THE PRIVATE SHARES FUND
Schedule of Investments
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares | | | Cost | | | Fair Value | |
Common Stock in Public Companies — 1.2% |
3D Printing — 0.1% | | | | | | | | | | | | | | |
Fathom Digital Manufacturing, Corp.(a) | | Dec 2021 | | | 263,646 | | | $ | 2,636,460 | | | $ | 535,201 | |
Consumer Web — 0.4% | | | | | | | | | | | | | | |
Nextdoor Holding, Inc.(a) | | Nov 2018 | | | 925,479 | | | | 5,037,326 | | | | 2,582,087 | |
Wag Labs, Inc.(a)(b) | | Oct 2018 | | | 426,552 | | | | 2,314,001 | | | | 844,573 | |
| | | | | | | | | 7,351,327 | | | | 3,426,660 | |
Education — 0.2% | | | | | | | | | | | | | | |
Udemy, Inc.(a) | | Aug 2019 | | | 188,448 | | | | 1,900,184 | | | | 2,278,336 | |
Finance/Payments — 0.1% | | | | | | | | | | | | | | |
Marqeta, Inc.(a) | | Jul 2018 | | | 194,514 | | | | 227,581 | | | | 1,384,940 | |
Healthcare/Biotech — 0.2% | | | | | | | | | | | | | | |
23andMe Holding Co.(a) | | Oct 2017 | | | 724,260 | | | | 4,436,112 | | | | 2,071,384 | |
Software — 0.2% | | | | | | | | | | | | | | |
SoundHound AI, Inc.(a)(b) | | Sep 2016 | | | 736,112 | | | | 3,200,767 | | | | 2,399,725 | |
TOTAL COMMON STOCK IN PUBLIC COMPANIES | | 19,752,431 | | | | 12,096,246 | |
| | | | | | | | | | | | | | |
Common Stock in Private Companies(b) — 35.1% |
3D Printing — 0.4% | | | | | | | | | | | | | | |
Carbon, Inc.(a) | | Jun 2019 | | | 158,853 | | | | 2,125,214 | | | | 3,601,197 | |
Advertising — 2.8% | | | | | | | | | | | | | | |
GroundTruth, Inc.(a) | | Oct 2016 | | | 1,659,427 | | | | 446,424 | | | | 381,668 | |
NextRoll, Inc.(a) | | Mar 2017 | | | 2,367,054 | | | | 16,079,048 | | | | 24,475,338 | |
OpenX Software, Ltd.(a) | | Jun 2015 | | | 2,899,297 | | | | 2,615,386 | | | | 2,203,466 | |
WideOrbit, Inc. (a) | | Oct 2015 | | | 400,000 | | | | 1,100,000 | | | | 1,040,000 | |
| | | | | | | | | 20,240,858 | | | | 28,100,472 | |
Aerospace — 4.9% | | | | | | | | | | | | | | |
Axiom Space, Inc.(a) | | Mar 2021 | | | 29,543 | | | | 5,099,983 | | | | 5,282,879 | |
Relativity Space, Inc.(a) | | Oct 2021 | | | 437,922 | | | | 9,999,993 | | | | 9,984,622 | |
Space Exploration Technologies Corp.(a) | | May 2019 | | | 490,200 | | | | 10,049,100 | | | | 34,343,412 | |
| | | | | | | | | 25,149,076 | | | | 49,610,913 | |
AgTech — 0.5% | | | | | | | | | | | | | | |
Farmer's Business Network, Inc.(a) | | Sep 2021 | | | 87,500 | | | | 5,042,625 | | | | 5,320,000 | |
See accompanying Notes to the Schedule of Investments
THE PRIVATE SHARES FUND
Schedule of Investments - (Continued)
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares | | | Cost | | | Fair Value | |
Common Stock in Private Companies(b) — 35.1% (Continued) | | | | | | |
Analytics/Big Data — 3.7% | | | | | | | | | | | | | | |
Baktus, Inc.(a) | | Apr 2015 | | | 9,740 | | | $ | 1,500,951 | | | $ | 20,454 | |
Dataminr, Inc.(a) | | Sep 2015 | | | 189,583 | | | | 1,559,716 | | | | 6,754,842 | |
Domino Data Lab, Inc.(a) | | Apr 2021 | | | 330,000 | | | | 4,118,400 | | | | 5,167,800 | |
Dremio Corp.(a)(c) | | Dec 2021 | | | 166,664 | | | | 1,018,383 | | | | 1,361,645 | |
