UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED JULY 31, 2018
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission file number:333-183494-06

INFOR, INC.
(Exact name of registrant as specified in its charter)
| | |
DELAWARE | | 01-0924667 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
| | |
641 AVENUE OF THE AMERICAS NEW YORK, NEW YORK | | 10011 |
(Address of principal executive offices) | | (Zip Code) |
(646) 336-1700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Note: The registrant is a voluntary filer and is not subject to the filing requirements. However, the registrant has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 ofRegulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” inRule 12b-2 of the Exchange Act. (Check one):
| | | | | | |
Large accelerated filer | | ☐ | | Accelerated filer | | ☐ |
| | | |
Non-accelerated filer | | ☒ | | Smaller reporting company | | ☐ |
| | | |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Act). Yes ☐ No ☒
The number of shares of our common stock outstanding on September 4, 2018, was 1,000, par value $0.01 per share.
INFOR, INC.
Form 10-Q
Index
Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form10-Q for the quarter ended July 31, 2018 (this Quarterly Report on Form10-Q), contains forward-looking statements within the meaning of securities laws. The forward-looking statements are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “forecast,” “project,” “should” and similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, among others, statements about our future performance, the continuation of historical trends, the sufficiency of our sources of capital for future needs, the effects of acquisitions, the outcome of pending litigation and the expected impact of recently issued accounting pronouncements. These statements are based on certain assumptions that we have made in light of our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate in these circumstances. The forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those anticipated in the forward-looking statements; including those that are discussed underRisk Factors in documents we have filed with the U.S. Securities and Exchange Commission (the SEC), including our Annual Report onForm 10-K for our fiscal year ended April 30, 2018, filed with the SEC on June 28, 2018 (our Annual Report on Form10-K).
Given these risks and uncertainties, you are cautioned not to place undue reliance on the forward-looking statements included in this Quarterly Report. The forward-looking statements included in this Quarterly Report onForm 10-Q reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, whether as a result of new information, future events or otherwise. Readers should carefully review the risk factors described in our Annual Report onForm 10-K and in other documents that we file from time to time with the SEC including our Quarterly Reports onForm 10-Q.
Available Information
We announce material information, including press releases, analyst presentations and financial information regarding the Company (as defined below), through a variety of means, including the Company’s website (www.infor.com), the Investors subpage of our website (www.infor.com/company/investors/), our blog (blogs.infor.com), press releases, filings with the SEC, public conference calls and social media, including the Company’s Twitter account (twitter.com/infor) and Facebook page (www.facebook.com/infor), in order to achieve broad,non-exclusionary distribution of information to the public. The Investors subpage is accessible by clicking on the tab labeled “About-Investors” on our website home page. We also use these channels to expedite public access to time-critical information regarding the Company in advance of or in lieu of distributing a press release or a filing with the SEC disclosing the same information. Therefore, investors should look to these channels for important and time-critical information. In addition, we make available on the Investors subpage of our website (under the link “Investor News”), free of charge, our Annual Reports on Form10-K and Quarterly Reports on Form10-Q as soon as practicable after we electronically file such reports with the SEC. We encourage investors, the media and others interested in the Company to review the information we post on these various channels, as such information could be deemed to be material information. The information posted on our website, blog or social media is not incorporated into this Quarterly Report onForm 10-Q.
Additionally, the public may read and copy any of the materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Room 1580, Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at(800) SEC-0330. Our electronically filed reports can also be obtained on the SEC’s internet site at http://www.sec.gov.
1
PART I. FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
INFOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share amounts which are actuals)
(unaudited)
| | | | | | | | |
ASSETS | | July 31, 2018 | | | April 30, 2018 | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 338.7 | | | $ | 417.6 | |
Accounts receivable, net | | | 432.5 | | | | 505.9 | |
Prepaid expenses | | | 172.8 | | | | 160.0 | |
Income tax receivable | | | 18.4 | | | | 13.9 | |
Other current assets | | | 29.5 | | | | 25.3 | |
| | | | | | | | |
Total current assets | | | 991.9 | | | | 1,122.7 | |
Property and equipment, net | | | 156.4 | | | | 160.9 | |
Intangible assets, net | | | 652.7 | | | | 689.8 | |
Goodwill | | | 4,602.2 | | | | 4,650.5 | |
Deferred tax assets | | | 117.5 | | | | 77.4 | |
Other assets | | | 104.0 | | | | 115.2 | |
| | | | | | | | |
Total assets | | $ | 6,624.7 | | | $ | 6,816.5 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 82.2 | | | $ | 82.6 | |
Income taxes payable | | | 67.3 | | | | 60.5 | |
Accrued expenses | | | 363.3 | | | | 452.9 | |
Deferred revenue | | | 1,124.1 | | | | 1,143.8 | |
Current portion of long-term obligations | | | 3.0 | | | | 42.5 | |
| | | | | | | | |
Total current liabilities | | | 1,639.9 | | | | 1,782.3 | |
Long-term debt, net | | | 5,720.2 | | | | 5,765.8 | |
Deferred tax liabilities | | | 32.9 | | | | 41.9 | |
Other long-term liabilities | | | 184.2 | | | | 236.3 | |
| | | | | | | | |
Total liabilities | | | 7,577.2 | | | | 7,826.3 | |
| | | | | | | | |
Commitments and contingencies (Note 14) | | | | | | | | |
Stockholders’ deficit: | | | | | | | | |
Common stock, $0.01 par value; 1,000 shares authorized; 1,000 shares issued and outstanding at July 31, 2018 and April 30, 2018 | | | — | | | | — | |
Additionalpaid-in capital | | | 1,257.1 | | | | 1,255.0 | |
Receivable from stockholders | | | (58.5 | ) | | | (58.5 | ) |
Accumulated other comprehensive (loss) income | | | (182.8 | ) | | | (141.4 | ) |
Accumulated deficit | | | (1,977.3 | ) | | | (2,073.7 | ) |
| | | | | | | | |
Total Infor, Inc. stockholders’ deficit | | | (961.5 | ) | | | (1,018.6 | ) |
Noncontrolling interests | | | 9.0 | | | | 8.8 | |
| | | | | | | | |
Total stockholders’ deficit | | | (952.5 | ) | | | (1,009.8 | ) |
| | | | | | | | |
Total liabilities and stockholders’ deficit | | $ | 6,624.7 | | | $ | 6,816.5 | |
| | | | | | | | |
The accompanying Notes are an integral part of the Condensed Consolidated Financial Statements.
2
INFOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions)
(unaudited)
| | | | | | | | |
| | Three Months Ended July 31, | |
| | 2018 | | | 2017 | |
Revenues | | | | | | | | |
SaaS subscriptions | | $ | 156.2 | | | $ | 123.1 | |
Software license fees | | | 65.9 | | | | 77.8 | |
| | | | | | | | |
Software subscriptions and license fees | | | 222.1 | | | | 200.9 | |
Product updates and support fees | | | 351.0 | | | | 351.2 | |
| | | | | | | | |
Software revenues | | | 573.1 | | | | 552.1 | |
Consulting services and other fees | | | 209.6 | | | | 207.6 | |
| | | | | | | | |
Total revenues | | | 782.7 | | | | 759.7 | |
| | | | | | | | |
Operating expenses | | | | | | | | |
Cost of SaaS subscriptions(1) | | | 68.2 | | | | 53.2 | |
Cost of software license fees(1) | | | 9.5 | | | | 12.4 | |
Cost of product updates and support fees(1) | | | 56.0 | | | | 59.2 | |
Cost of consulting services and other fees(1) | | | 171.3 | | | | 164.7 | |
Sales and marketing | | | 117.8 | | | | 131.1 | |
Research and development | | | 123.5 | | | | 117.7 | |
General and administrative | | | 60.1 | | | | 54.4 | |
Amortization of intangible assets and depreciation | | | 51.6 | | | | 59.5 | |
Restructuring costs | | | 5.1 | | | | 4.7 | |
Acquisition-related and other costs | | | 4.7 | | | | 7.4 | |
| | | | | | | | |
Total operating expenses | | | 667.8 | | | | 664.3 | |
| | | | | | | | |
Income from operations | | | 114.9 | | | | 95.4 | |
| | | | | | | | |
Other expense, net: | | | | | | | | |
Interest expense, net | | | 80.3 | | | | 80.0 | |
Other (income) expense, net | | | (45.2 | ) | | | 184.7 | |
| | | | | | | | |
Total other expense, net | | | 35.1 | | | | 264.7 | |
| | | | | | | | |
Income (loss) before income tax | | | 79.8 | | | | (169.3 | ) |
Income tax provision | | | 2.2 | | | | 5.7 | |
| | | | | | | | |
Net income (loss) | | | 77.6 | | | | (175.0 | ) |
Net income attributable to noncontrolling interests | | | 0.3 | | | | 0.3 | |
| | | | | | | | |
Net income (loss) attributable to Infor, Inc. | | $ | 77.3 | | | $ | (175.3 | ) |
| | | | | | | | |
(1) | Excludes amortization of intangible assets and depreciation, which are separately stated below. |
The accompanying Notes are an integral part of the Condensed Consolidated Financial Statements.
3
INFOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)
(unaudited)
| | | | | | | | |
| | Three Months Ended July 31, | |
| | 2018 | | | 2017 | |
Net income (loss) | | $ | 77.6 | | | $ | (175.0 | ) |
| | | | | | | | |
Other comprehensive income (loss): | | | | | | | | |
Unrealized gain (loss) on foreign currency translation, net of tax | | | (42.4 | ) | | | 167.6 | |
Change in defined benefit plan funding status, net of tax | | | 0.9 | | | | 0.1 | |
Unrealized gain (loss) on derivative instruments, net of tax | | | — | | | | 1.7 | |
| | | | | | | | |
Total other comprehensive income (loss) | | | (41.5 | ) | | | 169.4 | |
| | | | | | | | |
Comprehensive income (loss) | | | 36.1 | | | | (5.6 | ) |
| | | | | | | | |
Noncontrolling interests comprehensive income (loss) | | | 0.2 | | | | 0.2 | |
| | | | | | | | |
Comprehensive income (loss) attributable to Infor, Inc. | | $ | 35.9 | | | $ | (5.8 | ) |
| | | | | | | | |
The accompanying Notes are an integral part of the Condensed Consolidated Financial Statements.
4
INFOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
| | | | | | | | |
| | Three Months Ended July 31, | |
| | 2018 | | | 2017 | |
Cash flows from operating activities | | | | | | | | |
Net income (loss) | | $ | 77.6 | | | $ | (175.0 | ) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | |
Depreciation and amortization | | | 51.6 | | | | 59.5 | |
Provision for doubtful accounts, billing adjustments and sales allowances | | | 10.5 | | | | 6.4 | |
Deferred income taxes | | | (3.0 | ) | | | 0.4 | |
Non-cash loss (gain) on foreign currency | | | (45.0 | ) | | | 185.0 | |
Non-cash interest | | | 5.7 | | | | 5.6 | |
Equity-based compensation expense | | | 3.7 | | | | 0.2 | |
Other | | | 0.4 | | | | 1.1 | |
Changes in operating assets and liabilities (net of effects of acquisitions): | | | | | | | | |
Prepaid expenses and other assets | | | (27.1 | ) | | | 4.0 | |
Accounts receivable, net | | | 47.2 | | | | 50.3 | |
Income tax receivable/payable, net | | | (0.9 | ) | | | (0.3 | ) |
Deferred revenue | | | (11.1 | ) | | | (6.3 | ) |
Accounts payable, accrued expenses and other liabilities | | | (74.7 | ) | | | (134.7 | ) |
| | | | | | | | |
Net cash provided by (used in) operating activities | | | 34.9 | | | | (3.8 | ) |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Acquisitions, net of cash acquired | | | 2.5 | | | | (67.1 | ) |
Purchases of property, equipment and software | | | (20.1 | ) | | | (24.5 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (17.6 | ) | | | (91.6 | ) |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Equity contributions | | | — | | | | 75.0 | |
Dividends paid | | | (50.0 | ) | | | — | |
Payments on capital lease obligations | | | (0.6 | ) | | | (0.8 | ) |
Payments on long-term debt | | | (38.4 | ) | | | (8.2 | ) |
Other | | | (0.4 | ) | | | (6.1 | ) |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | (89.4 | ) | | | 59.9 | |
| | | | | | | | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | | | (7.4 | ) | | | 8.0 | |
| | | | | | | | |
Net decrease in cash, cash equivalents and restricted cash | | | (79.5 | ) | | | (27.5 | ) |
Cash, cash equivalents and restricted cash at the beginning of the period | | | 429.7 | | | | 319.1 | |
| | | | | | | | |
Cash, cash equivalents and restricted cash at the end of the period | | $ | 350.2 | | | $ | 291.6 | |
| | | | | | | | |
The accompanying Notes are an integral part of the Condensed Consolidated Financial Statements.
5
INFOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Nature of Business and Basis of Presentation
Infor is a global provider of enterprise business applications software and services focused primarily on large enterprises andsmall-to-midsize companies (SMB) in many industries including manufacturing, distribution, healthcare, public sector, retail, and hospitality. We serve a large, diverse and sophisticated global customer base across three geographic regions: the Americas; Europe, Middle East and Africa (EMEA); and Asia-Pacific, including Australia and New Zealand (APAC).
We offer a broad range of software applications and industry-specific solutions that we believe help our customers improve their business processes and reduce costs, resulting in better business or operational performance. Our software products are often “mission critical” for many of our customers as they automate and integrate essential business processes to better manage suppliers, partners, customers, employees, and general business operations.
We specialize in and target specific industries, or verticals, with integrated software suites of our industry-specific applications as well as horizontal (industry-nonspecific) applications. Our industry CloudSuites are each built around one of our industry-specific enterprise resource planning (ERP) applications. Our horizontal applications augment the ERP to manage industry-nonspecific processes, including customer relationship management (CRM), enterprise asset management (EAM), financial management, human capital management (HCM), and supply chain management (SCM). Underlying our software suites is Infor OS, our foundational operating system that integrates applications, delivers business insights and analytics, and enables flexibility to support changing business conditions and growth. Our suites are also integrated with our GT Nexus commerce network, which helps manage flow of inventory, transactions, and information across a global supply chain.
We generate revenue primarily from providing access to our software products throughSoftware-as-a-Service (SaaS) subscription offerings, the sale of perpetual or term software licenses granting customers use of our software products, providingon-going product updates and support services for our customers through our subscription-based annual maintenance and support programs, and from providing consulting services which help our customers implement and use our applications more effectively.
Unless otherwise indicated or the context requires otherwise, hereafter any reference toInfor, we, our, usor the Company refers toInfor, Inc. and its consolidated subsidiaries.
Basis of Presentation
Our Condensed Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States (GAAP) as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) and consider the various staff accounting bulletins and other applicable guidance issued by the SEC. Our Condensed Consolidated Financial Statements include the accounts of Infor, Inc. and our wholly-owned and majority-owned subsidiaries operating in the Americas, EMEA and APAC. Our investments in othernon-consolidated entities are accounted for using the equity method or cost method depending upon the level of ownership and/or our ability to exercise significant influence over the operating and financial policies of the investee. All significant intercompany accounts and transactions have been eliminated.
The unaudited Condensed Consolidated Financial Statements and Notes are presented as permitted by FASB requirements for quarterly reports and do not contain all the information and disclosures included in our annual financial statements and related notes as required by GAAP. The Condensed Consolidated Balance Sheet data as of April 30, 2018, and other amounts presented herein as of April 30, 2018, or for the year then ended, were derived from our audited financial statements. The accompanying Condensed Consolidated Financial Statements reflect all adjustments, in the opinion of management, necessary to fairly state our financial position, results of operations and cash flows for the periods presented. These adjustments consist of normal and recurring items. The results of operations for our interim periods are not necessarily indicative of results to be achieved for any future interim period or for our full fiscal year.
Effective May 1, 2018, we adopted the FASB guidance related to revenue recognition included in ASC 606,Revenue from Contracts with Customers(ASC 606), using the modified retrospective transition method. See Note 2,Summary of Significant Accounting Policies – Adoption of New Accounting Pronouncements.As a result, we have changed our accounting policy for revenue recognition. Our financial statements for reporting periods beginning after April 30, 2018, are presented under ASC 606, while amounts for prior periods have not been adjusted and continue to reflect amounts as originally reported in accordance with our historic accounting under ASC985-605,Software—Revenue Recognition(ASC985-605), for revenues related to software license, product updates and support, and related service revenues, and ASC 605,Revenue Recognition(ASC 605), for revenues related tonon-software deliverables such as SaaS subscriptions and related service revenue.
6
Certain prior period amounts have been reclassified on our Condensed Consolidated Financial Statements to conform with current year presentation and reflect the adoption of certain accounting standard updates.
The accompanying interim Condensed Consolidated Financial Statements should be read in conjunction with our Consolidated Financial Statements and related Notes for the fiscal year ended April 30, 2018, included in our Annual Report on Form10-K.
Noncontrolling Interests
We consolidate our majority-owned subsidiaries and reflect noncontrolling interests on our Condensed Consolidated Balance Sheets for the portion of those entities that we do not own as a component of consolidated equity separate from the equity attributable to Infor, Inc.’s stockholders. The noncontrolling interests’ share in our net earnings are included in net income (loss) attributable to noncontrolling interests in our Condensed Consolidated Statements of Operations, and their portion of comprehensive income (loss) is included in comprehensive income (loss) attributable to noncontrolling interests in our Condensed Consolidated Statements of Comprehensive Income (Loss).
Business Segments
We view our operations and manage our business as three reportable segments:License, Maintenance, andConsulting. We determine our reportable operating segments in accordance with the provisions in the FASB guidance on segment reporting, which establish standards for, and require disclosure of, certain financial information related to reportable operating segments and geographic regions. See Note 15,Segment and Geographic Information.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires us to make certain estimates, judgments and assumptions. These estimates, judgments and assumptions are based upon information available to us at the time that they are made and are believed to be reliable. These estimates, judgments and assumptions can affect the reported amounts of our assets and liabilities as of the date of the financial statements as well as the reported amounts of our revenues and expenses during the periods presented. On anon-going basis we evaluate our estimates and assumptions, including, but not limited to, those related to revenue recognition, allowance for doubtful accounts and sales allowances, fair value of equity-based compensation, fair value of acquired intangible assets and goodwill, fair value of contingent consideration related to our acquisitions, useful lives of intangible assets and property and equipment, income taxes, restructuring obligations, and contingencies and litigation. We believe these estimates and assumptions are reasonable under the circumstances and they form a basis for making judgments about the carrying values of our assets and liabilities that are not readily apparent from other sources. Differences between these estimates, judgments or assumptions and actual results could materially impact our financial statements. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting among available alternatives would not produce a materially different result.
Fiscal Year
Our fiscal year is from May 1 through April 30 and the first quarter of each fiscal year is from May 1 through July 31. Unless otherwise stated, references to fiscal 2019 and fiscal 2018 relate to our fiscal years ended April 30, 2019 and 2018, respectively. References to future years also relate to our fiscal years ending April 30.
2. Summary of Significant Accounting Policies
A detailed description of our significant accounting policies can be found in our financial statements for our fiscal year ended April 30, 2018, which is included in our Annual Report on Form10-K. Except for the accounting policy for revenue recognition related to adopting ASC 606, discussed below, and the adoption of Accounting Standards Update2016-16,Intra-Entity Transfer of Assets Other Than Inventory, (ASU2016-16), there have been no changes to our significant accounting policies that have had a material impact on our Condensed Consolidated Financial Statements and Notes. The following Notes should be read in conjunction with such policies and other disclosures contained therein.
7
Revenue Recognition
We apply the provisions of ASC 606 to determine the measurement of revenue and the timing of when it is recognized. Under ASC 606, revenue is measured as the amount of consideration we expect to be entitled to, in exchange for transferring products or providing services to our customers, and is recognized when performance obligations under the terms of contracts with our customers are satisfied. ASC 606 prescribes a five-step model for recognizing revenue from contracts with customers: (1) identify contract(s) with the customer; (2) identify the separate performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the separate performance obligations in the contract; and (5) recognize revenue when (or as) each performance obligation is satisfied.
We account for contracts with our customers when both parties have approved the contract and are committed to perform their respective obligations, each party’s rights regarding products or services to be transferred are identified, payment terms are identified, the contract has commercial substance and collection of the consideration is probable. We utilize written contracts as the means to establish the terms and conditions by which our products, product updates and support and/or consulting services are sold to our customers.
Performance obligations are promises in a contract to transfer distinct products or services to our customers and is the unit of account under ASC 606. A contract’s transaction price is allocated to each distinct performance obligation and revenue is recognized when the performance obligation is satisfied. A product or service is a distinct performance obligation if our customer can both benefit from the product or service either on its own or together with other resources that are readily available to the customer and it is separately identifiable from other items within the context of the contract. Performance obligations are satisfied by transferring control of the product or service to our customers. Control of the product or service is transferred either at a point in time or over time depending on the performance obligation.
Our revenues are generated primarily by providing access to our SaaS subscriptions, licensing our software, providing product updates and support related to our licensed products, and providing consulting services to our customers. Generally, revenue from software licenses sales are recognized upon delivery; SaaS subscriptions, product updates and support are recognized ratably over time; and consulting services are recognized as performed. Revenue is recorded net of applicable taxes. Our specific revenue recognition policies are as follows:
SaaS Subscriptions
Our SaaS subscriptions revenues are primarily from granting customers the right to access software products through our cloud-based SaaS subscription offerings. Under a SaaS subscription agreement, our customer receives a right to access the software for a specified period of time in an environment hosted, supported, and maintained by Infor. SaaS subscription services are a single performance obligation satisfied over time, and associated revenue is generally recognized ratably over the contract term once the software is made available to the customer. Our SaaS subscription offerings are typically sold with one to five-year subscription terms, generally invoiced in advance of each annual subscription period, and arenon-cancelable during the committed subscription term.
Consulting services sold in conjunction with SaaS offerings such as implementation, configuration, customization, training, and data conversion services are considered separate performance obligations. Consequently, they are recognized separately from the SaaS subscription agreement, and applicable revenue is typically recognized as the services are delivered. SeeContracts with Multiple Performance Obligations, below.
Software License Fees
Our software license fees revenues are primarily from sales of perpetual software licenses, granting customers the license right to use our software products, with no expiration date. Perpetual software licenses are satisfied at a point in time, and associated revenue is recognized upon transfer of control of the software.
Certain of our software products are offered as term-based license contracts, under which we grant customers the license right to use the software for a specified period. Term software licenses are satisfied at a point in time and associated revenue is recognized upon the later of 1) delivery of the software, or 2) the beginning of the period in which the customer has received the license right to use the software.
For customer contracts that include software license fees, implementation and/or other consulting services, the portion of the transaction price allocated to software licenses is generally recognized when delivered. The implementation and consulting services are typically distinct performance obligations and qualify for separate recognition. The portion of the transaction price allocated to implementation and other consulting services is generally recognized as such services are performed. SeeContracts with Multiple Performance Obligations, below.
8
Product Updates and Support Fees
Our product updates and support services entitle our customers to receive, for an agreed upon period, unspecified product upgrades (when and if available), release updates, regulatory updates and patches, as well as support services including access to technical information and technical support staff. These post contract support (PCS) services are stand-ready performance obligations that are satisfied over time, and considered a series of distinct services that are substantially the same with the same duration and measure of progress. Revenues for PCS services are recognized on a straight-line basis over the term of the service period. The term of our product updates and support services agreements are typically 12 months and are invoiced annually in advance of the service period.
Consulting Services and Other Fees
We also provide consulting services, including systems implementation and integration services, consulting, training, and application managed services. Our consulting services are contracted for in conjunction with the licensing of our software products or SaaS subscription offerings and/or on a standalone basis. Most of our services are sold under specific software services agreement terms, are priced separately from other promises, and meet the criteria for being considered separate performance obligations as they do not significantly customize or modify the software, are generally not essential to the functionality of our software products, and are also available from third-party vendors and systems integrators.
The majority of our consulting services agreements are provided under time and materials contracts, and the performance obligations are satisfied and related revenues are recognized over time as the services are provided.
Our fixed price service contracts typically qualify as performance obligations that are satisfied over time and therefore are recognized on a proportional performance basis. For these fixed price projects, progress is measured based on labor hours performed to date relative to the total expected labor hours to complete the project. When it cannot be demonstrated that services meet the criteria for recognition over time, revenue from fixed price engagements is recognized only at points in time when the customer obtains control of promised products.
Consulting services and other fees also include hosting services. Customers who elect to host their software licenses by Infor have the contractual right to take possession of the software at any time during the hosted period. The customer has the right to choose not to renew hosting services upon its expiration and can deploy the software internally or contract with another party unrelated to Infor to host the software. The software provides standalone usage and functionality and, therefore, is not dependent upon the hosting service. Therefore, customers can self-host and any penalties to do so are insignificant. Accordingly, fees allocated to the hosting performance obligation are recognized once the service begins, separate from software licenses, and then ratably over the term of the hosting service.
Consulting services and other fees also include education services and fees related to Inforum, our customer event. Revenues related to these services are recognized when the services are provided or when the fees are received.
Contracts with Multiple Performance Obligation
We also enter into contracts that may include a combination of our various products and services offerings including SaaS subscriptions, software licenses, product updates and support, consulting services, and hosting services. For contracts with multiple performance obligations, we account for individual performance obligations separately if they are distinct. Significant judgment may be required to identify distinct obligations within a contract. The total transaction price is allocated to the individual performance obligations based on the ratio of the relative established standalone selling prices (SSP), or our best estimate of SSP, of each distinct product or service in the contract. Revenue is then recognized for each distinct performance obligation as described in the specific revenue recognition policies above.
Contract Modifications
Contract modifications may create new, or change existing, enforceable rights and obligations of the parties to the contract. We generally modify an existing contract using a new order form, an addendum, a signed service change order, or new services work orders. A contract modification is accounted for as a new contract if it reflects an increase in scope that is regarded as distinct from the original contract and is pricedin-line with the standalone selling price for the related product or services obligated. If a contract modification is not considered a new contract, the modification is combined with the original contract and the impact on the revenue recognition profile depends on whether the remaining products and services are distinct from the original contract. If the remaining goods or services are distinct from those in the original contract, all remaining performance obligations will be accounted for on a prospective basis with unrecognized consideration allocated to the remaining performance obligations. If the remaining goods or
9
services are not distinct, the modification will be treated as if it were a part of the existing contract, and the effect that the contract modification has on the transaction price, and on our measure of progress toward satisfaction of the performance obligations, is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) at the date of the contract modification on a cumulativecatch-up basis.
