Allowance for Credit Losses [Text Block] | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES Loans are generally stated at the principal amount outstanding, net of unamortized loan discounts which totaled approximately $568,000 March 31, 2018. second third ninety not not not April 1, 2018, not April 1, 2018 ( 9 Loans and the related accrued interest and advances are analyzed by management on a periodic basis for ultimate recovery. The allowance for loan losses is management’s estimate of probable credit losses inherent in the Company’s loan portfolio that have been incurred as of the balance sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the allowance. Cash received on previously charged off amounts is recorded as a recovery to the allowance. The overall allowance consists of two not Regardless of a loan type, a loan is considered impaired when, based on current information and events, management believes it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the original agreement. All loans determined to be impaired are individually evaluated for impairment. When a loan is considered impaired, management estimates impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, management may fourth may A restructuring of a debt constitutes a troubled debt restructuring (“TDR”) if the Company for economic or legal reasons related to the debtor's financial difficulties grants a concession to the debtor that it would not not The determination of the general reserve for loans that are not not The Company maintains a separate allowance for each portfolio segment (loan type). These portfolio segments include commercial real estate, residential real estate and land loans. The allowance for loan losses attributable to each portfolio segment, which includes both impaired loans that are individually evaluated for impairment and loans that are not not 1 2 3 Land Loans Commercial and Residential Real Estate Loans may Management monitors the credit quality of the Company’s loan portfolio on an ongoing basis using certain credit quality indicators including a loan’s delinquency status and internal asset classification. A loan is considered classified when it meets the definition of impaired as described above. The following tables show the changes in the allowance for loan losses by portfolio segment for the three March 31, 2018 2017 March 31, 2018 December 31, 2017 2018 Commercial Residential Land Total Allowance for loan losses: Three Months Ended March 31, 2018 Beginning balance $ 1,069,458 $ 451,537 $ 306,811 $ 1,827,806 Charge-offs — (186,708 ) — (186,708 ) Recoveries — 76,234 — 76,234 Provision (Reversal) 39,903 (113,878 ) (6,290 ) (80,265 ) Ending balance $ 1,109,361 $ 227,185 $ 300,521 $ 1,637,067 March 31 , 201 8 Ending balance: individually evaluated for impairment $ — $ — $ — $ — Ending balance: collectively evaluated for impairment 1,109,361 227,185 300,521 1,637,067 Ending balance $ 1,109,361 $ 227,185 $ 300,521 $ 1,637,067 Loans: Ending balance: individually evaluated for impairment $ 1,242,956 $ 6,522,732 $ — $ 7,765,688 Ending balance: collectively evaluated for impairment 140,266,507 4,926,689 5,022,460 150,215,656 Ending balance $ 141,509,463 $ 11,449,421 $ 5,022,460 $ 157,981,344 2017 Commercial Residential Land Total Allowance for loan losses: Three Months Ended March 31, 2017 Beginning balance $ 864,971 $ 1,331,318 $ 510,533 $ 2,706,822 Charge-offs — (107,999 ) — (107,999 ) Provision (Reversal) 69,577 (13,964 ) (17,577 ) 38,036 Ending balance $ 934,548 $ 1,209,355 $ 492,956 $ 2,636,859 December 31 , 201 7 Ending balance: individually evaluated for impairment $ — $ 186,708 $ — $ 186,708 Ending balance: collectively evaluated for impairment 1,069,458 264,829 306,811 1,641,098 Ending balance $ 1,069,458 $ 451,537 $ 306,811 $ 1,827,806 Loans: Ending balance: individually evaluated for impairment $ 1,212,851 $ 7,321,359 $ — $ 8,534,210 Ending balance: collectively evaluated for impairment 126,660,430 5,849,436 5,127,574 137,637,440 Ending balance $ 127,873,281 $ 13,170,795 $ 5,127,574 $ 146,171,650 The following tables show an aging analysis of the loan portfolio by the time monthly payments are past due as of March 31, 2018 December 31, 2017. 