Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | Apr. 30, 2015 | |
Document And Entity Information [Abstract] | ||
Entity Registrant Name | Semler Scientific, Inc. | |
Entity Central Index Key | 1554859 | |
Trading Symbol | smlr | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 4,976,517 | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Amendment Flag | FALSE | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 |
Condensed_Statements_of_Operat
Condensed Statements of Operations (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Income Statement [Abstract] | ||
Revenue | $1,202 | $837 |
Operating expenses: | ||
Cost of revenue | 220 | 155 |
Engineering and product development | 309 | 229 |
Sales and marketing | 1,228 | 746 |
General and administrative | 793 | 497 |
Total operating expenses | 2,550 | 1,627 |
Loss from operations | -1,348 | -790 |
Other expense: | ||
Interest and other expense | -24 | -27 |
Other expense | -24 | -27 |
Net loss | ($1,372) | ($817) |
Net loss per share, basic and diluted (in dollars per share) | ($0.29) | ($0.36) |
Weighted average number of shares used in computing basic and diluted loss per share (in shares) | 4,763,573 | 2,240,703 |
Condensed_Balance_Sheets
Condensed Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Current Assets: | ||
Cash | $3,061 | $4,156 |
Restricted Cash | 2,100 | 2,100 |
Trade accounts receivable, net of allowance for doubtful accounts of $54 and $28, respectively | 356 | 355 |
Prepaid expenses and other current assets | 144 | 135 |
Total current assets | 5,661 | 6,746 |
Assets for lease, net | 662 | 673 |
Property and equipment, net | 26 | 9 |
Long-term deposits | 17 | 17 |
Deferred financing costs | 37 | 55 |
Total assets | 6,403 | 7,500 |
Current liabilities: | ||
Accounts payable | 89 | 89 |
Accrued expenses | 1,226 | 1,363 |
Deferred revenue | 493 | 612 |
Loans payable | 2,000 | 2,000 |
Total current liabilities | 3,808 | 4,064 |
Stockholders' equity: | ||
Common stock, $0.001 par value; 50,000,000 shares authorized; 4,858,517 and 4,741,017 shares issued, and 4,833,517 and 4,716,017 outstanding (net of treasury shares of 25,000 and 25,000), respectively | 5 | 5 |
Additional paid-in capital | 17,829 | 17,298 |
Accumulated deficit | -15,239 | -13,867 |
Total stockholders' equity | 2,595 | 3,436 |
Total liabilities and stockholders' equity | $6,403 | $7,500 |
Condensed_Balance_Sheets_Paren
Condensed Balance Sheets (Parentheticals) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, except Share data, unless otherwise specified | ||
Allowance for doubtful accounts on trade accounts receivable (in dollars) | $54 | $28 |
Common stock, par value (in dollars per share) | $0.00 | $0.00 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 4,858,517 | 4,741,017 |
Common stock, shares outstanding | 4,833,517 | 4,716,017 |
Treasury stock, shares | 25,000 | 25,000 |
Condensed_Statements_of_Cash_F
Condensed Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | ($1,372) | ($817) |
Reconciliation of Net Loss to Net Cash Used in Operating Activities: | ||
Amortization of deferred financing costs | 18 | 23 |
Depreciation | 59 | 47 |
Loss on disposal of assets for lease | 25 | 16 |
Allowance for doubtful accounts | 51 | 50 |
Stock-based compensation expense | 33 | |
Changes in Operating Assets and Liabilities: | ||
Trade accounts receivable | -52 | 21 |
Prepaid expenses and other current assets | -9 | -176 |
Accounts payable | -116 | |
Accrued expenses | -137 | 58 |
Deferred revenue | -119 | -132 |
Net Cash Used in Operating Activities | -1,503 | -1,026 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Additions to property and equipment | -19 | -4 |
Purchase of assets for lease | -71 | -116 |
Net Cash Used in Investing Activities | -90 | -120 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Issuance of common stock | 498 | 10,010 |
Offering costs | -1,959 | |
Payments of loans payable | -15 | |
Payments of equipment leases | -12 | |
Net Cash Provided by Financing Activities | 498 | 8,024 |
INCREASE (DECREASE) IN CASH | -1,095 | 6,878 |
CASH, BEGINNING OF PERIOD | 4,156 | 734 |
CASH, END OF PERIOD | 3,061 | 7,612 |
Cash paid for interest | 8 | 4 |
Supplemental disclosure of noncash financing activity: | ||
Conversion of preferred stock into common stock | $6,707 |
Basis_of_Presentation
Basis of Presentation | 3 Months Ended | ||
Mar. 31, 2015 | |||
Basis Of Presentation [Abstract] | |||
Basis of Presentation | 1 | Basis of Presentation | |
Semler Scientific, Inc., a Delaware corporation (“Semler” or “the Company”), prepared the unaudited interim financial statements included in this report in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in the Company’s annual report on Form 10-K filed with the SEC on February 13, 2015 (the “Annual Report”). The balance sheet as of December 31, 2014 included in this report has been derived from the audited financial statements included in the Annual Report. In the opinion of management, these financial statements include all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of the financial position, results of operations and cash flows for the periods presented. The results of operations for the interim periods shown in this report are not necessarily indicative of the results that may be expected for any future period, including the full year. Items in prior year financial statements have been adjusted to conform with the current year presentation. | |||