Contract Balances
The timing of our revenue recognition may differ from the timing of invoicing to our customers, and these timing differences result in receivables, contract assets, or contract liabilities which are reflected on our Condensed Consolidated Balance Sheets. We record contract assets when we have transferred software products or provided services but do not yet have the right to related consideration, or contract liabilities when we have received or have the right to receive consideration but have not yet transferred software products or provided services to our customers. Contract balances are classified as assets or liabilities on acontract-by-contract basis at the end of each reporting period.
Receivables and Contract Assets—We classify the right to consideration in exchange for software products or services transferred to our customers as either a receivable or a contract asset depending on whether those rights are conditional or unconditional. A receivable is a right to consideration that is unconditional as compared to a contract asset, which is a right to consideration that is conditional upon factors other than the passage of time.
Receivables are comprised of gross amounts due from customers for which we have an unconditional right to collect. The gross amount invoiced includes pass-through taxes and fees, which are recorded as liabilities at the time they are billed. We offset amounts billed and deferred revenue for invoices not billed under a committed contract for which the subscription period has not started as of the balance sheet date. We record receivables within accounts receivable, net, on our Condensed Consolidated Balance Sheets. See Note 6,Accounts Receivable, Net.
Contract assets relate to unbilled accounts receivable, which represent revenue recognized on arrangements for which billings have not yet been presented to customers because the amounts were earned but not contractually billable as of the balance sheet date, and the right to consideration is generally subject to milestone completion, client acceptance or factors other than the passage of time. We record contract assets within other current assets on our Condensed Consolidated Balance Sheets.
In instances where the timing of revenue recognition differs from the timing of invoicing, we have determined that our contracts do not include a significant financing component as the period between transfers of goods/services and payment is generally less than one year. The primary purpose of our invoicing terms is to provide customers with simplified and predictable ways of purchasing our software products and related services, not to receive financing from our customers or to provide customers with financing.
Contract Liabilities – Deferred Revenues—We record contract liabilities as deferred revenues when we have received or have the right to receive consideration but have not yet transferred software products or provided services to our customers. Deferred revenues represent amounts billed or payments received from customers for SaaS subscriptions, software licenses, product updates and support and/or consulting services in advance of recognizing revenue or performing services. We defer revenue for these undelivered performance obligations and recognize revenues when the applicable software products are delivered or over the periods in which the services are performed, in accordance with our revenue recognition policy for such performance obligations. We classify deferred revenue as current or noncurrent based on the timing of when we expect to recognize revenue. The noncurrent portion of deferred revenue is included in other long-term liabilities on our Condensed Consolidated Balance Sheets.
The following table summarizes our contract balances for the periods indicated:
| | | | | | | | |
(in millions) | | July 31, 2018 | | | May 1, 2018 | |
Contract assets - Other current assets | | $ | 16.8 | | | $ | 15.8 | |
| | | | | | | | |
Contract liabilities | | | | | | | | |
Current deferred revenue | | $ | 1,124.1 | | | $ | 1,132.6 | |
Noncurrent deferred revenue - Other liabilities | | | 26.1 | | | | 36.3 | |
| | | | | | | | |
Total contract liabilities | | $ | 1,150.2 | | | $ | 1,168.9 | |
| | | | | | | | |
10
The following table sets forth the components of deferred revenue for the periods indicated:
| | | | | | | | |
(in millions) | | July 31, 2018 | | | May 1, 2018 | |
SaaS subscriptions | | $ | 316.0 | | | $ | 327.7 | |
Software license fees | | | 10.8 | | | | 8.6 | |
| | | | | | | | |
Software subscriptions and license fees | | | 326.8 | | | | 336.3 | |
Product updates and support fees | | | 754.5 | | | | 758.0 | |
Consulting services and other fees | | | 72.4 | | | | 76.5 | |
Contract asset offset(1) | | | (3.5 | ) | | | (1.9 | ) |
| | | | | | | | |
Total deferred revenue | | | 1,150.2 | | | | 1,168.9 | |
Less: current portion | | | 1,124.1 | | | | 1,132.6 | |
| | | | | | | | |
Deferred revenue -non-current | | $ | 26.1 | | | $ | 36.3 | |
| | | | | | | | |
(1) | Adjustment to reflect net contract assets and contract liabilities on a contract by contract basis under ASC 606 for periods beginning after April 30, 2018. |
We recognized revenues of $468.5 million during the three months ended July 31, 2018, that were included in the deferred revenue balances at the beginning of the period, primarily related to product updates and support fees and SaaS subscriptions. The amount of revenue recognized during the three months ended July 31, 2018, from performance obligations satisfied (or partially satisfied) in previous periods was immaterial.
Costs to Obtain or Fulfill a Contract – Deferred Costs
Commissions payable to our direct sales force and independent affiliates who resell our software products are considered incremental and recoverable costs of obtaining or fulfilling contracts with our customers. Sales commissions are recorded when a sale is completed or when our SaaS subscription is provisioned, which generally coincides with the timing of revenue recognition in most cases. Certain of these costs are capitalized and amortized ratably over the expected customer relationship period during which we expect to recover those costs. In estimating the expected customer relationship period, we evaluated both quantitative and qualitative factors including the nature of our product/service offerings, expected renewals, and the estimated economic life of the applicable software. The current and noncurrent balances of these deferred costs are included in prepaid expenses and other assets, respectively, on our Condensed Consolidated Balance Sheets. Deferred commissions were $81.3 million and $72.0 million as of July 31, 2018, and May 1, 2018, respectively. The deferred costs are amortized over various periods; generally, five years for maintenance contracts, and three to six years for SaaS subscriptions. Amortization expense related to deferred commissions was $4.7 million for the three months ended July 31, 2018, and is included in sales and marketing expenses in our Condensed Consolidated Statements of Operations. We periodically evaluate the expected customer relationship period and whether there have been any changes in our business or market conditions which would indicate that these amortization periods should be adjusted or if there may be potential impairment related to the deferred costs. We have not recorded any impairment loss in relation to these deferred costs.
Remaining Performance Obligations
Remaining performance obligations represent the aggregate transaction price allocated to performance obligations that are unsatisfied, or partially unsatisfied, at the end of a reporting period. As of July 31, 2018, the aggregate amount of the transaction price allocated to our remaining performance obligations, or backlog, was approximately $2.6 billion. We expect to recognize 75% of the remaining performance obligations as revenue over the remainder of fiscal 2019 and 2020, with the remaining 25% recognized thereafter.
We have not disclosed the amount of the transaction price allocated to the remaining performance obligations or an explanation of when such revenue is expected to be recognized as of May 1, 2018, as allowed under the transition practical expedient.
11
Sales Allowances
We do not generally provide a contractual right of return. However, in the course of arriving at practical business solutions to various claims arising from the sale of our products and delivery of our solutions, we may agree to terms that impact the transaction price allocated to performance obligations for the purposes of revenue recognition. We adjust the transaction price for these estimated variable consideration amounts specific to license and consulting revenues at the inception of each agreement using the expected value method, which results in an associated sales allowance being recorded. We also periodically reassess the associated estimated transaction price and related variable consideration throughout the course of each agreement. The balance of our sales allowance is reflected in deferred revenue on our Condensed Consolidated Balance Sheets.
The following is a rollforward of our sales reserve:
| | | | |
(in millions) | | | |
Balance, April 30, 2018 | | $ | 21.3 | |
Provision | | | 5.3 | |
Write-offs | | | (7.5 | ) |
Currency translation effect | | | (0.4 | ) |
| | | | |
Balance, July 31, 2018 | | $ | 18.7 | |
| | | | |
Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents are comprised primarily of unrestricted amounts in operating accounts, money market investments and other short-term, highly liquid investments with initial maturities of three months or less. Each is recorded at cost, which approximates fair market value given their short-term nature.
In addition, we have restricted cash balances which are classified as either other current assets or other assets on our Condensed Consolidated Balance Sheets depending on the nature of the restriction. Restricted cash is used to collateralize various operating guarantees such as leases, acquisition funding, or letters of credit and is recorded at cost, which approximates fair market value.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash within our Condensed Consolidated Balance Sheets to amounts presented within our Condensed Consolidated Cash Flow Statements:
| | | | | | | | |
(in millions) | | July 31, 2018 | | | April 30, 2018 | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 338.7 | | | $ | 417.6 | |
Restricted cash - Other current assets | | | 0.7 | | | | 1.1 | |
Other assets | | | | | | | | |
Restricted cash - Other assets | | | 10.8 | | | | 11.0 | |
| | | | | | | | |
Total cash, cash equivalents and restricted cash | | $ | 350.2 | | | $ | 429.7 | |
| | | | | | | | |
Foreign Currency
The functional currency of our foreign subsidiaries is typically the applicable local currency. The translation from the respective foreign currencies to United States Dollars (U.S. Dollar) is performed for balance sheet accounts using current exchange rates in effect at the balance sheet date and for income statement accounts using a weighted average exchange rate during the applicable period. Gains or losses resulting from translation of balance sheet accounts are included as a separate component of accumulated other comprehensive income on our Condensed Consolidated Balance Sheets. Gains or losses resulting from foreign currency transactions are included in foreign currency gain or loss as a component of other (income) expense, net, in the accompanying Condensed Consolidated Statements of Operations. Foreign currency gains or losses related to intercompany transactions considered to be long-term investments are included in other comprehensive income (loss) as a net credit or charge.
12
Transaction gains and losses are recognized in our results of operations based on the difference between the foreign currency exchange rates on the transaction date and on the reporting date. We recognized a net foreign currency exchange gain of $45.0 million and a net foreign currency exchange loss of $184.7 million for the three months ended July 31, 2018 and 2017, respectively.
Certain foreign currency transaction gains and losses are generated from our intercompany balances that are not considered to be long-term in nature and will be settled between subsidiaries. These intercompany balances are a result of normal transfer pricing transactions among our various operating subsidiaries, as well as certain loans initiated between subsidiaries. We also recognize transaction gains and losses from revaluing our debt denominated in Euros and held by subsidiaries whose functional currency is the U.S. Dollar. See Note 11,Debt.
Adoption of New Accounting Pronouncements
On May 1, 2018, we adopted the FASB guidance included in ASU 2016-16. This guidance amended prior GAAP which prohibited the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset had been sold to an outside party. This update requires an entity to recognize the income tax consequences of an intra-entity transfer for assets other than inventory when the transfer occurs. We adopted guidance on a modified retrospective basis through a cumulative-effect adjustment to the balance sheet as of the beginning of the period of adoption resulting in a $16.8 million increase to accumulated deficit, a net increase of $46.1 million to deferred tax assets, and a reduction of $62.9 million of deferred charges for taxes, included in other current assets and other assets on our Condensed Consolidated Balance Sheets. As part of the net $46.1 million cumulative-effect adjustment to deferred tax assets, a gross deferred tax asset of $48.6 million was not recognized due to a corresponding full valuation allowance of $48.6 million. This gross deferred tax asset and corresponding valuation allowance relates primarily to Sweden.
On May 1, 2018, we adopted the FASB guidance related to the classifications and presentation of changes in restricted cash in the statement of cash flows. This guidance requires that the statement of cash flows explain the change during the period in total of cash, cash equivalents and restricted cash. Accordingly, amounts generally described as restricted cash have been combined with unrestricted cash when reconciling the beginning and end of period balances on our Condensed Consolidated Statement of Cash Flows. The adoption of this guidance did not have a material impact on our financial position, our results of operations or cash flows.
On May 1, 2018, we adopted the FASB guidance to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. Under this guidance, the service cost component of the net periodic benefit cost is presented in the same income statement line item as other employee compensation costs arising from services rendered during the period. The other components of net benefit cost are presented outside of the subtotal of operating income on the income statement and allows only the service cost component of net benefit costs to be eligible for capitalization. We applied this guidance retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. The adoption of this guidance did not have a material impact on our financial position, our results of operations or cash flows.
On May 1, 2018, we adopted the FASB guidance which permits entities to reclassify tax effects stranded in accumulated other comprehensive income as a result of recent tax reform legislation to retained earnings. We adopted this guidance on a prospective basis. The adoption of this guidance did not have an impact on our financial position, results of operations or cash flows.
On May 1, 2018, we adopted the FASB guidance on the principles for revenue recognition under ASC 606. This guidance is a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most prior revenue recognition guidance, including industry-specific guidance. The new rules established a core principle that requires the recognition of revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to receive in exchange for those goods or services. We adopted ASC 606 using the modified retrospective transition method by recognizing the cumulative effect of initial application at the date of adoption as an adjustment to our opening equity balance. Therefore, the comparative information presented has not been adjusted and continues to be reported under ASC985-605 for revenues related to software license, product updates and support, and related service revenues, and ASC 605 for revenues related tonon-software deliverables such as SaaS subscriptions and related service revenue. We elected to apply ASC 606 only to those contracts not completed as of May 1, 2018, as allowed under the modified retrospective transition method. For contract modifications, we did not evaluate individual modifications for those periods prior to the adoption date, but the aggregate effect of all modifications as of the adoption date.
13
The major impacts of ASC 606 on our policies and practices related to recognition of revenue and certain related costs included the following:
| • | | Recognition of software license revenue from term licenses bundled with unspecified product updates and support is recognized upon delivery of the software and at the beginning of the license period, rather than over the term of the arrangement; |
| • | | Accounting for deferred commissions including costs that qualify for deferral and the amortization period; |
| • | | The removal of the historic limitation on contingent revenue which may result in revenue being recognized earlier for certain contracts; |
| • | | The removal of the historic residual method of allocating software license fees within a multiple element arrangement which may impact reported revenues; and |
| • | | Revenue attributable to the extension or renewal of a software license is deferred until the beginning of the extension or renewal period, rather than recognizing when the contract for the extension or renewal is effective. |
The cumulative effect of the changes made to our May 1, 2018, balance sheet for the adoption of the new revenue recognition guidance was a credit of $35.9 million, reducing the opening balance of accumulated deficit.
The following table summarizes the cumulative effects of the changes made to our opening balance sheet accounts as of May 1, 2018, for the adoption of ASC 606 and ASU2016-16:
| | | | | | | | | | | | | | | | |
| | | | | Adjustments Related to | | | | |
(in millions) | | April 30, 2018 As Originally Reported | | | Adoption of ASC 606 | | | Adoption of ASU 2016-16 | | | May 1, 2018 As Adjusted | |
ASSETS | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 417.6 | | | $ | — | | | $ | — | | | $ | 417.6 | |
Accounts receivable, net | | | 505.9 | | | | (14.0 | ) | | | — | | | | 491.9 | |
Prepaid expenses | | | 160.0 | | | | 1.1 | | | | — | | | | 161.1 | |
Income tax receivable | | | 13.9 | | | | — | | | | — | | | | 13.9 | |
Other current assets | | | 25.3 | | | | 15.8 | | | | (10.7 | ) | | | 30.4 | |
| | | | | | | | | | | | | | | | |
Total current assets | | | 1,122.7 | | | | 2.9 | | | | (10.7 | ) | | | 1,114.9 | |
Property and equipment, net | | | 160.9 | | | | — | | | | — | | | | 160.9 | |
Intangible assets, net | | | 689.8 | | | | — | | | | — | | | | 689.8 | |
Goodwill | | | 4,650.5 | | | | — | | | | — | | | | 4,650.5 | |
Deferred tax assets | | | 77.4 | | | | 0.4 | | | | 46.1 | | | | 123.9 | |
Other assets | | | 115.2 | | | | 27.0 | | | | (52.2 | ) | | | 90.0 | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 6,816.5 | | | $ | 30.3 | | | $ | (16.8 | ) | | $ | 6,830.0 | |
| | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ | | | | | | | | | | | | | | | | |
DEFICIT | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | |
Accounts payable | | $ | 82.6 | | | $ | — | | | $ | — | | | $ | 82.6 | |
Income taxes payable | | | 60.5 | | | | — | | | | — | | | | 60.5 | |
Accrued expenses | | | 452.9 | | | | — | | | | — | | | | 452.9 | |
Deferred revenue | | | 1,143.8 | | | | (11.2 | ) | | | — | | | | 1,132.6 | |
Current portion of long-term obligations | | | 42.5 | | | | — | | | | — | | | | 42.5 | |
| | | | | | | | | | | | | | | | |
Total current liabilities | | | 1,782.3 | | | | (11.2 | ) | | | — | | | | 1,771.1 | |
Long-term debt, net | | | 5,765.8 | | | | — | | | | — | | | | 5,765.8 | |
Deferred tax liabilities | | | 41.9 | | | | 2.0 | | | | — | | | | 43.9 | |
Other long-term liabilities | | | 236.3 | | | | 3.6 | | | | — | | | | 239.9 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | 7,826.3 | | | | (5.6 | ) | | | — | | | | 7,820.7 | |
| | | | | | | | | | | | | | | | |
Additionalpaid-in capital | | | 1,255.0 | | | | — | | | | — | | | | 1,255.0 | |
Receivable from stockholders | | | (58.5 | ) | | | — | | | | — | | | | (58.5 | ) |
Accumulated other comprehensive income (loss) | | | (141.4 | ) | | | — | | | | — | | | | (141.4 | ) |
Accumulated deficit | | | (2,073.7 | ) | | | 35.9 | | | | (16.8 | ) | | | (2,054.6 | ) |
| | | | | | | | | | | | | | | | |
Total Infor, Inc. stockholders’ deficit | | | (1,018.6 | ) | | | 35.9 | | | | (16.8 | ) | | | (999.5 | ) |
Noncontrolling interests | | | 8.8 | | | | — | | | | — | | | | 8.8 | |
| | | | | | | | | | | | | | | | |
Total stockholders’ deficit | | | (1,009.8 | ) | | | 35.9 | | | | (16.8 | ) | | | (990.7 | ) |
| | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ deficit | | $ | 6,816.5 | | | $ | 30.3 | | | $ | (16.8 | ) | | $ | 6,830.0 | |
| | | | | | | | | | | | | | | | |
14
The following tables show select line items that were materially impacted by the adoption of ASC 606 on our unaudited Condensed Consolidated Financial Statements as of and for the period ended July 31, 2018:
| | | | | | | | | | | | |
| | As of July 31, 2018 | |
(in millions) | | As Reported Under ASC 606 | | | Adjustments Related to ASC 606 | | | As Adjusted Without Adoption of ASC 606 | |
ASSETS | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | |
Accounts receivable, net | | $ | 432.5 | | | $ | 15.8 | | | $ | 448.3 | |
Prepaid expenses | | | 172.8 | | | | (1.5 | ) | | | 171.3 | |
Other current assets | | | 29.5 | | | | (16.8 | ) | | | 12.7 | |
Deferred tax assets | | | 117.5 | | | | (0.4 | ) | | | 117.1 | |
Other assets | | | 104.0 | | | | (29.2 | ) | | | 74.8 | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | |
Income taxes payable | | | 67.3 | | | | (0.2 | ) | | | 67.1 | |
Deferred revenue | | | 1,124.1 | | | | 12.5 | | | | 1,136.6 | |
Deferred tax liabilities | | | 32.9 | | | | (2.2 | ) | | | 30.7 | |
Other long-term liabilities | | | 184.2 | | | | (3.2 | ) | | | 181.0 | |
Accumulated deficit | | $ | (1,977.3 | ) | | $ | (39.0 | ) | | $ | (2,016.3 | ) |
| | | | | | | | | | | | |
| | Three Months Ended July 31, 2018 | |
(in millions) | | As Reported Under ASC 606 | | | Adjustments Related to ASC 606 | | | As Adjusted Without Adoption of ASC 606 | |
Revenues | | | | | | | | | | | | |
SaaS subscriptions | | $ | 156.2 | | | $ | (1.6 | ) | | $ | 154.6 | |
Software license fees | | | 65.9 | | | | (1.1 | ) | | | 64.8 | |
| | | | | | | | | | | | |
Software subscriptions and license fees | | | 222.1 | | | | (2.7 | ) | | | 219.4 | |
Product updates and support fees | | | 351.0 | | | | 0.1 | | | | 351.1 | |
| | | | | | | | | | | | |
Software revenues | | | 573.1 | | | | (2.6 | ) | | | 570.5 | |
Consulting services and other fees | | | 209.6 | | | | 1.8 | | | | 211.4 | |
| | | | | | | | | | | | |
Total revenues | | | 782.7 | | | | (0.8 | ) | | | 781.9 | |
| | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | |
Sales and marketing | | | 117.8 | | | | 2.7 | | | | 120.5 | |
Income from operations | | | 114.9 | | | | (3.5 | ) | | | 111.4 | |
Income tax provision | | | 2.2 | | | | (0.4 | ) | | | 1.8 | |
Net income (loss) | | $ | 77.6 | | | $ | (3.1 | ) | | $ | 74.5 | |
15
We believe that no other new accounting guidance was adopted during the first three months of fiscal 2019 that would be relevant to the readers of our financial statements.
Recent Accounting Pronouncements — Not Yet Adopted
In February 2016, the FASB issued a new leasing standard that will supersede current guidance related to accounting for leases. The guidance is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Under this guidance, lessees will recognize aright-of-use asset and a lease liability on their consolidated balance sheets for leases with accounting lease terms of more than 12 months. The liability recognized will be the present value of related lease payments, subject to certain adjustments. Leases will continue to be classified as either operating or finance for income statement purposes, which will affect the pattern of expense recognition in the consolidated statements of operations. The standard will be effective for the first interim period within annual periods beginning after December 15, 2018 (our fiscal 2020), with early adoption permitted. The standard was originally required to be adopted using the modified retrospective approach. In March 2018, the FASB approved the use of an optional transition method when adopting this guidance which allows for retrospective application with the cumulative effect of initial application recognized in the opening balance of retained earnings in the period of adoption. Under this optional method, entities would not be required to apply the new standard (including disclosure requirements) to comparative prior periods presented. We are currently evaluating how this guidance will impact our consolidated financial statements and related disclosures and evaluating the timing and method of adoption. We expect that most of our operating lease commitments will be subject to the new standard and recognized as operating lease liabilities andright-of-use assets upon adoption, which will have a significant impact on our assets and liabilities. We do not expect that this guidance will have a material impact on our results of operations or cash flows.
As of the date of this Quarterly Report on Form10-Q, there were no other recent accounting standard updates that we have not yet adopted that we believe would have a material impact on our financial position, results of operations or cash flows.
3. Acquisitions
Fiscal 2018
Asset Acquisition
On February 2, 2018, we acquired certain assets of Arvato Systems GmbH, based in Guetersloh, Germany. We acquired Arvato’s order management system, Aroma®, for $27.9 million, including contingent consideration of $8.1 million recorded at the time of the acquisition. The total purchase price may also include up to an additional $26.9 million if certain future performance conditions are met during our fiscal years 2019 through 2022. The acquired cross-channel commerce management solution, which is marketed under the name Infor Networked Order Management, provides a wide range of benefits for our customers that complement and further expand Infor CloudSuite Retail and our supply chain management offerings. The identifiable intangible assets related to this acquisition of existing technology are being amortized over their estimated useful lives of approximately four years.
Birst
On May 31, 2017, we acquired Birst, Inc. (Birst) for $68.5 million, net of cash acquired and including contingent consideration of $0.3 million recorded at the time of the acquisition (the Birst Acquisition). The total purchase price may also include up to an additional $29.7 million if certain future performance conditions are met. Based in San Francisco, California, Birst is a pioneer of cloud-native, business intelligence (BI), analytics, and data visualization. Birst is a unique, comprehensive platform for sourcing, refining, and presenting standardized data insights at scale to drive business decisions. Birst connects the entire enterprise through a network of virtualized BI instances on top of a shared common analytical fabric. Birst spans ETL (extract, transform, and load), operational reports, dashboards, semantic understanding, visualization, smart discovery, and data blending to form a rich, simplifiedend-to-end BI suite in the cloud. The Birst Acquisition provided Infor a cloud BI platform which significantly expanded our analytical applications. The Birst Acquisition was partially funded through capital contributions made to an affiliate of Infor’s parent company by certain of our equity holders, an affiliate of Koch Industries, Inc. (Koch Industries), investment funds affiliated with Golden Gate Capital, and our senior executives. See Note 16,Related Party Transactions – Equity Contributions.
We have recorded approximately $31.5 million of identifiable intangible assets and $43.9 million of goodwill related to the Birst Acquisition. The acquired intangible assets relating to Birst’s trade name, existing technology, customer relationships, and acquired favorable leases are being amortized over their weighted average estimated useful lives of approximately two, four, nine, and five years, respectively. The goodwill arising from the Birst Acquisition, related to expected synergies of our combined operations, is not deductible for tax purposes.
16
Bankruptcy-Remote Special Purpose Entity
Platform Settlement Services, LLC (PSS), a wholly-owned subsidiary of Infor, is a bankruptcy-remote special purpose entity. PSS was established for the purpose of facilitating the settlement of transactions between our GT Nexus Platform customers and their supply chain providers. PSS acts as a collection and paying agent, receiving funds from customers and forwarding to appropriate credit parties. PSS is a custodian of the cash received from its customers and has no legal ownership rights to the funds held in such custodial accounts. Therefore, we do not report any cash in transit in the bank accounts of PSS at period end, nor any cash movements during a reporting period, in our Condensed Consolidated Financial Statements. The balance of cash in transit in custodial accounts held by PSS was $13.2 million and $25.6 million at July 31, 2018 and April 30, 2018, respectively.
Contingent Consideration
The agreements related to certain of our acquisitions include contingent consideration provisions. For business acquisitions, the change in the estimated fair value of the contingent consideration, during the contingency period through settlement, is recorded in our results of operations in the period of such change and is included in acquisition-related and other costs in our Condensed Consolidated Statements of Operations. For asset acquisitions, any such changes are recorded against the cost basis of the asset or assets acquired. Contingent consideration liabilities are included in accrued expenses and other long-term liabilities on our Condensed Consolidated Balance Sheets.