INRIX, Inc.(a) | | May 2014 | | | 133,238 | | | | 3,026,249 | | | | 6,200,630 | |
SingleStore, Inc.(a) | | May 2020 | | | 1,678,366 | | | | 8,010,544 | | | | 10,775,110 | |
Tealium, Inc.(a) | | Sep 2020 | | | 200,000 | | | | 1,300,000 | | | | 2,444,000 | |
ThoughtSpot, Inc.(a) | | Oct 2018 | | | 162,087 | | | | 1,745,759 | | | | 4,267,751 | |
| | | | | | | | | 22,280,002 | | | | 36,992,232 | |
Artificial Intelligence — 2.9% | | | | | | | | | | | | | | |
Brain Corp.(a) | | Dec 2020 | | | 2,375,000 | | | | 9,540,000 | | | | 10,260,000 | |
Cerebras Systems, Inc.(a) | | Feb 2022 | | | 309,813 | | | | 6,946,627 | | | | 6,648,587 | |
Nanotronics Imaging, Inc.(a) | | Aug 2022 | | | 76,504 | | | | 7,803,408 | | | | 12,626,144 | |
| | | | | | | | | 24,290,035 | | | | 29,534,731 | |
Clean Technology — 0.0% | | | | | | | | | | | | | | |
WiTricity Holdings, Inc.(a)(c) | | Mar 2021 | | | 166,667 | | | | 1,667 | | | | 500,001 | |
e-Commerce — 0.6% | | | | | | | | | | | | | | |
1661, Inc. (d.b.a. GOAT)(a)(c) | | Sep 2021 | | | 128,148 | | | | 760,724 | | | | 707,377 | |
CaaStle, Inc.(a) | | Mar 2022 | | | 859,884 | | | | 0 | | | | 5,021,722 | |
| | | | | | | | | 760,724 | | | | 5,729,099 | |
Education — 1.6% | | | | | | | | | | | | | | |
Course Hero, Inc.(a) | | Jun 2020 | | | 270,000 | | | | 3,429,200 | | | | 9,385,200 | |
Eruditus Learning Solutions Pte., Ltd.(a)(c) | | Aug 2021 | | | 36,265 | | | | 5,092,426 | | | | 4,969,756 | |
Udacity, Inc.(a) | | Nov 2018 | | | 448,075 | | | | 2,884,586 | | | | 2,258,298 | |
| | | | | | | | | 11,406,212 | | | | 16,613,254 | |
Enterprise Software — 3.1% | | | | | | | | | | | | | | |
Algolia, Inc.(a) | | Jan 2020 | | | 45,000 | | | | 420,000 | | | | 1,248,750 | |
Automation Anywhere, Inc.(a) | | Jul 2021 | | | 189,449 | | | | 4,019,940 | | | | 3,586,269 | |
D2iQ, Inc.(a) | | Feb 2019 | | | 165,000 | | | | 1,605,450 | | | | 272,250 | |
Docker, Inc.(a) | | May 2017 | | | 2,500 | | | | 531,250 | | | | 74,150 | |
EquipmentShare.com, Inc.(a) | | Oct 2021 | | | 694,800 | | | | 9,985,874 | | | | 10,755,504 | |
Motive Technologies, Inc. (f.k.a. Keep Truckin, Inc.)(a) | | May 2019 | | | 788,562 | | | | 3,420,734 | | | | 6,150,784 | |
Tebra Technologies, Inc. (f.k.a. Kareo, Inc.)(a) | | Nov 2020 | | | 190,009 | | | | 1,235,126 | | | | 1,540,821 | |
Trax, Ltd. (a) | | Mar 2020 | | | 149,970 | | | | 5,100,000 | | | | 7,897,420 | |
| | | | | | | | | 26,318,374 | | | | 31,525,948 | |
See accompanying Notes to the Schedule of Investments
THE PRIVATE SHARES FUND
Schedule of Investments - (Continued)
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares | | | Cost | | | Fair Value | |
Common Stock in Private Companies(b) — 35.1% (Continued) | | | | | | |
Finance/Payments — 4.5% | | | | | | | | | | | | | | |
Betterment Holdings, Inc.(a) | | Mar 2021 | | | 1,457,800 | | | $ | 14,999,995 | | | $ | 18,047,564 | |
Circle Internet Financial, Ltd.(a) | | Apr 2018 | | | 290,200 | | | | 2,604,825 | | | | 14,205,290 | |
ConsenSys Software, Inc.(a) | | May 2022 | | | 31,010 | | | | 3,703,824 | | | | 4,191,312 | |