Initial Public Offering | |||
In February 2014, the Company completed its initial public offering (“IPO”) in which it issued and sold 1,430,000 shares of its common stock at a public offering price of $7.00 per share. The Company received net proceeds of $7,403 after deducting underwriting discounts and commissions of $848 and other offering expenses of approximately $1,759. The Company incurred $648 of the offering expenses in 2013, and incurred $1,959 of such expenses in the first quarter of 2014. The Company granted the underwriter an overallotment option to acquire an additional 214,500 shares of its common stock, which expired April 6, 2014 unexercised, and issued the underwriter warrants to acquire an aggregate of 71,500 shares of its common stock at an exercise price of $8.75 per share, which became exercisable February 20, 2015 and expire February 20, 2019. Upon the closing of the IPO, all shares of the Company’s then-outstanding Series A convertible Preferred Stock (1,468,402), Series A-1 convertible Preferred Stock (293,750) and Series A-2 convertible Preferred Stock (250,000) automatically converted into an aggregate of 2,012,152 shares of common stock. In addition, the Company’s then outstanding warrants to acquire an aggregate of 1,067,210 shares of Series A convertible Preferred Stock and 228,656 shares of Series A-1 convertible Preferred Stock were cashlessly exercised at the IPO price for an aggregate of 479,115 shares of common stock. All other outstanding warrants of the Company became exercisable for common stock effective upon the IPO in accordance with their terms. | |||
Going_Concern
Going Concern | 3 Months Ended | ||
Mar. 31, 2015 | |||
Going Concern [Abstract] | |||
Going Concern | 2 | Going Concern | |
The Company has incurred recurring losses since inception and expects to continue to incur losses as a result of costs and expenses related to the Company’s marketing and other promotional activities, research and continued development of its product. As of March 31, 2015, the Company has working capital of $1,853, cash and restricted cash of $5,161 (which includes $2,100 of restricted cash) and stockholders’ equity of $2,595. The Company’s principal sources of cash have included the issuance of equity securities, and to a lesser extent, borrowings under loan agreements and revenue from leasing its product. To increase revenues, the Company’s operating expenses will continue to grow and, as a result, the Company will need to generate significant additional revenues to achieve profitability. In order to execute on its business plan, and given current available cash, the Company anticipates that it will need to raise additional capital. | |||
The Company’s financial statements as of March 31, 2015 have been prepared under the assumption that the Company will continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to obtain additional equity or debt financing, attain further operating efficiencies and, ultimately, to generate additional revenue. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. The Company can give no assurances that additional capital that the Company is able to obtain, if any, will be sufficient to meet the Company’s needs. If the Company is unable to raise additional capital within the next twelve months to continue to fund operations at its current cash expenditure levels, the Company’s operations will need to be curtailed. The foregoing conditions raise substantial doubt about the Company’s ability to continue as a going concern. | |||
Assets_for_Lease
Assets for Lease | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Leases, Capital [Abstract] | |||||||||
Assets for Lease | 3 | Assets for Lease | |||||||
Assets for lease consist of the following: | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Assets for lease | $ | 988 | $ | 956 | |||||
Less: Accumulated Depreciation | (326 | ) | (283 | ) | |||||
Assets for lease, net | $ | 662 | $ | 673 | |||||
Depreciation expense amounted to $57 and $47 for the three months ended March 31, 2015 and March 31, 2014, respectively. Reduction to accumulated depreciation for returned items was $14 and $16 for the three months ended March 31, 2015 and March 31, 2014, respectively. | |||||||||
Deferred_Financing_Costs
Deferred Financing Costs | 3 Months Ended | ||
Mar. 31, 2015 | |||
Deferred Finance Costs [Abstract] | |||
Deferred Financing Costs | 4 | Deferred Financing Costs | |
As of March 31, 2015 and December 31, 2014, deferred financing costs have the net amounts of $37 and $55, respectively. The amounts amortized to interest expense were $18 and $23 for the three months ended March 31, 2015 and March 31, 2014, respectively. Per details in Note 6, leases were paid off early due to the opening of a new line of credit, resulting in acceleration of the expensing of the outstanding deferred financing costs. | |||
Accrued_Expenses
Accrued Expenses | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Accrued Liabilities, Current [Abstract] | |||||||||
Accrued Expenses | 5 | Accrued Expenses | |||||||
Accrued expenses consist of the following: | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Offering Costs | $ | 317 | $ | 407 | |||||
