WFRBS Commercial Mortgage Trust 2012-C9 FWP Free writing prospectus

FREE WRITING PROSPECTUS
FILED PURSUANT TO RULE 433
REGISTRATION FILE NO.: 333-177891-02

WFRBS 2012-C9 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-177891) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-866-884-2071 (8 a.m. – 5 p.m. EST) or by emailing rbscmbs@rbs.com.

Nothing in this document constitutes an offer of securities for sale in any other jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of RBS Securities Inc. (“RBSSI”), Wells Fargo Securities, LLC (“WFS”), Deutsche Bank Securities Inc., or any of their respective affiliates make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement. RBS is a trade name for the investment banking business of RBSSI. Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by RBSSI and their securities affiliates. Lending, derivatives and other commercial banking activities are performed by The Royal Bank of Scotland plc and their banking affiliates. RBSSI is a member of SIPC, FINRA and the NYSE. Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC; Wells Fargo Institutional Securities, LLC, a member of FINRA and SIPC; and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC carries and provides clearing services for Wells Fargo Institutional Securities, LLC customer accounts.

IRS CIRCULAR 230 NOTICE

THIS TERM SHEET IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS TERM SHEET IS WRITTEN AND PROVIDED BY THE DEPOSITOR IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE CO-LEAD BOOKRUNNING MANAGERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN. INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery. Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials. The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A

CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type(2)	Specific Property Type(2)
1	Chesterfield Towne Center	RBS		11500 Midlothian Turnpike, 11304 Midlothian Turnpike and 1121 Mall Drive	North Chesterfield	VA	23235	Retail	Regional Mall
2	Town Pavilion	RBS		1100 Walnut Street, 1110 Main Street, 1200 Grand Boulevard, 1211 Walnut Street, 1034 Main Street	Kansas City	MO	64105	Office	CBD
3	Christiana Center	RBS		1281 Churchman’s Road	Newark	DE	19713	Retail	Anchored
4	Greenway Center	RBS		7573 Greenbelt Road	Greenbelt	MD	20770	Retail	Anchored
5	Grand Cayman Marriott Beach Resort	WFB		389 West Bay Road	George Town	KY1	30371	Hospitality	Full Service
6	Hyatt Regency - Milwaukee	RBS		333 West Kilbourn Avenue	Milwaukee	WI	53203	Hospitality	Full Service
7	400 SW 6th Avenue	RBS		400 SW 6th Avenue	Portland	OR	97204	Office	CBD
8	Nashville Airport North Portfolio	WFB		Various	Nashville	TN	Various	Office	Suburban
8.01	BNA Corporate Center	WFB		402-404 BNA Drive	Nashville	TN	37217	Office	Suburban
8.02	Lakeview Ridge III	WFB		2636 Elm Hill Pike	Nashville	TN	37214	Office	Suburban
8.03	Century City Plaza I	WFB		51 Century Boulevard	Nashville	TN	37214	Office	Suburban
8.04	Lakeview Ridge II	WFB		2630 Elm Hill Pike	Nashville	TN	37214	Office	Suburban
9	888 Bestgate Road	WFB		888 Bestgate Road	Annapolis	MD	21401	Office	Suburban
10	Northridge Grove Shopping Center	WFB		19230-19240 Nordhoff Street; 8940-8944, 8960-8992, 9000-9012, 9026-9068, 9074-9080, 9084 Tampa Avenue	Northridge	CA	91324	Retail	Anchored
11	Lamplighter MHC	WFB		4201 North First Street	San Jose	CA	95134	Manufactured Housing Community	Manufactured Housing Community
12	Embassy Suites - Anchorage	WFB		600 East Benson Boulevard	Anchorage	AK	99503	Hospitality	Full Service
13	Homewood Suites - East Rutherford	RBS		125 Route 17 South	East Rutherford	NJ	07073	Hospitality	Limited Service
14	OKC Industrial Portfolio	LIG I		Various	Oklahoma City	OK	Various	Industrial	Flex
14.01	Greenfield Business Park	LIG I		235 North MacArthur Boulevard/5924-6100 Northwest 2nd Street	Oklahoma City	OK	73127	Industrial	Flex
14.02	Enterprise Industrial Park	LIG I		901-1131 Enterprise Avenue	Oklahoma City	OK	73128	Industrial	Flex
15	1600 Stewart Avenue	WFB		1600 Stewart Avenue	Westbury	NY	11590	Office	Suburban
16	Santa Rosa Town Center	WFB		2765-2835 Santa Rosa Boulevard	Santa Rosa	CA	95407	Retail	Anchored
17	Texas Retail Portfolio	Basis		Various	Various	TX	Various	Retail	Shadow Anchored
17.01	Alamo	Basis		1449 West Duranta	Alamo	TX	78516	Retail	Shadow Anchored
17.02	Hudson Oaks	Basis		200 South Oak Ridge Drive	Hudson Oaks	TX	76087	Retail	Shadow Anchored
17.03	Hereford	Basis		701 North 25 Mile Avenue	Hereford	TX	79045	Retail	Shadow Anchored
17.04	Ovilla	Basis		109 East Ovilla Road	Red Oak	TX	75154	Retail	Shadow Anchored
17.05	Sweetwater	Basis		309 NE Georgia Street	Sweetwater	TX	79556	Retail	Shadow Anchored
17.06	Victoria II	Basis		9104 North Navarro Street	Victoria	TX	77904	Retail	Shadow Anchored
17.07	Victoria III	Basis		8806 North Navarro Street	Victoria	TX	77904	Retail	Shadow Anchored
17.08	Dumas	Basis		2025 South Dumas Avenue (US Highway 287)	Dumas	TX	79029	Retail	Shadow Anchored
18	Hilton Garden Troy	LIG I		235 Hoosick Street	Troy	NY	12180	Hospitality	Full Service
19	aLoft Austin	RBS		11601 Domain Drive	Austin	TX	78758	Hospitality	Limited Service
20	FedEx Portfolio	Basis		Various	Various	Various	Various	Industrial	Light Industrial
20.01	FedEx - Saco, ME	Basis		115 Industrial Park Road	Saco	ME	04072	Industrial	Light Industrial
20.02	FedEx - Florence, SC	Basis		2498 Florence Harllee Boulevard	Florence	SC	29506	Industrial	Light Industrial
21	9801 Westheimer Road	WFB		9801 Westheimer Road	Houston	TX	77042	Office	Suburban
22	Lake Air Center	Basis		5301 and 5201 Bosque Boulevard; 1428 Wooded Acres Drive	Waco	TX	76710	Retail	Shadow Anchored
23	Cotton Medical Office	WFB		50 Alessandro Place; 50 Bellefontaine Street	Pasadena	CA	91105	Office	Medical
24	Hampton Inn & Suites - Chattanooga	WFB		400 Chestnut Street	Chattanooga	TN	37402	Hospitality	Limited Service
25	Oxford Galleria	LIG I		2305 West Jackson Avenue	Oxford	MS	38655	Retail	Anchored
26	Cornerstone Crossing	LIG I		6033 Lake Club Street	Columbus	OH	43232	Multifamily	Garden
27	Homewood Suites Houston, TX	WFB		13110 Wortham Center Drive	Houston	TX	77065	Hospitality	Extended Stay
28	400 Duval Street	WFB		400-408 Duval Street	Key West	FL	33040	Retail	Unanchored
29	Greenhill Apartments at Radford	CIIICM		1 New River Drive	Radford	VA	24141	Multifamily	Student Housing
30	Courtyard - Collegeville	WFB		600 Campus Drive	Collegeville	PA	19426	Hospitality	Full Service
31	Lakeside of the Palm Beaches	CIIICM		2156 Okeechobee Boulevard	West Palm Beach	FL	33409	Manufactured Housing Community	Manufactured Housing Community
32	Wells Fargo Tower	LIG I		6161 Savoy Drive	Houston	TX	77036	Office	CBD
33	Graham Packaging	RBS		5504 Foundation Drive	Evansville	IN	47725	Industrial	Flex
34	Pleasant Grove Shopping Center	WFB		881, 919, 931, 981 and 985 West State Street; 148 and 152 South Pleasant Grove Boulevard	Pleasant Grove	UT	84062	Retail	Anchored
35	2901 Butterfield Road	WFB		2901 Butterfield Road	Oak Brook	IL	60523	Office	Suburban
36	2905 & 2907 Butterfield Road	WFB		2905 & 2907 Butterfield Road	Oak Brook	IL	60523	Office	Suburban
37	Hilton Garden Inn Columbia	Basis		8241 Snowden River Parkway	Columbia	MD	21045	Hospitality	Limited Service
38	A-American Self Storage	WFB		Various	Various	Various	Various	Self Storage	Self Storage
38.01	A-American Self Storage - Kihei	WFB		300 Ohukai Road	Kihei	HI	96753	Self Storage	Self Storage
38.02	A American Self-Storage - Cherry Valley	WFB		7511 Vandiver Road	Rockford	IL	61112	Self Storage	Self Storage
38.03	A-American Self Storage - Storage World	WFB		4300 Interstate	Loves Park	IL	61111	Self Storage	Self Storage
38.04	A-American Self Storage - Lake Street	WFB		1510 Lake Street	Mundelein	IL	60060	Self Storage	Self Storage
39	Cubesmart Gulf Coast Portfolio	WFB		Various	Various	Various	Various	Self Storage	Self Storage
39.01	Cubesmart - Brownswitch	WFB		775 Brownswitch Road	Slidell	LA	70458	Self Storage	Self Storage
39.02	Cubesmart - Dawnadele	WFB		9530 Dawnadele Avenue; 8969 Interline Avenue	Baton Rouge	LA	70809	Self Storage	Self Storage
39.03	Cubesmart - Montlimar Park	WFB		708 Montlimar Park; 771 Lakeside Drive	Mobile	AL	36693	Self Storage	Self Storage
39.04	Cubesmart - Tegarden	WFB		365 Tegarden Road; 13953 Washington Avenue; 144 McArthur Road	Gulfport	MS	39507	Self Storage	Self Storage
39.05	Cubesmart - Harrells Ferry	WFB		11500 South Harrells Ferry Road	Baton Rouge	LA	70816	Self Storage	Self Storage
40	Miami Gardens Shopping Center	WFB		18350 Northwest 7th Avenue	Miami Gardens	FL	33169	Retail	Anchored
41	Leisure World & Trails End MHP	CIIICM		Various	Weslaco	TX	78596	Manufactured Housing Community	Manufactured Housing Community
41.01	Trails End MHP	CIIICM		2000 South Texas Boulevard	Weslaco	TX	78596	Manufactured Housing Community	Manufactured Housing Community
41.02	Leisure World MHP	CIIICM		400 East 18th Street	Weslaco	TX	78596	Manufactured Housing Community	Manufactured Housing Community
42	3rd and Jefferson Street	WFB		301, 313, 329, 331 Jefferson Street; 620, 622, 630, 638, 640 3rd Street; 603, 621, 645 4th Street; 380 Martin Luther King Jr. Way	Oakland	CA	94607	Office	Suburban
43	Arch Chemicals, Inc.	WFB		1400 Bluegrass Lakes Parkway	Alpharetta	GA	30004	Industrial	Warehouse
44	Haven Park	WFB		9680 Haven Avenue	Rancho Cucamonga	CA	91730	Office	Suburban
45	Squaw Creek MHP	CIIICM		6201 Hennessey Parkway	Marion	IA	52302	Manufactured Housing Community	Manufactured Housing Community
46	Courtyard Clarksville	RBS		155 Fair Brook Place	Clarksville	TN	37040	Hospitality	Limited Service
47	Woodside Meadows	LIG I		4950 Seaway Drive	Lansing	MI	48908	Multifamily	Garden
48	Self Storage 1 - Houston	WFB		5321 Richmond Avenue	Houston	TX	77056	Self Storage	Self Storage
49	Taylor’s Creek MHP	CIIICM		175 Redfish Drive	Fayetteville	NC	28306	Manufactured Housing Community	Manufactured Housing Community
50	Family Dollar General Portfolio	Basis		Various	Various	Various	Various	Retail	Single Tenant
50.01	Family Dollar - Houston, TX	Basis		525 Crosstimbers Street	Houston	TX	77022	Retail	Single Tenant
50.02	Family Dollar - Columbus, OH	Basis		675 East Hudson Street	Columbus	OH	43211	Retail	Single Tenant
50.03	Family Dollar - Memphis, TN	Basis		1427 North Hollywood Street	Memphis	TN	38108	Retail	Single Tenant
50.04	Family Dollar - OklahomaCity, OK	Basis		4800 NW 23rd Street	Oklahoma City	OK	73106	Retail	Single Tenant
50.05	Family Dollar - Commerce City, CO	Basis		5947 East 64th Avenue	Commerce City	CO	80022	Retail	Single Tenant
50.06	Dollar General - Chicago, IL	Basis		6225 South Kedzie Avenue	Chicago	IL	60629	Retail	Single Tenant
50.07	Family Dollar - Beaumont, TX	Basis		4017 Magnolia Avenue	Beaumont	TX	77703	Retail	Single Tenant
51	Silver Eagle MHC	CIIICM		411 West Silver Eagle Road	Sacramento	CA	95834	Manufactured Housing Community	Manufactured Housing Community
52	Chantilly Self Storage	Basis		14159 Mariah Court	Chantilly	VA	20151	Self Storage	Self Storage
53	Comfort Suites Lexington	LIG I		325 West Main Street	Lexington	SC	29072	Hospitality	Limited Service