Payward, Inc. (d.b.a. Kraken)(a) | | Jun 2021 | | | 105,218 | | | | 5,079,228 | | | | 5,403,997 | |
Prosper Marketplace, Inc.(a) | | Jan 2016 | | | 244,130 | | | | 1,307,998 | | | | 180,656 | |
Upgrade, Inc.(a) | | Apr 2022 | | | 661,053 | | | | 2,900,002 | | | | 3,622,570 | |
| | | | | | | | | 30,595,872 | | | | 45,651,389 | |
Hardware — 0.3% | | | | | | | | | | | | | | |
Tempo Automation, Inc.(a) | | Aug 2019 | | | 550,000 | | | | 1,868,000 | | | | 2,975,500 | |
Healthcare/Biotech — 2.8% | | | | | | | | | | | | | | |
Click Therapeutics, Inc. (a) | | Nov 2020 | | | 1,000,000 | | | | 3,500,000 | | | | 3,240,000 | |
Color Health, Inc. (a) | | Feb 2022 | | | 139,486 | | | | 10,039,927 | | | | 13,944,416 | |
Devoted Health, Inc. (a) | | Aug 2022 | | | 177,776 | | | | 9,999,953 | | | | 9,999,900 | |
ZocDoc, Inc.(a) | | Feb 2015 | | | 61,016 | | | | 1,321,708 | | | | 1,084,254 | |
| | | | | | | | | 24,861,588 | | | | 28,268,570 | |
Hosting/Storage — 0.4% | | | | | | | | | | | | | | |
Rubrik, Inc.(a) | | Sep 2019 | | | 126,281 | | | | 3,220,166 | | | | 3,847,782 | |
Security — 4.7% | | | | | | | | | | | | | | |
Arctic Wolf Networks, Inc.(a) | | Dec 2021 | | | 1,522,151 | | | | 16,045,660 | | | | 14,445,213 | |
Code42 Software, Inc.(a) | | May 2016 | | | 330,000 | | | | 754,500 | | | | 960,300 | |
Contrast Security, Inc. (a) | | Sep 2022 | | | 31,250 | | | | 255,000 | | | | 455,625 | |
Exabeam, Inc.(a) | | Jul 2021 | | | 54,500 | | | | 1,590,855 | | | | 1,414,275 | |
Lookout, Inc.(a) | | Jul 2022 | | | 1,869,160 | | | | 10,000,006 | | | | 20,093,470 | |
Malwarebytes, Inc.(a) | | Dec 2019 | | | 188,173 | | | | 1,129,038 | | | | 3,095,446 | |
Tanium, Inc.(a) | | Apr 2019 | | | 640,000 | | | | 4,787,200 | | | | 6,502,400 | |
| | | | | | | | | 34,562,259 | | | | 46,966,729 | |
Software — 1.1% | | | | | | | | | | | | | | |
Discord, Inc.(a)(c) | | Dec 2021 | | | 9,091 | | | | 5,125,792 | | | | 4,994,504 | |
Mynd Management, Inc.(a) | | Dec 2021 | | | 340,202 | | | | 6,130,637 | | | | 6,062,400 | |
| | | | | | | | | 11,256,429 | | | | 11,056,904 | |
Transportation — 0.8% | | | | | | | | | | | | | | |
Flexport, Inc.(a) | | Jul 2022 | | | 538,387 | | | | 7,260,075 | | | | 7,747,389 | |
TOTAL COMMON STOCK IN PRIVATE COMPANIES | | | | | | | | | 251,239,176 | | | | 354,042,110 | |
| | | | | | | | | | | | | | |
Preferred Stock in Private Companies(b) — 37.0% | | | | | | |
Advertising — 0.0% | | | | | | | | | | | | | | |
GroundTruth, Inc., Preferred Series B-1(a) | | Jan 2017 | | | 600,000 | | | | 149,200 | | | | 138,000 | |
See accompanying Notes to the Schedule of Investments
THE PRIVATE SHARES FUND
Schedule of Investments - (Continued)
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares | | | Cost | | | Fair Value | |
Preferred Stock in Private Companies(b) — 37.0% (Continued) | | | | | | |
Aerospace — 3.5% | | | | | | | | | | | | | | |
Axiom Space, Inc., Preferred Series B(a) | | Dec 2020 | | | 32,221 | | | $ | 2,019,958 | | | $ | 5,761,759 | |
