Allowance for Credit Losses [Text Block] | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES Loans are generally stated at the principal amount outstanding, net of unamortized loan discounts and deferred loan fees which totaled approximately $501,000 $187,000 June 30, 2018, no December 31, 2017. second third ninety not not not April 1, 2018, 30% 30% 70% 9 Loans and the related accrued interest and advances are analyzed by management on a periodic basis for ultimate recovery. The allowance for loan losses is management’s estimate of probable credit losses inherent in the Company’s loan portfolio that have been incurred as of the balance sheet date. The allowance is established through a provision for loan losses which is charged to expense. Additions to the allowance are expected to maintain the adequacy of the total allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the allowance. Cash received on previously charged off amounts is recorded as a recovery to the allowance. The overall allowance consists of two not Regardless of a loan type, a loan is considered impaired when, based on current information and events, management believes it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the original agreement. All loans determined to be impaired are individually evaluated for impairment. When a loan is considered impaired, management estimates impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, except that as a practical expedient, management may fourth may A restructuring of a debt constitutes a troubled debt restructuring (“TDR”) if the Company for economic or legal reasons related to the debtor's financial difficulties grants a concession to the debtor that it would not not The determination of the general reserve for loans that are not not The Company maintains a separate allowance for each portfolio segment (loan type). These portfolio segments include commercial real estate, residential real estate and land loans. The allowance for loan losses attributable to each portfolio segment, which includes both impaired loans that are individually evaluated for impairment and loans that are not not 1 2 3 Land Loans Commercial and Residential Real Estate Loans may Management monitors the credit quality of the Company’s loan portfolio on an ongoing basis using certain credit quality indicators including a loan’s delinquency status and internal asset classification. A loan is considered classified when it meets the definition of impaired as described above. The following tables show the changes in the allowance for loan losses by portfolio segment for the three six June 30, 2018 2017 June 30, 2018 December 31, 2017 2018 Commercial Residential Land Total Allowance for loan losses: Three Months Ended June 30, 201 8 Beginning balance $ 1,109,361 $ 227,185 $ 300,521 $ 1,637,067 Charge-offs — — — — Recoveries — — — — Provision 81,730 31,078 1,825 114,633 Ending Balance $ 1,191,091 $ 258,263 $ 302,346 $ 1,751,700 Six Months Ended June 30, 201 8 Beginning balance $ 1,069,458 $ 451,537 $ 306,811 $ 1,827,806 Charge-offs — (186,708 ) — (186,708 ) Recoveries — 76,234 — 76,234 Provision 121,633 (82,800 ) (4,465 ) 34,368 Ending balance $ 1,191,091 258,263 302,346 1,751,700 As of June 30, 2018 Ending balance: individually evaluated for impairment $ — $ — $ — $ — Ending balance: collectively evaluated for impairment $ 1,191,091 $ 258,263 $ 302,346 $ 1,751,700 Ending balance $ 1,191,091 $ 258,263 $ 302,346 $ 1,751,700 Loans: Ending balance: individually evaluated for impairment $ 1,274,287 $ 6,512,053 $ — $ 7,786,340 Ending balance: collectively evaluated for impairment $ 150,600,433 $ 5,600,650 $ 5,052,950 $ 161,254,033 Ending balance $ 151,874,720 $ 12,112,703 $ 5,052,950 $ 169,040,373 2017 Commercial Residential Land Total Allowance for loan losses: Three Months Ended June 30, 201 7 Beginning balance $ 934,548 $ 1,209,355 $ 492,956 $ 2,636,859 Charge-offs — (179,648 ) — (179,648 ) Recoveries 27,000 — — 27,000 Provision 188,441 (12,691 ) (38,506 ) 137,244 Ending Balance $ 1,149,989 $ 1,017,016 $ 454,450 $ 2,621,455 Six Months Ended June 30, 201 7 Beginning balance $ 864,971 $ 1,331,318 $ 510,533 $ 2,706,822 Charge-offs — (287,647 ) — (287,647 ) Recoveries 27,000 — — 27,000 Provision 258,018 (26,655 ) (56,083 ) 175,280 Ending balance $ 1,149,989 $ 1,017,016 $ 454,450 $ 2,621,455 As of December 31 , 2017 Ending balance: individually evaluated for impairment $ — $ 186,708 $ — $ 186,708 Ending balance: collectively evaluated for impairment $ 1,069,458 $ 264,829 $ 306,811 $ 1,641,098 Ending balance $ 1,069,458 $ 451,537 $ 306,811 $ 1,827,806 Loans: Ending balance: individually evaluated for impairment $ 1,212,851 $ 7,321,359 $ — $ 8,534,210 Ending balance: collectively evaluated for impairment $ 126,660,430 $ 5,849,436 $ 5,127,574 $ 137,637,440 Ending balance $ 127,873,281 $ 13,170,795 $ 5,127,574 $ 146,171,650 The following tables show an aging analysis of the loan portfolio by the time monthly payments are past due as of June 30, 2018 December 31, 2017. 