A-1

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type(2)	Specific Property Type(2)
54	Vallarta - Canoga Park	WFB		21208 Sherman Way	Canoga Park	CA	91303	Retail	Single Tenant
55	Carrefour Office Building	WFB		31731 Northwestern Highway	Farmington Hills	MI	48334	Office	Suburban
56	Vallarta - Pacoima, CA	WFB		10161, 10175 and 10189 San Fernando Road	Pacoima	CA	91331	Retail	Single Tenant
57	Chili’s Plaza	CIIICM		4141 South Tamiami Trail	Sarasota	FL	34321	Retail	Unanchored
58	Legendary Self Storage	WFB		8747 Stockard Drive	Frisco	TX	75034	Self Storage	Self Storage
59	Trinity Hunter Place	CIIICM		2800 Katy Hockley Cut Off	Katy	TX	77493	Manufactured Housing Community	Manufactured Housing Community
60	Metric Commerce Center	Basis		10300 Metric Boulevard	Austin	TX	78758	Industrial	Flex
61	Broadway Square	CIIICM		5501 South Broadway	Littleton	CO	80121	Retail	Unanchored
62	Rite Aid - Marlton	CIIICM		235 North Maple Avenue	Marlton	NJ	08053	Retail	Single Tenant
63	Shoppes at West Market	WFB		3101 West Market Street	Johnson City	TN	37604	Retail	Anchored
64	The Homestead & Homestead Ranch MHPs	CIIICM		Various	McAllen	TX	78501	Manufactured Housing Community	Manufactured Housing Community
64.01	The Homestead MHP	CIIICM		2701 North McColl Road	McAllen	TX	78501	Manufactured Housing Community	Manufactured Housing Community
64.02	Homestead Ranch MHP	CIIICM		400 North McColl Road	McAllen	TX	78501	Manufactured Housing Community	Manufactured Housing Community
65	Rite Aid-Findlay	CIIICM		1501 North Main Street	Findlay	OH	45840	Retail	Single Tenant
66	Lapeer Meadows MHC	WFB		1265 Farnsworth Road	Mayfield Township (Lapeer)	MI	48446	Manufactured Housing Community	Manufactured Housing Community
67	Manatee MHP	CIIICM		3550 South US Highway 1	Fort Pierce	FL	34982	Manufactured Housing Community	Manufactured Housing Community
68	Trinity MHC Starwood	CIIICM		22002 Imperial Drive Valley	Houston	TX	77073	Manufactured Housing Community	Manufactured Housing Community
69	Carpenter Office	WFB		2755 Carpenter Road	Ann Arbor	MI	48108	Office	Suburban
70	Desert Palms MHC	CIIICM		2515 East Avenue I	Lancaster	CA	93535	Manufactured Housing Community	Manufactured Housing Community
71	Rustic and Palafox	CIIICM		8150 North Palafox Street & 9000 North Palafox Street	Pensacola	FL	32534	Manufactured Housing Community	Manufactured Housing Community
72	Trinity Royal Coach Trails	CIIICM		14007 West Hardy Road	Houston	TX	77060	Manufactured Housing Community	Manufactured Housing Community
73	Trintiy MHC Park	CIIICM		1800 East Meridian Court	Conroe	TX	77301	Manufactured Housing Community	Manufactured Housing Community