Beta Technologies, Inc., Preferred Series A(a) | | Apr 2021 | | | 40,944 | | | | 2,999,967 | | | | 4,224,193 | |
Beta Technologies, Inc., Preferred Series B(a) | | Apr 2022 | | | 58,156 | | | | 5,999,954 | | | | 5,999,955 | |
Radian Aerospace, Inc., Preferred Series Seed 2(a) | | Sep 2021 | | | 607,336 | | | | 1,999,997 | | | | 1,998,135 | |
Relativity Space, Inc., Preferred Series E(a) | | Jul 2021 | | | 437,922 | | | | 10,299,992 | | | | 9,993,380 | |
Voyager Space Holdings, Inc., Preferred Series B(a) | | Mar 2022 | | | 192,061 | | | | 7,499,982 | | | | 7,499,982 | |
| | | | | | | | | 30,819,850 | | | | 35,477,404 | |
AgTech — 1.8% | | | | | | | | | | | | | | |
CIBO Technologies, Inc., Preferred Series C(a)(c) | | Aug 2021 | | | 600,000 | | | | 3,090,000 | | | | 2,850,000 | |
Farmer's Business Network, Inc., Preferred Series G(a) | | Sep 2021 | | | 160,880 | | | | 10,199,946 | | | | 9,895,729 | |
Invaio Sciences, Inc., Preferred Series C(a)(c) | | Mar 2021 | | | 1,061,390 | | | | 5,150,000 | | | | 5,264,494 | |
| | | | | | | | | 18,439,946 | | | | 18,010,223 | |
Analytics/Big Data — 3.5% | | | | | | | | | | | | | | |
Databricks, Inc., Preferred Series G(a)(c) | | Jul 2022 | | | 182,664 | | | | 10,799,704 | | | | 12,086,877 | |
Dataminr, Inc., Preferred Series A(a) | | Apr 2019 | | | 20,000 | | | | 198,000 | | | | 712,600 | |
Dataminr, Inc., Preferred Series B(a) | | Apr 2019 | | | 87,496 | | | | 866,211 | | | | 3,117,482 | |
Dremio Corp., Preferred Series E(a)(c) | | Dec 2021 | | | 469,594 | | | | 4,070,000 | | | | 3,921,110 | |
Heap, Inc., Preferred Series C(a) | | May 2019 | | | 1,361,503 | | | | 4,999,997 | | | | 10,783,104 | |
Heap, Inc., Preferred Series D(a) | | Nov 2021 | | | 84,047 | | | | 711,170 | | | | 689,185 | |
Pavilion Data Systems, Inc., Preferred Series C-1(a) | | Apr 2021 | | | 2,038,687 | | | | 6,059,997 | | | | 4,118,148 | |
| | | | | | | | | 27,705,079 | | | | 35,428,506 | |
Artificial Intelligence — 2.6% | | | | | | | | | | | | | | |
Nanotronics Imaging, Inc., Preferred Series F-2(a) | | Apr 2022 | | | 90,888 | | | | 15,300,066 | | | | 15,000,065 | |
VerbIT, Inc., Preferred Series A(a) | | Nov 2021 | | | 47,640 | | | | 693,256 | | | | 673,496 | |
VerbIT, Inc., Preferred Series B(a) | | Nov 2021 | | | 288,180 | | | | 4,194,173 | | | | 4,074,055 | |
VerbIT, Inc., Preferred Series E-1(a) | | Nov 2021 | | | 423,720 | | | | 6,166,668 | | | | 6,081,954 | |
VerbIT, Inc., Preferred Series Seed 2(a) | | Nov 2021 | | | 65,000 | | | | 945,904 | | | | 918,917 | |
| | | | | | | | | 27,300,067 | | | | 26,748,487 | |
Clean Technology — 0.4% | | | | | | | | | | | | | | |
WiTricity Holdings, Inc., Preferred Series A(a) | | Oct 2020 | | | 1,000,000 | | | | 1,020,000 | | | | 3,000,000 | |
WiTricity Holdings, Inc., Preferred Series B(a) | | Jun 2022 | | | 333,253 | | | | 999,999 | | | | 999,759 | |
| | | | | | | | | 2,019,999 | | | | 3,999,759 | |
Consumer Web — 0.0% | | | | | | | | | | | | | | |
Trusper, Inc. (d.b.a. Musely), Preferred Series B(a) | | Oct 2014 | | | 7,961 | | | | 100,012 | | | | 129,366 | |
See accompanying Notes to the Schedule of Investments
