* Real Estate Portfolio Summary As of September 30, 2014 Properties Property Type Location Book Value Tax Basis 2013 NOI YTD 2014 NOI Property Listing Date Land Chateau at Lake Tahoe Retail/Residential/Hospitality Land South Lake Tahoe, CA $51,855,000 $63,461,568 $17,861 ($27,461) Q4 2014 Saddle Ridge Parcel Unimproved Land Gypsum, CO $5,813,434 $18,249,311 ($156,019) ($158,616) Q4 2014 Baldwin Ranch Lots Finished Residential Lots Auburn, CA $3,878,544 $17,565,143 ($92,225) ($80,544) 2017 Oakley Parcel Unimproved Residential Land Oakley, CA $2,334,773 $2,334,773 n/a ($10,234) Q3 2016 Piercy Road Parcel Unimproved Industrial Land San Jose, CA $1,958,400 $3,025,992 ($114,038) ($91,707) Q1 2018 Half Moon Bay Parcel Unimproved Commercial Land Half Moon Bay, CA $1,468,800 $2,302,055 ($19,047) ($14,254) Held for Sale Brighton Village Lots Unimproved Residential Land Coolidge, AZ $1,017,600 $2,082,348 $5,480 $7,836 Q1 2018 Chowchilla Parcel Unimproved Residential Land Chowchilla, CA $726,580 $5,911,207 ($17,325) ($15,085) Q1 2018 Art on R Parcel Unimproved Residential Land Olivehurst, CA $403,200 $1,200,805 ($7,407) ($5,247) Q1 2018 The Rivers Lot Finished Residential Lot West Sacramento, CA $58,560 $310,641 ($9,864) ($6,498) Held for Sale DarkHorse Parcel Unimproved Residential Land Auburn, CA $103,198 $0 ($1,026) $1,354 Q1 2018 Coeur d' Alene Lots Unimproved Residential Land Coeur d'Alene, ID $316,800 $2,275,896 ($8,313) ($10,496) Q1 2018 Total Land 12 $69,934,889 $118,719,741 ($401,923) ($410,953) Residential Treasures on the Bay Condos Miami, FL $33,820,493 $32,982,934 $925,607 $907,165 Q3-Q4 2015 Solstice at Arcadia Condos Phoenix, AZ $6,824,260 $14,707,299 $320,278 $296,633 Q3 2015 The Pointe at Lake Steilacoom Condos Lakewood, WA $4,401,014 $6,301,365 $253,129 $194,002 Q4 2015 Broadway & Commerce Condos/Office/Retail Tacoma, WA $2,420,792 $3,483,909 $93,232 $74,780 Q4 2015 The Shores Single Family Residence Lincoln City, OR $93,647 $95,854 ($6,490) ($8,541) Held for Sale Total Residential 5 $47,560,206 $57,571,362 $1,585,756 $1,464,039 Commercial Auburn Valley Golf Course Golf Course Auburn, CA $2,011,685 $2,176,496 ($66,224) $21,236 Held for Sale Wolfe Road Industrial Sunnyvale, CA $3,049,999 $3,180,342 $486,129 $364,431 Q1 2017 Paso Robles Industrial Complex Light Industrial Paso Robles, CA $1,466,542 $1,479,585 $196,158 $177,653 Q1 2017 Piper Point Marina Marina Bethel Island, CA $1,151,931 $1,152,933 n/a ($22,012) Q1 2015 Brannan Island Marina Marina Isleton, CA $2,035,036 $2,035,037 ($36,454) $16,765 Q3 2015 The Last Resort & Marina Marina Oakley, CA $236,500 $626,075 ($22,464) ($16,174) Held for Sale Harbor Shores Medical Plaza II Office Gilbert, AZ $4,743,494 $9,112,191 $189,032 $88,671 Q4 2014 Pico Ranch Complex Office Roseville, CA $3,715,657 $7,494,187 $63,839 $80,383 Q1 2018 Melody Hills Business Park Office Roseville, CA $740,698 $748,504 $45,631 $33,493 Q4 2016 University Square Retail Greeley, CO $11,534,319 $10,686,666 $1,142,180 $835,227 Held for Sale K Street Retail/Office Sacramento, CA $3,890,968 $3,890,958 ($67,207) ($72,698) Q1 2015 Outback Storage Self-Storage Stockton, CA $3,871,858 $5,219,575 $388,107 $302,664 Q1 2015 Total Commercial 12 $38,448,688 $47,802,548 $2,318,727 $1,809,637 Total 29 $155,943,783 $224,093,650 $3,502,560 $2,862,723 1850 De La Cruz (investment in LLC) Industrial Building/Land Santa Clara, CA $2,184,939 $2,915,983 $161,000 $126,000 Q1 2015 Total inc. 1850 De La Cruz 30 $158,128,722 $227,009,632 $3,663,560 $2,988,723