Allowance for Credit Losses [Text Block] | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES The following tables show the changes in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2015 and 2014 and the allocation of the allowance for loan losses and loans as of June 30, 2015 and December 31, 2014 by portfolio segment and by impairment methodology: 2015 Commercial Residential Land Total Allowance for loan losses: Three Months Ended June 30, 201 5 Beginning balance $ 911,766 $ 1,973,021 $ 72,134 $ 2,956,921 Charge-offs — — — — Provision 28,449 101,596 210,432 340,477 Ending Balance $ 940,215 $ 2,074,617 $ 282,566 $ 3,297,398 Six Months Ended June 30, 201 5 Beginning balance $ 888,260 $ 1,975,112 $ 5,983 $ 2,869,355 Charge-offs — — — — Provision 51,955 99,505 276,583 428,043 Ending balance $ 940,215 $ 2,074,617 $ 282,566 $ 3,297,398 As of June 30, 2015 Ending balance: individually evaluated for impairment $ 543,596 $ 1,839,345 $ — $ 2,382,941 Ending balance: collectively evaluated for impairment $ 396,619 $ 235,272 $ 282,566 $ 914,457 Ending balance $ 940,215 $ 2,074,617 $ 282,566 $ 3,297,398 Loans: Ending balance $ 46,950,622 $ 16,593,227 $ 6,042,548 $ 69,586,397 Ending balance: individually evaluated for impairment $ 1,078,752 $ 7,782,772 $ — $ 8,861,524 Ending balance: collectively evaluated for impairment $ 45,871,870 $ 8,810,455 $ 6,042,548 $ 60,724,873 2014 Commercial Residential Land Total Allowance for loan losses: Three Months Ended June 30, 201 4 Beginning balance $ 1,215,024 $ 3,638,944 $ 12,292 $ 4,866,260 Charge-offs — — — — Provision (reversal) 292,172 (388,969 ) (7,023 ) (103,820 ) Ending Balance $ 1,507,196 $ 3,249,975 $ 5,269 $ 4,762,440 Six Months Ended June 30, 201 4 Beginning balance $ 932,651 $ 3,798,203 $ 8,234 $ 4,739,088 Charge-offs — — — — Provision (reversal) 574,545 (548,228 ) (2,965 ) 23,352 Ending balance $ 1,507,196 $ 3,249,975 $ 5,269 $ 4,762,440 As of December 31, 2014 Ending balance: individually evaluated for impairment $ 550,010 $ 1,839,345 $ — $ 2,389,355 Ending balance: collectively evaluated for impairment $ 338,250 $ 135,767 $ 5,983 $ 480,000 Ending balance $ 888,260 $ 1,975,112 $ 5,983 $ 2,869,355 Loans: Ending balance $ 52,531,537 $ 13,491,906 $ 2,010,068 $ 68,033,511 Ending balance: individually evaluated for impairment $ 12,666,935 $ 7,788,747 $ 1,860,068 $ 22,315,750 Ending balance: collectively evaluated for impairment $ 39,864,602 $ 5,703,159 $ 150,000 $ 45,717,761 The following tables show an aging analysis of the loan portfolio by the time monthly payments are past due as of June 30, 2015 and December 31, 2014: Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans June 30 , 201 5 Commercial $ 1,432,000 $ — $ 1,078,752 $ 2,510,752 $ 44,439,870 $ 46,950,622 Residential — — 7,782,772 7,782,772 8,810,455 16,593,227 Land — — — — 6,042,548 6,042,548 $ 1,432,000 $ — $ 8,861,524 $ 10,293,524 $ 59,292,873 $ 69,586,397 Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans December 31, 2014 Commercial $ — $ — $ 1,078,752 $ 1,078,752 $ 51,452,785 $ 52,531,537 Residential — — 7,788,747 7,788,747 5,703,159 13,491,906 Land — — 1,860,068 1,860,068 150,000 2,010,068 $ — $ — $ 10,727,567 $ 10,727,567 $ 57,305,944 $ 68,033,511 All of the loans that are 90 or more days past due as listed above are on non-accrual status as of June 30, 2015 and December 31, 2014. In addition, two commercial loans totaling $11,588,000 as of December 31, 2014 that were considered impaired were restored to accrual status during the quarter ended March 31, 2014 because the Company had received consistent payments from the borrower over a six month period and management expected that the borrower would continue to keep the loans