Compensation | 569 | 721 | |||||||
Miscellaneous Accruals | 340 | 235 | |||||||
Total Accrued Expenses | $ | 1,226 | $ | 1,363 | |||||
The accumulated offering costs that were accrued pertain to consulting fees associated with securing equity financing for the Company prior to the IPO. Prior to becoming Chief Executive Officer (“CEO”), the Company’s current CEO performed consulting services for the Company, which included managing finance, sales, marketing, operational and strategic planning for our company, as well as assistance and strategic guidance in securing financing. | |||||||||
Commitments_and_Contingencies
Commitments and Contingencies | 3 Months Ended | |
Mar. 31, 2015 | ||
Commitments and Contingencies Disclosure [Abstract] | ||
Commitments and Contingencies | 6 | Commitments and Contingencies |
Facilities Leases | ||
For the three months ended March 31, 2015, the Company recognized $32 in facilities lease expense. The Company had no material facilities leases for the three months ended March 31, 2014 and had no rent expense for such period. On September 23, 2014, the Company entered into a 36-month lease agreement for office space for the sales and marketing team located in Menlo Park, CA. The lease term commenced February 1, 2015 and is effective through January 31, 2018. Payments required under the terms of the lease are $17.0 per month from February 2015 to January 2016, $17.5 per month from February 2016 to January 2017, and $18.0 per month from February 2017 to January 2018. The Company anticipates total future lease payments of $186.6 for the year ended December 31, 2015; $209.1 for the year ended December 31, 2016; $215.4 for the year ended December 31, 2017; and $18.0 for the year ended December 31, 2018. | ||
Equipment Leases and Loans Payable | ||
On February 9, 2011, the Company entered into an Equipment Finance Agreement with U.S. Bancorp Business Equipment Finance Group. Pursuant to the agreement, the Company obtained a $39 secured loan for a 48-month term that had an annual fixed interest rate of 13%. The loan was secured by the related leased equipment. Under the agreement, the Company made monthly payments consisting of $1 of principal plus any accrued interest. The agreement provided for customary events of default. This loan was personally guaranteed by a Company director and a principal stockholder of the Company. This facility was retired in September 2014. At March 31, 2014, the Company had outstanding borrowings of $10. | ||
On May 27, 2011, the Company entered into an Equipment Finance Agreement with U.S. Bancorp Business Equipment Finance Group. Pursuant to the Agreement, the Company obtained a $109 secured loan for a 60-month term that had an annual fixed interest rate of 6%. The loan was secured by the related leased equipment. Under the Agreement, the Company made monthly payments consisting of $2 of principal plus any accrued interest. The Agreement provided for customary events of default. This loan was personally guaranteed by a Company director and a principal stockholder of the Company. This facility was retired in September 2014. At March 31, 2014, the Company had outstanding borrowings of $50. | ||
At various dates in 2011, the Company entered into Lease Agreements with Lease Corporation of America. Pursuant to these agreements, the Company obtained an aggregate amount of $66 for a 60-month term that had variable annual interest rates of approximately 14%. The leases were secured by the related leased equipment. Under the agreements, the Company made monthly payments of approximately $1 of principal plus any accrued interest. The agreements provided for customary events of default. The leases were personally guaranteed by a principal stockholder of the Company. This facility was retired in September 2014. At March 31, 2014, the Company had outstanding borrowings of $40. | ||
On June 17, 2011, the Company entered into a loan agreement with First Republic Bank. Pursuant to the loan agreement, the Company obtained a $150 secured loan for a 60-month term that had a variable interest rate based on First Republic’s Prime plus a spread of 1.75% p.a. and a floor of 3.25% p.a. The initial interest rate was 5% p.a. Under the loan agreement, the Company made monthly payments consisting of $3 of principal plus any accrued interest. The loan agreement provided for customary events of default. This loan was personally guaranteed by a principal stockholder of the Company. This loan agreement was retired in September 2014. At March 31, 2014, the Company had outstanding borrowings of $68. | ||
On September 13, 2011, the Company entered into an additional loan agreement with First Republic Bank. Pursuant to the loan agreement, the Company obtained a $150 loan for a 60-month term that had a variable annual interest rate based on First Republic’s Prime plus a spread of 1.75% and a floor of 3.25%. The initial interest rate was 5%. Under the loan agreement, the Company made monthly payments consisting of $3 of principal plus any accrued interest. The loan agreement provided for customary events of default. This loan was personally guaranteed by a principal stockholder of the Company. This loan agreement was retired in September 2014. At March 31, 2014, the Company had outstanding borrowings of $75. | ||