THE PRIVATE SHARES FUND
Schedule of Investments - (Continued)
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares | | | Cost | | | Fair Value | |
Preferred Stock in Private Companies(b) — 37.0% (Continued) | | | | | | |
e-Commerce — 5.7% | | | | | | | | | | | | | | |
1661, Inc. (d.b.a. GOAT), Preferred Series A-1(a)(c) | | Sep 2021 | | | 112,563 | | | $ | 668,206 | | | $ | 621,348 | |
1661, Inc. (d.b.a. GOAT), Preferred Series A-5(a)(c) | | Sep 2021 | | | 2,394 | | | | 14,211 | | | | 13,215 | |
1661, Inc. (d.b.a. GOAT), Preferred Series A-7(a)(c) | | Sep 2021 | | | 146,495 | | | | 869,637 | | | | 808,652 | |
1661, Inc. (d.b.a. GOAT), Preferred Series B(a)(c) | | Sep 2021 | | | 231,687 | | | | 1,375,362 | | | | 1,278,912 | |
1661, Inc. (d.b.a. GOAT), Preferred Series C(a)(c) | | Sep 2021 | | | 237,913 | | | | 1,412,322 | | | | 1,313,280 | |
CaaStle, Inc., Preferred Series A-12(a) | | Dec 2021 | | | 1,740,786 | | | | 10,792,870 | | | | 10,496,940 | |
GrubMarket, Inc., Preferred Series D(a) | | Oct 2020 | | | 440,742 | | | | 1,999,999 | | | | 6,318,654 | |
GrubMarket, Inc., Preferred Series E(a) | | Jun 2021 | | | 1,520,838 | | | | 14,999,995 | | | | 21,803,342 | |
GrubMarket, Inc., Preferred Series F(a) | | Feb 2022 | | | 697,526 | | | | 9,999,982 | | | | 10,000,012 | |
Lyst, Ltd., Preferred Series E(a) | | Jul 2021 | | | 401,929 | | | | 5,172,500 | | | | 4,630,222 | |
| | | | | | | | | 47,305,084 | | | | 57,284,577 | |
Education — 0.6% | | | | | | | | | | | | | | |
Yanka Industries, Inc. (d.b.a. MasterClass), Preferred Series Seed 1(a) | Jul 2021 | | | 193,100 | | | | 6,146,189 | | | | 5,725,415 | |
Enterprise Software — 4.0% | | | | | | | | | | | | | | |
Checkr, Inc., Preferred Series A-1(a) | | Mar 2020 | | | 150,000 | | | | 1,405,000 | | | | 2,824,500 | |
Cohere Technologies, Inc., Preferred Series D-1(a) | | Feb 2022 | | | 279,571 | | | | 1,999,995 | | | | 1,940,223 | |
Cohere Technologies, Inc., Preferred Series D-2(a) | | Dec 2020 | | | 386,038 | | | | 2,071,233 | | | | 2,590,315 | |
EquipmentShare.com, Inc., Preferred Series E(a) | | May 2022 | | | 323,064 | | | | 4,999,997 | | | | 5,001,031 | |
Motive Technologies, Inc. (f.k.a. Keep Truckin, Inc.), Preferred Series E(a) | May 2021 | | | 638,843 | | | | 4,599,996 | | | | 4,982,975 | |
Motive Technologies, Inc. (f.k.a. Keep Truckin, Inc.), Preferred Series F(a) | | Jun 2022 | | | 1,923,076 | | | | 14,999,993 | | | | 14,999,993 | |
Ocrolus, Inc., Preferred Series C(a),(c) | | Aug 2021 | | | 438,327 | | | | 3,062,500 | | | | 2,669,411 | |
Tebra Technologies, Inc. (f.k.a. Kareo, Inc.), Preferred Series Seed 2(a) | Nov 2020 | | | 123,819 | | | | 804,870 | | | | 1,004,073 | |
Trax, Ltd., Pre IPO(a) | | Mar 2021 | | | 76,722 | | | | 3,999,978 | | | | 4,040,181 | |
| | | | | | | | | 37,943,562 | | | | 40,052,702 | |
Finance/Payments — 5.4% | | | | | | | | | | | | | | |
Betterment Holdings, Inc., Preferred Series F(a) | | Sep 2021 | | | 318,380 | | | | 3,999,999 | | | | 3,970,199 | |
BlockFi, Inc., Preferred Series E(a)(c) | | Jul 2021 | | | 40,201 | | | | 3,045,000 | | | | 800,000 | |