The purchase consideration related to certain of our acquisitions include additional contingent cash consideration payable to the sellers if certain future performance conditions are met as detailed in the applicable purchase agreements. During the first three months of fiscal 2019, we did not pay any amounts of contingent consideration under these contingent consideration arrangements, and the potential undiscounted amount of future payments that we may be required to make related to these arrangements is between $0.0 and $81.5 million. As of July 31, 2018, and April 30, 2018, we had recorded liabilities for the estimated fair value of these contingent consideration arrangements totaling approximately $12.9 million and $12.4 million, respectively.
4. Goodwill
The change in the carrying amount of our goodwill by reportable segment for the period indicated was as follows:
| | | | | | | | | | | | | | | | |
(in millions) | | License | | | Maintenance | | | Consulting | | | Total | |
Balance, April 30, 2018 | | $ | 1,458.5 | | | $ | 2,852.9 | | | $ | 339.1 | | | $ | 4,650.5 | |
Currency translation effect | | | (11.4 | ) | | | (33.5 | ) | | | (3.4 | ) | | | (48.3 | ) |
| | | | | | | | | | | | | | | | |
Balance, July 31, 2018 | | $ | 1,447.1 | | | $ | 2,819.4 | | | $ | 335.7 | | | $ | 4,602.2 | |
| | | | | | | | | | | | | | | | |
In accordance with the FASB guidance related to goodwill and other intangible assets, we are required to assess the carrying amount of our goodwill for potential impairment annually or more frequently if events or a change in circumstances indicates that impairment may have occurred. We conduct our annual impairment test in the second quarter of each fiscal year as of September 30. We believe that our reportable segments are also representative of our reporting units for purposes of our goodwill impairment testing.
We conducted our most recent annual impairment assessment in the second quarter of fiscal 2018, as of September 30, 2017. This assessment did not indicate impairment for any of our reporting units. We believe there was no impairment of our goodwill and no indication of potential impairment existed as of July 31, 2018. We have no accumulated impairment charges related to our goodwill.
5. Fair Value
Fair Value Hierarchy
The FASB has established guidance on financial assets and liabilities and nonfinancial assets and liabilities that are recognized at fair value on a recurring basis and guidance for nonfinancial assets and liabilities that are recognized at fair value on a nonrecurring basis. This guidance defines fair value, establishes a framework for measuring fair value and establishes a fair value hierarchy which requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to measure fair value.
17
The three levels of the fair value hierarchy are as follows:
| | | | |
Level 1 | | — | | Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. |
| | |
Level 2 | | — | | Inputs other than the quoted prices in active markets that are observable either directly or indirectly including: quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| | |
Level 3 | | — | | Unobservable inputs that are supported by little or no market data, are significant to the fair values of the assets or liabilities, and require the reporting entity to develop its own assumptions. |
We measure certain of our financial assets and liabilities at fair value. The following table summarizes the fair value of our financial assets and liabilities that were accounted for at fair value on a recurring basis, by level within the fair value hierarchy, as of July 31, 2018 and April 30, 2018:
| | | | | | | | | | | | | | | | |
| | July 31, 2018 | |
| | Fair Value Measurements Using Inputs Considered as | | | | |
(in millions) | | Level 1 | | | Level 2 | | | Level 3 | | | Fair Value | |
Liabilities | | | | | | | | | | | | | | | | |
Contingent consideration | | $ | — | | | $ | — | | | $ | 12.9 | | | $ | 12.9 | |
| | | | | | | | | | | | | | | | |
Total | | $ | — | | | $ | — | | | $ | 12.9 | | | $ | 12.9 | |
| | | | | | | | | | | | | | | | |
| |
| | April 30, 2018 | |
| | Fair Value Measurements Using Inputs Considered as | | | | |
(in millions) | | Level 1 | | | Level 2 | | | Level 3 | | | Fair Value | |
Liabilities | | | | | | | | | | | | | | | | |
Contingent consideration | | $ | — | | | $ | — | | | $ | 12.4 | | | $ | 12.4 | |
| | | | | | | | | | | | | | | | |
Total | | $ | — | | | $ | — | | | $ | 12.4 | | | $ | 12.4 | |
| | | | | | | | | | | | | | | | |
Contingent consideration liabilities relate to certain of our acquisitions. The estimated fair value of the contingent consideration was based primarily on our estimates of meeting the applicable contingency conditions as per the terms of the applicable agreements. These include estimates of various operating performance measures and our assessment of the probability of meeting such results, with the probability-weightedearn-out then discounted to estimate fair value. The various operating performance measures included in these contingent consideration agreements relate to revenue growth rates, the level of services, perpetual license revenues and/or SaaS subscription revenues, the ratio of EBITDA to total revenue, and the level of EBITDA. As these are unobservable inputs, the contingent consideration liabilities are included in Level 3 inputs. See Note 3,Acquisitions – Contingent Consideration.
18
We have had no transfers of assets/liabilities into or out of Levels 1, 2 or 3 during fiscal 2019 or fiscal 2018. The following table reconciles the change in our Level 3 assets/liabilities for the periods indicated:
| | | | |
| | Fair Value Measurements Using Significant Unobservable Inputs | |
(in millions) | | Level 3 | |
Balance, April 30, 2018 | | $ | 12.4 | |
Contingent consideration | | | 0.8 | |
Total (gain) loss recorded in earnings | | | (0.2 | ) |
Currency translation effect | | | (0.1 | ) |
| | | | |
Balance, July 31, 2018 | | $ | 12.9 | |
| | | | |
In addition to the financial assets and liabilities included in the above table, certain nonfinancial assets and liabilities are to be measured at fair value on a nonrecurring basis in accordance with applicable GAAP. This includes items such asnon-financial assets and liabilities initially measured at fair value in a business combination (but not measured at fair value in subsequent periods) andnon-financial long-lived asset groups measured at fair value for an impairment assessment. In general, nonfinancial assets including goodwill, other intangible assets and property and equipment are measured at fair value when there is an indication of impairment and are recorded at fair value only when any impairment is recognized. As of July 31, 2018, we had not recorded any impairment related to such assets and had no other material nonfinancial assets or liabilities requiring adjustments or write-downs to their current fair value, except for the $45.9 million impairment of certain of our capitalized software costs recorded in the third quarter of fiscal 2018. See Note 8,Property and Equipment – Impairment of Capitalized Software,in notes to the consolidated financial statements for the fiscal year ended April 30, 2018, included in our Annual Report on Form10-K.
As allowed by applicable FASB guidance, we have elected not to apply the fair value option for financial assets and liabilities to any of our currently eligible financial assets or liabilities. As of July 31, 2018 and April 30, 2018, our material financial assets and liabilities not carried at fair value included our cash equivalents, accounts receivable, accounts payable and accrued expenses. These financial instruments are recorded at their carrying values which are deemed to approximate fair value, generally due to their short periods to maturity.
Fair Value of Long-Term Debt
To estimate fair value of our long-term debt for disclosure purposes, we used recent market transactions and related market quotes of the bid and ask pricing of our long-term debt (Level 2 on the fair value hierarchy). As of July 31, 2018 and April 30, 2018, the total carrying value of our long-term debt was approximately $5.7 billion and $5.8 billion, respectively, and the estimated fair value of our long-term debt was approximately $5.8 billion and $6.0 billion, respectively.
6. Accounts Receivable, Net
Accounts receivable, net is comprised of the following for the periods indicated:
| | | | | | | | |
(in millions) | | July 31, 2018 | | | April 30, 2018 | |
Accounts receivable | | $ | 409.2 | | | $ | 462.5 | |
Unbilled accounts receivable(1) | | | 46.0 | | | | 63.5 | |
Less: allowance for doubtful accounts | | | (22.7 | ) | | | (20.1 | ) |
| | | | | | | | |
Accounts receivable, net | | $ | 432.5 | | | $ | 505.9 | |
| | | | | | | | |
(1) | Unbilled accounts receivable of $15.8 million were reclassed to other current assets on our Condensed Consolidated Balance Sheets as “contract assets” as of May 1, 2018, with the adoption of ASC 606. |
19
With the adoption of ASC 606, the accounts receivable and unbilled accounts receivable balances as of July 31, 2018, are comprised of amounts for which we have an unconditional right to collect.
The accounts receivable balance as of April 30, 2018, is comprised of gross amounts invoiced to customers, and the unbilled accounts receivable balance reflects all revenue recognized on arrangements for which billings had not yet been presented to customers because the amounts were earned but not contractually billable as of that date.
We have established an allowance for estimated amounts that will not be collected and have adjusted transaction prices used in revenue recognition for estimated billing adjustments. We record provisions for doubtful accounts as a component of general and administrative expense, and we record estimated billing adjustments as a form of variable consideration impacting revenue recognized in our Condensed Consolidated Statements of Operations.
The following is a rollforward of our allowance for doubtful accounts for the periods indicated:
| | | | |
(in millions) | | | | |
Balance, April 30, 2018 | | $ | 20.1 | |
Provision | | | 5.2 | |
Write-offs and recoveries | | | (2.2 | ) |
Currency translation effect | | | (0.4 | ) |
| | | | |
Balance, July 31, 2018 | | $ | 22.7 | |
| | | | |
7. Intangible Assets, Net
Our intangible assets, net consist of the following for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | July 31, 2018 | | | April 30, 2018 | | | | |
| | Gross | | | | | | | | | Gross | | | | | | | | | Estimated | |
| | Carrying | | | Accumulated | | | | | | Carrying | | | Accumulated | | | | | | Useful Lives | |
(in millions) | | Amounts | | | Amortization | | | Net(1) | | | Amounts | | | Amortization | | | Net | | | (in years) | |
Customer contracts and relationships | | $ | 2,041.4 | | | $ | 1,525.2 | | | $ | 516.2 | | | $ | 2,061.8 | | | $ | 1,518.9 | | | $ | 542.9 | | | | 2 - 15 | |
Acquired and developed technology | | | 1,194.4 | | | | 1,062.7 | | | | 131.7 | | | | 1,204.1 | | | | 1,062.8 | | | | 141.3 | | | | 1 - 11 | |
Tradenames | | | 140.1 | | | | 137.0 | | | | 3.1 | | | | 140.8 | | | | 137.0 | | | | 3.8 | | | | 1 - 20 | |
Acquired favorable leases | | | 2.2 | | | | 0.5 | | | | 1.7 | | | | 2.2 | | | | 0.4 | | | | 1.8 | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 3,378.1 | | | $ | 2,725.4 | | | $ | 652.7 | | | $ | 3,408.9 | | | $ | 2,719.1 | | | $ | 689.8 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Net intangible assets decreased from April 30, 2018 to July 31, 2018 by approximately $3.0 million due to cumulative foreign currency translation adjustments, reflecting changes in the exchange rates of the currencies of the applicable underlying entities. |
20
The following table presents amortization expense recognized in our Condensed Consolidated Statements of Operations, by asset type, for the periods indicated:
| | | | | | | | |
| | Three Months Ended | |
| | July 31, | |
(in millions) | | 2018 | | | 2017 | |
Customer contracts and relationships | | $ | 24.8 | | | $ | 27.1 | |
Acquired and developed technology | | | 10.3 | | | | 16.4 | |
Tradenames | | | 0.8 | | | | 0.9 | |
Acquired favorable leases | | | 0.1 | | | | 0.1 | |
| | | | | | | | |
Total | | $ | 36.0 | | | $ | 44.5 | |
| | | | | | | | |
The estimated future annual amortization expense related to these intangible assets as of July 31, 2018, was as follows:
| | | | |
(in millions) | | | |
Fiscal 2019 (remaining 9 months) | | $ | 104.9 | |
Fiscal 2020 | | | 129.6 | |
Fiscal 2021 | | | 120.0 | |
Fiscal 2022 | | | 76.4 | |
Fiscal 2023 | | | 54.1 | |
Fiscal 2024 | | | 48.6 | |
Thereafter | | | 119.1 | |
| | | | |
Total | | $ | 652.7 | |
| | | | |
8. Accrued Expenses
Accrued expenses consisted of the following for the periods indicated:
| | | | | | | | |
(in millions) | | July 31, 2018 | | | April 30, 2018 | |
Compensation and employee benefits | | $ | 150.1 | | | $ | 181.4 | |
Taxes other than income | | | 24.6 | | | | 31.4 | |
Royalties and partner commissions | | | 32.9 | | | | 41.3 | |
Litigation | | | 47.1 | | | | 7.0 | |
Professional fees | | | 13.8 | | | | 12.4 | |
Subcontractor expense | | | 7.0 | | | | 7.2 | |
Interest | | | 45.1 | | | | 70.9 | |
Restructuring | | | 9.4 | | | | 11.2 | |
Asset retirement obligations | | | 2.0 | | | | 1.9 | |
Deferred rent | | | 4.2 | | | | 3.9 | |
Deferred acquisition payments | | | 4.0 | | | | 4.3 | |
Other | | | 23.1 | | | | 80.0 | |
| | | | | | | | |
Accrued expenses | | $ | 363.3 | | | $ | 452.9 | |
| | | | | | | | |
Included above in other accrued expenses as of April 30, 2018, was approximately $50.0 million in dividends accrued related to our affiliate companies. These dividends were settled in the first quarter of fiscal 2019. See Note 16,Related Party Transactions – Dividends Paid to Affiliates.
21
9. Equity-Based Compensation
We account for equity-based payments, including grants of employee stock options, restricted stock and other equity-based awards, in accordance with ASC 718,Compensation—Stock Compensation, which requires that equity-based payments (to the extent they are compensatory) be recognized in our results of operations based on their fair values. We utilize the Option-Pricing Method to estimate the fair value of our equity awards. We recognize the effect of forfeitures when they occur. All equity-based payments are based upon equity issued by Infor Enterprise Applications, LP (Infor Enterprise) and IGS Holding LP (IGS Holding), affiliates of the parent company of Infor. Pursuant to applicable FASB guidance related to equity-based awards, we have reflected equity-based compensation expense related to our parent company’s equity grants within our results of operations with an offset to additionalpaid-in capital for equity-classified awards and to accrued expenses and other long-term liabilities for liability-classified awards on our Condensed Consolidated Balance Sheets.
The following table presents the equity-based compensation expense recognized in our Condensed Consolidated Statements of Operations, by category, for the periods indicated:
| | | | | | | | |
| | Three Months Ended | |
| | July 31, | |
(in millions) | | 2018 | | | 2017 | |
Cost of SaaS subscriptions | | $ | 0.1 | | | $ | — | |
Cost of consulting services and other fees | | | 0.3 | | | | — | |
Sales and marketing | | | 1.3 | | | | — | |
Research and development | | | 0.7 | | | | 0.2 | |
General and administrative | | | 1.3 | | | | — | |
| | | | | | | | |
Total | | $ | 3.7 | | | $ | 0.2 | |
| | | | | | | | |
IGS Holding Class D Management Incentive Units
In the second and third quarters of fiscal 2018, IGS Holding granted management incentive units (MIUs) to certain executive officers andnon-executive employees of Infor, pursuant to the IGS Holding LP Agreement of Limited Partnership (IGS LP Agreement) and certain MIU agreements. These MIUs are for Class Dnon-voting units (Class D Units) and vest over four years. We have recorded equity compensation expense of $3.4 million in the three months ended July 31, 2018, related to these grants with no corresponding expense recorded in the comparable prior period.
Modification of Infor Enterprise Management Incentive Units
In the second quarter of fiscal 2018, the outstanding Infor Enterprise Class C MIUs with repurchase features that function asin-substance forfeiture provisions were modified to remove the repurchase features. The removal of the repurchase features made these awards probable of vesting. In accordance with applicable FASB guidance, we treated this as a modification. We recorded equity compensation expense of $27.3 million in the second quarter of fiscal 2018, related to these awards with no corresponding expense recorded in the current quarter.
10. Restructuring Charges
We have recorded restructuring charges related to our acquisitions and on occasion to eliminate redundancies, improve our operational efficiency and reduce our operating costs. These cost reduction measures included workforce reductions relating to restructuring our workforce, the exiting of certain leased facilities and the consolidation of space in certain other facilities. In accordance with applicable FASB guidance, our restructuring charges are broken down into acquisition-related and other restructuring costs. These restructuring charges include employee severance costs and costs related to the reduction of office space. No business activities of the companies that we have acquired were discontinued. The workforce reductions were typically from all functional areas of our operations.
22
Fiscal 2019 Restructuring Charges
During the first three months of fiscal 2019, we incurred restructuring costs of $5.6 million related to employee severance costs primarily for personnel actions taken in our general and administrative, sales, and product development organizations in our Americas and EMEA regions and facilities charges related to exiting or consolidating space in facilities in the Americas and EMEA regions. During the first three months of fiscal 2019, we made cash payments of approximately $0.9 million related to these actions. We expect to complete the remainder of these actions during the remainder of fiscal 2019.
Fiscal 2018 Restructuring Charges
During fiscal 2018, we incurred restructuring costs for employee severance costs primarily for personnel actions taken in our professional services and sales organizations in our Americas and EMEA and regions and facilities charges related to exiting or consolidating space in facilities in the Americas and EMEA regions. During the first three months of fiscal 2019, we recorded adjustments to these restructuring costs of $0.1 million and we made cash payments of approximately $4.7 million related to these actions. We expect to complete the remainder of these actions during the remainder of fiscal 2019.
Previous Restructuring and Acquisition-Related Charges
Prior to fiscal 2018, we had completed certain restructuring activities related to our ongoing operations as well as a series of acquisition-related restructuring actions. During the first three months of fiscal 2019, we recorded restructuring costs reversals of $0.6 million and we made cash payments of $1.2 million related to these actions. The remaining accruals associated with these prior restructuring charges relate primarily to lease obligations associated with the closure of redundant offices acquired in prior business combinations, as well as contractual payment obligations of severed employees. Actions related to these restructuring activities have been completed.
The following table sets forth the reserve activity related to our restructuring plans for the three-month period ended July 31, 2018. The adjustments to costs in the tables below consist of adjustments to the accrual that were accounted for as an adjustment to current period earnings (Expense) or adjustments to the accrual that were related to the impact of fluctuations in foreign currency exchange rates (Foreign Currency Effect):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Adjustment to Costs | | | | | | | | | | | | Total | |
| | Balance | | | | | | | | | Foreign | | | | | | Balance | | | Total Costs | | | Expected | |
| | April 30, | | | Initial | | | | | | Currency | | | Cash | | | July 31, | | | Recognized | | | Program | |
(in millions) | | 2018 | | | Costs | | | Expense | | | Effect | | | Payments | | | 2018 | | | to Date | | | Costs | |
Fiscal 2019 restructuring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Severance | | $ | — | | | $ | 5.3 | | | $ | — | | | $ | — | | | $ | (0.9 | ) | | $ | 4.4 | | | $ | 5.3 | | | $ | 5.3 | |
Facilities and other | | | — | | | | 0.3 | | | | — | | | | — | | | | — | | | | 0.3 | | | | 0.3 | | | | 0.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total fiscal 2019 restructuring | | | — | | | | 5.6 | | | | — | | | | — | | | | (0.9 | ) | | | 4.7 | | | | 5.6 | | | | 5.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal 2018 restructuring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Severance | | | 7.8 | | | | — | | | | — | | | | — | | | | (4.6 | ) | | | 3.2 | | | | 17.6 | | | | 17.6 | |
Facilities and other | | | 0.3 | | | | — | | | | 0.1 | | | | — | | | | (0.1 | ) | | | 0.3 | | | | 0.6 | | | | 0.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total fiscal 2018 restructuring | | | 8.1 | | | | — | | | | 0.1 | | | | — | | | | (4.7 | ) | | | 3.5 | | | | 18.2 | | | | 18.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Previous restructuring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Severance | | | 1.4 | | | | — | | | | (0.6 | ) | | | (0.1 | ) | | | (0.4 | ) | | | 0.3 | | | | 51.7 | | | | 51.7 | |
Facilities and other | | | 2.6 | | | | — | | | | — | | | | — | | | | (0.4 | ) | | | 2.2 | | | | 8.6 | | | | 8.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total previous restructuring | | | 4.0 | | | | — | | | | (0.6 | ) | | | (0.1 | ) | | | (0.8 | ) | | | 2.5 | | | | 60.3 | | | | 60.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Previous acquisition-related | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Facilities and other | | | 2.3 | | | | — | | | | — | | | | — | | | | (0.4 | ) | | | 1.9 | | | | 6.2 | | | | 6.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total previous acquisition-related | | | 2.3 | | | | — | | | | — | | | | — | | | | (0.4 | ) | | | 1.9 | | | | 6.2 | | | | 6.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total restructuring | | $ | 14.4 | | | $ | 5.6 | | | $ | (0.5 | ) | | $ | (0.1 | ) | | $ | (6.8 | ) | | $ | 12.6 | | | $ | 90.3 | | | $ | 90.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23
The remaining restructuring reserve accruals related to severance and current facilities costs are included in accrued expenses with the long-term facilities cost reserve included in other long-term liabilities on our Condensed Consolidated Balance Sheets.
The following table summarizes the restructuring charges reflected in our results of operations for the periods indicated for each of our reportable segments including charges related to those functions not allocated to our segments.
| | | | | | | | |
| | Three Months Ended | |
| | July 31, | |
(in millions) | | 2018 | | | 2017 | |
License | | $ | 1.5 | | | $ | 1.8 | |
Maintenance | | | 0.5 | | | | 0.6 | |
Consulting | | | 0.3 | | | | 2.3 | |
General and administrative and other functions | | | 2.8 | | | | — | |
| | | | | | | | |
Total restructuring costs | | $ | 5.1 | | | $ | 4.7 | |
| | | | | | | | |
11. Debt
The following table summarizes our long-term debt balances for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July 31, 2018 | | | April 30, 2018 | |
(in millions) | | Principal Amount | | | Net Amount (1) | | | Contractual Rate | | | Principal Amount | | | Net Amount (1) | | | Contractual Rate | |
First lien TermB-6 due February 1, 2022 | | $ | 2,100.6 | | | $ | 2,053.8 | | | | 4.83 | % | | $ | 2,125.6 | | | $ | 2,075.8 | | | | 4.65 | % |
First lien Euro TermB-2 due February 1, 2022 | | | 1,155.2 | | | | 1,150.0 | | | | 3.25 | % | | | 1,207.0 | | | | 1,201.5 | | | | 3.25 | % |
5.75% first lien senior secured notes due August 15, 2020 | | | 500.0 | | | | 490.4 | | | | 5.75 | % | | | 500.0 | | | | 489.3 | | | | 5.75 | % |
6.5% senior notes due May 15, 2022 | | | 1,630.0 | | | | 1,623.1 | | | | 6.50 | % | | | 1,630.0 | | | | 1,622.6 | | | | 6.50 | % |
5.75% senior notes due May 15, 2022 | | | 409.3 | | | | 405.9 | | | | 5.75 | % | | | 422.7 | | | | 419.1 | | | | 5.75 | % |
Deferred financing fees, debt discounts and premiums, net | | | (71.9 | ) | | | — | | | | | | | | (77.0 | ) | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total long-term debt | | | 5,723.2 | | | | 5,723.2 | | | | | | | | 5,808.3 | | | | 5,808.3 | | | | | |
Less: current portion | | | (3.0 | ) | | | (3.0 | ) | | | | | | | (42.5 | ) | | | (42.5 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total long-term debt -non-current | | $ | 5,720.2 | | | $ | 5,720.2 | | | | | | | $ | 5,765.8 | | | $ | 5,765.8 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Debt balances net of applicable unamortized debt discounts, premiums and deferred financing fees. |
The weighted average contractual interest rate at July 31, 2018 and April 30, 2018 was 5.13% and 5.05%, respectively. The effective interest rate of each of our debt obligations is not materially different from the contractual interest rate.
The following table summarizes our future repayment obligations related to the principal debt balances for all of our borrowings as of July 31, 2018:
| | | | |
Fiscal 2019 (remaining 9 months) | | $ | — | |
Fiscal 2020 | | | 27.9 | |
Fiscal 2021 | | | 533.2 | |
Fiscal 2022 | | | 3,194.7 | |
Fiscal 2023 | | | 2,039.3 | |
Fiscal 2024 | | | — | |
Thereafter | | | — | |
| | | | |
Total | | $ | 5,795.1 | |
| | | | |
24
Credit Facilities
On April 5, 2012, we entered into a secured credit agreement with Infor (US), Inc. as borrower and a syndicate of certain banks and other financial institutions as lenders which consists of a secured revolving credit facility and a secured term loan facility (the Credit Agreement), which was subsequently amended. See Note 12,Debt, in notes to the consolidated financial statements for the fiscal year ended April 30, 2018, included in our Annual Report on Form10-K, for a description of recent amendments.
The credit facilities are guaranteed by Infor, Inc. and certain of our wholly-owned domestic subsidiaries (the Guarantors), and are secured by liens on substantially all of the borrower’s assets and the assets of the Guarantors. Under the Credit Agreement, we are subject to a financial maintenance covenant that is applicable only for the revolving credit facility and then only for those fiscal quarters in which we have significant borrowings under the revolving credit facility outstanding as of the last day of such fiscal quarter. This covenant would require us to maintain a total leverage ratio not to exceed certain levels as of the last day of any such fiscal quarter. We are subject to certain other customary affirmative and negative covenants as well.
Revolver
The secured revolving credit facility (the Revolver) has a maximum availability of $120.0 million. We have made no draws against the Revolver and no amounts are currently outstanding. However, $11.0 million of letters of credit have reduced the amount available under the Revolver to $109.0 million as of July 31, 2018. Pursuant to the Credit Agreement, there is an undrawn line fee of 0.50% and the Revolver matures on February 1, 2022. Amounts under the Revolver may be borrowed (and reborrowed) to finance working capital needs and for general corporate purposes. While we have made no draws against the Revolver, interest on any future Revolver borrowings will be based on a fluctuating rate of interest determined by reference to either, at our option, an Adjusted LIBOR rate, plus a margin of 2.75% per annum, or an alternate base rate, plus a margin of 1.75% per annum.
Term Loans
Under the term loan facility, we currently have term loans outstanding with an aggregate principal amount of $3,255.8 million as of July 31, 2018, including the TrancheB-6 Term Loan of $2,100.6 million and the Euro TrancheB-2 Term Loan of €987.9 million ($1,155.2 million).