A-2

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Year Built	Year Renovated	Number of Units(2)		Unit of Measure	Cut-off Date Balance Per Unit/ SF(4)		Original Balance ($)(3)		Cut-off Date Balance ($)(3)		% of Aggregate Cut-off Date Balance			Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date(4)	Last  IO Pay Date(4)	First P&I Pay Date(4)	Maturity Date or Anticipated Repayment Date(4)	ARD Loan Maturity Date
1	Chesterfield Towne Center	RBS	1976	2008		1,018,855	Sq. Ft.		108		110,000,000		110,000,000		10.4	%	92,171,987	N	9/17/2012	11/1/2012	10/1/2013	11/1/2013	10/1/2022
2	Town Pavilion	RBS	1987	2008		844,456	Sq. Ft.		71		60,000,000		60,000,000		5.7	%	49,878,727	N	9/28/2012	11/1/2012		11/1/2012	10/1/2022
3	Christiana Center	RBS	1998	2004		302,779	Sq. Ft.		165		50,000,000		49,877,850		4.7	%	40,614,701	N	7/19/2012	9/1/2012		9/1/2012	8/1/2022
4	Greenway Center	RBS	1980	2008		264,601	Sq. Ft.		173		46,000,000		45,887,622		4.4	%	37,365,525	N	8/1/2012	9/1/2012		9/1/2012	8/1/2022
5	Grand Cayman Marriott Beach Resort	WFB	1989	2004		295	Rooms		142,373		42,000,000		42,000,000		4.0	%	31,453,227	N	10/4/2012	11/1/2012	11/1/2012	12/1/2012	11/1/2022
6	Hyatt Regency - Milwaukee	RBS	1980	2009		481	Rooms		82,348		39,675,000		39,609,473		3.8	%	35,362,989	N	8/21/2012	10/1/2012		10/1/2012	9/1/2017
7	400 SW 6th Avenue	RBS	1961	2012		207,053	Sq. Ft.		155		32,000,000		32,000,000		3.0	%	26,033,404	N	9/14/2012	11/1/2012		11/1/2012	10/1/2022
8	Nashville Airport North Portfolio	WFB	Various	Various		484,037	Sq. Ft.		62		30,100,000		30,031,001		2.9	%	24,704,112	N	7/13/2012	9/1/2012		9/1/2012	8/1/2022
8.01	BNA Corporate Center	WFB	1984	2004		232,428	Sq. Ft.				15,470,000		15,434,538		1.5	%
8.02	Lakeview Ridge III	WFB	1999			133,165	Sq. Ft.				9,348,000		9,326,571		0.9	%
8.03	Century City Plaza I	WFB	1986			56,198	Sq. Ft.				2,650,000		2,643,925		0.3	%
8.04	Lakeview Ridge II	WFB	1998			62,246	Sq. Ft.				2,632,000		2,625,967		0.2	%
9	888 Bestgate Road	WFB	2002			118,201	Sq. Ft.		254		30,000,000		30,000,000		2.8	%	24,581,108	N	9/21/2012	11/1/2012		11/1/2012	10/1/2022
10	Northridge Grove Shopping Center	WFB	1974	1990		150,300	Sq. Ft.		186		28,000,000		28,000,000		2.7	%	22,557,462	N	9/4/2012	11/1/2012		11/1/2012	10/1/2022
11	Lamplighter MHC	WFB	1973			265	Pads		100,706		26,750,000		26,687,011		2.5	%	21,860,551	N	7/12/2012	9/1/2012		9/1/2012	8/1/2022
12	Embassy Suites - Anchorage	WFB	2008			169	Rooms		137,456		23,230,000		23,230,000		2.2	%	17,347,725	N	9/13/2012	11/1/2012		11/1/2012	10/1/2022
13	Homewood Suites - East Rutherford	RBS	2008			126	Rooms		177,460		22,360,000		22,360,000		2.1	%	16,575,573	N	9/24/2012	11/1/2012		11/1/2012	10/1/2022
14	OKC Industrial Portfolio	LIG I	Various	1990		568,551	Sq. Ft.		35		19,750,000		19,725,514		1.9	%	16,180,862	N	7/5/2012	9/3/2012	9/3/2012	10/3/2012	8/1/2022
14.01	Greenfield Business Park	LIG I	1986	1990		257,331	Sq. Ft.				10,281,835		10,269,088		1.0	%
14.02	Enterprise Industrial Park	LIG I	1972	1990		311,220	Sq. Ft.				9,468,165		9,456,426		0.9	%
15	1600 Stewart Avenue	WFB	1986	2008		220,977	Sq. Ft.		88		19,600,000		19,550,742		1.9	%	15,845,096	N	8/1/2012	9/1/2012		9/1/2012	8/1/2022
16	Santa Rosa Town Center	WFB	1999			167,191	Sq. Ft.		117		19,500,000		19,500,000		1.9	%	15,092,024	N	9/6/2012	11/1/2012	10/1/2013	11/1/2013	10/1/2022
17	Texas Retail Portfolio	Basis	Various	Various		172,073	Sq. Ft.		109		18,825,000		18,825,000		1.8	%	17,350,376	N	9/12/2012	11/1/2012		11/1/2012	10/1/2017
17.01	Alamo	Basis	2007			66,518	Sq. Ft.				7,305,000		7,305,000		0.7	%
17.02	Hudson Oaks	Basis	2006			21,878	Sq. Ft.				2,618,000		2,618,000		0.2	%
17.03	Hereford	Basis	2005			23,774	Sq. Ft.				2,135,000		2,135,000		0.2	%
17.04	Ovilla	Basis	2005			12,865	Sq. Ft.				1,648,000		1,648,000		0.2	%
17.05	Sweetwater	Basis	2005			16,965	Sq. Ft.				1,570,000		1,570,000		0.1	%
17.06	Victoria II	Basis	2007			11,149	Sq. Ft.				1,415,000		1,415,000		0.1	%
17.07	Victoria III	Basis	2005			9,813	Sq. Ft.				1,108,000		1,108,000		0.1	%
17.08	Dumas	Basis	2004			9,111	Sq. Ft.				1,026,000		1,026,000		0.1	%
18	Hilton Garden Troy	LIG I	2009			127	Rooms		137,795		17,500,000		17,500,000		1.7	%	13,121,050	N	9/21/2012	11/1/2012		11/1/2012	10/1/2022
19	aLoft Austin	RBS	2009			140	Rooms		122,500		17,150,000		17,150,000		1.6	%	15,796,960	N	9/10/2012	11/1/2012		11/1/2012	10/1/2017
20	FedEx Portfolio	Basis	Various	Various		213,021	Sq. Ft.		77		16,350,000		16,350,000		1.6	%	14,096,243	N	8/31/2012	10/1/2012	9/1/2014	10/1/2014	9/1/2022
20.01	FedEx - Saco, ME	Basis	2005	2011		92,872	Sq. Ft.				8,315,000		8,315,000		0.8	%
20.02	FedEx - Florence, SC	Basis	2007	2012		120,149	Sq. Ft.				8,035,000		8,035,000		0.8	%
21	9801 Westheimer Road	WFB	1981			207,254	Sq. Ft.		75		15,500,000		15,500,000		1.5	%	14,357,773	N	10/3/2012	11/1/2012	11/1/2012	12/1/2012	11/1/2017
22	Lake Air Center	Basis	1960	2004		214,536	Sq. Ft.		72		15,350,000		15,350,000		1.5	%	11,517,367	N	9/24/2012	11/1/2012		11/1/2012	10/1/2022
23	Cotton Medical Office	WFB	1975			111,251	Sq. Ft.		130		14,500,000		14,500,000		1.4	%	11,958,695	N	9/20/2012	11/1/2012		11/1/2012	10/1/2022
24	Hampton Inn & Suites - Chattanooga	WFB	2011			134	Rooms		107,102		14,400,000		14,351,614		1.4	%	10,667,094	N	8/1/2012	9/1/2012		9/1/2012	8/1/2022
25	Oxford Galleria	LIG I	2008			139,736	Sq. Ft.		100		14,000,000		13,982,706		1.3	%	11,451,569	N	8/30/2012	10/1/2012		10/1/2012	9/1/2022
26	Cornerstone Crossing	LIG I	1970			759	Units		18,314		13,900,000		13,900,000		1.3	%	12,729,611	N	9/7/2012	11/5/2012		11/5/2012	10/5/2017
27	Homewood Suites Houston, TX	WFB	2009			123	Rooms		110,391		13,600,000		13,578,134		1.3	%	10,273,313	N	8/23/2012	10/1/2012		10/1/2012	9/1/2022
28	400 Duval Street	WFB	1928	2007		32,826	Sq. Ft.		413		13,600,000		13,554,375		1.3	%	11,173,855	N	6/13/2012	8/1/2012		8/1/2012	7/1/2022
29	Greenhill Apartments at Radford	CIIICM	1989			527	Units		25,047		13,200,000		13,200,000		1.3	%	10,645,293	N	10/2/2012	11/5/2012		11/5/2012	10/5/2022
30	Courtyard - Collegeville	WFB	2005	2011		132	Rooms		95,670		12,650,000		12,628,407		1.2	%	9,418,473	N	8/30/2012	10/1/2012		10/1/2012	9/1/2022
31	Lakeside of the Palm Beaches	CIIICM	1980			260	Pads		47,538		12,360,000		12,360,000		1.2	%	10,120,731	N	10/5/2012	11/5/2012		11/5/2012	10/5/2022
32	Wells Fargo Tower	LIG I	1974	1992		223,936	Sq. Ft.		53		11,900,000		11,872,834		1.1	%	9,773,148	N	7/18/2012	9/1/2012		9/1/2012	8/1/2022
33	Graham Packaging	RBS	2002	2008		266,720	Sq. Ft.		41		10,900,000		10,880,933		1.0	%	8,066,186	Y	8/30/2012	10/6/2012		10/6/2012	9/6/2022	9/6/2042
34	Pleasant Grove Shopping Center	WFB	2002			104,341	Sq. Ft.		104		10,825,000		10,825,000		1.0	%	9,106,780	N	9/19/2012	11/1/2012	10/1/2013	11/1/2013	10/1/2022
35	2901 Butterfield Road	WFB	1974	1995		98,222	Sq. Ft.		110		10,800,000		10,763,139		1.0	%	8,850,046	N	6/8/2012	8/1/2012		8/1/2012	7/1/2022
36	2905 & 2907 Butterfield Road	WFB	1975	1995		98,431	Sq. Ft.		108		10,700,000		10,663,480		1.0	%	8,768,100	N	6/8/2012	8/1/2012		8/1/2012	7/1/2022
37	Hilton Garden Inn Columbia	Basis	2003			98	Rooms		103,571		10,150,000		10,150,000		1.0	%	7,579,829	N	9/26/2012	11/1/2012		11/1/2012	10/1/2022
38	A-American Self Storage	WFB	Various	Various		307,455	Sq. Ft.		32		9,750,000		9,750,000		0.9	%	7,261,802	N	10/4/2012	11/1/2012	11/1/2012	12/1/2012	11/1/2022
38.01	A-American Self Storage - Kihei	WFB	1991	2004		92,130	Sq. Ft.				5,750,000		5,750,000		0.5	%
38.02	A American Self-Storage - Cherry Valley	WFB	1988			91,760	Sq. Ft.				1,900,000		1,900,000		0.2	%
38.03	A-American Self Storage - Storage World	WFB	1997			69,931	Sq. Ft.				1,300,000		1,300,000		0.1	%
38.04	A-American Self Storage - Lake Street	WFB	1998			53,634	Sq. Ft.				800,000		800,000		0.1	%
39	Cubesmart Gulf Coast Portfolio	WFB	Various	Various		386,289	Sq. Ft.		22		8,500,000		8,500,000		0.8	%	7,500,310	N	7/16/2012	9/1/2012	8/1/2015	9/1/2015	8/1/2022
39.01	Cubesmart - Brownswitch	WFB	1998			79,740	Sq. Ft.				2,400,000		2,400,000		0.2	%
39.02	Cubesmart - Dawnadele	WFB	1980			80,427	Sq. Ft.				2,125,000		2,125,000		0.2	%
39.03	Cubesmart - Montlimar Park	WFB	1974	1990		129,271	Sq. Ft.				1,975,000		1,975,000		0.2	%
39.04	Cubesmart - Tegarden	WFB	1977	1993		61,451	Sq. Ft.				1,200,000		1,200,000		0.1	%
39.05	Cubesmart - Harrells Ferry	WFB	1980	2009		35,400	Sq. Ft.				800,000		800,000		0.1	%
40	Miami Gardens Shopping Center	WFB	1957	1997		117,241	Sq. Ft.		70		8,200,000		8,200,000		0.8	%	6,658,442	N	9/25/2012	11/1/2012		11/1/2012	10/1/2022
41	Leisure World & Trails End MHP	CIIICM	Various			700	Pads		11,429		8,000,000		8,000,000		0.8	%	6,614,908	N	9/17/2012	11/5/2012		11/5/2012	10/5/2022
41.01	Trails End MHP	CIIICM	1969			362	Pads				4,650,000		4,650,000		0.4	%
41.02	Leisure World MHP	CIIICM	1970			338	Pads				3,350,000		3,350,000		0.3	%
42	3rd and Jefferson Street	WFB	1920	2012		67,026	Sq. Ft.		118		7,880,000		7,880,000		0.7	%	6,458,767	N	9/25/2012	11/1/2012		11/1/2012	10/1/2022
43	Arch Chemicals, Inc.	WFB	1997			191,975	Sq. Ft.		40		7,725,000		7,725,000		0.7	%	6,852,888	N	9/11/2012	11/1/2012		11/1/2012	10/1/2017
44	Haven Park	WFB	2007			75,141	Sq. Ft.		101		7,600,000		7,600,000		0.7	%	6,534,445	N	6/25/2012	8/1/2012	7/1/2014	8/1/2014	7/1/2022
45	Squaw Creek MHP	CIIICM	1989			483	Pads		14,475		7,000,000		6,991,401		0.7	%	5,731,470	N	8/31/2012	10/1/2012		10/1/2012	9/1/2022
46	Courtyard Clarksville	RBS	2008			91	Rooms		76,556		7,000,000		6,966,597		0.7	%	4,400,189	N	7/31/2012	9/1/2012		9/1/2012	8/1/2022
47	Woodside Meadows	LIG I	1975			332	Units		19,556		6,525,000		6,492,695		0.6	%	4,841,136	N	6/20/2012	8/1/2012		8/1/2012	7/1/2022
48	Self Storage 1 - Houston	WFB	2008			81,400	Sq. Ft.		77		6,250,000		6,242,350		0.6	%	5,120,762	N	8/31/2012	10/1/2012		10/1/2012	9/1/2022
49	Taylor’s Creek MHP	CIIICM	1998			298	Pads		19,778		5,900,000		5,893,734		0.6	%	4,951,876	N	8/31/2012	10/1/2012		10/1/2012	9/1/2022
50	Family Dollar General Portfolio	Basis	Various	Various		61,766	Sq. Ft.		89		5,527,500		5,520,883		0.5	%	4,546,640	N	8/31/2012	10/1/2012		10/1/2012	9/1/2022
50.01	Family Dollar - Houston, TX	Basis	2012			8,320	Sq. Ft.				957,824		956,677		0.1	%
50.02	Family Dollar - Columbus, OH	Basis	2012			8,320	Sq. Ft.				885,881		884,820		0.1	%
50.03	Family Dollar - Memphis, TN	Basis	2011			9,180	Sq. Ft.				875,037		873,989		0.1	%
50.04	Family Dollar - OklahomaCity, OK	Basis	2012			8,320	Sq. Ft.				796,896		795,942		0.1	%
50.05	Family Dollar - Commerce City, CO	Basis	1999			8,000	Sq. Ft.				784,927		783,988		0.1	%
50.06	Dollar General - Chicago, IL	Basis	1952	2011		9,626	Sq. Ft.				770,159		769,237		0.1	%
50.07	Family Dollar - Beaumont, TX	Basis	2011			10,000	Sq. Ft.				456,777		456,230		0.0	%
51	Silver Eagle MHC	CIIICM	1961	1973		157	Pads		33,082		5,200,000		5,193,844		0.5	%	4,285,594	N	8/10/2012	10/1/2012		10/1/2012	9/1/2022
52	Chantilly Self Storage	Basis	1996			639	Units		7,668		4,900,000		4,900,000		0.5	%	4,521,000	N	9/14/2012	11/1/2012	10/1/2017	11/1/2017	10/1/2022
53	Comfort Suites Lexington	LIG I	2008			82	Rooms		52,439		4,300,000		4,300,000		0.4	%	3,339,439	N	9/12/2012	11/1/2012		11/1/2012	10/1/2022