90 June 30, 2018 December 31, 2017. June 30, 2018 Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Other Non- Accrual Loans Total Past Due Loans Current Loans Total Loans Commercial $ — $ — $ — $ 1,274,287 $ 1,274,287 $ 150,600,433 $ 151,874,720 Residential — 4,107,028 5,522,203 206,458 9,835,689 2,277,014 12,112,703 Land — — — — — 5,052,950 5,052,950 $ — $ 4,107,028 $ 5,522,203 $ 1,480,745 $ 11,109,976 $ 157,930,397 $ 169,040,373 The above table as of June 30, 2018 seven $8,432,000 $4,658,000 30 $3,774,000 90 December 31 , 201 7 Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans 90 or More Days Past Due Other Non- Accrual Loans Total Past Due Loans Current Loans Total Loans Commercial $ — $ — $ — $ 1,212,851 $ 1,212,851 $ 126,660,430 $ 127,873,281 Residential 1,938,895 2,737,538 2,430,878 214,048 7,321,359 5,849,436 13,170,795 Land — — — — — 5,127,574 5,127,574 $ 1,938,895 $ 2,737,538 $ 2,430,878 $ 1,426,899 $ 8,534,210 $ 137,637,440 $ 146,171,650 The above table as of December 31, 2017 seven $7,585,000 $4,585,000 $3,000,000 30 59 $1,585,000 90 $3,000,000 30 $7,107,000 The following tables show information related to impaired loans as of and for the three six June 30, 2018: As of June 30, 201 8 Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial $ 1,284,898 $ 1,274,287 $ — Residential 6,551,789 6,512,053 — Land — — — $ 7,836,687 $ 7,786,340 $ — With an allowance recorded: Commercial $ — $ — $ — Residential — — — Land — — — $ — $ — $ — Total s : Commercial $ 1,284,898 $ 1,274,287 $ — Residential 6,551,789 6,512,053 — Land — — — $ 7,836,687 $ 7,786,340 $ — Three Months Ended June 30, 201 8 Six Months Ended June 30 , 201 8 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ 1,274,313 $ 31,584 $ 1,258,649 $ 62,399 Residential 6,572,926 45,055 6,586,803 125,034 Land — — — — $ 7,847,239 $ 76,639 $ 7,845,452 $ 187,433 With an allowance recorded: Commercial $ — $ — $ — $ — Residential — — 228,653 — Land — — — — $ $ — $ 228,653 $ — Total s : Commercial $ 1,274,313 $ 31,584 $ 1,258,649 $ 62,399 Residential 6,572,926 45,055 6,815,456 125,034 Land — — — — $ 7,847,239 $ 76,639 $ 8,074,105 $ 187,433 The following tables show information related to impaired loans as of December 31, 2017 three six June 30, 2017: As of December 31 , 201 7 Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial $ 1,222,499 $ 1,212,851 $ — Residential 6,610,216 6,505,469 — Land — — — $ 7,832,715 $ 7,718,320 $ — With an allowance recorded: Commercial $ — $ — $ — Residential 1,302,707 815,890 186,708 Land — — — $ 1,302,707 $ 815,890 $ 186,708 Total s : Commercial $ 1,222,499 $ 1,212,851 $ — Residential 7,912,923 7,321,359 186,708 Land — — — $ 9,135,422 $ 8,534,210 $ 186,708 Three Months Ended June 30, 2017 Six Months Ended June 30 , 201 7 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial $ — $ — $ — $ — Residential 222,526 4,912 224,284 9,893 Land — — — — $ 222,526 $ 4,912 $ 224,284 $ 9,893 With an allowance recorded: Commercial $ — $ — $ — $ — Residential 3,519,104 — 4,096,380 — Land — — — — $ 3,519,104 $ — $ 4,096,380 $ — Total s : Commercial $ — $ — $ — $ — Residential 3,741,630 4,912 4,320,664 9,893 Land — — — — $ 3,741,630 $ 4,912 $ 4,320,664 $ 9,893 The recorded investment balances presented in the above tables include amounts advanced in addition to principal on impaired loans (such as property taxes, insurance and legal charges) that are reimbursable by borrowers and are included in interest and other receivables in the accompanying consolidated balance sheets. Interest income recognized on a cash basis for impaired loans approximates the interest income recognized as reflected in the tables above. The average recorded investment and interest income recognized on impaired loans with no may no Troubled Debt Restructurings The Company has allocated approximately $0 $187,000 $1,491,000 $2,739,000 June 30, 2018 December 31, 2017, not No three six June 30, 2018 2017, twelve three six June 30, 2018 2017. |