On September 30, 2014, the Company entered into a revolving line of credit with First Republic Bank. Pursuant to the line of credit agreement, the Company may borrow up to $2,000 for a 12-month term that has a variable annual interest rate based on First Republic’s Prime less a spread of 2.0% p.a. The initial interest rate is 1.25% p.a. Under the line of credit agreement, the Company will make monthly payments consisting of $2 of interest, and an annual payment consisting of $2,002 principal plus any accrued interest. The line of credit agreement provides for customary events of default. This line of credit is secured by a $2,100 collateral cash account in the Company’s name at First Republic. As of March 31, 2015, the Company was in compliance with the material terms of this facility. At March 31, 2015, the Company had outstanding borrowings of $2,000. The line of credit matures September 30, 2015. Accordingly, the entire amount is classified as short-term. | ||
Interest expense under these obligations for the three months ended March 31, 2015 and 2014 was $6 and $4, respectively. | ||
Indemnification Obligations | ||
The Company enters into agreements with customers, partners, lenders, consultants, lessors, contractors, sales representatives and parties to certain transactions in the ordinary course of the Company’s business. These agreements may require the Company to indemnify the other party against third party claims alleging that its product infringes a patent or copyright. Certain of these agreements require the Company to indemnify the other party against losses arising from: a breach of representations or covenants, claims relating to property damage, personal injury or acts or omissions of the Company, its employees, agents or representatives. The Company has also agreed to indemnify the directors and certain of the officers and employees in accordance with the by-laws of the Company. These indemnification provisions will vary based upon the nature and terms of the agreements. In many cases, these indemnification provisions do not contain limits on the Company’s liability, and the occurrence of contingent events that will trigger payment under these indemnities is difficult to predict. As a result, the Company cannot estimate its potential liability under these indemnities. The Company believes that the likelihood of conditions arising that would trigger these indemnities is remote and, historically, the Company had not made any significant payment under such indemnification provisions. Accordingly, the Company has not recorded any liabilities relating to these agreements. In certain cases, the Company has recourse against third parties with respect to the aforesaid indemnities, and the Company believes it maintains adequate levels of insurance coverage to protect the Company with respect to potential claims arising from such agreements. |
Net_Loss_Per_Common_Share
Net Loss Per Common Share | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Net Loss Per Common Share | 7 | Net Loss Per Common Share | |||||||
Because the Company was in a loss position for each of the periods presented, diluted net loss per share is the same as basic net loss per share for each period as the inclusion of all potential common shares outstanding would have been anti-dilutive. The following outstanding shares of common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive: | |||||||||
Three Months ended | |||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Weighted average shares outstanding: | |||||||||
Convertible preferred stock | - | 1,266,072 | |||||||
Convertible preferred stock warrants | - | 996,724 | |||||||
Common stock warrants | 359,714 | 133,377 | |||||||
Options | 717,548 | 337,500 | |||||||
Total | 1,077,262 | 2,733,673 |
Stock_Based_Compensation
Stock Based Compensation | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||
Stock Based Compensation | 8 | Stock-Based Compensation | |||||||||||||||
The Company’s stock-based compensation program is designed to attract and retain employees while also aligning employees' interests with the interests of its stockholders. Stock options have been granted to employees under the stockholder-approved 2007 Key Person Stock Option Plan (“2007 Plan”) or the stockholder-approved 2014 Stock Incentive Plan (“2014 Plan”). Stockholder approval of the 2014 Plan became effective in September 2014. The 2014 Plan provides that the aggregate number of shares of common stock that may be issued pursuant to awards granted under the 2014 Plan may not exceed 450,000 shares (the “Share Reserve”). However, the Share Reserve automatically increases on January 1st of each year, for a period of not more than 10 years, beginning on January 1st of the year following the year in which the 2014 Plan became effective and ending on (and including) January 1, 2024, in an amount equal to 4% of the total number of shares of common stock outstanding on December 31st of the preceding calendar year. The Company’s Board of Directors may act prior to January 1st of a given year to provide that there will be no January 1st increase in the Share Reserve for such year or that the increase in the Share Reserve for such year will be a lesser number of shares of common stock than would otherwise occur. The Share Reserve is currently 638,640 shares for the year ending December 31, 2015. | |||||||||||||||||