On February 6, 2017, we entered into the $2,147.1 million TrancheB-6 Term Loan. Interest on the TrancheB-6 Term Loan is based on a fluctuating rate of interest determined by reference to either, at our option, an Adjusted LIBOR rate, plus a margin of 2.75% per annum, with an Adjusted LIBOR floor of 1.0%, or an alternate base rate, plus a margin of 1.75% per annum, with a minimum alternative base rate floor of 2.0%. The TrancheB-6 Term Loan matures on February 1, 2022.
On November 22, 2017, we entered into the €1,002.0 million Euro TrancheB-2 Term Loan. Interest on the Euro TrancheB-2 Term Loan is based on a fluctuating rate of interest determined by reference to an Adjusted LIBOR rate, plus a margin of 2.25% per annum, with an Adjusted LIBOR floor of 1.0%. The Euro TrancheB-2 Term Loan matures on February 1, 2022.
Interest on the term loans borrowed under the secured term loan facility (the Term Loans) is payable quarterly, in arrears. Quarterly principal payment amounts are set for each of the Term Loans with balloon payments at the applicable maturity dates. The Term Loans are subject to mandatory prepayments in certain situations.
Senior Notes
Our 6.5% and 5.75% senior notes (the Senior Notes) include $1,630.0 million in aggregate principal amount of our 6.5% Senior Notes and €350.0 million in aggregate principal amount of our 5.75% Senior Notes. The Senior Notes bear interest at the applicable rates per annum, which is payable semi-annually in cash in arrears, on May 15 and November 15 each year. The Senior Notes mature on May 15, 2022. The Senior Notes are general unsecured obligations of Infor (US), Inc. and are guaranteed by Infor, Inc. and certain of our existing and future wholly-owned domestic subsidiaries. Under the indenture governing the Senior Notes, we are subject to certain customary affirmative and negative covenants.
First Lien Senior Secured Notes
Our 5.75% first lien senior secured notes (the Senior Secured Notes) include $500.0 million in aggregate principal and bear interest at the applicable rate per annum that is payable semi-annually in cash in arrears, on February 15 and August 15 each year. The Senior Secured Notes mature on August 15, 2020. The Senior Secured Notes are first lien senior secured obligations of Infor (US), Inc. and are fully and unconditionally guaranteed on a senior secured basis by Infor, Inc., and certain of our existing and future wholly-owned domestic subsidiaries. Under the indenture governing the Senior Secured Notes, we are subject to certain customary affirmative and negative covenants.
25
Deferred Financing Fees, Debt Discounts and Premiums
As of July 31, 2018 and April 30, 2018, deferred financing fees, net of amortization, related to our Term Loans, Senior Notes, and Secured Senior Notes of $58.8 million and $62.9 million, respectively, were reflected on our Condensed Consolidated Balance Sheets as a direct reduction in the carrying amount of our long-term debt. In addition, we had deferred financing fees, net of amortization, related to the Revolver of $1.3 million and $1.3 million as of July 31, 2018 and April 30, 2018, respectively, which were reflected on our Condensed Consolidated Balance Sheets in other assets. These deferred financing fees are being amortized over the applicable life of the Term Loans, the Senior Secured Notes and Senior Notes under the effective interest method. For the three months ended July 31, 2018 and 2017, we amortized $4.2 million and $4.1 million, respectively, in deferred financing fees which are included in interest expense, net in our Condensed Consolidated Statements of Operations.
In addition, we have recorded debt discounts, net of premiums and accumulated amortization, of $13.1 million and $14.1 million as of July 31, 2018 and April 30, 2018, respectively, as a direct reduction of the carrying amount of our long-term debt.
Affiliate Company Borrowings
In addition to the debt held by Infor and its subsidiaries discussed above, certain affiliates of the Company have other borrowings which are not reflected in our Condensed Consolidated Financial Statements for any of the periods presented. These affiliate company borrowings are described below.
Holding Company PIK Notes
On April 8, 2014, Infor Software Parent, LLC (HoldCo), an indirect holding company of Infor, Inc., and its direct subsidiary Infor Software Parent, Inc., issued $750.0 million in aggregate principal amount of 7.125%/7.875% Senior Contingent Cash Pay Notes (the HoldCo Notes). The HoldCo Notes mature on May 1, 2021, and bear interest at the applicable rates per annum that is payable semi-annually in arrears, on May 1 and November 1 each year.
Interest is payable entirely in cash, unless certain conditions are satisfied, in which case interest on the HoldCo Notes may be paid by increasing the principal amount of the HoldCo Notes or by issuing new notes (PIK interest), or through a combination of cash and PIK interest. Interest on the HoldCo Notes, if paid in cash, accrues at a rate of 7.125% per annum. PIK interest on the HoldCo Notes accrues at a rate of 7.875% per annum. As of July 31, 2018 and April 30, 2018, the total balance outstanding related to the HoldCo Notes was $750.0 million. We may fromtime-to-time service interest payments related to the HoldCo Notes. Any payment of interest that we may pay will be funded primarily through dividend distributions from Infor to HoldCo. See Note 16,Related Party Transactions – Dividends Paid to Affiliates.
The HoldCo Notes are HoldCo’s general unsecured senior obligations and are not guaranteed by any of HoldCo’s subsidiaries including Infor. The HoldCo Notes rank equally in right of payment with any future unsecured indebtedness of HoldCo, will be effectively subordinated to any future secured indebtedness of HoldCo to the extent of the value of the collateral securing such indebtedness, and will be structurally subordinated to all of the existing and future indebtedness and other liabilities of HoldCo’s subsidiaries, including Infor’s borrowings under our senior secured credit facilities and our Senior Notes.
12. Income Taxes
Income taxes have been provided in accordance with ASC 740,Income Taxes(ASC 740). The effective tax rate for the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. Our effective tax rate may fluctuate as a result of changes in the forecasted annual income level and geographical mix of our operating earnings as well as a result of acquisitions, changes in liabilities recorded for unrecognized tax benefits, changes in the valuation allowances for deferred tax assets, tax settlements with U.S. and foreign tax authorities, and the impact from changes in enacted tax laws, including changes in tax rates.
On December 22, 2017, the U.S. government enacted the Tax Cuts and Jobs Act (the 2017 Tax Act) that instituted fundamental changes to the taxation of multinational corporations. The 2017 Tax Act included numerous changes to the U.S. tax code that affect our business, including among other things: permanently reducing the U.S. federal corporate tax rate from 35.0% to 21.0%; limiting various business deductions including interest expense; modifying the maximum deduction of certain net operating losses; creating a provision to tax global intangiblelow-taxed income (GILTI); a base-erosion anti-abuse tax (BEAT); a tax on foreign-derived intangible income (FDII); and imposing aone-time repatriation tax on deemed repatriated earnings and profits of U.S.-owned foreign subsidiaries (Transition Tax). In addition, in conjunction with the 2017 Tax Act, on December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118,Income Tax Accounting Implications of the Tax Cuts and Jobs Act (SAB 118), which provides guidance on accounting for the tax effects of the 2017 Tax Act. SAB 118 allows for recording certain effects of the 2017 Tax Act as “provisional” during aone-year measurement period, which for the Company will end in the third quarter of fiscal 2019.
26
Our income tax provision and overall effective tax rates were as follows for the periods indicated:
| | | | | | | | |
| | Three Months Ended July 31, | |
(in millions, except percentages) | | 2018 | | | 2017 | |
Income tax provision | | $ | 2.2 | | | $ | 5.7 | |
Effective income tax rate | | | 2.8 | % | | | (3.4 | )% |
Our provision for income taxes differs from the tax computed at the U.S. federal statutory rate primarily due to certain earnings considered as indefinitely reinvested in foreign operations, state taxes, and foreign earnings taxed at lower income tax rates than in the U.S.
The change in our effective tax rate for the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018 was primarily driven by an increase in the amount of U.S. earnings and U.S. tax subject to a full valuation allowance offset, an increase in the amount of foreign earnings subject to foreign tax at a lower foreign tax rate, a reduction of the valuation allowance for foreign earnings, and an increase in the amount of unrecognized tax benefits.
During the first quarter of fiscal 2019, we have not reported any adjustments to the provisional amounts for the income tax effects of the 2017 Tax Act recorded in fiscal 2018. As of July 31, 2018, we have not yet completed our accounting for the income tax effects of the 2017 Tax Act. We expect to finalize the financial statement impact of the 2017 Tax Act as soon as practical, but not later than December 22, 2018, in the third quarter of fiscal 2019. The ultimate impact of the 2017 Tax Act may materially differ from the provisional amounts we have recorded, due to, among other things, additional analyses, changes in interpretations and assumptions that we have made and additional regulatory guidance that may be issued.
During the upcoming twelve months ending July 31, 2019, we expect a net reduction of approximately $6.6 million of unrecognized tax benefits, primarily due to the expiration of statutes of limitation in various jurisdictions.
Our deferred tax assets were $117.5 million and $77.4 million as of July 31, 2018 and April 30, 2018, respectively. We believe it is more likely than not that the net deferred tax assets will be realized in the foreseeable future. Realization of our net deferred tax assets is dependent upon our generation of sufficient taxable income in future years in appropriate jurisdictions to obtain benefit from the reversal of temporary differences, net operating loss carryforwards and tax credit carryforwards. The amount of net deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income change.
We continued to examine various tax structuring alternatives that may be executed during the remainder of fiscal 2019, which could provide additional positive evidence in our valuation allowance considerations that may result in further foreign valuation releases. This includes actions that we may take in response to the enactment of the 2017 Tax Act.
As of July 31, 2018, we continue to consider available cash balances that existed at the end of fiscal 2017 related to undistributedpre-fiscal 2018 earnings and profits of certain U.S.-owned foreign subsidiaries to be indefinitely reinvested with certain limited exceptions. However, as a result of the 2017 Tax Act, pursuant to SAB 118, we are reassessing our intentions related to our indefinite reinvestment assertion as part of our provisional estimates. Should we decide to no longer indefinitely reinvest such earnings outside the U.S., we would have to adjust the income tax provision in the period such determination is made.
13. Comprehensive Income (Loss)
Comprehensive income (loss) is the change in equity of a business enterprise fromnon-stockholder transactions impacting stockholders’ deficit that are not included in the statement of operations and are reported as a separate component of stockholders’ deficit. Other comprehensive income (loss) includes the change in foreign currency translation adjustments, changes in defined benefit plan obligations, and unrealized gain (loss) on derivative instruments.
We report accumulated other comprehensive income (loss) as a separate line item in the stockholders’ deficit section of our Condensed Consolidated Balance Sheets. We report the components of comprehensive income (loss) on our Condensed Consolidated Statements of Comprehensive Income (Loss).
27
Total accumulated other comprehensive income (loss) and its components were as follows for the periods indicated:
| | | | | | | | | | | | |
(in millions) | | Foreign Currency Translation Adjustment | | | Funded Status of Defined Benefit Pension Plan (1) | | | Accumulated Other Comprehensive Income (Loss) | |
Balance, April 30, 2018 | | $ | (123.1 | ) | | $ | (18.3 | ) | | $ | (141.4 | ) |
| | | | | | | | | | | | |
Other comprehensive income (loss) | | | (42.4 | ) | | | 0.9 | | | | (41.5 | ) |
Less: other comprehensive (income) loss attributable to noncontrolling interests | | | 0.1 | | | | — | | | | 0.1 | |
| | | | | | | | | | | | |
Other comprehensive income (loss) attributable to Infor, Inc. | | | (42.3 | ) | | | 0.9 | | | | (41.4 | ) |
| | | | | | | | | | | | |
Balance, July 31, 2018 | | $ | (165.4 | ) | | $ | (17.4 | ) | | $ | (182.8 | ) |
| | | | | | | | | | | | |
(1) | Funded status of defined benefit pension plan is presented net of tax benefit of $3.5 million and $3.5 million as of July 31, 2018 and April 30, 2018, respectively. |
The components of other comprehensive income (loss), including amounts reclassified out of accumulated other comprehensive income (loss), were as follows for the periods indicated:
| | | | | | | | | | | | |
(in millions) | | | | | Income Tax | | | | |
Three Months Ended | | Before-Tax | | | (Expense) Benefit | | | Net-of-Tax | |
July 31, 2018 | | | | | | | | | | | | |
Foreign currency translation adjustment | | $ | (42.4 | ) | | $ | — | | | $ | (42.4 | ) |
Change in funded status of defined benefit plans | | | 0.9 | | | | — | | | | 0.9 | |
| | | | | | | | | | | | |
Other comprehensive income (loss) | | $ | (41.5 | ) | | $ | — | | | $ | (41.5 | ) |
| | | | | | | | | | | | |
July 31, 2017 | | | | | | | | | | | | |
Foreign currency translation adjustment | | $ | 167.6 | | | $ | — | | | $ | 167.6 | |
Change in funded status of defined benefit plans | | | 0.1 | | | | — | | | | 0.1 | |
Derivative instruments unrealized gain (loss) | | | (1.2 | ) | | | 1.1 | | | | (0.1 | ) |
Reclassification adjustments: | | | | | | | | | | | | |
Amortization of derivative instruments unrealized loss | | | 3.0 | | | | (1.2 | ) | | | 1.8 | |
| | | | | | | | | | | | |
Other comprehensive income (loss) | | $ | 169.5 | | | $ | (0.1 | ) | | $ | 169.4 | |
| | | | | | | | | | | | |
During fiscal 2018, we had certain derivative financial instruments related to interest rate swaps that we had designated as cash flow hedges and which were reflected in other comprehensive income and accumulated other comprehensive income in our Condensed Consolidated Statements of Comprehensive Income (Loss) and on our Condensed Consolidated Balance Sheets, respectively. See Note 15,Derivative Financial Instruments, in notes to the consolidated financial statements for the fiscal year ended April 30, 2018, included in our Annual Report onForm 10-K. For the three months ended July 31, 2017, we recorded an unrealized
28
loss of $1.2 million in other comprehensive income related to the effective portion of these cash flow hedges and we reclassified $3.0 million loss from accumulated other comprehensive income into net income with no corresponding expense recorded in the comparable prior period, which was included in interest expense, net in our Condensed Consolidated Statements of Operations.
14. Commitments and Contingencies
Leases
We have entered into cancelable andnon-cancelable operating leases, primarily related to rental of office space, certain office equipment and automobiles. Total rent expense for operating leases was $15.1 million and $14.9 million for the three-month periods ended July 31, 2018 and 2017, respectively.
We have also entered into certain capital lease commitments for buildings, company aircraft, computers and operating equipment and automobiles. Aggregate property acquired through capital leases and the associated depreciation of these assets is included in property and equipment, net on our Condensed Consolidated Balance Sheets. The current portion of capital lease obligations is included in accrued expenses, and the long-term portion of capital lease obligations is included in other long-term liabilities on our Condensed Consolidated Balance Sheets. Our total capital lease obligations were $6.8 million and $7.2 million as of July 31, 2018 and April 30, 2018, respectively.
Litigation
From time to time, we are subject to litigation in the normal course of business. In accordance with applicable FASB guidance, we accrue for litigation exposure when a loss is probable and estimable, and we provide disclosures of matters for which the likelihood of material loss is at least reasonably possible. As of July 31, 2018 and April 30, 2018, we had accrued $47.1 million and $49.2 million, respectively, related to current litigation matters, which are included in accrued expenses and other long-term liabilities on our Condensed Consolidated Balance Sheets. We expense all legal costs to resolve regulatory, legal, tax or other matters in the period incurred and include such costs in general and administrative expenses in our Condensed Consolidated Statements of Operations.
Felleskjøpet Agri SA (FKA) initiated legal proceedings against Infor (Steinhausen) II GmbH (Infor Steinhausen), a wholly-owned subsidiary of the Company, in Norway claiming damages of up to $53.1 million (NOK 420.0 million) related to the suspension and delay of an ERP implementation project. Infor Steinhausen denied FKA’s claims and asserted counterclaims. A trial was conducted in November-December 2017. On February 9, 2018, the court rendered its judgment finding Infor responsible for breach of contract and gross negligence, denying Infor’s counterclaims and awarding FKA certain damages plus applicable interest and legal costs. In addition, on February 23, 2018, FKA filed a motion seeking to amend the judgment to increase the damages awarded by $5.3 million (approximately NOK 42.0 million). On March 19, 2018, the trial court denied FKA’s motion to amend the judgment. We recorded litigation costs of $42.9 million (approximately NOK 338.0 million) in fiscal 2018 in relation to these actions. As of July 31, 2018, we had $42.2 million accrued related to these actions. Infor disputes the judgment and has filed an appeal where it will vigorously contest the lower court’s findings through are-presentation of all witness testimony and evidence in a de novo proceeding before the appeals court. The appeals court scheduled the appeal hearing for March-April 2019. We continue to believe we have meritorious defenses to FKA’s claims, however, given the inherent unpredictability of litigation, we cannot at this time estimate the final outcome of the appeal of this lawsuit.
We are subject to various other legal proceedings and the risk of litigation by employees, customers, patent owners, suppliers, stockholders or others through private actions, class actions, administrative proceedings or other litigation. While the outcome of these claims cannot be predicted with certainty, we believe that, based on information presently available, the resolution of any such legal matters existing as of July 31, 2018, will not have a material adverse effect on our financial position, results of operations or cash flows.
Guarantees
We typically grant our customers a warranty that guarantees that our product will substantially conform to Infor’s current specifications for 90 days from the delivery date. We also indemnify our customers from third-party claims of intellectual property infringement relating to the use of our products. Infor’s standard software license agreements contain liability clauses that are limited in amount. We account for these clauses under ASC 460,Guarantees. We do not have a history of incurring costs to settle claims or paying awards under these indemnification obligations. Accordingly, we have not recorded any liabilities related to these agreements as of July 31, 2018 and April 30, 2018.
29
15. Segment and Geographic Information
We are a global provider of enterprise business applications software and services focused primarily on large enterprises and SMBs. We provide industry-specific and other enterprise software products and related services to companies in many industries including manufacturing, distribution, healthcare, public sector, retail, and hospitality. We serve customers in the Americas, EMEA and APAC geographic regions. The following disclosures relate to our reportable segments and geographic regions. All prior period amounts are presented as originally reported and have not been adjusted for adoption of ASC 606 under the modified retrospective transition method. See Note 2,Summary of Significant Accounting Policies – Adoption of New Accounting Pronouncements.
Segment Information
We view our operations and manage our business as three reportable segments:License,Maintenance andConsulting. See Note 1,Nature of Business and Basis of Presentation – Business Segments. It is around these three key sets of business activities that we have organized our business and established budgets, forecasts and strategic objectives, includinggo-to-market strategies. Within our organization, multiple sets of information are available reflecting various views of our operations including vertical, geographic, product and/or functional information. However, the financial information provided to and used by our chief operating decision-maker (CODM) to assist in making operational decisions, allocating resources and assessing performance reflects revenues, cost of revenues and sales margin for these three segments.
License—Our License segment develops, markets and distributes enterprise business software applications including the following types of software: ERP, enterprise HCM, financial management, business intelligence, asset management, enterprise performance management, SCM, service management, manufacturing operations, business project management and property management for hospitality companies. License revenues include subscription revenues related to granting customers access to software products through our SaaS subscription offerings and license fees resulting from products licensed to our customers on a perpetual or term basis. Product license fees result from a customer’s licensing of a given software product for the first time or with a customer’s licensing of additional users for previously licensed products.
Maintenance—Our Maintenance segment provides software updates and product support includingwhen-and-if-available upgrades, release updates, regulatory updates and patches, access to our knowledge base and technical support team, technical advice and application management. Generally, these services are provided under annual contracts. Infor’s maintenance agreements are comprehensive customer support programs which entitle customers to various levels of support to meet their specific needs. Infor’s maintenance and customer support offerings are delivered through our global support organization operating from our support centers around the world. Maintenance revenues include product updates and support fees revenues which represent the ratable recognition of fees to enroll and renew licensed products in our maintenance programs. These fees are typically charged annually and are based on the license fees initially paid by the customer. These revenues can fluctuate based on the number and timing of new license contracts, renewal rates and price increases.
Consulting—Our Consulting segment provides software implementation, customization, integration, training and other consulting services related to Infor’s software products. Services in this segment are generally provided under time and materials contracts, and in certain situations, underfixed-fee ormaximum-fee contracts. Infor’s consulting offerings range from initial assessment and planning of a project to the actual implementation and post-implementation of a project, including optimizing a customer’s use of our software, as well as training and learning tools designed to help customers become proficient in using Infor’s software quickly and effectively. Consulting services and other revenue include consulting services and other fees revenues from services provided to customers who have licensed Infor’s products.
The measure we use to assess our reportable segments’ operating performance is sales margin. Reportable segment sales margin includes segment revenues net of direct controllable costs. Segment revenues include adjustments to increase revenues that would have been recognized if we had not adjusted certain deferred revenue balances related to acquisitions to their fair values at the time of the acquisition as required by GAAP. Segment costs represent those costs of resources dedicated to each segment, direct sales costs, and allocation of certain operating expenses. Segment costs exclude any allocation of depreciation and amortization related to our acquired intangible assets or restructuring costs.
We do not have any intercompany revenue recorded between reportable segments. The accounting policies for our reportable segments are the same as those used in our consolidated financial statements. We do not assess or report assets or capital expenditures by reportable segment. For disclosure of goodwill by reportable segment see Note 4,Goodwill.
30
The following table presents revenue and other financial information for our reportable segments for the periods indicated:
| | | | | | | | | | | | | | | | |
(in millions, except percentages) | | Reportable Segment | |
Three Months Ended | | License | | | Maintenance | | | Consulting | | | Total | |
July 31, 2018 | | | | | | | | | | | | | | | | |
Revenues | | $ | 222.2 | | | $ | 351.0 | | | $ | 209.6 | | | $ | 782.8 | |
Cost of revenues | | | 77.6 | | | | 56.0 | | | | 171.0 | | | | 304.6 | |
Direct sales and other costs | | | 103.0 | | | | — | | | | — | | | | 103.0 | |
| | | | | | | | | | | | | | | | |
Sales margin | | $ | 41.6 | | | $ | 295.0 | | | $ | 38.6 | | | $ | 375.2 | |
| | | | | | | | | | | | | | | | |
Sales margin % | | | 18.7 | % | | | 84.0 | % | | | 18.4 | % | | | 47.9 | % |
July 31, 2017 | | | | | | | | | | | | | | | | |
Revenues | | $ | 203.5 | | | $ | 351.7 | | | $ | 207.8 | | | $ | 763.0 | |
Cost of revenues | | | 65.6 | | | | 59.2 | | | | 164.7 | | | | 289.5 | |
Direct sales and other costs | | | 106.2 | | | | — | | | | 10.6 | | | | 116.8 | |
| | | | | | | | | | | | | | | | |
Sales margin | | $ | 31.7 | | | $ | 292.5 | | | $ | 32.5 | | | $ | 356.7 | |
| | | | | | | | | | | | | | | | |
Sales margin % | | | 15.6 | % | | | 83.2 | % | | | 15.6 | % | | | 46.7 | % |
The following table presents a reconciliation of our reportable segment revenues, net of the reversal of purchase accounting revenue adjustments, and our reportable segment sales margin to total consolidated revenues and consolidated income (loss) before income tax for the periods indicated:
| | | | | | | | |
| | Three Months Ended July 31, | |
(in millions) | | 2018 | | | 2017 | |
Reportable segment revenues | | $ | 782.8 | | | $ | 763.0 | |
Purchase accounting revenue adjustments (1) | | | (0.1 | ) | | | (3.3 | ) |
| | | | | | | | |
Total revenues | | $ | 782.7 | | | $ | 759.7 | |
| | | | | | | | |
Reportable segment sales margin | | $ | 375.2 | | | $ | 356.7 | |
Other unallocated costs and operating expenses(2) | | | 203.6 | | | | 197.1 | |
Amortization of intangible assets and depreciation | | | 51.6 | | | | 59.5 | |
Restructuring costs | | | 5.1 | | | | 4.7 | |
| | | | | | | | |
Income from operations | | | 114.9 | | | | 95.4 | |
Total other expense, net | | | 35.1 | | | | 264.7 | |
| | | | | | | | |
Income (loss) before income tax | | $ | 79.8 | | | $ | (169.3 | ) |
| | | | | | | | |
(1) | Adjustments to decrease reportable segment revenue for revenue that we would have recognized had we not adjusted acquired deferred revenue as required by GAAP. |
(2) | Other unallocated costs and operating expenses include certain sales and marketing expenses, research and development, general and administrative, acquisition-related and other costs, equity-based compensation, as well as adjustments for deferred costs recognized related to acquired deferred revenue. |
31
Geographic Information
The following table presents our revenues from contracts with customers disaggregated by revenue type, which we believe are the categories that best depict how economic factors affect the nature, amount, timing, and uncertainty of applicable revenue and cash flows (see Note 2,Summary of Significant Accounting Policies – Revenue Recognition,for details), and summarized by geographic region, based on the location at which each sale originates, for the periods indicated:
| | | | | | | | | | | | | | | | |
(in millions) | | Geographic Region | |
Three Months Ended | | Americas | | | EMEA | | | APAC | | | Total | |
July 31, 2018 | | | | | | | | | | | | | | | | |
SaaS subscriptions | | $ | 110.8 | | | $ | 26.6 | | | $ | 18.8 | | | $ | 156.2 | |
Software license fees | | | 31.3 | | | | 23.1 | | | | 11.5 | | | | 65.9 | |
| | | | | | | | | | | | | | | | |
Software subscriptions and license fees | | | 142.1 | | | | 49.7 | | | | 30.3 | | | | 222.1 | |
Product updates and support fees | | | 221.5 | | | | 101.7 | | | | 27.8 | | | | 351.0 | |
| | | | | | | | | | | | | | | | |
Software revenues | | | 363.6 | | | | 151.4 | | | | 58.1 | | | | 573.1 | |
Consulting services and other fees | | | 108.9 | | | | 82.9 | | | | 17.8 | | | | 209.6 | |
| | | | | | | | | | | | | | | | |
Total revenues | | $ | 472.5 | | | $ | 234.3 | | | $ | 75.9 | | | $ | 782.7 | |
| | | | | | | | | | | | | | | | |
July 31, 2017 | | | | | | | | | | | | | | | | |
SaaS subscriptions | | $ | 92.0 | | | $ | 16.6 | | | $ | 14.5 | | | $ | 123.1 | |
Software license fees | | | 43.6 | | | | 26.1 | | | | 8.1 | | | | 77.8 | |
| | | | | | | | | | | | | | | | |
Software subscriptions and license fees | | | 135.6 | | | | 42.7 | | | | 22.6 | | | | 200.9 | |
Product updates and support fees | | | 225.6 | | | | 98.5 | | | | 27.1 | | | | 351.2 | |
| | | | | | | | | | | | | | | | |
Software revenues | | | 361.2 | | | | 141.2 | | | | 49.7 | | | | 552.1 | |
Consulting services and other fees | | | 113.6 | | | | 76.7 | | | | 17.3 | | | | 207.6 | |
| | | | | | | | | | | | | | | | |
Total revenues | | $ | 474.8 | | | $ | 217.9 | | | $ | 67.0 | | | $ | 759.7 | |
| | | | | | | | | | | | | | | | |
The following table presents our long-lived tangible assets, consisting of property and equipment net of accumulated depreciation, summarized by geographic region:
| | | | | | | | | | | | | | | | |
| | Geographic Region | |
(in millions) | | Americas | | | EMEA | | | APAC | | | Total | |
July 31, 2018 | | $ | 119.2 | | | $ | 22.0 | | | $ | 15.2 | | | $ | 156.4 | |
April 30, 2018 | | $ | 121.9 | | | $ | 22.9 | | | $ | 16.1 | | | $ | 160.9 | |
32
The following table sets forth our revenues by country for the periods indicated:
| | | | | | | | |
| | Three Months Ended July 31, | |
(in millions) | | 2018 | | | 2017 | |
United States | | $ | 431.0 | | | $ | 429.5 | |
All other countries | | | 351.7 | | | | 330.2 | |
| | | | | | | | |
Total revenues | | $ | 782.7 | | | $ | 759.7 | |
| | | | | | | | |
Revenues attributable to the United States, our country of domicile, and foreign countries are based on the country in which our customers are located.