A-3

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Year Built	Year Renovated	Number of Units(2)		Unit of Measure	Cut-off Date Balance Per Unit/ SF(4)		Original Balance ($)(3)		Cut-off Date Balance ($)(3)		% of Aggregate Cut-off Date Balance			Maturity Date or ARD Balloon Payment ($)		ARD Loan	Origination Date	First Pay Date(4)	Last  IO Pay Date(4)	First P&I Pay Date(4)	Maturity Date or Anticipated Repayment Date(4)	ARD Loan Maturity Date
54	Vallarta - Canoga Park	WFB	1999			22,000	Sq. Ft.		192		4,225,000		4,225,000		0.4	%		3,450,382	N	9/24/2012	11/1/2012		11/1/2012	10/1/2022
55	Carrefour Office Building	WFB	1981			73,704	Sq. Ft.		57		4,175,000		4,170,112		0.4	%		3,447,503	N	8/23/2012	10/1/2012		10/1/2012	9/1/2022
56	Vallarta - Pacoima, CA	WFB	2004			20,250	Sq. Ft.		194		3,935,000		3,935,000		0.4	%		3,213,551	N	9/24/2012	11/1/2012		11/1/2012	10/1/2022
57	Chili’s Plaza	CIIICM	1986	2004		41,010	Sq. Ft.		95		3,900,000		3,900,000		0.4	%		3,193,434	N	9/14/2012	11/1/2012		11/1/2012	10/1/2022
58	Legendary Self Storage	WFB	2004			81,174	Sq. Ft.		45		3,650,000		3,650,000		0.3	%		3,010,292	N	9/21/2012	11/1/2012		11/1/2012	10/1/2022
59	Trinity Hunter Place	CIIICM	2002			188	Pads		18,617		3,500,000		3,500,000		0.3	%		2,898,651	N	9/21/2012	11/5/2012		11/5/2012	10/5/2022
60	Metric Commerce Center	Basis	1979	2008		78,136	Sq. Ft.		42		3,300,000		3,300,000		0.3	%		3,055,584	N	9/17/2012	11/1/2012		11/1/2012	10/1/2017
61	Broadway Square	CIIICM	1984			72,002	Sq. Ft.		45		3,255,000		3,255,000		0.3	%		2,449,334	N	9/19/2012	11/1/2012		11/1/2012	10/1/2022
62	Rite Aid - Marlton	CIIICM	2004			12,739	Sq. Ft.		253		3,220,000		3,220,000		0.3	%		2,409,898	N	9/21/2012	11/1/2012		11/1/2012	10/1/2022
63	Shoppes at West Market	WFB	2007			40,760	Sq. Ft.		77		3,150,000		3,145,761		0.3	%		2,535,827	N	8/8/2012	10/1/2012		10/1/2012	9/1/2022
64	The Homestead & Homestead Ranch MHPs	CIIICM	Various			289	Pads		10,727		3,100,000		3,100,000		0.3	%		2,332,699	N	9/17/2012	11/5/2012		11/5/2012	10/5/2022
64.01	The Homestead MHP	CIIICM	1969			152	Pads				1,580,000		1,580,000		0.2	%
64.02	Homestead Ranch MHP	CIIICM	1960			137	Pads				1,520,000		1,520,000		0.1	%
65	Rite Aid-Findlay	CIIICM	2007			14,564	Sq. Ft.		185		2,700,000		2,700,000		0.3	%		2,021,456	N	9/7/2012	11/1/2012		11/1/2012	10/1/2022
66	Lapeer Meadows MHC	WFB	1988			228	Pads		11,513		2,625,000		2,625,000		0.2	%		2,175,373	N	9/11/2012	11/1/2012		11/1/2012	10/1/2022
67	Manatee MHP	CIIICM	1962			128	Pads		16,797		2,150,000		2,150,000		0.2	%		928,769	N	10/3/2012	11/5/2012		11/5/2012	10/5/2022
68	Trinity MHC Starwood	CIIICM	2000			112	Pads		17,411		1,950,000		1,950,000		0.2	%		1,614,963	N	9/21/2012	11/5/2012		11/5/2012	10/5/2022
69	Carpenter Office	WFB	1984			24,027	Sq. Ft.		75		1,800,000		1,800,000		0.2	%		1,502,509	N	9/26/2012	11/1/2012		11/1/2012	10/1/2022
70	Desert Palms MHC	CIIICM	1955			56	Pads		31,250		1,750,000		1,750,000		0.2	%		1,431,529	N	10/2/2012	11/5/2012		11/5/2012	10/5/2022
71	Rustic and Palafox	CIIICM	1980/1960			96	Pads		17,686		1,700,000		1,697,869		0.2	%		1,386,852	N	8/31/2012	10/1/2012		10/1/2012	9/1/2022
72	Trinity Royal Coach Trails	CIIICM	1995			101	Pads		15,842		1,600,000		1,600,000		0.2	%		1,325,098	N	9/21/2012	11/5/2012		11/5/2012	10/5/2022
73	Trintiy MHC Park	CIIICM	1995			52	Pads		12,308		640,000		640,000		0.1	%		482,454	N	9/21/2012	11/5/2012		11/5/2012	10/5/2022

A-4

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Gross Mortgage Rate			Trust Advisor Fee			Trustee Fee			Servicing Fee			Net Mortgage Rate			Interest Accrual Method	Monthly P&I Payment ($)(4)		Amortization Type(4)	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)		Remaining Term to Maturity or ARD (Mos.)		Original IO Period (Mos.)		Remaining IO Period (Mos.)
1	Chesterfield Towne Center	RBS		4.74500	%		0.00185	%		0.00430	%		0.02000	%		4.71885	%	Actual/360		573,480.60	Interest-only, Amortizing Balloon	Actual/360		120		120		12		12
2	Town Pavilion	RBS		4.36500	%		0.00185	%		0.00430	%		0.02000	%		4.33885	%	Actual/360		284,498.92	Amortizing Balloon			120		120		0		0
3	Christiana Center	RBS		4.64000	%		0.00185	%		0.00430	%		0.02000	%		4.61385	%	Actual/360		257,518.82	Amortizing Balloon			120		118		0		0
4	Greenway Center	RBS		4.64000	%		0.00185	%		0.00430	%		0.02000	%		4.61385	%	Actual/360		236,917.31	Amortizing Balloon			120		118		0		0
5	Grand Cayman Marriott Beach Resort	WFB		5.05000	%		0.00185	%		0.00430	%		0.02000	%		5.02385	%	Actual/360		246,752.86	Amortizing Balloon	Actual/360		121		121		1		1
6	Hyatt Regency - Milwaukee	RBS		5.11100	%		0.00185	%		0.00430	%		0.02000	%		5.08485	%	Actual/360		234,509.16	Amortizing Balloon			60		59		0		0
7	400 SW 6th Avenue	RBS		4.68600	%		0.00185	%		0.00430	%		0.02000	%		4.65985	%	Actual/360		165,694.93	Amortizing Balloon			120		120		0		0
8	Nashville Airport North Portfolio	WFB		4.95000	%		0.00185	%		0.00430	%		0.02000	%		4.92385	%	Actual/360		160,664.77	Amortizing Balloon			120		118		0		0
8.01	BNA Corporate Center	WFB
8.02	Lakeview Ridge III	WFB
8.03	Century City Plaza I	WFB
8.04	Lakeview Ridge II	WFB
9	888 Bestgate Road	WFB		4.90000	%		0.00185	%		0.00430	%		0.03000	%		4.86385	%	Actual/360		159,218.01	Amortizing Balloon			120		120		0		0
10	Northridge Grove Shopping Center	WFB		4.40000	%		0.00185	%		0.00430	%		0.02000	%		4.37385	%	Actual/360		140,213.05	Amortizing Balloon			120		120		0		0
11	Lamplighter MHC	WFB		4.82000	%		0.00185	%		0.00430	%		0.02000	%		4.79385	%	Actual/360		140,671.56	Amortizing Balloon			120		118		0		0
12	Embassy Suites - Anchorage	WFB		4.97000	%		0.00185	%		0.00430	%		0.02000	%		4.94385	%	Actual/360		135,394.55	Amortizing Balloon			120		120		0		0
13	Homewood Suites - East Rutherford	RBS		4.77000	%		0.00185	%		0.00430	%		0.02000	%		4.74385	%	Actual/360		127,735.59	Amortizing Balloon			120		120		0		0
14	OKC Industrial Portfolio	LIG I		4.83000	%		0.00185	%		0.00430	%		0.06000	%		4.76385	%	Actual/360		103,979.84	Interest-only, Amortizing Balloon			120		118		1		0
14.01	Greenfield Business Park	LIG I
14.02	Enterprise Industrial Park	LIG I
15	1600 Stewart Avenue	WFB		4.50000	%		0.00185	%		0.00430	%		0.02000	%		4.47385	%	Actual/360		99,310.32	Amortizing Balloon			120		118		0		0
16	Santa Rosa Town Center	WFB		4.80000	%		0.00185	%		0.00430	%		0.02000	%		4.77385	%	Actual/360		111,734.42	Interest-only, Amortizing Balloon	Actual/360		120		120		12		12
17	Texas Retail Portfolio	Basis		4.96000	%		0.00185	%		0.00430	%		0.02000	%		4.93385	%	Actual/360		100,596.97	Amortizing Balloon			60		60		0		0
17.01	Alamo	Basis
17.02	Hudson Oaks	Basis
17.03	Hereford	Basis
17.04	Ovilla	Basis
17.05	Sweetwater	Basis
17.06	Victoria II	Basis
17.07	Victoria III	Basis
17.08	Dumas	Basis
18	Hilton Garden Troy	LIG I		5.08000	%		0.00185	%		0.00430	%		0.07500	%		4.99885	%	Actual/360		103,120.59	Amortizing Balloon			120		120		0		0
19	aLoft Austin	RBS		4.92000	%		0.00185	%		0.00430	%		0.02000	%		4.89385	%	Actual/360		91,228.23	Amortizing Balloon			60		60		0		0
20	FedEx Portfolio	Basis		4.86000	%		0.00185	%		0.00430	%		0.02000	%		4.83385	%	Actual/360		86,376.74	Interest-only, Amortizing Balloon	Actual/360		120		119		24		23
20.01	FedEx - Saco, ME	Basis
20.02	FedEx - Florence, SC	Basis
21	9801 Westheimer Road	WFB		5.30000	%		0.00185	%		0.00430	%		0.02000	%		5.27385	%	Actual/360		86,072.23	Amortizing Balloon	Actual/360		61		61		1		1
22	Lake Air Center	Basis		5.10000	%		0.00185	%		0.00430	%		0.02000	%		5.07385	%	Actual/360		90,631.17	Amortizing Balloon			120		120		0		0
23	Cotton Medical Office	WFB		5.10000	%		0.00185	%		0.00430	%		0.02000	%		5.07385	%	Actual/360		78,727.72	Amortizing Balloon			120		120		0		0
24	Hampton Inn & Suites - Chattanooga	WFB		4.75000	%		0.00185	%		0.00430	%		0.02000	%		4.72385	%	Actual/360		82,096.89	Amortizing Balloon			120		118		0		0
25	Oxford Galleria	LIG I		4.85000	%		0.00185	%		0.00430	%		0.06000	%		4.78385	%	Actual/360		73,876.86	Amortizing Balloon			120		119		0		0
26	Cornerstone Crossing	LIG I		4.55000	%		0.00185	%		0.00430	%		0.11000	%		4.43385	%	Actual/360		70,842.81	Amortizing Balloon			60		60		0		0
27	Homewood Suites Houston, TX	WFB		5.29000	%		0.00185	%		0.00430	%		0.02000	%		5.26385	%	Actual/360		81,818.95	Amortizing Balloon			120		119		0		0
28	400 Duval Street	WFB		4.98000	%		0.00185	%		0.00430	%		0.02000	%		4.95385	%	Actual/360		72,841.60	Amortizing Balloon			120		117		0		0
29	Greenhill Apartments at Radford	CIIICM		4.43000	%		0.00185	%		0.00430	%		0.02000	%		4.40385	%	Actual/360		66,334.56	Amortizing Balloon			120		120		0		0
30	Courtyard - Collegeville	WFB		4.89000	%		0.00185	%		0.00430	%		0.02000	%		4.86385	%	Actual/360		73,142.19	Amortizing Balloon			120		119		0		0
31	Lakeside of the Palm Beaches	CIIICM		4.88000	%		0.00185	%		0.00430	%		0.02000	%		4.85385	%	Actual/360		65,447.65	Amortizing Balloon			120		120		0		0
32	Wells Fargo Tower	LIG I		4.97000	%		0.00185	%		0.00430	%		0.06000	%		4.90385	%	Actual/360		63,663.77	Amortizing Balloon			120		118		0		0
33	Graham Packaging	RBS		4.72500	%		0.00185	%		0.00430	%		0.02000	%		4.69885	%	Actual/360		61,986.16	Amortizing ARD			120		119		0		0
34	Pleasant Grove Shopping Center	WFB		4.88000	%		0.00185	%		0.00430	%		0.05000	%		4.82385	%	Actual/360		57,319.65	Interest-only, Amortizing Balloon	Actual/360		120		120		12		12
35	2901 Butterfield Road	WFB		4.90000	%		0.00185	%		0.00430	%		0.04000	%		4.85385	%	Actual/360		57,318.48	Amortizing Balloon			120		117		0		0
36	2905 & 2907 Butterfield Road	WFB		4.90000	%		0.00185	%		0.00430	%		0.04000	%		4.85385	%	Actual/360		56,787.76	Amortizing Balloon			120		117		0		0
37	Hilton Garden Inn Columbia	Basis		4.97000	%		0.00185	%		0.00430	%		0.02000	%		4.94385	%	Actual/360		59,158.61	Amortizing Balloon			120		120		0		0
38	A-American Self Storage	WFB		4.90000	%		0.00185	%		0.00430	%		0.02000	%		4.87385	%	Actual/360		56,430.91	Amortizing Balloon	Actual/360		121		121		1		1
38.01	A-American Self Storage - Kihei	WFB
38.02	A American Self-Storage - Cherry Valley	WFB
38.03	A-American Self Storage - Storage World	WFB
38.04	A-American Self Storage - Lake Street	WFB
39	Cubesmart Gulf Coast Portfolio	WFB		4.85000	%		0.00185	%		0.00430	%		0.02000	%		4.82385	%	Actual/360		44,853.81	Interest-only, Amortizing Balloon	Actual/360		120		118		36		34
39.01	Cubesmart - Brownswitch	WFB
39.02	Cubesmart - Dawnadele	WFB
39.03	Cubesmart - Montlimar Park	WFB
39.04	Cubesmart - Tegarden	WFB
39.05	Cubesmart - Harrells Ferry	WFB
40	Miami Gardens Shopping Center	WFB		4.63000	%		0.00185	%		0.00430	%		0.02000	%		4.60385	%	Actual/360		42,183.98	Amortizing Balloon			120		120		0		0
41	Leisure World & Trails End MHP	CIIICM		5.18000	%		0.00185	%		0.00430	%		0.02000	%		5.15385	%	Actual/360		43,830.08	Amortizing Balloon			120		120		0		0
41.01	Trails End MHP	CIIICM
41.02	Leisure World MHP	CIIICM
42	3rd and Jefferson Street	WFB		4.91000	%		0.00185	%		0.00430	%		0.05000	%		4.85385	%	Actual/360		41,869.17	Amortizing Balloon			120		120		0		0
43	Arch Chemicals, Inc.	WFB		4.83000	%		0.00185	%		0.00430	%		0.02000	%		4.80385	%	Actual/360		44,397.76	Amortizing Balloon			60		60		0		0
44	Haven Park	WFB		4.75000	%		0.00185	%		0.00430	%		0.02000	%		4.72385	%	Actual/360		39,645.19	Interest-only, Amortizing Balloon	Actual/360		120		117		24		21
45	Squaw Creek MHP	CIIICM		4.88000	%		0.00185	%		0.00430	%		0.02000	%		4.85385	%	Actual/360		37,065.82	Amortizing Balloon			120		119		0		0
46	Courtyard Clarksville	RBS		4.94000	%		0.00185	%		0.00430	%		0.02000	%		4.91385	%	Actual/360		45,965.20	Amortizing Balloon			120		118		0		0
47	Woodside Meadows	LIG I		4.79000	%		0.00185	%		0.00430	%		0.06000	%		4.72385	%	Actual/360		37,350.43	Amortizing Balloon			120		117		0		0
48	Self Storage 1 - Houston	WFB		4.90000	%		0.00185	%		0.00430	%		0.02000	%		4.87385	%	Actual/360		33,170.42	Amortizing Balloon			120		119		0		0
49	Taylor’s Creek MHP	CIIICM		5.66000	%		0.00185	%		0.00430	%		0.02000	%		5.63385	%	Actual/360		34,094.22	Amortizing Balloon			120		119		0		0
50	Family Dollar General Portfolio	Basis		5.02000	%		0.00185	%		0.00430	%		0.02000	%		4.99385	%	Actual/360		29,740.42	Amortizing Balloon			120		119		0		0
50.01	Family Dollar - Houston, TX	Basis
50.02	Family Dollar - Columbus, OH	Basis
50.03	Family Dollar - Memphis, TN	Basis
50.04	Family Dollar - OklahomaCity, OK	Basis
50.05	Family Dollar - Commerce City, CO	Basis
50.06	Dollar General - Chicago, IL	Basis
50.07	Family Dollar - Beaumont, TX	Basis
51	Silver Eagle MHC	CIIICM		5.08000	%		0.00185	%		0.00430	%		0.02000	%		5.05385	%	Actual/360		28,169.52	Amortizing Balloon			120		119		0		0
52	Chantilly Self Storage	Basis		5.03000	%		0.00185	%		0.00430	%		0.02000	%		5.00385	%	Actual/360		26,394.17	Interest-only, Amortizing Balloon	Actual/360		120		120		60		60
53	Comfort Suites Lexington	LIG I		6.09000	%		0.00185	%		0.00430	%		0.06000	%		6.02385	%	Actual/360		27,942.01	Amortizing Balloon			120		120		0		0