In light of stockholder approval of the 2014 Plan, the Company will no longer grant equity awards under the 2007 Plan. As of March 31, 2015, 0 shares of an aggregate total of 407,500 shares were available for future stock-based compensation grants under the 2007 Plan and 332,390 shares of an aggregate total of 638,640 shares were available for future stock-based compensation grants under the 2014 Plan. | |||||||||||||||||
Aggregate intrinsic value represents the difference between the closing market value as of March 31, 2015 of the underlying common stock and the exercise price of outstanding, in-the-money options. A summary of the Company’s stock option activity and related information for 2015 and 2014 is as follows: | |||||||||||||||||
Options Outstanding | |||||||||||||||||
Number of | Weighted | Weighted | Aggregate | ||||||||||||||
Stock Options | Average | Average | Intrinsic Value | ||||||||||||||
Outstanding | Exercise Price | Remaining | (in thousands) | ||||||||||||||
Contractual | |||||||||||||||||
Term (In Years) | |||||||||||||||||
Balance, January 1, 2015 | 649,500 | $ | 1.49 | 7.44 | $ | 474 | |||||||||||
Options granted | 75,000 | 1.96 | |||||||||||||||
Options canceled | (18,750 | ) | 2.1 | ||||||||||||||
Balance, March 31, 2015 | 705,750 | $ | 1.52 | 7.4 | $ | 1,421 | |||||||||||
Exercisable as of March 31, 2015 | 432,729 | $ | 1.18 | 5.98 | $ | 1,029 | |||||||||||
The total compensation cost related to unvested stock option awards not yet recognized was $377 and $0 as of March 31, 2015 and 2014, respectively. The weighted average period over which the total unrecognized compensation cost related to these unvested stock awards is 1.55 years. The total estimated grant date fair value of unvested options was $377 and $0 as of March 31, 2015 and 2014, respectively. The total estimated grant date fair value of options vested during the quarters ended March 31, 2015 and 2014 was $33 and $0, respectively. The weighted average grant date fair value of options granted during the quarter ended March 31, 2015 is $1.38 per share or an aggregate grant date fair value of $104. There were no options granted during the quarter ended March 31, 2014. | |||||||||||||||||
On January 1, 2015 the Company’s Board of Directors granted an option to acquire an aggregate of 75,000 shares under the 2014 Plan. The options vest on a monthly schedule over 48 months such that they are vested in full on the four-year anniversary of the grant date. As of March 31, 2015 there were 325,000 grants, no exercises and 18,750 cancelations of stock options under the 2014 Plan. | |||||||||||||||||
Determining the Fair Value of Stock Options | |||||||||||||||||
The Company uses the Black-Scholes pricing model to determine the fair value of stock options. The fair value of each option grant is estimated on the date of the grant. The fair value of the options granted is estimated on the date of grant using the Black-Scholes pricing model and the following assumptions for the periods presented: | |||||||||||||||||
Quarter ended March 31, | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Expected term (in years) | 5 | — | |||||||||||||||
Risk-free interest rate | 1.61 | % | — | ||||||||||||||
Expected volatility | 82.5 | % | — | ||||||||||||||
Expected dividend rate | 0 | % | — | ||||||||||||||
The assumptions are based on the following for each of the years presented: | |||||||||||||||||
Valuation Method - The Company estimates the fair value of its stock options using the Black-Scholes option pricing model. | |||||||||||||||||
Expected Term - The Company estimates the expected term consistent with the simplified method identified by the SEC. The Company elected to use the simplified method because of its limited history of stock option exercise activity and its stock options meet the criteria of the “plain-vanilla” options as defined by the SEC. The simplified method calculates the expected term as the average of the vesting and contractual terms of the award. | |||||||||||||||||
Volatility - Because the Company has limited trading history by which to determine the volatility of its own common stock price, the expected volatility being used is derived from the historical stock volatilities of a representative industry peer group of comparable publicly listed companies over a period approximately equal to the expected term of the options. | |||||||||||||||||
Risk-free Interest Rate - The risk-free interest rate is based on median U.S. Treasury zero coupon issues with remaining terms similar to the expected term on the options. | |||||||||||||||||
Expected Dividend - The Company has never declared or paid any cash dividends and does not plan to pay cash dividends in the foreseeable future, and therefore, used an expected dividend yield of zero in the valuation model. | |||||||||||||||||
Forfeiture - The Company estimates forfeitures at the time of grant and revises those estimates in subsequent periods if actual forfeitures differ from those estimates. The Company uses historical data to estimate pre-vesting forfeitures and records stock-based compensation expense only for those awards that are expected to vest. All stock-based payment awards are amortized on a straight-line basis over the requisite service periods of the awards, which are generally the vesting periods. If the Company’s actual forfeiture rate is materially different from its estimate, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period. | |||||||||||||||||