ConsenSys Software, Inc., Preferred Series D(a)(c) | | Feb 2022 | | | 35,699 | | | | 5,075,000 | | | | 4,917,537 | |
Fundbox, Ltd., Preferred Series C(a) | | Jun 2019 | | | 439,552 | | | | 4,999,992 | | | | 6,197,683 | |
Fundbox, Ltd., Preferred Series D(a) | | Sep 2021 | | | 531,914 | | | | 7,499,988 | | | | 7,499,987 | |
Payward, Inc. (d.b.a. Kraken), Preferred Series A(a) | | Nov 2021 | | | 262,210 | | | | 13,768,164 | | | | 13,467,106 | |
Payward, Inc. (d.b.a. Kraken), Preferred Series Seed(a) | | Apr 2022 | | | 67,000 | | | | 3,505,340 | | | | 3,441,120 | |
Prosper Marketplace, Inc., Preferred Series A(a) | | Jan 2016 | | | 55,395 | | | | 305,781 | | | | 40,992 | |
Prosper Marketplace, Inc., Preferred Series A-1(a) | | Jan 2016 | | | 58,165 | | | | 116 | | | | 86,666 | |
Ripple Labs, Inc., Preferred Series A(a) | | Dec 2018 | | | 42,000 | | | | 504,000 | | | | 2,674,560 | |
Upgrade, Inc., Preferred Series C-1(a) | | Mar 2022 | | | 2,000,000 | | | | 10,160,000 | | | | 10,960,000 | |
| | | | | | | | | 52,863,380 | | | | 54,055,850 | |
See accompanying Notes to the Schedule of Investments
THE PRIVATE SHARES FUND
Schedule of Investments - (Continued)
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares/ Principal | | | Cost | | | Fair Value | |
Preferred Stock in Private Companies(b) — 37.0% (Continued) | | | | | | |
FoodTech — 0.5% | | | | | | | | | | | | | | |
Impossible Foods, Inc., Preferred Series H-1(a)(c) | | Nov 2021 | | | 153,494 | | | $ | 3,746,778 | | | $ | 3,608,644 | |
Impossible Foods, Inc., Preferred Series H-2(a)(c) | | Nov 2021 | | | 53,389 | | | | 1,303,222 | | | | 1,255,175 | |
| | | | | | | | | 5,050,000 | | | | 4,863,819 | |
Hardware — 0.3% | | | | | | | | | | | | | | |
Hydrow, Inc., Preferred Series D(a) | | Feb 2022 | | | 435,304 | | | | 4,999,989 | | | | 2,612,521 | |
Healthcare/Biotech — 2.1% | | | | | | | | | | | | | | |
Click Therapeutics, Inc., Preferred Series A(a) | | Nov 2020 | | | 60,087 | | | | 210,304 | | | | 194,682 | |
Collective Health, Inc., Preferred Series F(a) | | May 2021 | | | 3,989,361 | | | | 3,120,000 | | | | 2,752,659 | |
Crossover Health Management Services, Inc., Preferred Series D(a) | | Mar 2021 | | | 239,125 | | | | 8,503,127 | | | | 9,983,469 | |
Omada Health, Inc., Preferred Series E(a) | | Dec 2021 | | | 1,334,400 | | | | 7,999,995 | | | | 7,939,680 | |
ZocDoc, Inc., Preferred Series A(a) | | Feb 2015 | | | 35,000 | | | | 875,000 | | | | 621,950 | |
| | | | | | | | | 20,708,426 | | | | 21,492,440 | |
Security — 2.3% | | | | | | | | | | | | | | |
Contrast Security, Inc., Preferred Series A(a) | | Jul 2022 | | | 828,514 | | | | 10,300,003 | | | | 12,079,734 | |
Cybereason, Inc., Preferred Series F(a)(c) | | Jul 2021 | | | 1,510,600 | | | | 7,631,457 | | | | 7,130,032 | |
Exabeam, Preferred Series A(a) | | Nov 2020 | | | 80,000 | | | | 1,020,000 | | | | 2,076,000 | |
Lookout, Inc., Preferred Series A(a) | | Feb 2015 | | | 204,000 | | | | 1,927,800 | | | | 2,193,000 | |
| | | | | | | | | 20,879,260 | | | | 23,478,766 | |
Software — 1.0% | | | | | | | | | | | | | | |