A-5

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Gross Mortgage Rate			Trust Advisor Fee			Trustee Fee			Servicing Fee			Net Mortgage Rate			Interest Accrual Method	Monthly P&I Payment ($)(4)		Amortization Type(4)	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)		Remaining Term to Maturity or ARD (Mos.)		Original IO Period (Mos.)		Remaining IO Period (Mos.)
54	Vallarta - Canoga Park	WFB		4.80000	%		0.00185	%		0.00430	%		0.04000	%		4.75385	%	Actual/360		22,167.11	Amortizing Balloon			120		120		0		0
55	Carrefour Office Building	WFB		5.14000	%		0.00185	%		0.00430	%		0.02000	%		5.11385	%	Actual/360		22,770.88	Amortizing Balloon			120		119		0		0
56	Vallarta - Pacoima, CA	WFB		4.80000	%		0.00185	%		0.00430	%		0.04000	%		4.75385	%	Actual/360		20,645.58	Amortizing Balloon			120		120		0		0
57	Chili’s Plaza	CIIICM		4.88000	%		0.00185	%		0.00430	%		0.02000	%		4.85385	%	Actual/360		20,650.96	Amortizing Balloon			120		120		0		0
58	Legendary Self Storage	WFB		5.10000	%		0.00185	%		0.00430	%		0.02000	%		5.07385	%	Actual/360		19,817.67	Amortizing Balloon			120		120		0		0
59	Trinity Hunter Place	CIIICM		5.23000	%		0.00185	%		0.00430	%		0.02000	%		5.20385	%	Actual/360		19,283.80	Amortizing Balloon			120		120		0		0
60	Metric Commerce Center	Basis		5.27000	%		0.00185	%		0.00430	%		0.02000	%		5.24385	%	Actual/360		18,263.62	Amortizing Balloon			60		60		0		0
61	Broadway Square	CIIICM		5.18000	%		0.00185	%		0.00430	%		0.02000	%		5.15385	%	Actual/360		19,371.32	Amortizing Balloon			120		120		0		0
62	Rite Aid - Marlton	CIIICM		5.03000	%		0.00185	%		0.00430	%		0.02000	%		5.00385	%	Actual/360		18,880.12	Amortizing Balloon			120		120		0		0
63	Shoppes at West Market	WFB		4.38000	%		0.00185	%		0.00430	%		0.02000	%		4.35385	%	Actual/360		15,736.78	Amortizing Balloon			120		119		0		0
64	The Homestead & Homestead Ranch MHPs	CIIICM		5.18000	%		0.00185	%		0.00430	%		0.02000	%		5.15385	%	Actual/360		18,448.88	Amortizing Balloon			120		120		0		0
64.01	The Homestead MHP	CIIICM
64.02	Homestead Ranch MHP	CIIICM
65	Rite Aid-Findlay	CIIICM		5.04000	%		0.00185	%		0.00430	%		0.02000	%		5.01385	%	Actual/360		15,846.92	Amortizing Balloon			120		120		0		0
66	Lapeer Meadows MHC	WFB		5.25000	%		0.00185	%		0.00430	%		0.02000	%		5.22385	%	Actual/360		14,495.35	Amortizing Balloon			120		120		0		0
67	Manatee MHP	CIIICM		5.30000	%		0.00185	%		0.00430	%		0.02000	%		5.27385	%	Actual/360		17,339.95	Amortizing Balloon			120		120		0		0
68	Trinity MHC Starwood	CIIICM		5.23000	%		0.00185	%		0.00430	%		0.02000	%		5.20385	%	Actual/360		10,743.83	Amortizing Balloon			120		120		0		0
69	Carpenter Office	WFB		5.48000	%		0.00185	%		0.00430	%		0.08000	%		5.39385	%	Actual/360		10,197.63	Amortizing Balloon			120		120		0		0
70	Desert Palms MHC	CIIICM		4.85000	%		0.00185	%		0.00430	%		0.02000	%		4.82385	%	Actual/360		9,234.61	Amortizing Balloon			120		120		0		0
71	Rustic and Palafox	CIIICM		4.77000	%		0.00185	%		0.00430	%		0.02000	%		4.74385	%	Actual/360		8,888.51	Amortizing Balloon			120		119		0		0
72	Trinity Royal Coach Trails	CIIICM		5.23000	%		0.00185	%		0.00430	%		0.02000	%		5.20385	%	Actual/360		8,815.45	Amortizing Balloon			120		120		0		0
73	Trintiy MHC Park	CIIICM		5.23000	%		0.00185	%		0.00430	%		0.02000	%		5.20385	%	Actual/360		3,827.64	Amortizing Balloon			120		120		0		0