The Company has recorded an expense of $33 and $0 as it relates to stock-based compensation for the quarters ended March 31, 2015 and 2014, respectively, which was allocated as follows based on the role and responsibility of the recipient in the Company: | |||||||||||||||||
Three months ended March 31, | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Cost of Revenue | $ | 1 | $ | - | |||||||||||||
Engineering and Product Development | 2 | - | |||||||||||||||
Sales and Marketing | 15 | - | |||||||||||||||
General and Administrative | 15 | - | |||||||||||||||
Total | $ | 33 | $ | - |
Subsequent_Events
Subsequent Events | 3 Months Ended | ||
Mar. 31, 2015 | |||
Subsequent Events [Abstract] | |||
Subsequent Events | 9 | Subsequent Events | |
On April 1, 2015, the Company issued and sold an aggregate of 143,000 shares of its common stock to an accredited investor, pursuant to a stock purchase agreement for an aggregate purchase price of $500,500, which was paid in cash. | |||
Assets_for_Lease_Tables
Assets for Lease (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Leases, Capital [Abstract] | |||||||||
Schedule of assets for lease | March 31, | December 31, | |||||||
2015 | 2014 | ||||||||
Assets for lease | $ | 988 | $ | 956 | |||||
Less: Accumulated Depreciation | (326 | ) | (283 | ) | |||||
Assets for lease, net | $ | 662 | $ | 673 |
Accrued_Expenses_Tables
Accrued Expenses (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Accrued Liabilities, Current [Abstract] | |||||||||
Schedule of accrued expenses | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Offering Costs | $ | 317 | $ | 407 | |||||
Compensation | 569 | 721 | |||||||
Miscellaneous Accruals | 340 | 235 | |||||||
Total Accrued Expenses | $ | 1,226 | $ | 1,363 |
Net_Loss_Per_Common_Share_Tabl
Net Loss Per Common Share (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Schedule of common stock equivalents excluded from the computation of diluted net loss per share | Three Months ended | ||||||||
March 31, | |||||||||
2015 | 2014 | ||||||||
Weighted average shares outstanding: | |||||||||
Convertible preferred stock | - | 1,266,072 | |||||||
Convertible preferred stock warrants | - | 996,724 | |||||||
Common stock warrants | 359,714 | 133,377 | |||||||
Options | 717,548 | 337,500 | |||||||
Total | 1,077,262 | 2,733,673 |
Stock_Based_Compensation_Table
Stock Based Compensation (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||
Schedule of summary of stock-based compensation activity | |||||||||||||||||
Options Outstanding | |||||||||||||||||
Number of | Weighted | Weighted | Aggregate | ||||||||||||||
Stock Options | Average | Average | Intrinsic Value | ||||||||||||||
Outstanding | Exercise Price | Remaining | (in thousands) | ||||||||||||||
Contractual | |||||||||||||||||
Term (In Years) | |||||||||||||||||
Balance, January 1, 2015 | 649,500 | $ | 1.49 | 7.44 | $ | 474 | |||||||||||
Options granted | 75,000 | 1.96 | |||||||||||||||
Options canceled | (18,750 | ) | 2.1 | ||||||||||||||
Balance, March 31, 2015 | 705,750 | $ | 1.52 | 7.4 | $ | 1,421 | |||||||||||
Exercisable as of March 31, 2015 | 432,729 | $ | 1.18 | 5.98 | $ | 1,029 | |||||||||||
Schedule of weighted-average Black-Scholes fair value assumptions | |||||||||||||||||
Quarter ended March 31, | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Expected term (in years) | 5 | — | |||||||||||||||
Risk-free interest rate | 1.61 | % | — | ||||||||||||||
Expected volatility | 82.5 | % | — | ||||||||||||||
Expected dividend rate | 0 | % | — | ||||||||||||||
Schedule of stock-based compensation based on the role and responsibility of the recipient in the Company | |||||||||||||||||
Three months ended March 31, | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Cost of Revenue | $ | 1 | $ | - | |||||||||||||
Engineering and Product Development | 2 | - | |||||||||||||||
Sales and Marketing | 15 | - | |||||||||||||||
General and Administrative | 15 | - | |||||||||||||||
Total | $ | 33 | $ | - |
Basis_of_Presentation_Detail_T
Basis of Presentation (Detail Textuals) (USD $) | 1 Months Ended | 3 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Feb. 28, 2014 | Mar. 31, 2015 | Dec. 31, 2013 |
Initial public offering | |||
Basis Of Presentation [Line Items] | |||
Number of common stock shares issued | 1,430,000 | ||
Public offering price per share | $7 | ||
Net proceeds from initial public offering | $7,403 | ||
Underwriting discounts and commissions | 848 | ||
Other offering expenses | 1,759 | ||
Offering expenses | $1,959 | $648 | |
Initial public offering | Series A Preferred Stock | |||
Basis Of Presentation [Line Items] | |||
Number of common stock called by warrants | 1,067,210 | ||
Number of preferred stocks shares converted | 1,468,402 | ||
Initial public offering | Series A-1 Preferred Stock | |||
Basis Of Presentation [Line Items] | |||
Number of common stock called by warrants | 228,656 | ||
Number of preferred stocks shares converted | 293,750 | ||
Initial public offering | Series A-2 Preferred Stock | |||
Basis Of Presentation [Line Items] | |||
Number of preferred stocks shares converted | 250,000 | ||
