RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS | 2. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS On February 1, 2022, the management of the Company concluded that the Companyās previously issued unaudited condensed financial statements as of and for the three and six months ended September 30, 2021, should no longer be relied upon and should be restated. The restatement is the result of identifying an additional expense in the recording of the gain on the sale of water rights during the three month period ended September 30, 2021. The following tables summarize the effects of the restatement on each of the financial statement line items as of the date and for the periods indicated. Balance Sheet: ā ā ā ā ā ā ā ā ā ā ā ā As Of September 30, 2021 ā As Previously ā Restatement ā ā Reported ā Adjustment Restated ā ā ā ā Total assets ā $ 20,476,367 ā $ ā ā $ 20,476,367 ā ā ā ā ā ā ā ā ā ā Liabilities and stockholders' equity ā ā ā Accounts payable ā $ 571,777 ā $ ā ā $ 571,777 Accrued liabilities ā 241,089 ā 1,064,285 ā 1,305,374 Accrued liabilities, related party ā 1,127,500 ā ā ā 1,127,500 Dividends payable ā ā 1,484,326 ā ā ā ā ā 1,484,326 Debt due within one year ā ā 5,920,927 ā ā ā ā ā 5,920,927 Total current liabilities ā 9,345,619 ā 1,064,285 ā 10,409,904 ā ā ā ā ā ā ā ā ā ā Total liabilities ā 10,072,586 ā 1,064,285 ā 11,136,871 ā ā ā ā ā ā ā ā ā ā Stockholdersā Equity ā ā ā Preferred Stock Series A-1 ā 4,827,000 ā ā ā 4,827,000 Preferred Stock Series A-2 ā ā 1,950,000 ā ā ā ā ā 1,950,000 Preferred Stock Series A-3 ā ā 5,075,140 ā ā ā ā ā 5,075,140 Class A Common Stock ā 35,786 ā ā ā 35,786 Class B Common Stock ā 4,778 ā ā ā 4,778 Additional paid-in capital ā 55,770,144 ā ā ā 55,770,144 Accumulated deficit ā (57,259,067) ā (1,064,285) ā (58,323,352) Total stockholdersā equity ā ā 10,403,781 ā ā (1,064,285) ā ā 9,339,496 Total liabilities and stockholdersā equity ā $ 20,476,367 ā $ ā ā $ 20,476,367 ā Statement of Operations: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Three Months Ending September 30, 2021 ā Six Months Ending September 30, 2021 ā As Previously ā Restatement ā As Previously ā Restatement ā ā Reported ā Adjustment Restated Reported ā Adjustment Restated Loss from operations ā (3,102,277) ā ā ā (3,102,277) ā (5,797,707) ā ā ā (5,797,707) Gain on sale of assets ā ā 5,862,576 ā ā (1,064,285) ā ā 4,798,291 ā ā 5,862,576 ā ā (1,064,285) ā ā 4,798,291 Other income ā ā ā ā ā ā ā ā ā ā ā 438,500 ā ā ā ā ā 438,500 Interest income (expense), net ā (156,408) ā ā ā (156,408) ā (319,517) ā ā ā (319,517) Loss before income tax provision ā 2,603,891 ā (1,064,285) ā 1,539,606 ā 183,852 ā (1,064,285) ā (880,433) Income tax expense ā ā ā ā ā ā ā ā ā ā ā ā Net income (loss) from continuing operations ā 2,603,891 ā (1,064,285) ā 1,539,606 ā 183,852 ā (1,064,285) ā (880,433) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net income (loss) from discontinued operations, net of tax ā ā 400,000 ā ā ā ā ā 400,000 ā ā 400,000 ā ā ā ā ā 400,000 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Net income (loss) ā $ 3,003,891 ā $ (1,064,285) ā $ 1,939,606 