The following table sets forth long-lived tangible assets by country at the dates indicated:
| | | | | | | | |
(in millions) | | July 31, 2018 | | | April 30, 2018 | |
United States | | $ | 117.2 | | | $ | 119.7 | |
All other countries | | | 39.2 | | | | 41.2 | |
| | | | | | | | |
Total long-lived tangible assets | | $ | 156.4 | | | $ | 160.9 | |
| | | | | | | | |
Only those countries in which revenues or long-lived assets exceed 10% of our consolidated revenues or long-lived assets are reflected in the above tables. In those fiscal periods when a country’s revenues or long-lived tangible assets are less than 10% of the consolidated totals, applicable amounts are included in “all other countries.”
16. Related Party Transactions
Our largest investors are our Sponsors, an affiliate of Koch Industries, Golden Gate Capital, and Summit Partners. The following is a summary of our transactions with our Sponsors and other related parties.
Sponsor Management and Other Fees
We have entered into advisory agreements with Golden Gate Capital and Summit Partners pursuant to which we have retained them to provide advisory services relating to financing and strategic business planning, acquisitions and investments, analysis and oversight, executive recruiting, certain other services and the reimbursement of reasonableout-of-pocket expenses. These advisory agreements are for an initial term of ten years with the annual management fees payable to Golden Gate Capital and Summit Partners on a quarterly basis. In addition, Infor Enterprise, Golden Gate Capital and Summit Partners have entered into a similar advisory agreement with Koch Equity Development (KED), the investment and acquisition subsidiary of Koch Industries. Under these advisory agreements, the total contractual annual management fee due is approximately $8.0 million which is payable to our Sponsors based on the provisions in the applicable agreements. We recognized these management fees as a component of general and administrative expenses in our Condensed Consolidated Statement of Operations.
33
The following table sets forth management fees and applicable expenses rendered under the advisory agreements for the periods indicated:
| | | | | | | | |
| | Three Months Ended July 31, | |
(in millions) | | 2018 | | | 2017 | |
Koch Industries | | $ | 1.0 | | | $ | 1.0 | |
Golden Gate Capital | | | 0.8 | | | | 1.2 | |
Summit Partners | | | 0.2 | | | | 0.3 | |
| | | | | | | | |
Total management fees and expenses | | $ | 2.0 | | | $ | 2.5 | |
| | | | | | | | |
As of July 31, 2018, approximately $1.1 million, $0.4 million, and $0.1 million of the Sponsor management fees remained unpaid related to Koch Industries, Golden Gate Capital, and Summit Partners, respectively.
In addition, under the advisory agreements the Sponsors may be entitled to receive transaction fees in relation to certain consummated transactions including among others, acquisitions and financing transactions. In the first quarter of fiscal 2018 we expensed buyer transaction fees in connection with the Birst Acquisition of $0.4 million, $0.3 million and $0.1 million paid to Koch Industries, Golden Gate Capital and Summit Partners, respectively. The buyer transaction fees related to the Birst Acquisition were included in acquisition-related and other costs in our Condensed Consolidated Statement of Operations in the applicable periods.
Related Party Operating Activity
Revenues and Expenses
In the normal course of business, we may sell products and services to companies owned by our Sponsors. Revenues from companies affiliated with Koch Industries, Golden Gate Capital and Summit Partners, and are recognized according to our revenue recognition policy as described in Note 2,Summary of Significant Accounting Policies. All of these agreements were entered into at our customary rates. Revenues from companies affiliated with Koch Industries were approximately $7.5 million in the three months ended July 31, 2018, and $4.5 million in the comparable period of fiscal 2018. Revenues from Golden Gate Capital-owned companies were approximately $0.5 million in the three months ended July 31, 2018, and $0.8 million in the comparable period of fiscal 2018. We had revenues of less than $0.1 million from companies owned by Summit Partners in the first three months of fiscal 2019, and less than $0.1 million in the first three months of fiscal 2018.
In addition, we made payments to companies owned by Golden Gate Capital of $0.2 million in the first quarter of fiscal 2019, and $2.0 million in the comparable period of fiscal 2018. We have made an insignificant amount of payments to Koch Industries affiliated companies and companies owned by Summit Partners for products and services in the first quarter of fiscal 2019 and 2018.
Koch SaaS Agreements
Fiscal 2019
In the first quarter of fiscal 2019, we entered into SaaS subscription agreements with affiliates of Koch Industries for various Infor software over terms from three to four years. These agreements totaled approximately $0.4 million with average SaaS subscription revenues of approximately $0.1 million per year.
Fiscal 2018
In fiscal 2018, we entered into a SaaS subscription agreement with Flint Hills Resources, LLC, an affiliate of Koch Industries, under which Flint Hills Resources agreed to a five-year subscription to our EAM software. This agreement totals approximately $11.8 million with SaaS subscription revenues of approximately $2.4 million per year. In addition, we entered into other SaaS subscription agreements with affiliates of Koch Industries for various Infor software products over terms from three to five years. These agreements totaled approximately $1.1 million with average SaaS subscription revenues of approximately $0.2 million per year.
34
Equity Contributions
In the first quarter of fiscal 2018, we completed the Birst Acquisition. See Note 3,Acquisitions – Fiscal 2018—Birst. In conjunction with the Birst Acquisition, certain of our Sponsors and senior executives made new capital contributions to Infor Enterprise, an affiliate of the parent company of Infor, of $75.0 million, which was contributed as equity to Infor, Inc. The proceeds from the new equity contribution were used to fund the Birst Acquisition purchase consideration.
Due to/from Affiliates
Infor, through certain of our subsidiaries, had net receivables from our affiliates, HoldCo and GGC Software Parent, LLC, of $58.5 million as of July 31, 2018, and April 30, 2018. These receivables arose primarily due to our payment of deferred financing fees and interest related to certain acquired debt of HoldCo and activity related to the Tax Allocation Agreement, discussed below. These receivables are included in receivable from stockholders in the equity section on our Condensed Consolidated Balance Sheets.
We have entered into a Tax Allocation Agreement with GGC Software Parent, LLC, and HoldCo. Infor is included in the GGC Software Parent, LLC consolidated federal income tax return and the Tax Allocation Agreement sets forth the obligation of Infor and our domestic subsidiaries with regard to preparing and filing tax returns and allocating tax payments under the consolidated reporting rules of the Internal Revenue Code and similar state and local tax laws governing combined or consolidated filings. The Tax Allocation Agreement provides that each domestic subsidiary that is a member of the consolidated, unitary or combined tax group will pay its share of the taxes of the group. In the first three months of fiscal 2019 and 2018, we did not make any payments under the Tax Allocation Agreement.
Dividends Paid to Affiliates
Fiscal 2019
In the first quarter of fiscal 2019 we paid dividends to our affiliate companies totaling $50.0 million.
In April 2018, HoldCo elected to pay the semi-annual interest due related to the HoldCo Notes of approximately $26.7 million in cash with amounts we funded through dividend distributions from Infor to HoldCo of $27.0 million, which were accrued as of April 30, 2018. In addition, as of April 30, 2018, we had accrued dividend distributions of approximately $23.0 million to Infor Enterprise primarily to fund equity distributions to members of our executive management team under certain of their equity awards.
Fiscal 2018
In fiscal 2018, we paid dividends to certain of our affiliates totaling $23.7 million.
In the third quarter of fiscal 2018, we paid dividends to HoldCo totaling $23.7 million related to the funding of semi-annual interest on our affiliate’s debt. In October 2017, HoldCo elected to pay the semi-annual interest due related to the HoldCo Notes of approximately $26.7 million in cash (i) with $3.0 million cashon-hand, and (ii) with amounts we funded through dividend distributions from Infor to HoldCo.
In future periods, we may fromtime-to-time service additional interest payments related to the HoldCo Notes through further dividend distributions.
17. Supplemental Guarantor Financial Information
The Senior Notes and Senior Secured Notes issued by Infor (US), Inc. are fully and unconditionally guaranteed, except for certain customary automatic release provisions, jointly and severally, by Infor, Inc., its parent company, and substantially all of its existing and future wholly-owned domestic subsidiaries (collectively the Guarantor Subsidiaries). See Note 11,Debt. Its other subsidiaries (collectively, theNon-Guarantor Subsidiaries) are not guarantors of our borrowings. The indentures governing the Senior Notes and Senior Secured Notes limit, among other things, the ability of Infor, Inc. and the Guarantor Subsidiaries to incur additional indebtedness; declare or pay dividends; redeem stock or make other distributions to stockholders; make investments; create liens or use assets as security in other transactions; merge or consolidate, or sell, transfer, lease or dispose of substantially all of our assets; enter into transactions with affiliates; and sell or transfer certain assets.
35
The following tables set forth requisite financial information of Infor, Inc., Infor (US), Inc., the Guarantor Subsidiaries andNon-Guarantor Subsidiaries including our Condensed Consolidating Balance Sheets as of July 31, 2018 and April 30, 2018, our Condensed Consolidating Statements of Operations and our Condensed Consolidating Statements of Comprehensive Income (Loss) for the three months ended July 31, 2018 and 2017, and our Condensed Consolidating Statements of Cash Flows for the three months ended July 31, 2018 and 2017.
In the second quarter of fiscal 2018, LogicBlox, which was previously designated as an “Unrestricted Subsidiary,” was designated as a “Restricted Subsidiary” and was subsequently merged into Infor (US), Inc. Accordingly, it is included in the Subsidiary Issuer column retrospectively for all periods presented below.
Certain prior period amounts have been reclassified on the Condensed Consolidating Financial Statements below to conform with current year presentation and reflect the adoption of certain accounting standard updates.
In addition, we periodically consolidate our operating subsidiaries, primarily Guarantor Subsidiaries, into Infor (US), Inc. When such consolidations occur, we retrospectively adjust the Subsidiary Issuer and Guarantor Subsidiary columns accordingly for all periods presented below.
Condensed Consolidating Balance Sheets
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July 31, 2018 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | | $ | 51.7 | | | $ | — | | | $ | 287.0 | | | $ | — | | | $ | 338.7 | |
Accounts receivable, net | | | — | | | | 212.6 | | | | 11.3 | | | | 208.6 | | | | — | | | | 432.5 | |
Prepaid expenses | | | — | | | | 126.3 | | | | 2.9 | | | | 43.6 | | | | — | | | | 172.8 | |
Income tax receivable | | | — | | | | 13.3 | | | | 2.1 | | | | 3.0 | | | | — | | | | 18.4 | |
Other current assets | | | — | | | | 21.3 | | | | — | | | | 8.2 | | | | — | | | | 29.5 | |
Affiliate receivable | | | — | | | | 121.7 | | | | 149.4 | | | | 230.6 | | | | (501.7 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | — | | | | 546.9 | | | | 165.7 | | | | 781.0 | | | | (501.7 | ) | | | 991.9 | |
Property and equipment, net | | | — | | | | 117.2 | | | | — | | | | 39.2 | | | | — | | | | 156.4 | |
Intangible assets, net | | | — | | | | 546.0 | | | | 0.2 | | | | 106.5 | | | | — | | | | 652.7 | |
Goodwill | | | — | | | | 2,959.3 | | | | 62.6 | | | | 1,580.3 | | | | — | | | | 4,602.2 | |
Deferred tax assets | | | — | | | | 0.4 | | | | 0.8 | | | | 117.1 | | | | (0.8 | ) | | | 117.5 | |
Other assets | | | — | | | | 58.1 | | | | 4.0 | | | | 41.9 | | | | — | | | | 104.0 | |
Affiliate receivable | | | — | | | | 115.6 | | | | — | | | | 171.4 | | | | (287.0 | ) | | | — | |
Investment in subsidiaries | | | — | | | | 2,102.6 | | | | — | | | | — | | | | (2,102.6 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | — | | | $ | 6,446.1 | | | $ | 233.3 | | | $ | 2,837.4 | | | $ | (2,892.1 | ) | | $ | 6,624.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | $ | — | | | $ | 60.5 | | | $ | — | | | $ | 21.7 | | | $ | — | | | $ | 82.2 | |
Income taxes payable | | | — | | | | 0.2 | | | | — | | | | 67.1 | | | | — | | | | 67.3 | |
Accrued expenses | | | — | | | | 159.2 | | | | 2.3 | | | | 201.8 | | | | — | | | | 363.3 | |
Deferred revenue | | | — | | | | 733.8 | | | | 27.2 | | | | 363.1 | | | | — | | | | 1,124.1 | |
Affiliate payable | | | 29.4 | | | | 376.9 | | | | 2.3 | | | | 93.1 | | | | (501.7 | ) | | | — | |
Current portion of long-term obligations | | | — | | | | 3.0 | | | | — | | | | — | | | | — | | | | 3.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 29.4 | | | | 1,333.6 | | | | 31.8 | | | | 746.8 | | | | (501.7 | ) | | | 1,639.9 | |
Long-term debt | | | — | | | | 5,720.2 | | | | — | | | | — | | | | — | | | | 5,720.2 | |
Deferred tax liabilities | | | — | | | | 28.6 | | | | — | | | | 5.1 | | | | (0.8 | ) | | | 32.9 | |
Affiliate payable | | | 58.2 | | | | 171.4 | | | | — | | | | 57.4 | | | | (287.0 | ) | | | — | |
Other long-term liabilities | | | — | | | | 66.2 | | | | 1.4 | | | | 116.6 | | | | — | | | | 184.2 | |
Losses in excess of investment in subsidiaries | | | 873.9 | | | | — | | | | — | | | | — | | | | (873.9 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 961.5 | | | | 7,320.0 | | | | 33.2 | | | | 925.9 | | | | (1,663.4 | ) | | | 7,577.2 | |
Total Infor, Inc. stockholders’ equity (deficit) | | | (961.5 | ) | | | (873.9 | ) | | | 200.1 | | | | 1,902.5 | | | | (1,228.7 | ) | | | (961.5 | ) |
Noncontrolling interests | | | — | | | | — | | | | — | | | | 9.0 | | | | — | | | | 9.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total stockholders’ equity (deficit) | | | (961.5 | ) | | | (873.9 | ) | | | 200.1 | | | | 1,911.5 | | | | (1,228.7 | ) | | | (952.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity (deficit) | | $ | — | | | $ | 6,446.1 | | | $ | 233.3 | | | $ | 2,837.4 | | | $ | (2,892.1 | ) | | $ | 6,624.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
36
| | | | | | | | | | | | | | | | | | | | | | | | |
| | April 30, 2018 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | | $ | 100.1 | | | $ | — | | | $ | 317.5 | | | $ | — | | | $ | 417.6 | |
Accounts receivable, net | | | — | | | | 251.2 | | | | 12.8 | | | | 241.9 | | | | — | | | | 505.9 | |
Prepaid expenses | | | — | | | | 112.7 | | | | 2.8 | | | | 44.5 | | | | — | | | | 160.0 | |
Income tax receivable | | | — | | | | 10.1 | | | | 0.1 | | | | 3.7 | | | | — | | | | 13.9 | |
Other current assets | | | — | | | | 6.2 | | | | — | | | | 19.1 | | | | — | | | | 25.3 | |
Affiliate receivable | | | — | | | | 128.0 | | | | 142.1 | | | | 205.8 | | | | (475.9 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current assets | | | — | | | | 608.3 | | | | 157.8 | | | | 832.5 | | | | (475.9 | ) | | | 1,122.7 | |
Property and equipment, net | | | — | | | | 119.8 | | | | — | | | | 41.1 | | | | — | | | | 160.9 | |
Intangible assets, net | | | — | | | | 573.8 | | | | 0.3 | | | | 115.7 | | | | — | | | | 689.8 | |
Goodwill | | | — | | | | 2,959.4 | | | | 62.6 | | | | 1,628.5 | | | | — | | | | 4,650.5 | |
Deferred tax assets | | | — | | | | 0.3 | | | | 0.1 | | | | 77.0 | | | | — | | | | 77.4 | |
Other assets | | | — | | | | 31.4 | | | | 2.4 | | | | 81.4 | | | | — | | | | 115.2 | |
Affiliate receivable | | | — | | | | 116.9 | | | | — | | | | 175.5 | | | | (292.4 | ) | | | — | |
Investment in subsidiaries | | | — | | | | 2,100.2 | | | | — | | | | — | | | | (2,100.2 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | — | | | $ | 6,510.1 | | | $ | 223.2 | | | $ | 2,951.7 | | | $ | (2,868.5 | ) | | $ | 6,816.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | $ | — | | | $ | 53.2 | | | $ | — | | | $ | 29.4 | | | $ | — | | | $ | 82.6 | |
Income taxes payable | | | — | | | | 0.2 | | | | — | | | | 60.3 | | | | — | | | | 60.5 | |
Accrued expenses | | | — | | | | 262.3 | | | | 3.2 | | | | 187.4 | | | | — | | | | 452.9 | |
Deferred revenue | | | — | | | | 690.0 | | | | 27.7 | | | | 426.1 | | | | — | | | | 1,143.8 | |
Affiliate payable | | | 29.4 | | | | 345.9 | | | | 1.6 | | | | 99.0 | | | | (475.9 | ) | | | — | |
Current portion of long-term obligations | | | — | | | | 42.5 | | | | — | | | | — | | | | — | | | | 42.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | | 29.4 | | | | 1,394.1 | | | | 32.5 | | | | 802.2 | | | | (475.9 | ) | | | 1,782.3 | |
Long-term debt | | | — | | | | 5,765.8 | | | | — | | | | — | | | | — | | | | 5,765.8 | |
Deferred tax liabilities | | | — | | | | 32.3 | | | | — | | | | 9.6 | | | | — | | | | 41.9 | |
Affiliate payable | | | 58.2 | | | | 175.5 | | | | — | | | | 58.7 | | | | (292.4 | ) | | | — | |
Other long-term liabilities | | | — | | | | 73.4 | | | | 1.7 | | | | 161.2 | | | | — | | | | 236.3 | |
Losses in excess of investment in subsidiaries | | | 931.0 | | | | — | | | | — | | | | — | | | | (931.0 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 1,018.6 | | | | 7,441.1 | | | | 34.2 | | | | 1,031.7 | | | | (1,699.3 | ) | | | 7,826.3 | |
Total Infor, Inc. stockholders’ equity (deficit) | | | (1,018.6 | ) | | | (931.0 | ) | | | 189.0 | | | | 1,911.2 | | | | (1,169.2 | ) | | | (1,018.6 | ) |
Noncontrolling interests | | | — | | | | — | | | | — | | | | 8.8 | | | | — | | | | 8.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total stockholders’ equity (deficit) | | | (1,018.6 | ) | | | (931.0 | ) | | | 189.0 | | | | 1,920.0 | | | | (1,169.2 | ) | | | (1,009.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity (deficit) | | $ | — | | | $ | 6,510.1 | | | $ | 223.2 | | | $ | 2,951.7 | | | $ | (2,868.5 | ) | | $ | 6,816.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
37
Condensed Consolidating Statements of Operations
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, 2018 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
SaaS subscriptions | | $ | — | | | $ | 124.4 | | | $ | 3.0 | | | $ | 28.8 | | | $ | — | | | $ | 156.2 | |
Software license fees | | | — | | | | 28.2 | | | | 0.8 | | | | 36.9 | | | | — | | | | 65.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Software subscriptions and license fees | | | — | | | | 152.6 | | | | 3.8 | | | | 65.7 | | | | — | | | | 222.1 | |
Product updates and support fees | | | — | | | | 199.6 | | | | 8.9 | | | | 142.5 | | | | — | | | | 351.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Software revenues | | | — | | | | 352.2 | | | | 12.7 | | | | 208.2 | | | | — | | | | 573.1 | |
Consulting services and other fees | | | — | | | | 94.6 | | | | 6.2 | | | | 108.8 | | | | — | | | | 209.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | | — | | | | 446.8 | | | | 18.9 | | | | 317.0 | | | | — | | | | 782.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of SaaS subscriptions | | | — | | | | 57.2 | | | | 0.3 | | | | 10.7 | | | | — | | | | 68.2 | |
Cost of software license fees | | | — | | | | 5.8 | | | | — | | | | 3.7 | | | | — | | | | 9.5 | |
Cost of product updates and support fees | | | — | | | | 29.2 | | | | 0.7 | | | | 26.1 | | | | — | | | | 56.0 | |
Cost of consulting services and other fees | | | — | | | | 80.8 | | | | 4.2 | | | | 86.3 | | | | — | | | | 171.3 | |
Sales and marketing | | | — | | | | 67.7 | | | | 4.8 | | | | 45.3 | | | | — | | | | 117.8 | |
Research and development | | | — | | | | 74.9 | | | | 1.4 | | | | 47.2 | | | | — | | | | 123.5 | |
General and administrative | | | — | | | | 37.9 | | | | — | | | | 22.2 | | | | — | | | | 60.1 | |
Amortization of intangible assets and depreciation | | | — | | | | 40.9 | | | | 0.1 | | | | 10.6 | | | | — | | | | 51.6 | |
Restructuring costs | | | — | | | | 3.4 | | | | — | | | | 1.7 | | | | — | | | | 5.1 | |
Acquisition-related and other costs | | | — | | | | 3.7 | | | | — | | | | 1.0 | | | | — | | | | 4.7 | |
Affiliate (income) expense, net | | | — | | | | 0.9 | | | | 0.9 | | | | (1.8 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | — | | | | 402.4 | | | | 12.4 | | | | 253.0 | | | | — | | | | 667.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income from operations | | | — | | | | 44.4 | | | | 6.5 | | | | 64.0 | | | | — | | | | 114.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other expense, net: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | | | — | | | | 80.4 | | | | — | | | | (0.1 | ) | | | — | | | | 80.3 | |
Affiliate interest (income) expense, net | | | — | | | | 1.8 | | | | — | | | | (1.8 | ) | | | — | | | | — | |
Other (income) expense, net | | | — | | | | (59.7 | ) | | | — | | | | 14.5 | | | | — | | | | (45.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other expense, net | | | — | | | | 22.5 | | | | — | | | | 12.6 | | | | — | | | | 35.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income tax | | | — | | | | 21.9 | | | | 6.5 | | | | 51.4 | | | | — | | | | 79.8 | |
Income tax provision (benefit) | | | — | | | | (5.9 | ) | | | (2.7 | ) | | | 10.8 | | | | — | | | | 2.2 | |
Equity in (earnings) loss of subsidiaries | | | (77.6 | ) | | | (49.8 | ) | | | — | | | | — | | | | 127.4 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | 77.6 | | | | 77.6 | | | | 9.2 | | | | 40.6 | | | | (127.4 | ) | | | 77.6 | |
Net income (loss) attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | 0.3 | | | | — | | | | 0.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) attributable to Infor, Inc. | | $ | 77.6 | | | $ | 77.6 | | | $ | 9.2 | | | $ | 40.3 | | | $ | (127.4 | ) | | $ | 77.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
38
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, 2017 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
SaaS subscriptions | | $ | — | | | $ | 103.9 | | | $ | 2.2 | | | $ | 17.0 | | | $ | — | | | $ | 123.1 | |
Software license fees | | | — | | | | 36.9 | | | | 2.2 | | | | 38.7 | | | | — | | | | 77.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Software subscriptions and license fees | | | — | | | | 140.8 | | | | 4.4 | | | | 55.7 | | | | — | | | | 200.9 | |
Product updates and support fees | | | — | | | | 203.7 | | | | 8.7 | | | | 138.8 | | | | — | | | | 351.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Software revenues | | | — | | | | 344.5 | | | | 13.1 | | | | 194.5 | | | | — | | | | 552.1 | |
Consulting services and other fees | | | — | | | | 101.7 | | | | 5.0 | | | | 100.9 | | | | — | | | | 207.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | | — | | | | 446.2 | | | | 18.1 | | | | 295.4 | | | | — | | | | 759.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of SaaS subscriptions | | | — | | | | 45.8 | | | | — | | | | 7.4 | | | | — | | | | 53.2 | |
Cost of software license fees | | | — | | | | 7.7 | | | | 0.3 | | | | 4.4 | | | | — | | | | 12.4 | |
Cost of product updates and support fees | | | — | | | | 31.4 | | | | 0.6 | | | | 27.2 | | | | — | | | | 59.2 | |
Cost of consulting services and other fees | | | — | | | | 79.2 | | | | 3.8 | | | | 81.7 | | | | — | | | | 164.7 | |
Sales and marketing | | | — | | | | 79.9 | | | | 6.1 | | | | 45.1 | | | | — | | | | 131.1 | |
Research and development | | | — | | | | 72.5 | | | | 1.3 | | | | 43.9 | | | | — | | | | 117.7 | |
General and administrative | | | — | | | | 34.8 | | | | — | | | | 19.6 | | | | — | | | | 54.4 | |
Amortization of intangible assets and depreciation | | | — | | | | 47.3 | | | | 0.3 | | | | 11.9 | | | | — | | | | 59.5 | |
Restructuring costs | | | — | | | | 0.7 | | | | — | | | | 4.0 | | | | — | | | | 4.7 | |
Acquisition-related and other costs | | | — | | | | 6.8 | | | | — | | | | 0.6 | | | | — | | | | 7.4 | |
Affiliate (income) expense, net | | | — | | | | 15.3 | | | | 0.6 | | | | (15.9 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | — | | | | 421.4 | | | | 13.0 | | | | 229.9 | | | | — | | | | 664.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) from operations | | | — | | | | 24.8 | | | | 5.1 | | | | 65.5 | | | | — | | | | 95.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other expense, net: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | | | — | | | | 80.0 | | | | — | | | | — | | | | — | | | | 80.0 | |
Affiliate interest (income) expense, net | | | — | | | | 1.1 | | | | — | | | | (1.1 | ) | | | — | | | | — | |
Other (income) expense, net | | | — | | | | 135.2 | | | | 0.1 | | | | 49.4 | | | | — | | | | 184.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other expense, net | | | — | | | | 216.3 | | | | 0.1 | | | | 48.3 | | | | — | | | | 264.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income tax | | | — | | | | (191.5 | ) | | | 5.0 | | | | 17.2 | | | | — | | | | (169.3 | ) |
Income tax provision (benefit) | | | — | | | | 3.9 | | | | (0.3 | ) | | | 2.1 | | | | — | | | | 5.7 | |
Equity in (earnings) loss of subsidiaries | | | 175.0 | | | | (20.4 | ) | | | — | | | | — | | | | (154.6 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | (175.0 | ) | | | (175.0 | ) | | | 5.3 | | | | 15.1 | | | | 154.6 | | | | (175.0 | ) |
Net income (loss) attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | 0.3 | | | | — | | | | 0.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) attributable to Infor, Inc. | | $ | (175.0 | ) | | $ | (175.0 | ) | | $ | 5.3 | | | $ | 14.8 | | | $ | 154.6 | | | $ | (175.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
39
Condensed Consolidating Statements of Comprehensive Income (Loss)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, 2018 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
Net income (loss) | | $ | 77.6 | | | $ | 77.6 | | | $ | 9.2 | | | $ | 40.6 | | | $ | (127.4 | ) | | $ | 77.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized gain (loss) on foreign currency translation, net of tax | | | — | | | | (0.2 | ) | | | — | | | | (42.2 | ) | | | — | | | | (42.4 | ) |
