
Stock-based compensation expense | | | 0 | 0 |
Provision for bad debt | | | 0 | 0 |
Loss on extinguishment of debt | 0 | | 0 | |
Asset impairments and loss on disposal | 3.6 | | 3.6 | |
Change in operating assets and liabilities: | | | | |
Rent receivables and other assets | | | 0.3 | (0.2) |
Accounts payable and accrued expenses | | | (0.3) | 0.2 |
Deferred revenues | | | 0.1 | 0 |
Net cash provided by operating activities | | | 0 | (0.1) |
Cash flows from investing activities: | | | | |
Capital expenditures – asset acquisitions, net of cash acquired | | | 0 | 0 |
Capital expenditures – other development | | | 0 | (0.6) |
Investment in subsidiaries | | | 0 | 0 |
Changes in restricted cash | | | 0 | 0 |
Return of investment | | | 0 | 0 |
Intercompany borrowings | | | 0 | (0.3) |
Net cash used in investing activities | | | 0 | (0.9) |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 0 | 0 |
Stock issuance costs | | | | 0 |
Dividends paid | | | 0 | 0 |
Intercompany borrowings | | | 0 | 0 |
Borrowings from credit facility | | | 0 | 0 |
Proceeds from issuance of debt | | | 0 | |
Payments on credit facility | | | 0 | 0 |
Payments on senior notes | | | 0 | |
Payments on capital leases and lease financing arrangements | | | (0.6) | (0.6) |
Tax payment upon exercise of equity awards | | | 0 | 0 |
Contributions/distributions from parent | | | 0 | 0 |
Debt issuance costs | | | 0 | 0 |
Payment of debt extinguishment costs | | | 0 | |
Net cash provided by financing activities | | | (0.6) | (0.6) |
Net increase (decrease) in cash and cash equivalents | | | (0.6) | (1.6) |
Cash and cash equivalents at beginning of period | | | 1.2 | 3.9 |
Cash and cash equivalents at end of period | $ 0.6 | $ 2.3 | $ 0.6 | $ 2.3 |