Allowance for Credit Losses [Text Block] | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES The following tables show the changes in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2015 and 2014 and the allocation of the allowance for loan losses and loans as of September 30, 2015 and December 31, 2014 by portfolio segment and by impairment methodology: 2015 Commercial Residential Land Total Allowance for loan losses: Three Months Ended September 30, 2015 Beginning balance $ 940,215 $ 2,074,617 $ 282,566 $ 3,297,398 Charge-offs — — — — Provision (40,858 ) 85,174 — 44,316 Ending Balance $ 899,357 $ 2,159,791 $ 282,566 $ 3,341,714 Nine Months Ended September 30, 2015 Beginning balance $ 888,260 $ 1,975,112 $ 5,983 $ 2,869,355 Charge-offs — — — — Provision 11,097 184,679 276,583 472,359 Ending balance $ 899,357 $ 2,159,791 $ 282,566 $ 3,341,714 As of September 30, 2015 Ending balance: individually evaluated for impairment $ 480,005 $ 1,839,345 $ — $ 2,319,350 Ending balance: collectively evaluated for impairment $ 419,352 $ 320,446 $ 282,566 $ 1,022,364 Ending balance $ 899,357 $ 2,159,791 $ 282,566 $ 3,341,714 Loans: Ending balance $ 51,011,804 $ 19,779,734 $ 6,042,548 $ 76,834,086 Ending balance: individually evaluated for impairment $ 2,510,752 $ 7,779,694 $ — $ 10,290,446 Ending balance: collectively evaluated for impairment $ 48,501,052 $ 12,000,040 $ 6,042,548 $ 66,543,640 2014 Commercial Residential Land Total Allowance for loan losses: Three Months Ended September 30, 2014 Beginning balance $ 1,507,196 $ 3,249,975 $ 5,269 $ 4,762,440 Charge-offs — — — — Provision 46,937 70,742 1 117,680 Ending Balance $ 1,554,133 $ 3,320,717 $ 5,270 $ 4,880,120 Nine Months Ended September 30, 2014 Beginning balance $ 932,651 $ 3,798,203 $ 8,234 $ 4,739,088 Charge-offs — — — — Provision (reversal) 621,482 (477,486 ) (2,964 ) 141,032 Ending balance $ 1,554,133 $ 3,320,717 $ 5,270 $ 4,880,120 As of December 31, 2014 Ending balance: individually evaluated for impairment $ 550,010 $ 1,839,345 $ — $ 2,389,355 Ending balance: collectively evaluated for impairment $ 338,250 $ 135,767 $ 5,983 $ 480,000 Ending balance $ 888,260 $ 1,975,112 $ 5,983 $ 2,869,355 Loans: Ending balance $ 52,531,537 $ 13,491,906 $ 2,010,068 $ 68,033,511 Ending balance: individually evaluated for impairment $ 12,666,935 $ 7,788,747 $ 1,860,068 $ 22,315,750 Ending balance: collectively evaluated for impairment $ 39,864,602 $ 5,703,159 $ 150,000 $ 45,717,761 The following tables show an aging analysis of the loan portfolio by the time monthly payments are past due as of September 30, 2015 and December 31, 2014: September 30, 2015 Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Commercial $ — $ 1,432,000 $ 1,078,752 $ 2,510,752 $ 48,501,052 $ 51,011,804 Residential — — 7,779,694 7,779,694 12,000,040 19,779,734 Land — — — — 6,042,548 6,042,548 $ — $ 1,432,000 $ 8,858,446 $ 10,290,446 $ 66,543,640 $ 76,834,086 December 31, 2014 Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Commercial $ — $ — $ 1,078,752 $ 1,078,752 $ 51,452,785 $ 52,531,537 Residential — — 7,788,747 7,788,747 5,703,159 13,491,906 Land — — 1,860,068 1,860,068 150,000 2,010,068 $ — $ — $ 10,727,567 $ 10,727,567 $ 57,305,944 $ 68,033,511 All of the loans that are 90 or more days past due as listed above are on non-accrual status as of September 30, 2015 and December 31, 2014. In addition, two commercial loans totaling $11,588,000 as of December 31, 2014 were considered impaired but were restored to accrual status during 2014 because the Company had received consistent payments from the borrower over a six month period and management expected that the borrower would continue to keep the loans current with respect to principal and