A-6

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Original Amort Term (Mos.)		Remaining Amort Term (Mos.)		Seasoning		Prepayment Provisions(5)	Grace Period Default (Days)		Grace Period Late (Days)(6)		Appraised Value ($)(7)(8)		Appraisal Date		UW NOI DSCR (x)		UW NCF DSCR (x)		Cut-off Date LTV Ratio			LTV Ratio at Maturity or ARD			Cut-off Date UW NOI Debt Yield			Cut-off Date UW NCF Debt Yield
1	Chesterfield Towne Center	RBS		360		360		0	L(24),D(92),O(4)		5		5		170,000,000		8/18/2012		1.64		1.52		64.7	%		54.2	%		10.2	%		9.5	%
2	Town Pavilion	RBS		360		360		0	L(24),GRTR 1% or YM(92),O(4)		5		0		97,600,000		7/3/2012		2.14		1.75		61.5	%		51.1	%		12.2	%		9.9	%
3	Christiana Center	RBS		360		358		2	L(26),D(90),O(4)		0		0		72,500,000		6/9/2012		1.47		1.43		68.8	%		56.0	%		9.1	%		8.8	%
4	Greenway Center	RBS		360		358		2	L(26),D(90),O(4)		0		0		65,700,000		7/14/2012		1.45		1.38		69.8	%		56.9	%		9.0	%		8.5	%
5	Grand Cayman Marriott Beach Resort	WFB		300		300		0	L(24),D(93),O(4)		5		5		73,400,000		6/15/2012		2.32		1.83		57.2	%		42.9	%		16.4	%		12.9	%
6	Hyatt Regency - Milwaukee	RBS		300		299		1	L(25),D(19),O(16)		0		0		66,900,000		6/6/2012		1.70		1.41		59.2	%		52.9	%		12.0	%		10.0	%
7	400 SW 6th Avenue	RBS		360		360		0	L(24),D(92),O(4)		0		0		46,200,000		8/27/2012		1.56		1.40		69.3	%		56.3	%		9.7	%		8.7	%
8	Nashville Airport North Portfolio	WFB		360		358		2	L(26),D(90),O(4)		5		5		46,550,000		6/27/2012		1.90		1.53		64.5	%		53.1	%		12.2	%		9.9	%
8.01	BNA Corporate Center	WFB													23,800,000		6/27/2012
8.02	Lakeview Ridge III	WFB													13,750,000		6/27/2012
8.03	Century City Plaza I	WFB													4,400,000		6/27/2012
8.04	Lakeview Ridge II	WFB													4,600,000		6/27/2012
9	888 Bestgate Road	WFB		360		360		0	L(24),D(92),O(4)		5		5		40,000,000		7/23/2012		1.53		1.41		75.0	%		61.5	%		9.8	%		9.0	%
10	Northridge Grove Shopping Center	WFB		360		360		0	L(24),D(92),O(4)		5		5		45,000,000		8/13/2012		1.65		1.54		62.2	%		50.1	%		9.9	%		9.2	%
11	Lamplighter MHC	WFB		360		358		2	L(26),D(90),O(4)		5		5		39,200,000		5/19/2012		1.31		1.30		68.1	%		55.8	%		8.3	%		8.2	%
12	Embassy Suites - Anchorage	WFB		300		300		0	L(24),D(92),O(4)		5		5		45,600,000		7/27/2012		2.24		2.00		50.9	%		38.0	%		15.7	%		14.0	%
13	Homewood Suites - East Rutherford	RBS		300		300		0	L(24),D(92),O(4)		5		5		34,400,000		8/15/2012		1.69		1.54		65.0	%		48.2	%		11.6	%		10.5	%
14	OKC Industrial Portfolio	LIG I		360		359		2	L(26),D(87),O(7)		5		5		26,700,000		5/23/2012		1.74		1.49		73.9	%		60.6	%		11.0	%		9.4	%
14.01	Greenfield Business Park	LIG I													13,900,000		5/23/2012
14.02	Enterprise Industrial Park	LIG I													12,800,000		5/23/2012
15	1600 Stewart Avenue	WFB		360		358		2	L(26),D(90),O(4)		5		5		30,000,000		5/30/2012		1.85		1.48		65.2	%		52.8	%		11.3	%		9.0	%
16	Santa Rosa Town Center	WFB		300		300		0	L(24),D(92),O(4)		5		5		26,750,000		4/3/2012		1.39		1.27		72.9	%		56.4	%		9.6	%		8.7	%
17	Texas Retail Portfolio	Basis		360		360		0	L(24),D(33),O(3)		5		5		26,135,000		Various		1.78		1.61		72.0	%		66.4	%		11.4	%		10.3	%
17.01	Alamo	Basis													10,150,000		8/10/2012
17.02	Hudson Oaks	Basis													3,490,000		8/13/2012
17.03	Hereford	Basis													2,850,000		8/13/2012
17.04	Ovilla	Basis													2,385,000		8/13/2012
17.05	Sweetwater	Basis													2,230,000		8/13/2012
17.06	Victoria II	Basis													1,710,000		8/10/2012
17.07	Victoria III	Basis													1,920,000		8/10/2012
17.08	Dumas	Basis													1,400,000		8/13/2012
18	Hilton Garden Troy	LIG I		300		300		0	L(24),D(92),O(4)		5		5		27,000,000		5/19/2012		1.67		1.46		64.8	%		48.6	%		11.8	%		10.3	%
19	aLoft Austin	RBS		360		360		0	L(24),D(31),O(5)		0		5		26,400,000		8/2/2012		1.84		1.64		65.0	%		59.8	%		11.8	%		10.5	%
20	FedEx Portfolio	Basis		360		360		1	L(25),D(92),O(3)		7		7		22,140,000		Various		1.51		1.43		73.8	%		63.7	%		9.6	%		9.1	%
20.01	FedEx - Saco, ME	Basis													11,240,000		8/1/2012
20.02	FedEx - Florence, SC	Basis													10,900,000		7/31/2012
21	9801 Westheimer Road	WFB		360		360		0	L(24),D(33),O(4)		5		5		22,550,000		8/15/2012		1.73		1.43		68.7	%		63.7	%		11.5	%		9.6	%
22	Lake Air Center	Basis		300		300		0	L(24),D(93),O(3)		5		5		23,060,000		8/15/2012		1.46		1.34		66.6	%		49.9	%		10.4	%		9.5	%
23	Cotton Medical Office	WFB		360		360		0	L(24),D(92),O(4)		5		5		26,600,000		8/3/2012		1.79		1.77		54.5	%		45.0	%		11.7	%		11.5	%
24	Hampton Inn & Suites - Chattanooga	WFB		300		298		2	L(26),D(90),O(4)		5		5		22,100,000		6/25/2012		1.94		1.76		64.9	%		48.3	%		13.3	%		12.1	%
25	Oxford Galleria	LIG I		360		359		1	L(25),GRTR 1% or YM(92),O(3)		5		5		19,050,000		7/2/2012		1.51		1.41		73.4	%		60.1	%		9.6	%		8.9	%
26	Cornerstone Crossing	LIG I		360		360		0	L(24),D(32),O(4)		0		0		21,000,000		7/27/2012		1.84		1.55		66.2	%		60.6	%		11.3	%		9.5	%
27	Homewood Suites Houston, TX	WFB		300		299		1	L(25),D(91),O(4)		5		5		18,900,000		5/24/2012		1.79		1.63		71.8	%		54.4	%		13.0	%		11.8	%
28	400 Duval Street	WFB		360		357		3	L(23),GRTR 1% or YM(93),O(4)		5		5		19,400,000		5/17/2012		1.52		1.45		69.9	%		57.6	%		9.8	%		9.3	%
29	Greenhill Apartments at Radford	CIIICM		360		360		0	L(24),D(91),O(5)		0		0		20,800,000		7/18/2012		1.80		1.73		63.5	%		51.2	%		10.8	%		10.4	%
30	Courtyard - Collegeville	WFB		300		299		1	L(25),D(91),O(4)		5		5		23,000,000		7/18/2012		2.41		2.18		54.9	%		40.9	%		16.7	%		15.2	%
31	Lakeside of the Palm Beaches	CIIICM		360		360		0	L(24),D(92),O(4)		0		0		16,800,000		5/31/2012		1.50		1.48		73.6	%		60.2	%		9.5	%		9.4	%
32	Wells Fargo Tower	LIG I		360		358		2	L(26),D(90),O(4)		5		5		16,300,000		4/11/2012		1.81		1.41		72.8	%		60.0	%		11.6	%		9.1	%
33	Graham Packaging	RBS		300		299		1	L(25),D(88),O(7)		0		0		18,175,000		8/10/2012		1.85		1.74		59.9	%		44.4	%		12.6	%		11.9	%
34	Pleasant Grove Shopping Center	WFB		360		360		0	L(24),GRTR 1% or YM(92),O(4)		5		5		16,120,000		7/31/2012		1.64		1.46		67.2	%		56.5	%		10.4	%		9.3	%
35	2901 Butterfield Road	WFB		360		357		3	L(28),GRTR 1% or YM(88),O(4)		5		0		18,100,000		5/15/2012		1.81		1.67		59.5	%		48.9	%		11.6	%		10.7	%
36	2905 & 2907 Butterfield Road	WFB		360		357		3	L(28),GRTR 1% or YM(88),O(4)		5		0		17,700,000		5/15/2012		1.78		1.63		60.2	%		49.5	%		11.4	%		10.4	%
37	Hilton Garden Inn Columbia	Basis		300		300		0	L(24),D(94),O(2)		5		5		15,250,000		8/1/2012		1.78		1.57		66.6	%		49.7	%		12.4	%		11.0	%
38	A-American Self Storage	WFB		300		300		0	L(24),D(93),O(4)		5		5		18,750,000		Various		1.77		1.68		52.0	%		38.7	%		12.3	%		11.7	%
38.01	A-American Self Storage - Kihei	WFB													10,800,000		8/11/2012
38.02	A American Self-Storage - Cherry Valley	WFB													3,200,000		8/10/2012
38.03	A-American Self Storage - Storage World	WFB													2,450,000		8/10/2012
38.04	A-American Self Storage - Lake Street	WFB													2,300,000		8/10/2012
39	Cubesmart Gulf Coast Portfolio	WFB		360		360		2	L(26),D(90),O(4)		5		5		17,250,000		Various		2.41		2.26		49.3	%		43.5	%		15.2	%		14.3	%
39.01	Cubesmart - Brownswitch	WFB													4,650,000		6/1/2012
39.02	Cubesmart - Dawnadele	WFB													4,100,000		6/1/2012
39.03	Cubesmart - Montlimar Park	WFB													4,200,000		6/1/2012
39.04	Cubesmart - Tegarden	WFB													2,400,000		6/6/2012
39.05	Cubesmart - Harrells Ferry	WFB													1,900,000		6/1/2012
40	Miami Gardens Shopping Center	WFB		360		360		0	L(24),D(92),O(4)		5		5		11,500,000		4/17/2012		1.92		1.70		71.3	%		57.9	%		11.9	%		10.5	%
41	Leisure World & Trails End MHP	CIIICM		360		360		0	L(24),D(92),O(4)		0		0		12,250,000		7/18/2012		1.70		1.63		65.3	%		54.0	%		11.1	%		10.7	%
41.01	Trails End MHP	CIIICM													6,900,000		7/18/2012
41.02	Leisure World MHP	CIIICM													5,350,000		7/18/2012
42	3rd and Jefferson Street	WFB		360		360		0	L(23),GRTR 1% or YM(92),O(5)		5		5		11,200,000		7/26/2012		1.75		1.57		70.4	%		57.7	%		11.2	%		10.0	%
43	Arch Chemicals, Inc.	WFB		300		300		0	L(24),D(32),O(4)		5		5		14,400,000		8/2/2012		1.85		1.67		53.6	%		47.6	%		12.8	%		11.5	%
44	Haven Park	WFB		360		360		3	L(27),D(89),O(4)		5		5		10,690,000		5/8/2012		2.02		1.78		71.1	%		61.1	%		12.6	%		11.1	%
45	Squaw Creek MHP	CIIICM		360		359		1	L(25),D(91),O(4)		5		0		9,600,000		7/27/2012		1.52		1.46		72.8	%		59.7	%		9.7	%		9.3	%
46	Courtyard Clarksville	RBS		240		238		2	L(26),D(90),O(4)		0		0		12,600,000		5/25/2012		2.06		1.87		55.3	%		34.9	%		16.3	%		14.8	%
47	Woodside Meadows	LIG I		300		297		3	L(27),D(91),O(2)		5		5		8,850,000		5/3/2012		1.84		1.57		73.4	%		54.7	%		12.7	%		10.8	%
48	Self Storage 1 - Houston	WFB		360		359		1	L(25),D(91),O(4)		5		5		9,000,000		7/11/2012		1.62		1.58		69.4	%		56.9	%		10.3	%		10.1	%
49	Taylor’s Creek MHP	CIIICM		360		359		1	L(25),D(91),O(4)		0		0		8,730,000		4/23/2012		1.35		1.32		67.5	%		56.7	%		9.4	%		9.1	%
50	Family Dollar General Portfolio	Basis		360		359		1	L(25),D(93),O(2)		5		5		10,050,000		Various		2.09		1.97		54.9	%		45.2	%		13.5	%		12.7	%
50.01	Family Dollar - Houston, TX	Basis													1,640,000		7/23/2012
50.02	Family Dollar - Columbus, OH	Basis													1,510,000		7/25/2012
50.03	Family Dollar - Memphis, TN	Basis													1,460,000		7/27/2012
50.04	Family Dollar - OklahomaCity, OK	Basis													1,400,000		7/28/2012
50.05	Family Dollar - Commerce City, CO	Basis													1,360,000		7/26/2012
50.06	Dollar General - Chicago, IL	Basis													1,630,000		7/24/2012
50.07	Family Dollar - Beaumont, TX	Basis													1,050,000		7/23/2012
51	Silver Eagle MHC	CIIICM		360		359		1	L(25),D(91),O(4)		0		0		8,450,000		6/21/2012		1.55		1.53		61.5	%		50.7	%		10.1	%		10.0	%
52	Chantilly Self Storage	Basis		360		360		0	L(24),D(93),O(3)		5		5		8,925,000		8/20/2012		1.94		1.90		54.9	%		50.7	%		12.5	%		12.3	%
53	Comfort Suites Lexington	LIG I		300		300		0	L(25),D(91),O(4)		5		5		6,700,000		7/30/2012		1.66		1.46		64.2	%		49.8	%		12.9	%		11.4	%