Change in defined benefit plan funding status, net of tax | | | — | | | | — | | | | — | | | | 0.9 | | | | — | | | | 0.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other comprehensive income (loss) | | | — | | | | (0.2 | ) | | | — | | | | (41.3 | ) | | | — | | | | (41.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | 77.6 | | | | 77.4 | | | | 9.2 | | | | (0.7 | ) | | | (127.4 | ) | | | 36.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noncontrolling interests comprehensive income (loss) | | | — | | | | — | | | | — | | | | 0.2 | | | | — | | | | 0.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) attributable to Infor, Inc. | | $ | 77.6 | | | $ | 77.4 | | | $ | 9.2 | | | $ | (0.9 | ) | | $ | (127.4 | ) | | $ | 35.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Three Months Ended July 31, 2017 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
Net income (loss) | | $ | (175.0 | ) | | $ | (175.0 | ) | | $ | 5.3 | | | $ | 15.1 | | | $ | 154.6 | | | $ | (175.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized gain (loss) on foreign currency translation, net of tax | | | — | | | | 0.1 | | | | — | | | | 167.5 | | | | — | | | | 167.6 | |
Change in defined benefit plan funding status, net of tax | | | — | | | | — | | | | — | | | | 0.1 | | | | — | | | | 0.1 | |
Unrealized gain (loss) on derivative instruments, net of tax | | | — | | | | 1.7 | | | | — | | | | — | | | | — | | | | 1.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other comprehensive income (loss) | | | — | | | | 1.8 | | | | — | | | | 167.6 | | | | — | | | | 169.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | | (175.0 | ) | | | (173.2 | ) | | | 5.3 | | | | 182.7 | | | | 154.6 | | | | (5.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noncontrolling interests comprehensive income (loss) | | | — | | | | — | | | | — | | | | 0.2 | | | | — | | | | 0.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss) attributable to Infor, Inc. | | $ | (175.0 | ) | | $ | (173.2 | ) | | $ | 5.3 | | | $ | 182.5 | | | $ | 154.6 | | | $ | (5.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
40
Condensed Consolidating Statements of Cash Flows
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, 2018 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
Net cash provided by (used in) operating activities | | $ | — | | | $ | 58.1 | | | $ | — | | | $ | (23.2 | ) | | $ | — | | | $ | 34.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisitions, net of cash acquired | | | — | | | | 2.5 | | | | — | | | | — | | | | — | | | | 2.5 | |
Purchases of property, equipment and software | | | — | | | | (17.6 | ) | | | — | | | | (2.5 | ) | | | — | | | | (20.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | — | | | | (15.1 | ) | | | — | | | | (2.5 | ) | | | — | | | | (17.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Dividends received | | | 50.0 | | | | — | | | | — | | | | — | | | | (50.0 | ) | | | — | |
Dividends paid | | | (50.0 | ) | | | (50.0 | ) | | | — | | | | — | | | | 50.0 | | | | (50.0 | ) |
Payments on capital lease obligations | | | — | | | | (0.3 | ) | | | — | | | | (0.3 | ) | | | — | | | | (0.6 | ) |
Payments on long-term debt | | | — | | | | (38.4 | ) | | | — | | | | — | | | | — | | | | (38.4 | ) |
(Payments) proceeds from affiliate within group | | | — | | | | (2.2 | ) | | | — | | | | 2.2 | | | | — | | | | — | |
Other | | | — | | | | (0.4 | ) | | | — | | | | — | | | | — | | | | (0.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | — | | | | (91.3 | ) | | | — | | | | 1.9 | | | | — | | | | (89.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | | | — | | | | — | | | | — | | | | (7.4 | ) | | | — | | | | (7.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | — | | | | (48.3 | ) | | | — | | | | (31.2 | ) | | | — | | | | (79.5 | ) |
Cash, cash equivalents and restricted cash at the beginning of the period | | | — | | | | 100.0 | | | | — | | | | 329.7 | | | | — | | | | 429.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and restricted cash at the end of the period | | $ | — | | | $ | 51.7 | | | $ | — | | | $ | 298.5 | | | $ | — | | | $ | 350.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, 2017 | |
(in millions) | | Infor, Inc. (Parent) | | | Infor (US), Inc. (Subsidiary Issuer) | | | Guarantor Subsidiaries | | | Non-Guarantor Subsidiaries | | | Eliminations | | | Total Consolidated | |
Net cash provided by (used in) operating activities | | $ | — | | | $ | 15.3 | | | $ | — | | | $ | (19.1 | ) | | $ | — | | | $ | (3.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisitions, net of cash acquired | | | — | | | | (68.7 | ) | | | — | | | | 1.6 | | | | — | | | | (67.1 | ) |
Purchases of property, equipment and software | | | — | | | | (18.4 | ) | | | — | | | | (6.1 | ) | | | — | | | | (24.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | — | | | | (87.1 | ) | | | — | | | | (4.5 | ) | | | — | | | | (91.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Equity contributions received | | | — | | | | 75.0 | | | | — | | | | — | | | | — | | | | 75.0 | |
Payments on capital lease obligations | | | — | | | | (0.4 | ) | | | — | | | | (0.4 | ) | | | — | | | | (0.8 | ) |
Payments on long-term debt | | | — | | | | (8.2 | ) | | | — | | | | — | | | | — | | | | (8.2 | ) |
Other | | | — | | | | (0.4 | ) | | | — | | | | (5.7 | ) | | | — | | | | (6.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | — | | | | 66.0 | | | | — | | | | (6.1 | ) | | | — | | | | 59.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | | | — | | | | — | | | | — | | | | 8.0 | | | | — | | | | 8.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | — | | | | (5.8 | ) | | | — | | | | (21.7 | ) | | | — | | | | (27.5 | ) |
Cash, cash equivalents and restricted cash at the beginning of the period | | | — | | | | 89.1 | | | | — | | | | 230.0 | | | | — | | | | 319.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and restricted cash at the end of the period | | $ | — | | | $ | 83.3 | | | $ | — | | | $ | 208.3 | | | $ | — | | | $ | 291.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
41
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and result of operations for the fiscal period ended July 31, 2018, should be read in conjunction with the audited financial statements of Infor, Inc. for our fiscal year ended April 30, 2018, which are included in our Annual Report on Form10-K, filed with the SEC on June 28, 2018 (our Annual Report on Form10-K), and related notes thereto.
Any reference toInfor, we, our, usorthe Companyrefers to Infor, Inc. and its consolidated subsidiaries.
Management Overview
General
Infor is one of the largest providers of enterprise software and services in the world. We provide industry-specific and other enterprise software products and related services, primarily to large enterprises andsmall-to-midsize companies (SMB) in many industries, including manufacturing, distribution, healthcare, public sector, retail, and hospitality. We deliver integrated enterprise business solutions and offer software license updates and product support as well as other services including consulting, advanced product services, hosting and education.
We offer a broad range of software applications and industry-specific solutions that we believe help our customers improve their business processes and reduce costs, resulting in better business or operational performance. Our software products are often “mission critical” for many of our customers as they automate and integrate essential business processes to better manage suppliers, partners, customers, employees, and general business operations. Our industry-specific approach differentiates us from our large enterprise software competitors, whose primary focus is on business applications that are less specialized, require costly customization, and impede companies’ ability to maximize the value of their business data. We believe our products better prepare companies to compete in the digital age by modernizing their operations and enabling business insights and analytics derived from “mission critical” data in the enterprise and across the supply chain, as well as providing a lower relative total cost of ownership.
We specialize in and target specific industries, or verticals, with integrated software suites of our industry-specific applications as well as horizontal (industry-nonspecific) applications. Our industry CloudSuites are built around one of our industry-specific ERP applications. Our horizontal applications augment the ERP to manage industry-nonspecific processes, including CRM, EAM, financial management, HCM, SCM. Underlying our software suites is Infor OS, our foundational operating system that integrates applications, delivers business insights and analytics, and enables flexibility to support changing business conditions and growth. Our suites are also integrated with our GT Nexus commerce network, which helps manage flow of inventory, transactions, and information across a global supply chain.
We generate revenue primarily from providing access to software products through our SaaS subscription offerings, the sale of perpetual or term software licenses granting customers use of our software products, providing product updates and support and providing consulting services to our customers. We operate in three segments:License, MaintenanceandConsulting. We market and sell our software and services primarily through a direct sales force, which is augmented by systems integrators and resellers. In addition to providing software products, we generate substantial recurring revenue by providingon-going software support services to our customers through our maintenance and support programs. The product updates and support we provide are valued by our customers as evidenced by our high annual maintenance retention rates. We also help our customers implement and use our applications effectively through our consulting services offerings, including training, implementation and consulting services.
We serve a large, diverse and sophisticated global customer base across three geographic regions—the Americas, EMEA and APAC. Our customers range from Fortune 500 enterprises to SMBs. We have approximately 16,950 employees worldwide and have offices in 45 countries. We have established a worldwide infrastructure for distribution, development and support of our enterprise software. This worldwide coverage provides us with both economies of scale and the ability to leverage our geographical expertise to effectively enter new markets and segments. In the first three months of fiscal 2019, our Americas, EMEA and APAC regions generated approximately 60.4%, 29.9% and 9.7% of our revenues, respectively. Though we have a considerable presence outside of the U.S. today, we believe we have significant opportunities to expand internationally and capture market share, in particular in EMEA as more companies embrace cloud application deployment, and in APAC as countries achieve the critical infrastructure to support cloud business applications.
42
Adoption of New Accounting Standards
Effective May 1, 2018, we adopted the FASB guidance related to revenue recognition included in ASC 606,Revenue from Contracts with Customers(ASC 606), using the modified retrospective transition method. See Note 2,Summary of Significant Accounting Policies – Adoption of New Accounting Pronouncements.As a result, we have changed our accounting policy for revenue recognition. Our results of operations for reporting periods beginning after April 30, 2018, are presented under ASC 606, while amounts for prior periods have not been adjusted and continue to reflect amounts as originally reported in accordance with our historic accounting under ASC985-605,Software—Revenue Recognition(ASC985-605), for revenues related to software license, product updates and support, and related service revenues, and ASC 605,Revenue Recognition(ASC 605), for revenues related tonon-software deliverables such as SaaS subscriptions and related service revenue.
Acquisitions
An acquisition program is an important element of our corporate strategy. We have invested billions of dollars to acquire a number of complementary companies, products, services and technologies. We believe our acquisition program strengthens our competitive position, enhances the products and services that we can offer to customers, expands our customer base, provides greater scale to accelerate innovation, grows our revenues and earnings, and increases our overall value. We expect to continue to acquire companies, products, services and technologies in furtherance of our corporate strategy. See Note 3,Acquisitions, for additional information related to our recent acquisitions. Operating results relating to these acquisitions have been included in our results of operations as of the applicable acquisition dates.
We believe we can fund future acquisitions with our internally available cash, cash equivalents and marketable securities, cash generated from operations, future equity contributions from our Sponsors, or additional borrowings. We estimate the financial impact of any potential acquisition with regard to earnings, operating margin, cash flow and return on invested capital targets before deciding to move forward with an acquisition.
Fiscal 2018 Acquisitions
Asset Acquisition
On February 2, 2018, we acquired certain assets of Arvato Systems GmbH, based in Guetersloh, Germany. We acquired Arvato’s order management system, Aroma®, for $27.9 million, including contingent consideration of $8.1 million recorded at the time of the acquisition. The total purchase price may also include up to an additional $26.9 million if certain future performance conditions are met during our fiscal years 2019 through 2022.
Birst
On May 31, 2017, we acquired Birst, Inc. (Birst) for $68.5 million, net of cash acquired and including contingent consideration of $0.3 million recorded at the time of the acquisition (the Birst Acquisition). The total purchase price may also include up to an additional $29.7 million if certain future performance conditions are met.
Financing Activities
Over the past few fiscal years, we have undertaken significant financing activities in conjunction with our acquisitions and the recapitalization and refinancing of our debt structure.
In the fourth quarter of fiscal 2018, we amended our Credit Agreement, which provided for an extension of the maturity date for the Revolver to February 1, 2022.
In the third quarter of fiscal 2018, we amended our Credit Agreement to refinance our outstanding Euro-based first lien term loans under our credit facilities at favorable interest rates.
SeeLiquidity and Capital Resources – Long-Term Debt, below for details of these financing activities.
In the first quarter of fiscal 2018, we completed the Birst Acquisition. See Note 3,Acquisitions – Fiscal 2018 - Birst. In conjunction with the Birst Acquisition, certain of our Sponsors and senior executives made capital contributions of $75.0 million which were used to fund the Birst Acquisition purchase consideration.
43
Non-GAAP Financial Measures
Our results of operations in this Management’s Discussion and Analysis are presented in accordance with accounting principles generally accepted in the United States (GAAP). In addition to reporting our financial results in accordance with GAAP, we present certainnon-GAAP financial measures as well. Presentation of thesenon-GAAP measures allows users to review our results of operations from the same perspective as management and our Board of Directors. Thesenon-GAAP measures includenon-GAAP revenues and Adjusted EBITDA. SeeNon-GAAP Financial Measure Reconciliations below for additional information regarding our use of thesenon-GAAP financial measures and reconciliations to the corresponding GAAP measures.
Foreign Currency
A significant portion of our business is conducted in currencies other than the U.S. Dollar, particularly the Euro and British Pound. Our revenues and operating expenses are affected by fluctuations in applicable foreign currency exchange rates. Downward fluctuations in the value of the U.S. Dollar compared to a foreign currency generally have the effect of increasing our revenues but also increasing our operating expenses denominated in currencies other than the U.S. Dollar. Similarly, strengthening in the U.S. Dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our operating expenses denominated in currencies other than the U.S. Dollar. In addition, we have certain intercompany transfer pricing transactions, intercompany loans and other intercompany transactions that are not considered permanent in nature. Fluctuations in applicable foreign currency exchange rates on these intercompany balances may impact our results of operations.
For the first quarter of fiscal 2019, the average exchange rates for the U.S. Dollar against the Euro and British Pound weakened by approximately 4.0% and 3.1%, respectively, as compared to the average exchange rates for the first quarter of fiscal 2018.
Our international operations have provided and will continue to provide a significant portion of our total revenues and expenses. As a result, total revenues and expenses will continue to be affected by changes in the U.S. Dollar against major international currencies. In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the percent change in the results from one period to another period using constant currency disclosure. To present this information, the most current period results for our entities reporting in currencies other than the U.S. Dollar are converted into U.S. Dollars at constant exchange rates (i.e., the average rates in effect in the prior comparable period) rather than the actual exchange rates in effect during the respective period. In each of the tables below, we present the percent change based on actual results in reported currency and in constant currency.
The following tables summarize the period-over-period change, both in U.S. Dollars and percentages, in revenues and costs and expenses, isolating the fluctuations in exchange rates from changes in activity and pricing on a constant currency basis for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | |
(in millions, except percentages) Three Months Ended July 31, 2018 vs. 2017 | | Change Due to Currency Fluctuations | | | Change in Constant Currency | | | Total Change | | | Change Due to Currency Fluctuations | | | Change in Constant Currency | | | Total Change | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
SaaS subscriptions | | $ | 0.5 | | | $ | 32.6 | | | $ | 33.1 | | | | 0.4 | % | | | 26.5 | % | | | 26.9 | % |
Software license fees | | | 0.3 | | | | (12.2 | ) | | | (11.9 | ) | | | 0.4 | | | | (15.7 | ) | | | (15.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Software subscriptions and license fees | | | 0.8 | | | | 20.4 | | | | 21.2 | | | | 0.4 | | | | 10.2 | | | | 10.6 | |
Product updates and support fees | | | 2.4 | | | | (2.6 | ) | | | (0.2 | ) | | | 0.6 | | | | (0.7 | ) | | | (0.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Software revenues | | | 3.2 | | | | 17.8 | | | | 21.0 | | | | 0.6 | | | | 3.2 | | | | 3.8 | |
Consulting services and other fees | | | 1.4 | | | | 0.6 | | | | 2.0 | | | | 0.7 | | | | 0.3 | | | | 1.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | $ | 4.6 | | | $ | 18.4 | | | $ | 23.0 | | | | 0.6 | % | | | 2.4 | % | | | 3.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | $ | 1.8 | | | $ | 1.7 | | | $ | 3.5 | | | | 0.2 | % | | | 0.3 | % | | | 0.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
44
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in conformity with GAAP as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) which requires us to make certain estimates, judgments and assumptions. We believe that these estimates, judgments and assumptions are reasonable based upon information available to us at the time that they are made. These estimates, judgments and assumptions can affect the reported amounts of our assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. To the extent there are material differences between these estimates, judgments or assumptions and actual results, our financial statements will be affected.
Our critical accounting policies are described in detail in ourManagement’s Discussion and Analysis of Financial Condition and Results of Operations, as provided in our Annual Report on Form10-K. These policies reflect those areas that require more significant judgments, and use of estimates and assumptions in the preparation of our financial statements and include the following:
| • | | Valuation of Accounts Receivable; |
| • | | Valuation and Assessment of Impairment of Goodwill and Intangible Assets; |
| • | | Income Taxes and Valuation of Deferred Tax Assets; |
| • | | Contingencies – Litigation Reserves; and |
| • | | Equity-Based Compensation. |
In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting among available alternatives would not produce a materially different result. Our senior management has reviewed our critical accounting policies and related disclosures with the Audit Committee of our Board of Directors.
There have been no material changes to our critical accounting policies and estimates during the first three months of fiscal 2019 with the exception of changes to our accounting policies regarding revenue recognition as a result of adoption of ASC 606, effective May 1, 2018. See Note 2,Summary of Significant Accounting Policies – Revenue Recognition,for our current accounting policies related to revenue recognition.
45
Results of Operations
The following tables set forth our unaudited Condensed Consolidated Statements of Operations as the amounts reported in conformity with GAAP, the period-over-period actual percentage change (Actual) and the period-over-period constant currency percentage change (Constant Currency), for the periods indicated:
| | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, | | | Quarterly Change Fiscal 2019 vs. 2018 | |
(in millions, except percentages) | | 2018 | | | 2017 | | | Actual | | | Constant Currency | |
Revenues: | | | | | | | | | | | | | | | | |
SaaS subscriptions | | $ | 156.2 | | | $ | 123.1 | | | | 26.9 | % | | | 26.5 | % |
Software license fees | | | 65.9 | | | | 77.8 | | | | (15.3 | ) | | | (15.7 | ) |
| | | | | | | | | | | | | | | | |
Software subscriptions and license fees | | | 222.1 | | | | 200.9 | | | | 10.6 | | | | 10.2 | |
Product updates and support fees | | | 351.0 | | | | 351.2 | | | | (0.1 | ) | | | (0.7 | ) |
| | | | | | | | | | | | | | | | |
Software revenues | | | 573.1 | | | | 552.1 | | | | 3.8 | | | | 3.2 | |
Consulting services and other fees | | | 209.6 | | | | 207.6 | | | | 1.0 | | | | 0.3 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 782.7 | | | | 759.7 | | | | 3.0 | | | | 2.4 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Cost of SaaS subscriptions | | | 68.2 | | | | 53.2 | | | | 28.2 | | | | 28.2 | |
Cost of software license fees | | �� | 9.5 | | | | 12.4 | | | | (23.4 | ) | | | (24.2 | ) |
Cost of product updates and support fees | | | 56.0 | | | | 59.2 | | | | (5.4 | ) | | | (5.7 | ) |
Cost of consulting services and other fees | | | 171.3 | | | | 164.7 | | | | 4.0 | | | | 3.2 | |
Sales and marketing | | | 117.8 | | | | 131.1 | | | | (10.1 | ) | | | (10.7 | ) |
Research and development | | | 123.5 | | | | 117.7 | | | | 4.9 | | | | 5.2 | |
General and administrative | | | 60.1 | | | | 54.4 | | | | 10.5 | | | | 11.0 | |
Amortization of intangible assets and depreciation | | | 51.6 | | | | 59.5 | | | | (13.3 | ) | | | (13.4 | ) |
Restructuring costs | | | 5.1 | | | | 4.7 | | | | 8.5 | | | | 8.5 | |
Acquisition-related and other costs | | | 4.7 | | | | 7.4 | | | | (36.5 | ) | | | (36.5 | ) |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 667.8 | | | | 664.3 | | | | 0.5 | | | | 0.3 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 114.9 | | | | 95.4 | | | | 20.4 | | | | 17.5 | |
| | | | | | | | | | | | | | | | |
Interest expense, net | | | 80.3 | | | | 80.0 | | | | 0.4 | | | | 0.4 | |
Other (income) expense, net | | | (45.2 | ) | | | 184.7 | | | | NM | | | | NM | |
| | | | | | | | | | | | | | | | |
Income (loss) before income tax | | | 79.8 | | | | (169.3 | ) | | | NM | | | | NM | |
Income tax provision | | | 2.2 | | | | 5.7 | | | | (61.4 | ) | | | (61.4 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) | | | 77.6 | | | | (175.0 | ) | | | NM | | | | NM | |
Net income attributable to noncontrolling interests | | | 0.3 | | | | 0.3 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Net income (loss) attributable to Infor, Inc. | | $ | 77.3 | | | $ | (175.3 | ) | | | NM | % | | | NM | % |
| | | | | | | | | | | | | | | | |
* | NM - Percentage not meaningful |
The discussion that follows relating to our results of operations for the comparable three-month periods ended July 31, 2018 and 2017, should be read in conjunction with the accompanying unaudited Condensed Consolidated Financial Statements and related Notes and with the information presented in the above table. This analysis addresses the actual changes in our results of operations for the comparable fiscal periods as presented in accordance with GAAP as well as changes excluding the impact of foreign currency fluctuations, as reflected in the constant currency percentages in the above table and the tables that follow. SeeForeign Currency above, for further explanation of the impact on our results of operations.
46
Revenues
| | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, | | | Quarterly Change Fiscal 2019 vs. 2018 | |
(in millions, except percentages) | | 2018 | | | 2017 | | | Actual | | | Constant Currency | |
Revenues | | | | | | | | | | | | | | | | |
SaaS subscriptions | | $ | 156.2 | | | $ | 123.1 | | | | 26.9 | % | | | 26.5 | % |
Software license fees | | | 65.9 | | | | 77.8 | | | | (15.3 | ) | | | (15.7 | ) |
| | | | | | | | | | | | | | | | |
Software subscriptions and license fees | | | 222.1 | | | | 200.9 | | | | 10.6 | | | | 10.2 | |
Product updates and support fees | | | 351.0 | | | | 351.2 | | | | (0.1 | ) | | | (0.7 | ) |
| | | | | | | | | | | | | | | | |
Software revenues | | | 573.1 | | | | 552.1 | | | | 3.8 | | | | 3.2 | |
Consulting services and other fees | | | 209.6 | | | | 207.6 | | | | 1.0 | | | | 0.3 | |
| | | | | | | | | | | | | | | | |
Total revenues | | $ | 782.7 | | | $ | 759.7 | | | | 3.0 | % | | | 2.4 | % |
| | | | | | | | | | | | | | | | |
Total Revenues. We generate revenues from providing access to our software through SaaS subscriptions, licensing our software, providing product updates and support related to our licensed products and providing consulting services. We utilize written contracts as the means to establish the terms and conditions by which our SaaS subscriptions, products, product updates and support and consulting services are sold to our customers. As our product updates and support and consulting services are primarily attributable to our licensed products, growth in our product updates and support and consulting services is generally tied to the level of our license contracting activity.