current with respect to principal and interest payments. These two loans were paid off in full during the first quarter of 2015. The following tables show information related to impaired loans as of and for the three and six months ended June 30, 2015: As of June 30, 2015 Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial $ — $ — $ — Residential 247,772 247,772 — Land — — — $ 247,772 $ 247,772 $ — With an allowance recorded: Commercial $ 1,156,155 $ 1,078,752 $ 543,596 Residential 7,983,345 7,535,000 1,839,345 Land — — — $ 9,139,500 $ 8,613,752 $ 2,382,941 Total s : Commercial $ 1,156,155 $ 1,078,752 $ 543,596 Residential 8,231,117 7,782,772 1,839,345 Land — — — $ 9,387,272 $ 8,861,524 $ 2,382,941 Three Months Ended June 30, 2015 Six Months Ended June 30 , 201 5 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ — $ — $ 3,868,828 $ 601,660 Residential 248,783 5,433 250,281 10,926 Land — — 620,023 216,904 $ 248,783 $ 5,433 $ 4,739,132 $ 829,490 With an allowance recorded: Commercial $ 1,105,184 $ 8,990 $ 1,092,442 $ 22,473 Residential 7,983,345 59,600 7,983,345 122,600 Land — — — — $ 9,088,529 $ 68,590 $ 9,075,787 $ 145,073 Total s : Commercial Commercial Real Estate $ 1,105,184 $ 8,990 $ 4,961,270 $ 624,133 Residential 8,232,127 65,033 8,233,626 133,526 Land — — 620,023 216,904 $ 9,337,311 $ 74,023 $ 13,814,919 $ 974,563 The following tables show information related to impaired loans as of December 31, 2014 and for the three and six months ended June 30, 2014: As of December 31, 2014 Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial $ 11,588,183 $ 11,588,183 $ — Residential 253,747 253,747 — Land 1,860,068 1,860,068 — $ 13,701,998 $ 13,701,998 $ — With an allowance recorded: Commercial $ 1,079,699 $ 1,078,752 $ 550,010 Residential 7,983,345 7,535,000 1,839,345 Land — — — $ 9,063,044 $ 8,613,752 $ 2,389,355 Total s : Commercial $ 12,667,882 $ 12,666,935 $ 550,010 Residential 8,237,092 7,788,747 1,839,345 Land 1,860,068 1,860,068 — $ 22,765,042 $ 22,315,750 $ 2,389,355 Three Months Ended June 30, 2014 Six Months Ended June 30, 2014 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 16,291,783 $ 289,610 $ 16,254,765 $ 788,116 Residential 2,387,910 22,733 2,445,794 67,733 Land 2,016,234 40,320 3,019,839 94,640 $ 20,695,927 $ 352,663 $ 21,720,398 $ 950,489 With an allowance recorded: Commercial $ 1,908,040 $ 11,990 $ 1,845,838 $ 26,471 Residential 7,983,345 35,000 7,983,387 74,000 Land — — — — $ 9,891,385 $ 46,990 $ 9,829,225 $ 100,471 Total s : Commercial $ 18,199,823 $ 301,600 $ 18,100,603 $ 814,587 Residential 10,371,255 57,733 10,429,181 141,733 Land 2,016,234 40,320 3,019,839 94,640 $ 30,587,312 $ 399,653 $ 31,549,623 $ 1,050,960 The recorded investment balances presented in the above tables include amounts advanced in addition to principal on impaired loans (such as property taxes, insurance and legal charges) that are reimbursable by borrowers and are included in interest and other receivables in the accompanying consolidated balance sheets. Interest income recognized on a cash basis for impaired loans approximates the interest income recognized as reflected in the tables above. Troubled Debt Restructurings The Company has allocated approximately $2,383,000 and $2,389,000 of specific reserves on loans totaling approximately $9,387,000 and $20,265,000 (recorded investments before reserves) to borrowers whose loan terms had been modified in troubled debt restructurings as of June 30, 2015 and December 31, 2014, respectively. The Company has not committed to lend additional amounts to any of these borrowers. No loans were modified as troubled debt restructurings during the three and six months ended June 30, 2015 and 2014. |