A-7

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Original Amort Term (Mos.)		Remaining Amort Term (Mos.)		Seasoning		Prepayment Provisions(5)	Grace Period Default (Days)		Grace Period Late (Days)(6)		Appraised Value ($)(7)(8)		Appraisal Date		UW NOI DSCR (x)		UW NCF DSCR (x)		Cut-off Date LTV Ratio			LTV Ratio at Maturity or ARD			Cut-off Date UW NOI Debt Yield			Cut-off Date UW NCF Debt Yield
54	Vallarta - Canoga Park	WFB		360		360		0	L(25),GRTR 1% or YM(91),O(4)		5		0		6,350,000		6/1/2012		1.67		1.59		66.5	%		54.3	%		10.5	%		10.0	%
55	Carrefour Office Building	WFB		360		359		1	L(25),GRTR 1% or YM(91),O(4)		5		5		6,700,000		7/25/2012		2.29		1.82		62.2	%		51.5	%		15.0	%		11.9	%
56	Vallarta - Pacoima, CA	WFB		360		360		0	L(25),GRTR 1% or YM(91),O(4)		5		0		6,400,000		6/1/2012		1.69		1.63		61.5	%		50.2	%		10.7	%		10.2	%
57	Chili’s Plaza	CIIICM		360		360		0	L(24),D(92),O(4)		0		0		6,200,000		7/6/2012		2.09		1.94		62.9	%		51.5	%		13.3	%		12.3	%
58	Legendary Self Storage	WFB		360		360		0	L(24),D(92),O(4)		5		5		5,200,000		6/22/2012		1.69		1.64		70.2	%		57.9	%		11.0	%		10.7	%
59	Trinity Hunter Place	CIIICM		360		360		0	L(24),D(92),O(4)		0		5		5,800,000		8/3/2012		2.03		1.98		60.3	%		50.0	%		13.4	%		13.1	%
60	Metric Commerce Center	Basis		360		360		0	L(24),GRTR 2% or YM(32),O(4)		5		5		4,700,000		8/14/2012		1.66		1.47		70.2	%		65.0	%		11.0	%		9.7	%
61	Broadway Square	CIIICM		300		300		0	GRTR 1% or YM(116),O(4)		0		0		4,700,000		7/26/2012		1.82		1.58		69.3	%		52.1	%		13.0	%		11.3	%
62	Rite Aid - Marlton	CIIICM		300		300		0	L(24),D(92),O(4)		0		0		4,600,000		8/7/2012		1.62		1.62		70.0	%		52.4	%		11.4	%		11.4	%
63	Shoppes at West Market	WFB		360		359		1	L(25),D(88),O(7)		5		5		5,440,000		7/9/2012		2.62		2.42		57.8	%		46.6	%		15.7	%		14.5	%
64	The Homestead & Homestead Ranch MHPs	CIIICM		300		300		0	L(24),D(92),O(4)		0		0		5,220,000		Various		1.63		1.56		59.4	%		44.7	%		11.6	%		11.1	%
64.01	The Homestead MHP	CIIICM													2,670,000		4/26/2012
64.02	Homestead Ranch MHP	CIIICM													2,550,000		7/17/2012
65	Rite Aid-Findlay	CIIICM		300		300		0	L(24),D(92),O(4)		0		0		4,280,000		6/28/2012		1.87		1.87		63.1	%		47.2	%		13.1	%		13.1	%
66	Lapeer Meadows MHC	WFB		360		360		0	L(24),GRTR 1% or YM(92),O(4)		5		5		3,650,000		6/28/2012		2.04		1.98		71.9	%		59.6	%		13.5	%		13.1	%
67	Manatee MHP	CIIICM		180		180		0	L(24),D(92),O(4)		0		0		3,375,000		7/25/2012		1.31		1.28		63.7	%		27.5	%		12.6	%		12.3	%
68	Trinity MHC Starwood	CIIICM		360		360		0	L(24),D(92),O(4)		0		5		3,100,000		8/3/2012		1.75		1.71		62.9	%		52.1	%		11.6	%		11.3	%
69	Carpenter Office	WFB		360		360		0	L(24),D(92),O(4)		5		5		2,400,000		7/17/2012		1.90		1.59		75.0	%		62.6	%		12.9	%		10.8	%
70	Desert Palms MHC	CIIICM		360		360		0	L(24),D(92),O(4)		0		0		2,430,000		7/13/2012		1.63		1.56		72.0	%		58.9	%		10.3	%		9.9	%
71	Rustic and Palafox	CIIICM		360		359		1	L(25),D(88),O(7)		0		0		2,460,000		6/28/2012		1.66		1.61		69.0	%		56.4	%		10.4	%		10.1	%
72	Trinity Royal Coach Trails	CIIICM		360		360		0	L(24),D(92),O(4)		0		5		2,850,000		8/3/2012		1.99		1.94		56.1	%		46.5	%		13.2	%		12.8	%
73	Trintiy MHC Park	CIIICM		300		300		0	L(24),D(92),O(4)		0		5		1,300,000		8/3/2012		2.14		2.09		49.2	%		37.1	%		15.4	%		15.0	%

A-8

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	UW Revenues ($)(8)(9)		UW Expenses ($)		UW  Net Operating Income ($)(8)(9)			UW Replacement ($)		UW TI/LC ($)		UW Net Cash Flow ($)(8)(9)		Occupancy Rate(9)			Occupancy as-of Date(9)	UW Hotel ADR		UW Hotel RevPAR
1	Chesterfield Towne Center	RBS		17,206,991		5,940,717		11,266,274			203,771		580,454		10,482,049		93.1	%	9/1/2012
2	Town Pavilion	RBS		16,511,897		9,219,380		7,292,517			388,450		943,593		5,960,474		85.2	%	7/1/2012
3	Christiana Center	RBS		5,427,981		895,819		4,532,162			40,491		87,770		4,403,901		100.0	%	8/1/2012
4	Greenway Center	RBS		5,749,173		1,623,795		4,125,378			85,522		130,644		3,909,212		95.2	%	5/14/2012
5	Grand Cayman Marriott Beach Resort	WFB		29,166,764		22,294,845		6,871,919	��		0		0		5,413,581		79.1	%	6/30/2012		239		189
6	Hyatt Regency - Milwaukee	RBS		20,337,030		15,564,440		4,772,590			0		0		3,959,109		64.4	%	6/30/2012		127		82
7	400 SW 6th Avenue	RBS		4,849,986		1,753,717		3,096,268			51,763		258,705		2,785,800		91.9	%	8/25/2012
8	Nashville Airport North Portfolio	WFB		7,196,882		3,529,476		3,667,405			112,485		596,399		2,958,522		84.1	%	6/4/2012
8.01	BNA Corporate Center	WFB		3,490,129		1,592,689		1,897,440			52,565		287,934		1,556,940		82.4	%	6/4/2012
8.02	Lakeview Ridge III	WFB		2,153,441		1,048,849		1,104,592			31,937		169,631		903,024		94.1	%	6/4/2012
8.03	Century City Plaza I	WFB		745,317		412,162		333,155			11,240		66,772		255,143		79.4	%	6/4/2012
8.04	Lakeview Ridge II	WFB		807,995		475,777		332,218			16,743		72,061		243,414		73.2	%	6/4/2012
9	888 Bestgate Road	WFB		4,427,044		1,497,435		2,929,609			29,550		202,738		2,697,320		89.4	%	5/1/2012
10	Northridge Grove Shopping Center	WFB		4,038,530		1,262,275		2,776,255			30,060		161,541		2,584,654		91.9	%	7/31/2012
11	Lamplighter MHC	WFB		3,497,367		1,282,717		2,214,651			13,250		0		2,201,401		92.5	%	7/31/2012
12	Embassy Suites - Anchorage	WFB		9,692,265		6,048,479		3,643,786			0		0		3,256,096		85.3	%	5/31/2012		173		130
13	Homewood Suites - East Rutherford	RBS		5,982,279		3,384,251		2,598,028			0		0		2,358,737		85.4	%	6/30/2012		150		123
14	OKC Industrial Portfolio	LIG I		2,845,317		669,655		2,175,662			130,023		184,375		1,861,264		88.1	%	5/30/2012
14.01	Greenfield Business Park	LIG I		1,287,815		303,092		984,723			58,850		83,450		842,424		85.4	%	5/30/2012
14.02	Enterprise Industrial Park	LIG I		1,557,502		366,563		1,190,939			71,173		100,925		1,018,840		90.4	%	5/30/2012
15	1600 Stewart Avenue	WFB		6,369,940		4,162,137		2,207,804			44,195		399,581		1,764,027		88.8	%	6/30/2012
16	Santa Rosa Town Center	WFB		2,669,310		804,737		1,864,573			68,548		97,071		1,698,954		98.7	%	8/17/2012
17	Texas Retail Portfolio	Basis		2,986,015		834,075		2,151,940			28,421		176,160		1,947,359		96.4	%	8/1/2012
17.01	Alamo	Basis		1,088,393		257,476		830,917			9,978		60,962		759,977		100.0	%	8/1/2012
17.02	Hudson Oaks	Basis		419,926		118,721		301,205			4,300		23,088		273,817		90.0	%	8/1/2012
17.03	Hereford	Basis		336,535		85,128		251,407			4,505		27,018		219,884		100.0	%	8/1/2012
17.04	Ovilla	Basis		287,264		102,950		184,314			2,058		13,936		168,320		89.1	%	8/1/2012
17.05	Sweetwater	Basis		261,214		78,116		183,098			2,522		17,050		163,526		91.7	%	8/1/2012
17.06	Victoria II	Basis		205,537		77,618		127,919			1,672		11,166		115,080		89.4	%	8/1/2012
17.07	Victoria III	Basis		222,996		66,824		156,172			1,472		11,873		142,827		100.0	%	8/1/2012
17.08	Dumas	Basis		164,152		47,241		116,911			1,913		11,067		103,930		100.0	%	8/1/2012
18	Hilton Garden Troy	LIG I		6,491,584		4,426,776		2,064,808			0		0		1,805,145		70.2	%	6/30/2012		119		84
19	aLoft Austin	RBS		5,467,600		3,449,044		2,018,556			0		0		1,799,852		76.6	%	7/31/2012		131		100
20	FedEx Portfolio	Basis		1,587,964		23,819		1,564,145			31,953		52,248		1,479,944		100.0	%	6/1/2012
20.01	FedEx - Saco, ME	Basis		805,040		12,076		792,964			13,931		22,779		756,254		100.0	%	6/1/2012
20.02	FedEx - Florence, SC	Basis		782,924		11,744		771,181			18,022		29,469		723,689		100.0	%	6/1/2012
21	9801 Westheimer Road	WFB		3,345,508		1,561,652		1,783,856			41,451		290,418		1,481,988		82.9	%	10/1/2012
22	Lake Air Center	Basis		2,589,011		995,823		1,593,188			40,762		96,799		1,455,627		83.9	%	8/31/2012
23	Cotton Medical Office	WFB		2,979,729		1,286,033		1,693,695			22,250		103,937		1,667,508		73.8	%	9/12/2012
24	Hampton Inn & Suites - Chattanooga	WFB		4,404,527		2,496,328		1,908,199			0		0		1,732,018		66.6	%	5/31/2012		127		85
25	Oxford Galleria	LIG I		1,706,359		363,710		1,342,649			16,278		78,884		1,247,487		94.4	%	7/31/2012
26	Cornerstone Crossing	LIG I		4,155,944		2,589,558		1,566,386			250,470		0		1,315,916		96.7	%	7/17/2012
27	Homewood Suites Houston, TX	WFB		4,078,230		2,319,623		1,758,607			0		0		1,595,477		69.3	%	7/31/2012		132		89
28	400 Duval Street	WFB		1,701,278		370,213		1,331,064			4,921		61,661		1,264,482		100.0	%	9/1/2012
29	Greenhill Apartments at Radford	CIIICM		2,534,003		1,102,269		1,431,734			53,353		0		1,378,381		97.0	%	9/20/2012
30	Courtyard - Collegeville	WFB		5,009,784		2,894,568		2,115,216			0		0		1,914,824		70.2	%	5/31/2012		136		93
31	Lakeside of the Palm Beaches	CIIICM		1,646,527		470,663		1,175,864			13,000		0		1,162,864		95.0	%	5/1/2012
32	Wells Fargo Tower	LIG I		2,827,305		1,446,386		1,380,919			96,073		207,123		1,077,723		85.4	%	4/1/2012
33	Graham Packaging	RBS		1,733,430		359,872		1,373,558			40,008		40,899		1,292,651		100.0	%	10/1/2012
34	Pleasant Grove Shopping Center	WFB		1,472,808		345,146		1,127,662			20,869		99,394		1,007,399		90.2	%	6/1/2012
35	2901 Butterfield Road	WFB		2,227,575		980,921		1,246,654			19,644		80,542		1,146,468		100.0	%	10/1/2012
36	2905 & 2907 Butterfield Road	WFB		2,194,666		981,356		1,213,310			19,686		80,714		1,112,910		100.0	%	10/1/2012
37	Hilton Garden Inn Columbia	Basis		3,713,414		2,450,767		1,262,647			0		0		1,114,110		76.5	%	7/31/2012		124		95
38	A-American Self Storage	WFB		2,385,590		1,187,979		1,197,611			57,082		0		1,140,529		70.5	%	8/31/2012
38.01	A-American Self Storage - Kihei	WFB		1,214,363		547,910		666,453			24,783		0		641,670		65.4	%	8/31/2012
38.02	A American Self-Storage - Cherry Valley	WFB		473,000		221,621		251,379			13,764		0		237,615		79.2	%	8/31/2012
38.03	A-American Self Storage - Storage World	WFB		376,189		208,587		167,602			10,490		0		157,112		73.8	%	8/31/2012
38.04	A-American Self Storage - Lake Street	WFB		322,038		209,861		112,177			8,045		0		104,131		59.9	%	8/31/2012
39	Cubesmart Gulf Coast Portfolio	WFB		2,585,252		1,289,677		1,295,575			77,377		0		1,218,198		76.7	%	Various
39.01	Cubesmart - Brownswitch	WFB		657,667		303,213		354,454			15,948		0		338,506		78.9	%	1/16/2012
39.02	Cubesmart - Dawnadele	WFB		616,220		294,402		321,818			16,085		0		305,733		74.7	%	5/22/2012
39.03	Cubesmart - Montlimar Park	WFB		640,244		321,087		319,157			25,914		0		293,243		73.2	%	1/16/2012
39.04	Cubesmart - Tegarden	WFB		391,925		210,513		181,412			12,290		0		169,122		81.1	%	5/22/2012
39.05	Cubesmart - Harrells Ferry	WFB		279,196		160,462		118,734			7,140		0		111,594		81.3	%	1/16/2012
40	Miami Gardens Shopping Center	WFB		1,768,996		796,120		972,876			22,428		91,388		859,061		99.1	%	9/12/2012
41	Leisure World & Trails End MHP	CIIICM		1,840,304		948,322		891,982			35,000		0		856,982		77.1	%	6/21/2012
41.01	Trails End MHP	CIIICM		978,234		461,192		517,042			18,100		0		498,942		78.2	%	6/21/2012
41.02	Leisure World MHP	CIIICM		862,070		487,129		374,941			16,900		0		358,041		76.6	%	6/21/2012
42	3rd and Jefferson Street	WFB		1,144,897		265,329		879,567			14,058		76,742		788,767		97.3	%	7/1/2012
43	Arch Chemicals, Inc.	WFB		1,030,571		45,223		985,348			51,833		44,318		889,198		100.0	%	10/1/2012
44	Haven Park	WFB		1,496,735		535,646		961,089			15,627		99,633		845,829		89.0	%	6/21/2012
45	Squaw Creek MHP	CIIICM		1,347,925		672,492		675,433			24,150		0		651,283		75.8	%	6/30/2012
46	Courtyard Clarksville	RBS		2,751,345		1,612,565		1,138,779			0		0		1,028,726		79.4	%	4/30/2012		103		77
47	Woodside Meadows	LIG I		2,333,263		1,508,256		825,006			122,095		0		702,911		87.1	%	5/17/2012
48	Self Storage 1 - Houston	WFB		1,190,351		545,337		645,014			15,741		0		629,273		90.8	%	7/31/2012
49	Taylor’s Creek MHP	CIIICM		810,072		256,141		553,931			14,900		0		539,031		88.6	%	6/1/2012
50	Family Dollar General Portfolio	Basis		767,215		23,016		744,199			9,265		32,305		702,629		100.0	%	7/1/2012
50.01	Family Dollar - Houston, TX	Basis		126,806		3,804		123,002			1,248		4,352		117,402		100.0	%	7/1/2012
50.02	Family Dollar - Columbus, OH	Basis		117,378		3,521		113,857			1,248		4,352		108,257		100.0	%	7/1/2012
50.03	Family Dollar - Memphis, TN	Basis		116,090		3,483		112,607			1,377		4,801		106,429		100.0	%	7/1/2012
50.04	Family Dollar - OklahomaCity, OK	Basis		105,717		3,172		102,545			1,248		4,352		96,946		100.0	%	7/1/2012
50.05	Family Dollar - Commerce City, CO	Basis		104,099		3,123		100,976			1,200		4,184		95,592		100.0	%	7/1/2012
50.06	Dollar General - Chicago, IL	Basis		118,750		3,563		115,188			1,444		5,035		108,709		100.0	%	7/1/2012
50.07	Family Dollar - Beaumont, TX	Basis		78,375		2,351		76,024			1,500		5,230		69,293		100.0	%	7/1/2012
51	Silver Eagle MHC	CIIICM		996,511		471,697		524,814			7,850		0		516,964		93.5	%	8/1/2012
52	Chantilly Self Storage	Basis		999,239		386,274		612,965			11,488		0		601,477		90.9	%	8/14/2012
53	Comfort Suites Lexington	LIG I		1,680,847		1,124,032		556,815			0		0		489,581		64.4	%	7/31/2012		84		54