Initial public offering | Common Stock | |||
Basis Of Presentation [Line Items] | |||
Number of shares issued for conversion of preferred stock | 2,012,152 | ||
Aggregate number of common stock shares exercisable at initial public offering | 479,115 | ||
Over allotment option | |||
Basis Of Presentation [Line Items] | |||
Number of common stock shares issued | 214,500 | ||
Number of common stock called by warrants | 71,500 | ||
Exercise price per warrants | $8.75 |
Going_Concern_Detail_Textuals
Going Concern (Detail Textuals) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Going Concern [Abstract] | ||
Working capital | $1,853 | |
Cash and restricted cash | 5,161 | |
Restricted cash | 2,100 | 2,100 |
Stockholders equity | $2,595 | $3,436 |
Assets_for_Lease_Summary_of_as
Assets for Lease - Summary of assets for lease (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Leases, Capital [Abstract] | ||
Assets for lease | $988 | $956 |
Less: Accumulated Depreciation | -326 | -283 |
Assets for lease, net | $662 | $673 |
Assets_for_Lease_Detail_Textua
Assets for Lease (Detail Textuals) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Leases, Capital [Abstract] | ||
Depreciation expense | $57 | $47 |
Reduction to accumulated depreciation for returned items | $14 | $16 |
Deferred_Financing_Costs_Detai
Deferred Financing Costs (Detail Textuals) (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Deferred Finance Costs [Abstract] | |||
Deferred financing costs | $37 | $55 | |
Amortized interest expense | $18 | $23 |
Accrued_Expenses_Summary_of_ac
Accrued Expenses - Summary of accrued expenses (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Accrued Liabilities, Current [Abstract] | ||
Offering Costs | $317 | $407 |
Compensation | 569 | 721 |
Miscellaneous Accruals | 340 | 235 |
Total Accrued Expenses | $1,226 | $1,363 |
Commitments_and_Contingencies_
Commitments and Contingencies (Detail Textuals) (USD $) | 1 Months Ended | 3 Months Ended |
Sep. 23, 2014 | Mar. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Facilities lease expense | $32,000 | |
Term specified for lease agreement | 36 months | |
Future lease payments for December 31, 2015 | 186.6 | |
Future lease payments for December 31, 2016 | 209.1 | |
Future lease payments for December 31, 2017 | 215.4 | |
Future lease payments for December 31, 2018 | 18 | |
February 2015 to January 2016 | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Payments required per month under terms of lease agreement | 17 | |
February 2016 to January 2017 | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Payments required per month under terms of lease agreement | 17.5 | |
February 2017 to January 2018 | ||
Property Subject to or Available for Operating Lease [Line Items] | ||
Payments required per month under terms of lease agreement | 18 |
Commitments_and_Contingencies_1
Commitments and Contingencies (Detail Textuals 1) (USD $) | 3 Months Ended | 0 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 0 Months Ended | 1 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Feb. 09, 2011 | 27-May-11 | Dec. 31, 2011 | Jun. 17, 2011 | Sep. 13, 2011 | Sep. 30, 2014 | Dec. 31, 2014 |
Commitments And Contingencies [Line Items] | |||||||||
Restricted cash | $2,100 | $2,100 | |||||||
Interest expense | 6 | 4 | |||||||
Secured Debt | Equipment Finance Agreement | U.S. Bancorp Business Equipment Finance Group | |||||||||
Commitments And Contingencies [Line Items] | |||||||||
Amount of secured loan obtained | 39 | 109 | |||||||
Term of secured loan | 48 months | 60 months | |||||||
Annual fixed interest rate | 13.00% | 6.00% | |||||||
Monthly principal payment | 1 | 2 | |||||||
Frequency of payment | Monthly | Monthly | |||||||
Amount of outstanding borrowings | 50 | ||||||||
Secured Debt | Equipment Finance Agreement | U.S. Bancorp Business Equipment Finance Group | |||||||||
Commitments And Contingencies [Line Items] | |||||||||
Amount of outstanding borrowings | 10 | ||||||||
Secured Debt | Lease Agreements | Lease Corporation of America | |||||||||
Commitments And Contingencies [Line Items] | |||||||||
Amount of secured loan obtained | 66 | ||||||||
Term of secured loan | 60 months | ||||||||
Annual fixed interest rate | 14.00% | ||||||||
Monthly principal payment | 1 | ||||||||
Frequency of payment | Monthly | ||||||||
Amount of outstanding borrowings | 40 | ||||||||
Secured Debt | Loan Agreement | First Republic Bank | |||||||||
Commitments And Contingencies [Line Items] | |||||||||
Amount of secured loan obtained | 150 | ||||||||
Term of secured loan | 60 months | ||||||||
Annual variable interest rate | 1.75% | ||||||||
Floor interest rate on loan | 3.25% | ||||||||
Description of interest rates | Prime rate | ||||||||
Annual fixed interest rate | 5.00% | ||||||||
Monthly principal payment | 3 | ||||||||
Frequency of payment | Monthly | ||||||||
Amount of outstanding borrowings | 68 | ||||||||
Secured Debt | Additional Loan Agreements | First Republic Bank | |||||||||
Commitments And Contingencies [Line Items] | |||||||||
Amount of secured loan obtained | 150 | ||||||||
Term of secured loan | 60 months | ||||||||
Annual variable interest rate | 1.75% | ||||||||
Floor interest rate on loan | 3.25% | ||||||||
Description of interest rates | Prime rate | ||||||||
Annual fixed interest rate | 5.00% | ||||||||