We recognize revenues pursuant to applicable FASB guidelines. SaaS Subscription revenues are recognized over the contract term once the software is made available through our SaaS offerings. Software license fees revenues fromend-users are generally recognized when the software product has been delivered and certain conditions are met. Revenues from customer product updates and support contracts are deferred and recognized ratably over the term of the agreements. Revenues from consulting services (including training and implementation services) are recognized as services are provided to customers. See Note 2,Summary of Significant Accounting Policies – Revenue Recognition, for a more complete description of our revenue recognition policy.
Total revenues increased 2.4% in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018, excluding the favorable foreign currency impact of 0.6%. On a constant currency basis, total revenues increased in our EMEA and APAC regions, which were up 4.8% and 13.4%, respectively, while our Americas region was relatively flat, down 0.2%. As a leading provider of industry-specific cloud applications, we continue to experience significant growth in our SaaS subscriptions revenues, which increased 26.5%. With our expanding CloudSuite offerings, the shift in our license mix to SaaS subscriptions continues and SaaS subscriptions accounted for over 70.0% of our total software license fees revenues in the first quarter of fiscal 2019. As a result of this shift, our perpetual software license fees revenues decreased 15.7%. Our product updates and support fees revenue decreased slightly, down 0.7%, while our consulting services and other fees revenues were relatively flat, up 0.3%.
SaaS Subscriptions. Our SaaS subscriptions consists of revenues related to granting customers access to our software products through our SaaS subscription offerings.
In the first quarter of fiscal 2019, SaaS subscriptions revenues increased by 26.5% compared to the first quarter of fiscal 2018, excluding the favorable foreign currency impact of 0.4%. At constant currency, we reported higher SaaS revenues in the first quarter of fiscal 2019 across all geographic regions with the Americas, EMEA, and APAC regions accounting for increases of 15.3 points, 7.7 points and 3.5 points, respectively. We continued to see strong demand for our expanding CloudSuite portfolio, our cloud enterprise software specialized by industry, as well as our other subscription offerings.
47
Software License Fees. Our software license fees consist of fees resulting from products licensed and delivered to our customers on a perpetual or term basis. Product license fees result from a customer’s licensing of a given software product for the first time or with a customer’s licensing of additional users for previously licensed products.
In the first quarter of fiscal 2019, software license fees decreased by 15.7% compared to the first quarter of fiscal 2018, excluding the favorable foreign currency impact of 0.4%. At constant currency, the decrease in perpetual license fees revenues was primarily due to decreases in our Americas and EMEA regions, which accounted for decreases of 15.5 points and 4.6 points, respectively. These decreases were somewhat offset by an increase of 4.4 points related to our APAC region. The continued shift in our mix of software license business from the sale of perpetual licenses to the sale of SaaS subscriptions negatively impacts license fees revenues. Revenue from perpetual licensing transactions is generally recordedup-front, while revenue from SaaS transactions is recognized over the term of the subscription contract.
Product Updates and Support Fees. Our product updates and support fees revenues represent the ratable recognition of fees to enroll and renewon-premise licensed products in our maintenance programs. These fees are typically charged annually and are based on theon-premise license fees initially paid by the customer. Product updates and support revenues can fluctuate based on the number and timing of newon-premise license contracts, renewal rates and price increases.
Product updates and support fees decreased by 0.7% in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018, excluding the favorable foreign currency impact of 0.6%. At constant currency, our Americas region accounted for a decrease of 1.0 points which was somewhat offset by modest growth in our product updates and support fees in our EMEA and APAC regions. The net decrease was primarily the result of the negative pressure from the shift in our software license business from the sale of perpetual licenses to the sale of SaaS subscriptions, which includes product updates, and support customer attrition, offsetting revenues related to new maintenance pull-through from new license transactions and price increases. We continue to experience maintenance retention rates of over 93.0%.
Consulting Services and Other Fees. Our consulting services and other fees revenues consist primarily of software-related services, including systems implementation and integration services, consulting, custom modification, hosting services, application managed services and education and training services for customers who have licensed our products. Consulting services and other fees revenues also includes revenues related to hardware systems products and Inforum, our customer event.
Consulting services and other fees increased by 0.3%, excluding the favorable foreign currency impact of 0.7%, in the current quarter compared to the first quarter last year. At constant currency, we experienced an increase in consulting services revenues which accounted for an increase of 4.5 points compared to the first quarter last year. The increase in consulting services was experienced across all geographic regions with Americas contributing an increase of 2.0 points, EMEA 2.0 points, and APAC 0.5 points. These increases were mostly offset by a 4.2 point decrease related to lower other fees revenues primarily in our Americas region due to the inclusion of revenues related to Inforum, our customer event, which was held in the first quarter of fiscal 2018 and is scheduled for the second quarter of fiscal 2019.
Deferred Revenue. Certain of our revenues are deferred when all conditions of revenue recognition have not been met. Deferred revenue represents revenue that is to be recognized in future periods when such conditions have been satisfied related to SaaS subscription agreements, certainon-premise license agreements, maintenance contracts and certain consulting arrangements, as discussed above. We had total deferred revenues of $1,150.2 million as of July 31, 2018, compared to $1,176.5 million as of April 30, 2018, and $1,082.8 million as of July 31, 2017.
The following table sets forth the components of deferred revenue:
| | | | | | | | | | | | |
(in millions) | | July 31, 2018 | | | April 30, 2018 | | | July 31, 2017 | |
SaaS subscriptions | | $ | 316.0 | | | $ | 332.0 | | | $ | 253.7 | |
Software license fees | | | 10.8 | | | | 8.9 | | | | 9.7 | |
| | | | | | | | | | | | |
Software subscriptions and license fees | | | 326.8 | | | | 340.9 | | | | 263.4 | |
Product updates and support fees | | | 754.5 | | | | 759.1 | | | | 760.5 | |
Consulting services and other fees | | | 72.4 | | | | 76.5 | | | | 58.9 | |
Contract asset offset(1) | | | (3.5 | ) | | | — | | | | — | |
| | | | | | | | | | | | |
Total deferred revenue | | | 1,150.2 | | | | 1,176.5 | | | | 1,082.8 | |
Less: current portion | | | 1,124.1 | | | | 1,143.8 | | | | 1,061.7 | |
| | | | | | | | | | | | |
Deferred revenue -non-current | | $ | 26.1 | | | $ | 32.7 | | | $ | 21.1 | |
| | | | | | | | | | | | |
(1) | Adjustment to reflect net contract assets and contract liabilities on a contract by contract basis under ASC 606 for periods beginning after April 30, 2018. |
48
Within our fiscal year, changes in the balance of our deferred revenue are cyclical and primarily driven by the timing of our maintenance services renewal cycles. Our peak renewal activity levels occur in December and May with revenues being recognized ratably over the applicable service periods. We generate substantial recurring product update and support fees revenue from our customer support programs and other software maintenance services. Maintaining our current level of product update and support fees revenue is dependent upon our ability to enroll our perpetual or term license customers in our maintenance programs and having our customers renew their maintenance agreements, primarily on an annual basis. Deferred SaaS subscription revenues are a growing part of our deferred software license fees and subscriptions balance and are less cyclical than the balance of our deferred product updates and support fees revenues.
Operating Expenses
| | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, | | | Quarterly Change Fiscal 2019 vs. 2018 | |
(in millions, except percentages) | | 2018 | | | 2017 | | | Actual | | | Constant Currency | |
Operating expenses | | | | | | | | | | | | | | | | |
Cost of SaaS subscriptions | | $ | 68.2 | | | $ | 53.2 | | | | 28.2 | % | | | 28.2 | % |
Cost of software license fees | | | 9.5 | | | | 12.4 | | | | (23.4 | ) | | | (24.2 | ) |
Cost of product updates and support fees | | | 56.0 | | | | 59.2 | | | | (5.4 | ) | | | (5.7 | ) |
Cost of consulting services and other fees | | | 171.3 | | | | 164.7 | | | | 4.0 | | | | 3.2 | |
Sales and marketing | | | 117.8 | | | | 131.1 | | | | (10.1 | ) | | | (10.7 | ) |
Research and development | | | 123.5 | | | | 117.7 | | | | 4.9 | | | | 5.2 | |
General and administrative | | | 60.1 | | | | 54.4 | | | | 10.5 | | | | 11.0 | |
Amortization of intangible assets and depreciation | | | 51.6 | | | | 59.5 | | | | (13.3 | ) | | | (13.4 | ) |
Restructuring costs | | | 5.1 | | | | 4.7 | | | | 8.5 | | | | 8.5 | |
Acquisition-related and other costs | | | 4.7 | | | | 7.4 | | | | (36.5 | ) | | | (36.5 | ) |
| | | | | | | | | | | | | | | | |
Total operating expenses | | $ | 667.8 | | | $ | 664.3 | | | | 0.5 | % | | | 0.3 | % |
| | | | | | | | | | | | | | | | |
Cost of SaaS Subscriptions. Cost of SaaS subscriptions reflects costs related to our SaaS offerings including salaries, employee benefits, third-party hosted infrastructure costs, and applicable overhead costs.
Cost of SaaS subscriptions increased by 28.2%, excluding the unfavorable foreign currency impact of less than 0.1%, in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018. At constant currency, this increase in SaaS costs wasin-line with our higher SaaS subscriptions revenues, including a 14.2 point increase related to higher hosting costs, 9.4 points due to higher employee-related and overhead costs, primarily as a result of 8.5% higher SaaS headcount in the current quarter compared to last year, and 4.6 points related to higher other costs of providing our SaaS subscriptions.
49
Cost of Software License Fees. Cost of software license fees reflects costs related to the sale of our perpetual or term software licenses including royalties to third parties, channel partner commissions and other software delivery expenses, and applicable overhead costs. Our software solutions may include embedded components of third-party vendors for which a fee is paid to the vendor upon the sale of our products. In addition, we resell third-party products in conjunction with the license of our software solutions, which also results in a fee. We also sell our software solutions through our third-party channel relationships which require us to pay applicable commissions to our channel partners. The cost of software license fees is generally higher, as a percentage of revenues, when we sell products of third-party vendors. As a result, software license fees gross margins will vary depending on the proportion of third-party product sales and/or sales through our business partner channel in our revenue mix.
Cost of software license fees decreased by 24.2%, excluding the unfavorable foreign currency impact of 0.8%, in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018. At constant currency, this decrease wasin-line with our lower software license fees revenues in fiscal 2019 and was primarily due to a 19.7 point decrease related to lower channel partner commissions, a 1.7 point decrease related to lower third-party royalties, and 2.8 points related to lower other delivery costs.
Cost of Product Updates and Support Fees. Cost of product updates and support fees includes salaries, employee benefits, related travel, third-party maintenance costs associated with embedded andnon-embedded third-party products, related channel partner commissions, share-based compensation expense, and the overhead costs of providing our customers product updates and support.
Cost of product updates and support fees decreased by 5.7%, excluding the unfavorable foreign currency impact of 0.3%, in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018. At constant currency, the decrease was primarily due to a 3.3 point decrease in employee-related support and overhead costs, and 2.4 points related to lower channel partner commissions and third-party royalties.
Cost of Consulting Services and Other Fees. Cost of consulting services and other fees includes salaries, employee benefits, third-party consulting costs, related travel, and the overhead costs of providing our customers systems implementation and integration services, consulting, custom modification, hosting services, application managed services, share-based compensation expense, and education and training services. Cost of consulting services and other fees also includes costs associated with our hardware business.
Cost of consulting services and other fees increased by 3.2%, excluding the unfavorable foreign currency impact of 0.8%, in the current quarter compared to the first quarter of fiscal 2018. At constant currency, cost of consulting services increased 2.6 points due to higher employee-related and overhead costs due to higher headcount in our professional services organizations in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018, and 1.6 points due to higher billable contractor costs. These increases were somewhat offset by a 1.0 point decrease related to lower other costs.
Sales and Marketing.Sales and marketing expenses consist primarily of salaries, commissions, employee benefits, travel, trade show activities, advertising and branding costs, overhead costs related to our sales and marketing personnel, share-based compensation expense, and the costs of Inforum, our customer event.
Sales and marketing expenses decreased by 10.7%, excluding the unfavorable foreign currency impact of 0.6%, in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018. On a constant currency basis, the decrease in sales and marketing expenses was primarily due to a 9.1 point decrease as a result of lower marketing program costs in the current quarter including costs related to Inforum, our customer event, which was held in the first quarter of fiscal 2018 and is scheduled for the second quarter of fiscal 2019, and a 5.3 point decrease related to lower commissions due to the impact of adopting of ASC 606 in the current quarter, which resulted in more commissions being deferred, and a net 0.2 point decrease due to lower other sales and marketing costs. These decreases were somewhat offset by a 1.7 point increase related to higher employee-related sales and overhead costs, 1.3 point increase due to higher professional fees and 0.9 points due to higher share-based compensation expense.
Research and Development.Research and development expenses consist primarily of personnel-related expenditures, third-party consulting and professional services, overhead costs related to our research and development function, and share-based compensation expense.
Research and development expenses increased by 5.2%, excluding the favorable foreign currency impact of 0.3%, in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018. On a constant currency basis, the increase in research and development expenses was primarily due to a 3.3 point increase related to lower capitalization of software development costs in the first quarter of fiscal 2019 compared to fiscal 2018, a 0.9 point increase related to higher professional fees, 0.5 points due to higher share-based compensation, and 0.5 points related to higher other development costs.
50
General and Administrative. General and administrative expenses consist primarily of personnel-related expenditures for information technology, finance, legal and human resources support functions, share-based compensation expense, professional fees, and legal costs.
General and administrative expenses increased by 11.0%, excluding the favorable foreign currency impact of 0.5%, in the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018. On a constant currency basis, the increase in general and administrative expenses was primarily due to 5.3 points related to higher consulting and professional fees, 4.0 points due an increase in employee-related costs as a result of 4.2% higher general and administrative headcount in fiscal 2019 compared to fiscal 2018, 3.0 points due to higher legal settlement costs incurred in fiscal 2019 compared to fiscal 2018, and 2.4 points due to higher share-based compensation in the quarter compared to last year. These increases were somewhat offset by a 1.6 point decrease related to overhead allocations and a 2.1 point decrease in other general and administrative expenses.
Amortization of Intangible Assets and Depreciation. Amortization of intangibles assets primarily relates to theon-going amortization of intangible assets acquired in acquisitions. Depreciation expense relates primarily to our computer equipment and purchased software, furniture and fixtures, costs capitalized for internal use software, as well as leasehold improvements.
Amortization of intangible assets and depreciation decreased by 13.4%, excluding the unfavorable foreign currency impact of 0.1%, in the first quarter of fiscal 2019 compared with the first quarter of fiscal 2018. At constant currency, the decrease was primarily related to lower amortization and depreciation related to certain of our assets which were fully amortized or depreciated in fiscal 2018 with no corresponding expense recorded in fiscal 2019. These decreases were somewhat offset by higher amortization expense related to intangible assets and depreciation of fixed assets recorded as part of our recent acquisitions, and depreciation of costs capitalized for our internal use software.
Restructuring.We have recorded restructuring charges related to our acquisitions and on occasion to eliminate redundancies, improve our operational efficiency and reduce our operating costs. These cost reduction measures included workforce reductions relating to restructuring our workforce, the exiting of certain leased facilities and the consolidation of space in certain other facilities. These restructuring charges include employee severance costs and costs related to the reduction of office space. See Note 10,Restructuring Charges.
We recorded restructuring charges of approximately $5.1 million and $4.7 million in the first quarter of fiscal 2019 and 2018, respectively, related to our various restructuring actions.
The restructuring charges recorded in the first quarter of fiscal 2019 included approximately $4.7 million related to employee severance costs and $0.4 million in accruals for costs related to facilities to be exited. The employee severance costs relate primarily to personnel actions taken in our general and administrative, sales, and product development organizations in our Americas and EMEA regions. The facilities charges relate to exiting or consolidating space in facilities in the Americas and EMEA regions.
The restructuring charges recorded in the first quarter of fiscal 2018 included approximately $4.2 million related to employee severance costs and $0.5 million in accruals for costs related to facilities to be exited. The employee severance costs relate primarily to personnel actions taken in our professional services and sales organizations in our EMEA region. The facilities charges relate to exiting or consolidation of space in facilities primarily in the Americas region.
Acquisition-Related and Other Costs. Acquisition-related and other costs include transaction and integration costs related to our acquisitions, including professional services fees, certain employee costs related to transitional and certain other employees, as well as changes to the estimated fair value of contingent consideration liabilities related to our acquisitions. Acquisition-related and other costs also include certain costs incurred in financing our acquisitions, reorganizing our operations, and other debt and equity financing activities.
In the first quarter of fiscal 2019, we recorded acquisition-related and other costs of $4.7 million, a decrease of approximately $2.7 million compared to $7.4 million of acquisition-related and other costs in the first quarter of fiscal 2018.
For the first quarter of fiscal 2019, acquisition-related and other costs included $4.9 million for integration and other costs related to our recent acquisitions, primarily the Birst Acquisition, which were somewhat offset by a net $0.2 million negative adjustment to the estimated fair value of our contingent consideration liabilities.
For the first quarter of fiscal 2018, acquisition-related and other costs included $6.7 million for costs related to our recent acquisitions, primarily the Birst Acquisition, $0.6 million adjustments to the estimated fair value of our contingent consideration liabilities, as well as $0.1 million in other costs.
51
Non-Operating Income and Expenses
| | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, | | | Quarterly Change Fiscal 2019 vs. 2018 | |
(in millions, except percentages) | | 2018 | | | 2017 | | | Actual | | | Constant Currency | |
Interest expense, net | | $ | 80.3 | | | $ | 80.0 | | | | 0.4 | % | | | 0.4 | % |
Other (income) expense, net | | | (45.2 | ) | | | 184.7 | | | | NM | | | | NM | |
| | | | | | | | | | | | | | | | |
Totalnon-operating expenses | | $ | 35.1 | | | $ | 264.7 | | | | (86.7 | )% | | | (86.9 | )% |
| | | | | | | | | | | | | | | | |
* | NM - Percentage not meaningful |
Interest Expense, Net.Interest expense, net consists of the interest expense related to our debt less the interest income on cash and marketable securities.
Interest expense, net increased by $0.3 million, or 0.4%, to $80.3 million in the first quarter of fiscal 2019 compared to $80.0 million in the first quarter of fiscal 2018. The quarter-over-quarter increase in our interest expense was primarily related to a $3.0 million increase in interest expense due to an increase in applicable LIBOR rates and higher term loan balances following the refinancing of our term loans in the third quarter of fiscal 2018. SeeLiquidity and Capital Resources – Long-Term Debt, below. Amortization of deferred financing fees and net debt discounts also increased $0.2 million. These increases were mostly offset by a $2.9 million decrease in interest expense related to our interest rate swaps, which matured in the second quarter of fiscal 2018.
Other (Income) Expense, Net.Other (income) expense, net consists of the effects of foreign currency fluctuations, gain/loss on the sale of fixed assets, and other costs.
Other (income) expense, net was net income of 45.2 million in the first quarter of fiscal 2019 compared to net expense of $184.7 in the first quarter of fiscal 2018. The change in other (income) expense, net was primarily due to fluctuations in foreign currency exchange rates, primarily related to the weakening of the Euro against the U.S. Dollar, and the requisite revaluing of our intercompany payables and receivables, and our Euro denominated debt.
Income Tax Provision
| | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, | | | Quarterly Change Fiscal 2019 vs. 2018 | |
(in millions, except percentages) | | 2018 | | | 2017 | | | Actual | | | Constant Currency | |
Income tax provision | | $ | 2.2 | | | $ | 5.7 | | | | (61.4 | )% | | | (61.4 | )% |
Effective income tax rate | | | 2.8 | % | | | (3.4 | )% | | | | | | | | |
The effective tax rate for the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. Our effective tax rate may fluctuate as a result of changes in the forecasted annual income level and geographical mix of our operating earnings as well as a result of acquisitions, changes in liabilities recorded for unrecognized tax benefits, changes in the valuation allowances for deferred tax assets, tax settlements with U.S. and foreign tax authorities, and the impact from changes in enacted tax laws including changes in tax rates.
52
For the three months ended July 31, 2018, our effective tax rate was impacted by the Tax Cuts and Jobs Act (the 2017 Tax Act) enacted in December 2017, which significantly changed existing U.S. federal and state tax law and included numerous provisions that affect our business. In addition, in conjunction with the 2017 Tax Act, the SEC staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (SAB 118). SAB 118 allows for recording provisional amounts related to enactment of the 2017 Tax Act and refining provisional balances and making subsequent adjustments related to the applicable U.S. tax reform during aone-year measurement period as a result of future changes in interpretation, available information, assumptions we have made, further refinement of our calculations, and/or issuance of additional guidance.
Our provision for income taxes differs from the tax computed at the U.S. federal statutory rate primarily due to certain earnings considered as indefinitely reinvested in foreign operations, state taxes, and foreign earnings taxed at lower income tax rates than in the U.S.
The change in our effective tax rate for the first quarter of fiscal 2019 compared to the first quarter of fiscal 2018 was primarily driven by an increase in the amount of U.S. earnings and U.S. tax subject to a full valuation allowance offset, an increase in the amount of foreign earnings subject to foreign tax at a lower foreign tax rate, a reduction of the valuation allowance for foreign earnings, and an increase in the amount of unrecognized tax benefits.
During the first quarter of fiscal 2019, we have not reported any adjustments to the provisional amounts for the income tax effects of the 2017 Tax Act recorded in fiscal 2018. As of July 31, 2018, we have not yet completed our accounting for the income tax effects of the 2017 Tax Act. We expect to finalize the financial statement impact of the 2017 Tax Act as soon as practical, but not later than December 22, 2018, in the third quarter of fiscal 2019. The ultimate impact of the 2017 Tax Act may materially differ from the provisional amounts we have recorded, due to, among other things, additional analyses, changes in interpretations and assumptions that we have made and additional regulatory guidance that may be issued.
We continued to examine various tax structuring alternatives that may be executed during the remainder of fiscal 2019, which could provide additional positive evidence in our valuation allowance considerations that may result in further foreign valuation releases. This includes actions that we may take in response to the enactment of the 2017 Tax Act.
Non-GAAP Financial Measure Reconciliations
Our results of operations in this Management’s Discussion and Analysis are presented in accordance with GAAP. In addition to reporting our financial results in accordance with GAAP, we present certainnon-GAAP financial measures, includingnon-GAAP revenues, earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA as defined in the indentures that govern our senior notes, and Adjusted EBITDA margin. We believe our presentation of thesenon-GAAP financial measures provide meaningful insight into our operating performance and an alternative perspective of our results of operations. We use thesenon-GAAP measures to assess our operating performance, to develop budgets and to serve as a measurement for incentive compensation awards. In addition, Adjusted EBITDA is a key measurement of our operating performance as per the financial covenants in our debt agreements. These measures are a useful tool for investors because presentation of thesenon-GAAP measures allows users to review our results of operations from the same perspective as management and our Board of Directors. Thesenon-GAAP financial measures provide users an enhanced understanding of our operations, facilitate analysis and comparisons of our current and past results of operations, facilitate comparisons of our operating results with those of our competitors and provide insight into the prospects of our future performance. We also believe that thesenon-GAAP measures are useful to users because they provide supplemental information that research analysts, investment bankers and lenders frequently use to analyze software companies including those that have recently made significant acquisitions. Additionally, certain of thesenon-GAAP disclosures are required by our lenders in our reporting to them.
The method we use to producenon-GAAP financial measures is not in accordance with GAAP and may differ from the methods used by other companies reporting similar measures. Thesenon-GAAP financial measures should not be regarded as a substitute for the corresponding GAAP measures but instead should be utilized as supplemental measures of operating performance in evaluating our business.Non-GAAP measures do have limitations in that they do not reflect certain items that may have a material impact upon our reported financial results. As such, thesenon-GAAP measures should be viewed in conjunction with both our financial statements prepared in accordance with GAAP and the reconciliation of the supplementalnon-GAAP financial measures to the comparable GAAP measures for each period presented below.
53
Non-GAAP Revenues
| | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, | | | Quarterly Change Fiscal 2019 vs. 2018 | |
(in millions, except percentages) | | 2018 | | | 2017 | | | Actual | | | Constant Currency | |
GAAP revenues | | $ | 782.7 | | | $ | 759.7 | | | | 3.0 | % | | | 2.4 | % |
Non-GAAP revenue adjustments - purchase accounting impact: | | | | | | | | | | | | | | | | |
SaaS subscriptions | | | 0.1 | | | | 1.2 | | | | | | | | | |
Software license fees | | | — | | | | 1.4 | | | | | | | | | |
Product updates and support fees | | | — | | | | 0.5 | | | | | | | | | |
Consulting services and other fees | | | — | | | | 0.2 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Totalnon-GAAP revenue adjustments | | | 0.1 | | | | 3.3 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-GAAP revenues | | $ | 782.8 | | | $ | 763.0 | | | | 2.6 | % | | | 2.0 | % |
| | | | | | | | | | | | | | | | |
Thenon-GAAP adjustments we make to our reported GAAP revenues are primarily related to purchase accounting and other acquisition matters. These amounts reflect adjustments to increase software license fees and subscriptions, product updates and support fees, and consulting services and other fees that we would have recognized if we had not adjusted acquired deferred revenues to their fair values as required by GAAP. Certain deferred revenue for software license fees and subscriptions, product updates and support fees, and consulting services and otherfees on the acquired entity’s balance sheet, at the time of the acquisition, were eliminated from our GAAP results as part of the purchase accounting for the acquisition as they do not reflect the fair value of performance obligations to us. As a result, our GAAP results do not, in management’s view, reflect all of our software license fees and subscriptions, product updates and support fees, and consulting services and other fees. We believe the presentation ofnon-GAAP revenues provides investors and other external users a helpful alternative view of our operations.