Roofstock, Inc., Preferred Series E(a) | | Mar 2022 | | | 339,154 | | | | 9,999,990 | | | | 9,706,587 | |
Transportation — 3.3% | | | | | | | | | | | | | | |
Clearmotion, Inc., Preferred Series A-4(a) | | Mar 2022 | | | 12,954,589 | | | | 1,250,000 | | | | 1,562,323 | |
Flexport, Inc., Preferred Series A(a) | | Jun 2022 | | | 580,165 | | | | 8,489,030 | | | | 8,348,574 | |
Flexport, Inc., Preferred Series B-1(a) | | Jul 2022 | | | 69,790 | | | | 944,665 | | | | 1,004,278 | |
Flexport, Inc., Preferred Series D-3(a) | | Jul 2022 | | | 82,613 | | | | 1,117,776 | | | | 1,188,801 | |
Hyperloop Technologies, Inc., Preferred Series B-1(a) | | Jun 2017 | | | 4,144 | | | | 999,999 | | | | 137,001 | |
Hyperloop Technologies, Inc., Preferred Series C(a) | | May 2019 | | | 12,992 | | | | 37,938 | | | | 37,937 | |
Loadsmart, Inc., Preferred Series D(a) | | Jan 2022 | | | 500,000 | | | | 10,000,000 | | | | 9,970,000 | |
Neutron Holdings, Inc. (d.b.a. Lime), Preferred Series 1-D(a) | | Mar 2019 | | | 20,618,556 | | | | 5,000,000 | | | | 1,855,670 | |
Turo, Inc., Preferred Series D-1(a) | | Jun 2018 | | | 628,035 | | | | 2,932,295 | | | | 9,470,768 | |
| | | | | | | | | 30,771,703 | | | | 33,575,352 | |
TOTAL PREFERRED STOCK IN PRIVATE COMPANIES | | | | | | | | | 343,201,736 | | | | 372,779,774 | |
| | | | | | |
Simple Agreement for Future Equity in Private Companies(b) — 0.1% | | | | | | |
Aerospace — 0.1% | | | | | | | | | | | | | | |
Xplore, Inc.(a) | | Feb 2022 | | $ | 1,000,000 | | | | 1,000,000 | | | | 1,000,000 | |
TOTAL SIMPLE AGREEMENT FOR FUTURE EQUITY IN PRIVATE COMPANIES | | | | 1,000,000 | | | | 1,000,000 | |
| | | | | |
Convertible Notes in Private Companies(b) — 6.0% | | | | | |
Aerospace — 1.5% | | | | | | | | | | | | | | |
Axiom Space, Inc., 3.00% 8/11/2023 | | Aug 2021 | | $ | 15,000,000 | | | | 15,000,000 | | | | 15,000,000 | |
Hosting/Storage — 1.0% | | | | | | | | | | | | | | |
TMGcore, Inc., 4.00% 8/11/2026 | | Dec 2021 | | $ | 10,000,000 | | | | 10,000,000 | | | | 10,000,000 | |
See accompanying Notes to the Schedule of Investments
THE PRIVATE SHARES FUND
Schedule of Investments - (Continued)
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares/ Principal/Units | | | Cost | | | Fair Value | |
Convertible Notes in Private Companies(b) — 6.0% (Continued) | | | | | | |
Software — 2.0% | | | | | | | | | | | | | | |
Tradeshift Holdings, Inc., 3.00% 6/16/2023 | | Jun 2021 | | $ | 10,000,000 | | | $ | 10,035,343 | | | $ | 10,000,000 | |
Tradeshift Holdings, Inc., 5.00% 11/22/2023(d) | | Nov 2021 | | $ | 5,000,000 | | | | 5,000,000 | | | | 5,000,000 | |
Tradeshift Holdings, Inc., 5.00% 3/25/2024 | | Mar 2022 | | $ | 5,000,000 | | | | 5,000,000 | | | | 5,000,000 | |
| | | | | | | | | 20,035,343 | | | | 20,000,000 | |
Transportation — 1.5% | | | | | | | | | | | | | | |
Neutron Holdings, Inc. (d.b.a. Lime), 4.00% 10/29/2025 | | Oct 2021 | | $ | 15,000,000 | | | | 15,000,000 | | | | 15,000,000 | |
Neutron Holdings, Inc. (d.b.a. Lime), 4.00% 6/1/2027 | | Jun 2020 | | $ | 253,169 | | | | 253,169 | | | | 253,169 | |