Monthly principal payment | 3 | ||||||||
Frequency of payment | Monthly | ||||||||
Amount of outstanding borrowings | 75 | ||||||||
Secured Debt | Line Of Credit Agreement | First Republic Bank | Revolving Credit Facility | |||||||||
Commitments And Contingencies [Line Items] | |||||||||
Maximum limit of borrowing | 2,000 | ||||||||
Term of secured loan | 12 months | ||||||||
Floor interest rate on loan | 2.00% | ||||||||
Description of interest rates | Prime rate | ||||||||
Annual fixed interest rate | 1.25% | ||||||||
Monthly principal payment | 2,002 | ||||||||
Monthly interest payment | 2 | ||||||||
Frequency of payment | Monthly | ||||||||
Amount of outstanding borrowings | 2,000 | ||||||||
Restricted cash | $2,100 |
Net_Loss_Per_Common_Share_Summ
Net Loss Per Common Share - Summary of outstanding shares of common stock equivalents excluded from the computation of diluted net loss per share (Details) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Weighted average shares outstanding: | ||
Total | 1,077,262 | 2,733,673 |
Convertible preferred stock | ||
Weighted average shares outstanding: | ||
Total | 1,266,072 | |
Convertible preferred stock warrants | ||
Weighted average shares outstanding: | ||
Total | 996,724 | |
Common stock warrants | ||
Weighted average shares outstanding: | ||
Total | 359,714 | 133,377 |
Options | ||
Weighted average shares outstanding: | ||
Total | 717,548 | 337,500 |
Stock_Based_Compensation_Summa
Stock Based Compensation - Summary of stock-based compensation activity (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Number of Stock Options Outstanding | ||
Balance, January 1, 2015 | 649,500 | |
Options granted | 75,000 | |
Options canceled | -18,750 | |
Balance, March 31, 2015 | 705,750 | 649,500 |
Exercisable as of March 31, 2015 | 432,729 | |
Weighted Average Exercise Price | ||
Outstanding at January 1, 2015 | $1.49 | |
Granted | $1.96 | |
Options canceled | $2.10 | |
Balance, March 31, 2015 | $1.52 | $1.49 |
Exercisable as of March 31, 2015 | $1.18 | |
Options Outstanding , Weighted Average Remaining Contractual Term (in years) | 7 years 4 months 24 days | 7 years 5 months 8 days |
Exercisable, Weighted Average Remaining Contractual Term (in years) | 5 years 11 months 23 days | |
Options Outstanding, Aggregate Intrinsic Value | $1,421 | $474 |
Exercisable, Aggregate Intrinsic Value | $1,029 |
Stock_Based_Compensation_Weigh
Stock Based Compensation - Weighted-average Black-Scholes fair value assumptions (Details 1) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Expected term (in years) | 5 years | |
Risk-free interest rate | 1.61% | |
Expected volatility | 82.50% | |
Expected dividend rate | 0.00% |
Stock_Based_Compensation_Stock
Stock Based Compensation - Stock-based compensation (Details 2) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | $33 | |
Cost of Revenue | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | 1 | |
Engineering and Product Development | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | 2 | |
Sales and Marketing | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | 15 | |
General and Administrative | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | $15 |
Stock_Based_Compensation_Detai
Stock Based Compensation (Detail Textuals) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | $33 | |
Fair value method | Black-Scholes pricing model | |
Total unrecognized compensation cost related to non-vested awards | 377 | 0 |
Weighted average period of unvested stock awards | 1 year 6 months 18 days | |
Total estimated grant date fair value of options vested | 377 | 0 |
Weighted average grant date fair value of options granted | $1.38 | |
Aggregate grant date fair value | $104 | |
Employee stock option | 2007 Key Person Stock Option Plan ("2007 Plan") | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares available for future stock-based compensation grants | 0 | |
Aggregate number of shares | 407,500 | |
Employee stock option | 2014 Stock Incentive Plan ("2014 Plan") | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of shares reserve increase | 4.00% | |
Number of shares in reserve | 638,640 | |
Shares available for future stock-based compensation grants | 332,390 | |
Aggregate number of shares | 450,000 | |
Term of stock option grants | 10 years |
Stock_Based_Compensation_Detai1
Stock Based Compensation (Detail Textuals 1) (USD $) | 3 Months Ended | 1 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Jan. 31, 2015 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock-based compensation expense | $33 | ||
Number of stock options granted | 75,000 | ||
Employee stock option | 2014 Stock Incentive Plan ("2014 Plan") | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of stock options granted | 325,000 | 75,000 | |
Number of stock options cancelled | 18,750 | ||
Vesting period of option | 48 months |
Subsequent_Events_Detail_Textu
Subsequent Events (Detail Textuals) (Subsequent Event, Stock Purchase Agreement, Accredited Investor, USD $) | 0 Months Ended |
In Thousands, except Share data, unless otherwise specified | Apr. 01, 2015 |
Subsequent Event | Stock Purchase Agreement | Accredited Investor | |
Subsequent Event [Line Items] | |
Number of common stock shares issued | 143,000 |
Aggregate purchase price of common stock issued | $500,500 |