90 March 31, 2018 December 31, 2018. Loans 30-59 Days Loans 60-89 Days Loans Days Total Past Current Total March 31, 201 8 Past Due Past Due Past Due Due Loans Loans Loans Commercial $ 1,242,956 $ — $ — $ 1,242,956 $ 140,266,507 $ 141,509,463 Residential — 1,937,475 4,585,257 6,522,732 4,926,689 11,449,421 Land — — — — 5,022,460 5,022,460 $ 1,242,956 $ 1,937,475 $ 4,585,257 $ 7,765,688 $ 150,215,656 $ 157,981,344 The above table as of March 31, 2018 nine $8,392,000 $5,174,000 $3,589,000 60 89 $1,585,000 90 $3,218,000 90 Loans 30-59 Days Loans 60-89 Days Loans 90 or More Days Past Due Total Past Current Total December 31, 201 7 Past Due Past Due Past Due Due Loans Loans Loans Commercial $ 1,212,851 $ — $ — $ 1,212,851 $ 126,660,430 $ 127,873,281 Residential — 4,676,433 2,644,926 7,321,359 5,849,436 13,170,795 Land — — — — 5,127,574 5,127,574 $ 1,212,851 $ 4,676,433 $ 2,644,926 $ 8,534,210 $ 137,637,440 $ 146,171,650 The above table as of December 31, 2017 seven $7,585,000 $4,585,000 $3,000,000 30 59 $1,585,000 90 $3,000,000 30 $7,107,000 The following tables show information related to impaired loans as of and for the three March 31, 2018: As of March 31, 201 8 Three Months Ended March 31, 201 8 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 1,253,314 $ 1,242,956 $ — $ 1,239,560 $ 30,105 Residential 6,616,964 6,522,732 — 6,592,041 90,494 Land — — — — — $ 7,870,278 $ 7,765,688 $ 7,831,601 $ 120,599 With an allowance recorded: Commercial $ — $ — $ — $ — $ — Residential — — — 457,307 — Land — — — — — $ — — $ — $ 457,307 $ — Total: Commercial $ 1,256,314 $ 1,242,956 $ — $ 1,239,560 $ 30,105 Residential 6,616,964 6,522,732 — 7,049,348 90,494 Land — — — — — $ 7,870,278 $ 7,765,688 $ — $ 8,288,908 $ 120,599 The following table shows information related to impaired loans as of December 31, 2017 three March 31, 2017: As of December 31, 2017 Three Months Ended March 31, 201 7 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 1,222,499 $ 1,212,851 $ — $ — $ — Residential 6,610,216 6,505,469 — 226,042 4,982 Land — — — — — $ 7,832,715 $ 7,718,320 $ 226,042 $ 4,982 With an allowance recorded: Commercial $ — $ — $ — $ — $ — Residential 1,302,707 815,890 186,708 4,673,655 — Land — — — — — $ 1,302,707 815,890 $ 186,708 $ 4,673,655 $ — Total: Commercial $ 1,222,499 $ 1,212,851 $ — $ — $ — Residential 7,912,923 7,321,359 186,708 4,899,697 4,982 Land — — — — — $ 9,135,422 $ 8,534,210 $ 186,708 $ 4,899,697 $ 4,982 The recorded investment balances presented in the above tables include amounts advanced in addition to principal on impaired loans (such as property taxes, insurance and legal charges) that are reimbursable by borrowers and are included in interest and other receivables in the accompanying consolidated balance sheets. Interest income recognized on a cash basis for impaired loans approximates the interest income recognized as reflected in the tables above. The average recorded investment and interest income recognized on impaired loans for which no may no Troubled Debt Restructurings The Company had recorded specific loan loss allowances of approximately $0 $187,000 $1,464,000 $2,739,000 March 31, 2018 December 31, 2017, not No March 31, 2018 2017, nor twelve three March 31, 2018 2017. |