interest payments. These two loans were paid off in full during the first quarter of 2015. The following tables show information related to impaired loans as of and for the three and nine months ended September 30, 2015: As of September 30, 2015 Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial $ 1,463,453 $ 1,432,000 $ — Residential 244,694 244,694 — Land — — — $ 1,708,147 $ 1,676,694 $ — With an allowance recorded: Commercial $ 1,144,864 $ 1,078,752 $ 480,005 Residential 7,983,345 7,535,000 1,839,345 Land — — — $ 9,128,209 $ 8,613,752 $ 2,319,350 Total s : Commercial $ 2,608,317 $ 2,510,752 $ 480,005 Residential 8,228,039 7,779,694 1,839,345 Land — — — $ 10,836,356 $ 10,290,446 $ 2,319,350 Three Months Ended September 30, 2015 Nine Months Ended September 30 , 201 5 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 487,818 $ 9,547 $ 2,741,825 $ 611,206 Residential 245,725 5,654 248,762 16,581 Land — — 413,348 216,904 $ 733,543 $ 15,201 $ 3,403,935 $ 844,691 With an allowance recorded: Commercial $ 1,148,627 $ 17,979 $ 1,111,170 $ 40,452 Residential 7,983,345 35,000 7,983,345 157,600 Land — — — — $ 9,131,972 $ 52,979 $ 9,094,515 $ 198,052 Total s : Commercial $ 1,636,445 $ 27,526 $ 3,852,995 $ 651,658 Residential 8,229,070 40,654 8,232,107 174,181 Land — — 413,348 216,904 $ 9,865,515 $ 68,180 $ 12,498,450 $ 1,042,743 The following tables show information related to impaired loans as of December 31, 2014 and for the three and nine months ended September 30, 2014: As of December 31, 2014 Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial $ 11,588,183 $ 11,588,183 $ — Residential 253,747 253,747 — Land 1,860,068 1,860,068 — $ 13,701,998 $ 13,701,998 $ — With an allowance recorded: Commercial $ 1,079,699 $ 1,078,752 $ 550,010 Residential 7,983,345 7,535,000 1,839,345 Land — — — $ 9,063,044 $ 8,613,752 $ 2,389,355 Total s : Commercial $ 12,667,882 $ 12,666,935 $ 550,010 Residential 8,237,092 7,788,747 1,839,345 Land 1,860,068 1,860,068 — $ 22,765,042 $ 22,315,750 $ 2,389,355 Three Months Ended September 30, 2014 Nine Months Ended September 30, 2014 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 16,410,099 $ 617,507 $ 16,306,543 $ 1,405,623 Residential 2,233,235 — 2,374,941 67,733 Land 1,860,216 38,276 2,633,298 132,916 $ 20,503,550 $ 655,783 $ 21,314,782 $ 1,606,272 With an allowance recorded: Commercial $ 1,910,269 $ 13,484 $ 1,867,315 $ 39,956 Residential 7,983,345 22,000 7,983,373 96,000 Land — — — — $ 9,893,614 $ 35,484 $ 9,850,688 $ 135,956 Total s : Commercial $ 18,320,368 $ 630,991 $ 18,173,858 $ 1,445,579 Residential 10,216,580 22,000 10,358,314 163,733 Land 1,860,216 38,276 2,633,298 132,916 $ 30,397,164 $ 691,267 $ 31,165,470 $ 1,742,228 The recorded investment balances presented in the above tables include amounts advanced in addition to principal on impaired loans (such as property taxes, insurance and legal charges) that are reimbursable by borrowers and are included in interest and other receivables in the accompanying consolidated balance sheets. Interest income recognized on a cash basis for impaired loans approximates the interest income recognized as reflected in the tables above. Troubled Debt Restructurings The Company has allocated approximately $2,319,000 and $2,389,000 of specific reserves on loans totaling approximately $9,373,000 and $20,265,000 (recorded investments before reserves) to borrowers whose loan terms had been modified in troubled debt restructurings as of September 30, 2015 and December 31, 2014, respectively. The Company has not committed to lend additional amounts to any of these borrowers. No loans were modified as troubled debt restructurings during the three and nine months ended September 30, 2015 and 2014. |