| | | | | | | | | 15,253,169 | | | | 15,253,169 | |
TOTAL CONVERTIBLE NOTES IN PRIVATE COMPANIES | | | | | | | | 60,288,512 | | | | 60,253,169 | |
| | | | | | | | | | | | | | |
Warrants in Private Companies(b) — 1.1% | | | | | | | | | | | | | | |
Software — 1.1% | | | | | | | | | | | | | | |
Tradeshift Holdings, Inc., Exercise Price $0.001, Exercise Date 11/21/2031(a) | | Nov 2021 | | | 213,797 | | | | 0 | | | | 2,687,685 | |
Tradeshift Holdings, Inc., Exercise Price $0.001, Exercise Date 9/9/2031(a) | | Dec 2021 | | | 427,594 | | | | 0 | | | | 5,375,370 | |
Tradeshift Holdings, Inc., Exercise Price $0.001, Exercise Date 3/25/2032(a) | | Mar 2022 | | | 213,797 | | | | 0 | | | | 2,687,663 | |
| | | | | | | | | 0 | | | | 10,750,718 | |
Transportation — 0.0% | | | | | | | | | | | | | | |
Clearmotion, Inc., Exercise Price $2.70, Exercise Date 3/9/2029(a) | | Mar 2022 | | | 5,181,836 | | | | 0 | | | | 488,129 | |
Neutron Holdings, Inc. (d.b.a. Lime), Exercise Price $0.01, Exercise Date 6/2/2027(a) | | Jun 2020 | | | 25,317 | | | | 0 | | | | 1,939 | |
| | | | | | | | | 0 | | | | 490,068 | |
TOTAL WARRANTS IN PRIVATE COMPANIES | | | | | | | | | 0 | | | | 11,240,786 | |
| | | | | | | | | | | | | | |
Short-Term Investments — 19.3% | | | | | | | | | | | | | | |
Demand Deposit — 19.3% | | | | | | | | | | | | | | |
Goldman Sachs Government Fund, 2.87%, (e) | | | | | | | | | 195,294,827 | | | | 195,294,827 | |
| | | | | | | | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS | | | | | | | | | 195,294,827 | | | | 195,294,827 | |
See accompanying Notes to the Schedule of Investments
THE PRIVATE SHARES FUND
Schedule of Investments - (Continued)
September 30, 2022 (Unaudited)
| | Acquisition Date | | Shares | | | Cost | | | Fair Value | |
TOTAL INVESTMENTS — 99.8% | | | | | | | | $ | 870,776,682 | | | $ | 1,006,706,912 | |
Other assets less liabilities — 0.2% | | | | | | | | | | | | | 1,655,693 | |
| | | | | | | | | | | | | | |
NET ASSETS — 100.0% | | | | | | | | | | | | $ | 1,008,362,605 | |
(a) | Non-income producing |
| |
(b) | Investments in private companies, and in some cases public companies, may be subject to restrictions on disposition imposed by the issuer. As of September 30, 2022 restricted securities represented 79.59% of the net assets of the Fund. |
| |
(c) | These securities have been purchased through Special Purpose Vehicles in which the Fund has a direct investment of ownership units of the Vehicles. The shares, cost basis and fair value stated are determined based on the underlying securities purchased by the Vehicle and the Fund’s ownership percentage. |
| |
(d) | Denotes a variable rate security. The rate shown is the current interest rate as of September 30, 2022. |
| |
(e) | Represents the 7-day effective yield as of September 30, 2022. |
All issuers are based in the United States, except for Lyst, Ltd. and OpenX Software, Ltd., which are based in the UK, and Trax, Ltd., Eruditus Learning Solutions Pte., Ltd., and Fundbox, Ltd., which are based in the Cayman Islands, Singapore, and Israel, respectively.
7