ā $ 583,852 ā $ (1,064,285) ā $ (480,433) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Earnings (loss) per shares - continuing operations - basic and diluted ā $ 0.42 ā $ (0.17) ā $ 0.25 ā $ 0.03 ā $ (0.16) ā $ (0.13) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Earnings (loss) per shares - discontinued operations - basic and diluted ā $ 0.06 ā $ ā ā $ 0.06 ā $ 0.06 ā $ ā ā $ 0.06 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Earnings (loss) per shares - basic ā $ 0.44 ā $ (0.17) ā $ 0.27 ā $ 0.02 ā $ (0.16) ā $ (0.15) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Earnings (loss) per shares - diluted ā $ 0.37 ā $ (0.14) ā $ 0.23 ā $ 0.01 ā $ (0.16) ā $ (0.15) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Weighted average shares outstanding - basic ā ā 6,272,087 ā ā 6,272,087 ā ā 6,272,087 ā ā 6,564,647 ā ā 6,564,647 ā ā 6,564,647 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Weighted average shares outstanding - diluted ā ā 7,498,677 ā ā 7,498,677 ā ā 7,498,677 ā ā 7,760,143 ā ā 6,564,647 ā ā 6,564,647 ā Cash Flow Statement: ā ā ā ā ā ā ā ā ā ā ā ā Six Months Ended September 30, 2021 ā ā As Previously ā ā Restatement ā ā ā Reported ā Adjustment Restated Cash flow from operating activities: ā ā ā Net loss ā $ 583,852 ā $ (1,064,285) ā $ (480,433) Operating and investing cash flows for discontinued operations ā ā (418,853) ā ā ā ā ā (418,853) Depreciation, depletion and amortization expense ā 149,649 ā ā ā 149,649 Stock-based compensation ā 3,362,051 ā ā ā 3,362,051 Gain/loss on sale of assets ā ā (5,839,126) ā ā 1,064,285 ā ā (4,774,841) Amortization of debt discount ā 69,158 ā ā ā 69,158 Accretion expense ā ā 5,834 ā ā ā ā ā 5,834 Debt forgiveness ā ā (438,500) ā ā ā ā ā (438,500) Other ā ā (1) ā ā ā ā ā (1) Adjustments to reconcile net loss to net cash used in operating activities ā ā ā ā ā ā ā ā ā Changes in operating assets and liabilities: ā ā ā ā Accounts receivable ā (158,362) ā ā ā (158,362) Other receivables ā ā 896,580 ā ā ā ā ā 896,580 Inventory ā (11,420) ā ā ā (11,420) Prepaid expenses ā 162,332 ā ā ā 162,332 Restricted cash ā (80) ā ā ā (80) Deposits and other assets ā 2,505 ā ā ā 2,505 Accounts payable ā (38,439) ā ā ā (38,439) Accrued liabilities ā (399,997) ā 1,064,285 ā 664,288 Accrued liabilities, related parties ā (183,750) ā ā ā (183,750) Net cash used in operating activities ā (2,256,567) ā 1,064,285 ā (1,192,282) ā ā ā ā ā ā ā ā ā ā Proceeds from asset disposals ā 33,215 ā ā ā 33,215 Investments in land under development ā ā (2,178,053) ā ā ā ā ā (2,178,053) Reimbursement of land under development cost from Metro District ā ā 2,034,821 ā ā ā ā ā 2,034,821 Proceeds from sale of water rights ā ā 5,931,250 ā ā (1,064,285) ā ā 4,866,965 Net cash used in investing activities ā 5,821,233 ā (1,064,285) ā 4,756,948 ā ā ā ā ā ā ā ā ā ā Net cash provided by financing activities ā 1,333,151 ā ā ā 1,333,151 ā ā ā ā ā ā ā ā ā ā Net increase in cash ā 4,897,817 ā ā ā 4,897,817 ā ā ā ā ā ā ā ā ā ā Cash at beginning of period ā 1,621,822 ā ā ā 1,621,822 Cash at end of period ā $ 6,519,639 ā $ ā ā $ 6,519,639 ā ā ā ā ā ā ā ā ā ā ā |