Adjusted EBITDA
The following table presents the reconciliation of our GAAP net income attributable to Infor as reported to Adjusted EBITDA for the periods indicated:
| | | | | | | | | | | | | | | | |
| | Three Months Ended July 31, | | | Quarterly Change Fiscal 2019 vs. 2018 | |
(in millions, except percentages) | | 2018 | | | 2017 | | | Actual | | | Constant Currency | |
GAAP net income (loss) attributable to Infor, Inc. | | $ | 77.3 | | | $ | (175.3 | ) | | | NM | % | | | NM | % |
Interest expense, net (1) | | | 80.6 | | | | 80.3 | | | | | | | | | |
Income tax provision(2) | | | 3.1 | | | | 7.2 | | | | | | | | | |
Amortization of intangible assets and depreciation | | | 51.6 | | | | 59.5 | | | | | | | | | |
Purchase accounting impact revenues/costs, net | | | 0.1 | | | | 3.3 | | | | | | | | | |
Share-based compensation | | | 3.7 | | | | 0.2 | | | | | | | | | |
Acquisition-related and other costs | | | 4.7 | | | | 7.4 | | | | | | | | | |
Restructuring costs | | | 5.1 | | | | 4.7 | | | | | | | | | |
Foreign currency (gain) loss | | | (45.0 | ) | | | 184.7 | | | | | | | | | |
Cost savings and expense reduction initiatives (3) | | | 6.7 | | | | 4.4 | | | | | | | | | |
Other(4) | | | 17.0 | | | | 8.0 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA(5) | | $ | 204.9 | | | $ | 184.4 | | | | 11.1 | % | | | 9.4 | % |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA margin (6) | | | 26.2 | % | | | 24.2 | % | | | | | | | | |
* | NM - Percentage not meaningful |
54
(1) | Includes other bank and financing fees associated with our debt as defined by our debt agreements. |
(2) | Includes income tax provision plus certain other taxes as defined by our debt agreements. |
(3) | Includes anticipated pro forma cost savings related to specific cost saving actions, operating expense reductions and the integration of recent acquisitions. |
(4) | Includespre-acquisition Adjusted EBITDA of recent acquisitions, costs incurred related to sponsor management fees, and othernon-recurring costs that are allowed to be added back under the provisions of our debt agreements. |
(5) | We no longer have any “Unrestricted Subsidiaries” as defined in Infor’s debt agreements. Pursuant to the provisions of our debt agreements, we have excluded adjustments for the Adjusted EBITDA of previously designated “Unrestricted Subsidiaries” retrospectively. We have excluded $1.0 million from the three months ended July 31, 2017, for “Unrestricted Subsidiaries” as previously reported. |
(6) | Adjusted EBITDA Margin is defined as the ratio of Adjusted EBITDA toNon-GAAP revenues. |
Thenon-GAAP adjustments we make to our reported GAAP net income (loss) attributable to Infor to calculate Adjusted EBITDA include certainnon-operating expenses andnon-cash charges that are allowed to be added back under the provisions of our debt agreements. These adjustments eliminate the impact of items that we do not consider indicative of our core operating performance or that may vary from period to period without any correlation to the results of our core operations. We believe the presentation of Adjusted EBITDA provides investors and other external users a supplemental measure of our performance and a helpful alternative view of our operations. In addition, the reporting of Adjusted EBITDA is a requirement of our debt agreements.
While Adjusted EBITDA is a key metric that is frequently used by our lenders, analysts and others in their evaluation of our performance, it has limitations as an analytical tool and should not be used in isolation or as a substitute for analysis of our GAAP results as reported. For example, Adjusted EBITDA excludes a number of significant cash andnon-cash recurring items including but not limited to interest paid on our debt, income tax payments, the amortization of intangible assets and depreciation of capitalized tangible assets used in generating revenues in our business, and share-based compensation expense.
55
Liquidity and Capital Resources
| | | | | | | | | | | | |
(in millions, except percentages) | | Three Months Ended July 31, | | | | |
Cash Flows | | 2018 | | | 2017 | | | Change | |
Cash provided by (used in): | | | | | | | | | | | | |
Operating activities | | $ | 34.9 | | | $ | (3.8 | ) | | | NM | % |
Investing activities | | | (17.6 | ) | | | (91.6 | ) | | | (80.8 | ) |
Financing activities | | | (89.4 | ) | | | 59.9 | | | | NM | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | | | (7.4 | ) | | | 8.0 | | | | NM | |
| | | | | | | | | | | | |
Net change in cash, cash equivalents and restricted cash | | $ | (79.5 | ) | | $ | (27.5 | ) | | | 189.1 | % |
| | | | | | | | | | | | |
* | NM - Percentage not meaningful |
| | | | | | | | | | | | |
(in millions, except percentages) Capital Resources | | July 31, 2018 | | | April 30, 2018 | | | Change | |
Working capital deficit | | $ | (648.0 | ) | | $ | (659.6 | ) | | | (1.8 | )% |
Cash and cash equivalents | | $ | 338.7 | | | $ | 417.6 | | | | (18.9 | )% |
Our most significant source of operating cash flows is cash collections from our customers following the purchase and renewal of their subscriptions for licensed software updates (maintenance) and product support agreements. Payments from customers for these maintenance and support agreements are generally received near the beginning of the contracts’ terms, which are generally one year in length. We also generate significant cash from SaaS subscription arrangements, new perpetual or term software license sales, and consulting and other services. Our primary uses of cash from operating activities are for personnel-related expenditures. We also make significant cash payments related to interest payments, taxes and leased facilities. We are highly leveraged and our liquidity requirements are significant, primarily due to debt service requirements.
As part of our business strategy, we may use cash to acquire additional companies or products fromtime-to-time to enhance our product lines and expand our customer base, which could have a material effect on our capital resources. In the first three months of fiscal 2019, we received $2.5 million related to a Birst Acquisition working capital adjustment. In fiscal 2018 we paid a total of approximately $90.2 million in cash for acquisitions, primarily related to the Birst Acquisition and the acquisition of Arvato’s order management system. In addition, we paid $25.0 million in deferred consideration related to the Starmount Acquisition in fiscal 2018.
As of each of our reported balance sheet dates, we have reported a deficit in working capital. This deficit in working capital represents an excess of our current liabilities over our current assets and is primarily the result of the significant balance of deferred revenue, reported as a current liability, at each balance sheet date. Our deferred revenues represent the excess of our collections from, or our billings due from, our customers for which the related revenues have not yet met all the criteria necessary to be recognized as earned in our Condensed Consolidated Statements of Operations. See Note 2,Summary of Significant Accounting Policies – Revenue Recognition, for a further description of those criteria.
We believe that cash flows from operations, together with our cash and cash equivalents, and borrowing capacity under our revolving credit facility, will be sufficient to meet our cash requirements for working capital, capital expenditures, restructuring activities and investments for the remainder of fiscal 2019 and for the next 12 months. At some point in the future, we may require additional funds for either operating or strategic purposes and may seek to raise the additional funds through public or private debt or equity financing. If we ever need to seek additional financing, there is no assurance that this additional financing will be available, or if available, will be on reasonable terms. If our liquidity and capital resources are insufficient to meet our requirements or fund our debt service obligations, we could face substantial liquidity problems, may not be able to generate sufficient cash to service all our indebtedness and may be forced to take other actions to satisfy our obligations under our indebtedness, which may not be successful.
56
Cash Flows from Operating Activities
Net cash provided by operating activities for the three-month period ended July 31, 2018, was $34.9 million. Our net income adjusted fornon-cash items provided $101.5 million in cash and changes in operating assets and liabilities used cash of $66.6 million. The uses of cash were primarily from a $74.7 million decrease in accounts payable, accrued expenses and other liabilities due to the timing of payments, primarily interest payments and accrued bonuses and commissions, and a $27.1 million increase in prepaid expenses and other assets. These uses of cash were partially offset by a $47.2 million decrease in accounts receivable, net.
Net cash used in operating activities for the three-month period ended July 31, 2017, was $3.8 million. Our net loss adjusted fornon-cash items provided $83.2 million in cash and changes in operating assets and liabilities used cash of $87.0 million. The uses of cash were primarily from a $134.7 million decrease in accounts payable, accrued expenses and other liabilities due to the timing of payments, primarily vendor charges, professional fees, interest payments and accrued bonuses and commissions. These uses of cash were partially offset, primarily by a $50.3 million decrease in accounts receivable, net, primarily due to collections of our strong fourth quarter fiscal 2017 sales.
Cash Flows from Investing Activities
Net cash used in investing activities was $17.6 million in the three-month period ended July 31, 2018. The primary use of cash was $20.1 million used to purchase property, equipment and software, including capitalization of internal and external software development costs. This was partially offset by $2.5 million that we received related to a Birst Acquisition working capital adjustment.
Net cash used in investing activities was $91.6 million in the three-month period ended July 31, 2017. The primary uses of cash were $67.1 million net cash used for acquisitions, primarily related to the Birst Acquisition, and $24.5 million used to purchase property, equipment and software, including capitalization of internal and external software development costs.
Cash Flows from Financing Activities
Net cash used in financing activities was $89.4 million in the three-month period ended July 31, 2018. The primary uses of cash were $50.0 million in dividend payments to certain of our affiliate companies and $38.4 million in debt payments.
Net cash provided by financing activities was $59.9 million in the three-month period ended July 31, 2017. The primary source of cash was $75.0 million in cash proceeds from equity contributions from certain of our Sponsors, which was partially offset by $8.2 million in debt payments and $5.5 million in payments of contingent consideration liabilities.
Effect of Exchange Rate Changes
For the three months ended July 31, 2018, changes in foreign currency exchange rates resulted in a $7.4 million decrease in our cash, cash equivalents and restricted cash. Exchange rate changes increased our cash, cash equivalents and restricted cash by $8.0 million during the three months ended July 31, 2017.
Working Capital Deficit
Our working capital deficit, defined as current assets less current liabilities, was $648.0 million at July 31, 2018, compared to $659.6 million at April 30, 2018. At July 31, 2018, our cash decreased by $78.9 million compared to the balance at April 30, 2018. Generally, increases in current assets are considered to be uses of cash and increases in current liabilities are considered to be sources of cash. During the first three months of our fiscal 2019, the most significant changes in our current assets aside from cash was a $73.4 million decrease in accounts receivable, net. During this period, the most significant changes in our current liabilities were an $89.6 million decrease in accrued expenses, primarily due to a decrease in accrued interest, bonuses and commissions, and a $39.5 million decrease in the current portion of our long-term debt due to the timing of requisite repayments.
Cash and Cash Equivalents
As of July 31, 2018, we had $338.7 million in cash and cash equivalents including amounts in operating accounts, money market investments and other short-term, highly liquid investments with initial maturities of three months or less. As of July 31, 2018, $50.6 million of our unrestricted cash and cash equivalents are held in the U.S. The remaining $288.1 million of our unrestricted cash and cash equivalents are held in foreign countries primarily attributable to undistributed earnings. We regularly review our cash positions and our determination of permanent reinvestment of foreign earnings. The 2017 Tax Act eliminated certain material tax effects on the repatriation of cash to the U.S.
57
As of July 31, 2018, we continue to consider the majority of undistributed earnings of our foreign subsidiaries and equity investees to be indefinitely reinvested with certain exceptions. Accordingly, no material foreign withholding taxes have been provided on such earnings. We do not currently anticipate the need for repatriating these funds to the U.S. to satisfy our domestic liquidity needs. In the event that we determine that all or a portion of such foreign earnings are no longer indefinitely reinvested, we may be subject to additional foreign withholding taxes and U.S. state income taxes, beyond the 2017 Tax Act’sone-time Transition Tax discussed below, which could be material. Any changes in the previous determination of indefinitely reinvested earnings will be accounted for as a SAB 118 measurement period adjustment during the applicable future periods.
In transitioning to the new reformed tax system, the 2017 Tax Act imposes aone-time tax on the deemed repatriation of earnings of certain foreign subsidiaries that were previously tax deferred. The Transition Tax requires the Company to include certain untaxed foreign earnings ofnon-U.S. subsidiaries in our fiscal 2018 taxable income. Such foreign earnings are generally subject to aone-time tax at 15.5% on the amount held in cash or cash equivalents, and at 8.0% on the remainingnon-cash amounts. Our provisional estimate of the Transition Tax is currently $79.7 million. However, due to our full U.S. valuation allowance, this provisional estimate did not have a significant impact on our Condensed Consolidated Financial Statements for the quarter ended July 31, 2018, and is therefore not included in other long-term liabilities on our Condensed Consolidated Balance Sheets as of July 31, 2018, or as of April 30, 2018. This estimate is provisional and is subject to future measurement period adjustments as allowed under SAB 118. We currently intend to use existing net operating losses to offset the estimated tax liability but will further evaluate whether to elect to pay the transition tax over a period of eight years as permitted by the 2017 Tax Act. If we elect to pay this liability over eight years, payments would begin in fiscal 2019, with 8.0% of the liability payable in each year from fiscal 2019 through fiscal 2023, 15.0% in fiscal 2024, 20.0% in fiscal 2025, and 25.0% in fiscal 2026.
As a result of the Transition Tax, future repatriation of the applicable undistributed earnings of our foreign subsidiaries for use in the U.S. would not be subject to further U.S. federal tax. Depending on the country in which the subsidiaries and affiliates reside, the repatriation of these earnings may be subject to foreign withholding and other taxes. See Note 12,Income Taxes.
Restricted Cash
We had approximately $11.5 million of restricted cash as of July 31, 2018, of which approximately $0.7 million and $10.8 million have been reflected in other current assets and other assets on our Condensed Consolidated Balance Sheets, respectively.
We had approximately $12.1 million of restricted cash as of April 30, 2018, of which approximately $1.1 million and $11.0 million have been reflected in other current assets and other assets on our Condensed Consolidated Balance Sheets, respectively.
These balances related primarily to various collateral arrangements related to our property leases worldwide.
Long-Term Debt
The following table summarizes our long-term debt balances for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | July 31, 2018 | | | April 30, 2018 | |
(in millions) | | Principal Amount | | | Net Amount (1) | | | Contractual Rate | | | Principal Amount | | | Net Amount (1) | | | Contractual Rate | |
First lien TermB-6 due February 1, 2022 | | $ | 2,100.6 | | | $ | 2,053.8 | | | | 4.83 | % | | $ | 2,125.6 | | | $ | 2,075.8 | | | | 4.65 | % |
First lien Euro TermB-2 due February 1, 2022 | | | 1,155.2 | | | | 1,150.0 | | | | 3.25 | % | | | 1,207.0 | | | | 1,201.5 | | | | 3.25 | % |
5.75% first lien senior secured notes due August 15, 2020 | | | 500.0 | | | | 490.4 | | | | 5.75 | % | | | 500.0 | | | | 489.3 | | | | 5.75 | % |
6.5% senior notes due May 15, 2022 | | | 1,630.0 | | | | 1,623.1 | | | | 6.50 | % | | | 1,630.0 | | | | 1,622.6 | | | | 6.50 | % |
5.75% senior notes due May 15, 2022 | | | 409.3 | | | | 405.9 | | | | 5.75 | % | | | 422.7 | | | | 419.1 | | | | 5.75 | % |
Deferred financing fees, debt discounts and premiums, net | | | (71.9 | ) | | | — | | | | | | | | (77.0 | ) | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total long-term debt | | | 5,723.2 | | | | 5,723.2 | | | | | | | | 5,808.3 | | | | 5,808.3 | | | | | |
Less: current portion | | | (3.0 | ) | | | (3.0 | ) | | | | | | | (42.5 | ) | | | (42.5 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total long-term debt -non-current | | $ | 5,720.2 | | | $ | 5,720.2 | | | | | | | $ | 5,765.8 | | | $ | 5,765.8 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Debt balances net of applicable unamortized debt discounts, premiums and deferred financing fees. |
58
As of July 31, 2018, we were in compliance with all applicable covenants included in the terms of our credit facilities and the indentures that governs our senior notes.
Credit Facilities
On April 5, 2012, we entered into a secured credit agreement with Infor (US), Inc. as borrower and a syndicate of certain banks and other financial institutions as lenders which consists of a secured revolving credit facility and a secured term loan facility (the Credit Agreement), which was subsequently amended. See Note 11,Debt, in notes to the consolidated financial statements for the fiscal year ended April 30, 2018, included in our Annual Report on Form10-K, for a description of each for a description of recent amendments.
The credit facilities are guaranteed by Infor, Inc. and certain of our wholly-owned domestic subsidiaries (the Guarantors), and are secured by liens on substantially all of the borrower’s assets and the assets of the Guarantors. Under the Credit Agreement, we are subject to a financial maintenance covenant that is applicable only for the revolving credit facility and then only for those fiscal quarters in which we have significant borrowings under the revolving credit facility outstanding as of the last day of such fiscal quarter. This covenant would require us to maintain a total leverage ratio not to exceed certain levels as of the last day of any such fiscal quarter. We are subject to certain other customary affirmative and negative covenants as well.
Revolver
The secured revolving credit facility (the Revolver) has a maximum availability of $120.0 million. We have made no draws against the Revolver and no amounts are currently outstanding. However, $11.0 million of letters of credit have reduced the amount available under the Revolver to $109.0 million as of July 31, 2018. Pursuant to the Credit Agreement, there is an undrawn line fee of 0.50% and the Revolver matures on February 1, 2022. Amounts under the Revolver may be borrowed (and reborrowed) to finance working capital needs and for general corporate purposes. While we have made no draws against the Revolver, interest on any future Revolver borrowings will be based on a fluctuating rate of interest determined by reference to either, at our option, an Adjusted LIBOR rate, plus a margin of 2.75% per annum, or an alternate base rate, plus a margin of 1.75% per annum.
Term Loans
Under the term loan facility, we currently have term loans outstanding with an aggregate principal amount of $3,255.8 million as of July 31, 2018, including the TrancheB-6 Term Loan of $2,100.6 million and the Euro TrancheB-2 Term Loan of €987.9 million ($1,155.2 million).
On February 6, 2017, we entered into the $2,147.1 million TrancheB-6 Term Loan. Interest on the TrancheB-6 Term Loan is based on a fluctuating rate of interest determined by reference to either, at our option, an Adjusted LIBOR rate, plus a margin of 2.75% per annum, with an Adjusted LIBOR floor of 1.0%, or an alternate base rate, plus a margin of 1.75% per annum, with a minimum alternative base rate floor of 2.0%. The TrancheB-6 Term Loan matures on February 1, 2022.
On November 22, 2017, we entered into the €1,002.0 million Euro TrancheB-2 Term Loan. Interest on the Euro TrancheB-2 Term Loan is based on a fluctuating rate of interest determined by reference to an Adjusted LIBOR rate, plus a margin of 2.25% per annum, with an Adjusted LIBOR floor of 1.0%. The Euro TrancheB-2 Term Loan matures on February 1, 2022.
Interest on the term loans borrowed under the secured term loan facility (the Term Loans) is payable quarterly, in arrears. Quarterly principal payment amounts are set for each of the Term Loans with balloon payments at the applicable maturity dates. The Term Loans are subject to mandatory prepayments in certain situations.
59
Senior Notes
Our 6.5% and 5.75% senior notes (the Senior Notes) include $1,630.0 million in aggregate principal amount of our 6.5% Senior Notes and €350.0 million in aggregate principal amount of our 5.75% Senior Notes. The Senior Notes bear interest at the applicable rates per annum, which is payable semi-annually in cash in arrears, on May 15 and November 15 each year. The Senior Notes mature on May 15, 2022. The Senior Notes are general unsecured obligations of Infor (US), Inc. and are guaranteed by Infor, Inc. and certain of our existing and future wholly-owned domestic subsidiaries. Under the indenture governing the Senior Notes, we are subject to certain customary affirmative and negative covenants.
First Lien Senior Secured Notes
Our 5.75% first lien senior secured notes (the Senior Secured Notes) include $500.0 million in aggregate principal and bear interest at the applicable rate per annum that is payable semi-annually in cash in arrears, on February 15 and August 15 each year. The Senior Secured Notes mature on August 15, 2020. The Senior Secured Notes are first lien senior secured obligations of Infor (US), Inc. and are fully and unconditionally guaranteed on a senior secured basis by Infor, Inc., and certain of our existing and future wholly-owned domestic subsidiaries. Under the indenture governing the Senior Secured Notes, we are subject to certain customary affirmative and negative covenants.
Disclosures about Contractual Obligations and Commercial Commitments
As disclosed in our Annual Report on Form10-K, our total contractual obligations at April 30, 2018 were $7,612.3 million, not including an estimated liability for uncertain tax positions as we are unable to reasonably estimate when these amounts will ultimately be settled. There were no material additions or changes to our contractual obligations outside the ordinary course of business during the three months ended July 31, 2018, other than the Transition Tax from the 2017 Tax Act discussed below. As of July 31, 2018, we had recorded a liability for uncertain tax positions of $100.1 million. Over the next 12 months, we expect a net reduction of approximately $6.6 million of unrecognized tax benefits, primarily due to the expiration of the statutory limitation periods in the various jurisdictions. See Note 12, Income Taxes.
The 2017 Tax Act imposed aone-time Transition Tax on the deemed repatriation of undistributed foreign subsidiaries’ earnings. Or current provisional estimate of the Transition Tax liability is $79.7 million. If we elect to pay this liability over eight years, payments would begin in fiscal 2019, with 8.0% of the liability payable in each year from fiscal 2019 through fiscal 2023, 15.0% in fiscal 2024, 20.0% in fiscal 2025, and 25.0% in fiscal 2026. See,Liquidity and Capital Resources—Cash and Cash Equivalents, above.
Off-Balance-Sheet Arrangements
We do not have anyoff-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC RegulationS-K that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Recent Accounting Pronouncements
See Note 2,Summary of Significant Accounting Policies, for information regarding recently issued accounting pronouncements that may impact our financial statements.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Foreign Currency
A significant portion of our business is conducted in currencies other than the U.S. Dollar, the currency in which our financial statements are stated. Significant changes in these currencies, especially the Euro and British Pound, relative to the U.S. Dollar could materially impact our revenue, operating results and financial position. Our international operations are, for the most part, naturally hedged against exchange rate fluctuations since the majority of revenues and expenses of each foreign affiliate are denominated in the same currency. Therefore, we do not engage in formal hedging activities related to foreign currency exchange rates, but we do periodically review the potential impact of this risk to ensure that the risks of significant potential losses remain minimal. Certain transaction gains and losses are generated from intercompany balances that are not considered to be long-term in nature that will be settled between subsidiaries.
60
Our international revenues and expenses are denominated in foreign currencies, principally the Euro and British Pound. The functional currency of each of our foreign subsidiaries is the local currency. International revenues represented 44.9% and 43.5% of our total revenues for the first quarter of fiscal 2019 and 2018, respectively. International cost of revenues and operating expenses accounted for 39.7% and 38.3% of our total cost of revenues and operating expenses for the first quarter of fiscal 2019 and 2018, respectively.
As of July 31, 2018 and April 30, 2018, a 10% adverse change in foreign exchange rates versus the U.S. Dollar would have decreased our aggregate reported cash and cash equivalents by approximately 6.3% and 5.9%, respectively. A 10% adverse change in the Euro exchange rate versus the U.S. Dollar would have decreased our aggregate reported cash and cash equivalents by approximately 2.2% and 2.4% as of July 31, 2018 and April 30, 2018, respectively. A 10% adverse change in the British Pound exchange rate versus the U.S. Dollar would have decreased our aggregate reported cash and cash equivalents by approximately 0.8% and 0.9% as of July 31, 2018 and April 30, 2018, respectively.
We also recognize transaction gains and losses from revaluing debt denominated in Euros and held by subsidiaries whose functional currency is the U.S. Dollar. As of July 31, 2018, a 10% adverse change in the Euro exchange rate versus the U.S. Dollar would have increased our Euro denominated debt balances by approximately $156.4 million and resulted in the recognition of a corresponding foreign currency loss within other (income) expense, net, in our Condensed Consolidated Statements of Operations.
Interest Rates
We face exposure to changes in interest rates primarily relating to our variable rate long-term debt. As of July 31, 2018 and April 30, 2018, we had $5.7 billion and $5.8 billion, respectively, outstanding under our debt agreements. Pursuant to the terms of certain of the debt agreements related to our term loans we had in place at July 31, 2018, interest expense is calculated using the LIBOR or the EURIBOR rates, depending on the debt agreement. In addition, these debt agreements have Adjusted LIBOR or Adjusted EURIBOR floors of 1.00%. On July 31, 2018, the three-month LIBOR and EURIBOR rates were 2.35% and -0.32%, respectively. An increase in the three-month LIBOR interest rate of 50 basis points over the July 31, 2018 rate would lead to an estimated increase of approximately $0.9 million in our total monthly interest expense as such a change would be above the applicable Adjusted LIBOR floor.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
We have established and maintained disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. As required byRule 13a-15(b) under the Exchange Act, we conducted an evaluation under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report onForm 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of July 31, 2018.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation and may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.
Changes in Internal Control over Financial Reporting
On May 1, 2018, we adopted the new FASB revenue recognition guidance ASC 606, which required us to modify our processes related to revenue recognition as well as our accounting for deferred commissions. As a result, we implemented applicable changes to our internal controls over financial reporting, including controls around information used in disclosures, to ensure compliance with this new guidance.
During the first quarter of fiscal 2019, we began the implementation of our CloudSuite Financials & Supply Management integrated ERP and SCM solution suite, which will serve as our new financial management accounting system. The system is being implemented in phases continuing throughout fiscal 2019. In connection with this implementation, we have updated our processes related to internal control over financial reporting, as necessary, to accommodate applicable changes in our business processes.
61
Other than the changes discussed above related to the adoption of the new revenue recognition guidance and implementation of a new accounting system, there have been no changes in our internal control over financial reporting (as defined inRule 13a-15(f) of the Securities Exchange Act) during the quarter ended July 31, 2018, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
See Note 14,Commitments and Contingencies — Litigation, for information regarding certain legal proceedings in which we are involved.
A detailed discussion of our risk factors can be found in our Annual Report on Form10-K, in Part I, Item 1A,Risk Factors.There have been no material changes to our risk factors since the filing of our Annual Report on Form10-K. These risk factors could materially harm our business, operating results and financial condition. Additional factors and uncertainties not currently known to us or that we currently consider immaterial could also harm our business, operating results and financial condition.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
(a) Not applicable
(b) Not applicable
(c) Not applicable
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable
None
62
63
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: September 12, 2018
| | |
INFOR, INC. |
| |
By: | | /s/ KEVIN SAMUELSON |
| | Kevin Samuelson |
| | Chief Financial Officer |
| | (principal financial officer) |
64