A-9

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	UW Revenues ($)(8)(9)		UW Expenses ($)		UW  Net Operating Income ($)(8)(9)		UW Replacement ($)		UW TI/LC ($)		UW Net Cash Flow ($)(8)(9)		Occupancy Rate(9)			Occupancy as-of Date(9)	UW Hotel ADR	UW Hotel RevPAR
54	Vallarta - Canoga Park	WFB		571,065		128,129		442,936		7,700		11,000		424,236		100.0	%	10/1/2012
55	Carrefour Office Building	WFB		1,222,692		598,080		624,611		14,741		111,735		498,136		99.0	%	8/17/2012
56	Vallarta - Pacoima, CA	WFB		565,634		145,854		419,780		6,480		10,126		403,174		100.0	%	10/1/2012
57	Chili’s Plaza	CIIICM		801,399		282,508		518,891		7,792		31,391		479,708		86.3	%	6/1/2012
58	Legendary Self Storage	WFB		687,834		285,493		402,340		12,176		0		390,164		84.9	%	8/31/2012
59	Trinity Hunter Place	CIIICM		623,435		153,806		469,628		11,100		0		458,528		89.9	%	5/22/2012
60	Metric Commerce Center	Basis		544,526		180,125		364,401		11,720		30,984		321,697		94.4	%	8/30/2012
61	Broadway Square	CIIICM		629,658		206,957		422,701		10,800		44,864		367,037		93.6	%	7/23/2012
62	Rite Aid - Marlton	CIIICM		378,536		11,356		367,180		0		0		367,180		100.0	%	10/1/2012
63	Shoppes at West Market	WFB		609,122		113,805		495,317		8,152		30,570		456,595		87.7	%	8/1/2012
64	The Homestead & Homestead Ranch MHPs	CIIICM		897,088		537,093		359,995		14,450		0		345,545		92.7	%	7/26/2012
64.01	The Homestead MHP	CIIICM		464,550		288,774		175,776		7,600		0		168,176		91.4	%	7/26/2012
64.02	Homestead Ranch MHP	CIIICM		432,538		248,319		184,219		6,850		0		177,369		94.2	%	7/26/2012
65	Rite Aid-Findlay	CIIICM		367,894		13,221		354,673		0		0		354,673		100.0	%	10/1/2012
66	Lapeer Meadows MHC	WFB		842,602		487,493		355,109		11,400		0		343,709		86.0	%	8/31/2012
67	Manatee MHP	CIIICM		545,885		274,015		271,870		6,400		0		265,470		89.8	%	7/1/2012
68	Trinity MHC Starwood	CIIICM		346,217		120,002		226,215		5,600		0		220,615		90.2	%	5/22/2012
69	Carpenter Office	WFB		419,599		187,284		232,315		9,130		28,254		194,930		91.7	%	8/1/2012
70	Desert Palms MHC	CIIICM		332,549		152,212		180,337		7,168		0		173,169		100.0	%	7/1/2012
71	Rustic and Palafox	CIIICM		278,405		101,548		176,857		4,800		0		172,057		94.8	%	6/1/2012
72	Trinity Royal Coach Trails	CIIICM		378,207		167,638		210,569		5,750		0		204,819		100.0	%	6/1/2012
73	Trintiy MHC Park	CIIICM		167,339		68,821		98,518		2,600		0		95,918		90.4	%	5/22/2012

A-10

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Most Recent Period	Most Recent Revenues ($)		Most Recent Expenses ($)		Most Recent NOI ($)		Most Recent Capital Expenditures			Most Recent NCF ($)		Most Recent Hotel ADR		Most Recent Hotel RevPAR
1	Chesterfield Towne Center	RBS	TTM 6/30/2012		16,768,352		5,562,586		11,205,766		0			11,205,766
2	Town Pavilion	RBS	TTM 6/30/2012		11,459,904		8,857,942		2,601,962		0			2,601,962
3	Christiana Center	RBS	TTM 4/30/2012		5,920,640		607,113		5,313,527		0			5,313,527
4	Greenway Center	RBS	TTM 5/31/2012		6,144,822		1,788,338		4,356,484		0			4,356,484
5	Grand Cayman Marriott Beach Resort	WFB	TTM 6/30/2012		29,246,673		22,325,518		6,921,155		1,462,334			5,458,821		239		189
6	Hyatt Regency - Milwaukee	RBS	TTM 6/30/2012		20,392,154		15,631,609		4,760,545		0			4,760,545		127		82
7	400 SW 6th Avenue	RBS	TTM 7/31/2012		4,979,819		1,830,467		3,149,352		0			3,149,352
8	Nashville Airport North Portfolio	WFB	TTM 5/31/2012		7,041,317		3,320,163		3,721,154		0			3,721,154
8.01	BNA Corporate Center	WFB	TTM 5/31/2012		3,414,048		1,526,266		1,887,782		0			1,887,782
8.02	Lakeview Ridge III	WFB	TTM 5/31/2012		2,124,219		958,732		1,165,487		0			1,165,487
8.03	Century City Plaza I	WFB	TTM 5/31/2012		745,435		382,492		362,943		0			362,943
8.04	Lakeview Ridge II	WFB	TTM 5/31/2012		757,615		452,673		304,942		0			304,942
9	888 Bestgate Road	WFB	TTM 7/31/2012		4,767,396		1,448,719		3,318,677		0			3,318,677
10	Northridge Grove Shopping Center	WFB	Actual 2011		4,012,957		1,285,926		2,727,031		0			2,727,031
11	Lamplighter MHC	WFB	TTM 7/31/2012		3,439,272		1,118,849		2,320,423		0			2,320,423
12	Embassy Suites - Anchorage	WFB	TTM 5/31/2012		10,754,000		6,443,000		4,311,000		0			4,311,000		168		143
13	Homewood Suites - East Rutherford	RBS	TTM 6/30/2012		6,249,681		3,531,684		2,717,997		0			2,717,997		150		128
14	OKC Industrial Portfolio	LIG I	TTM 4/30/2012		2,845,401		547,499		2,297,902		0			2,297,902
14.01	Greenfield Business Park	LIG I	TTM 4/30/2012		1,287,853		247,803		1,040,050		0			1,040,050
14.02	Enterprise Industrial Park	LIG I	TTM 4/30/2012		1,557,548		299,696		1,257,852		0			1,257,852
15	1600 Stewart Avenue	WFB	TTM 5/31/2012		6,225,335		4,103,689		2,121,646		271			2,121,375
16	Santa Rosa Town Center	WFB	TTM 4/30/2012		2,402,934		647,636		1,755,298		0			1,755,298
17	Texas Retail Portfolio	Basis	TTM 7/31/2012		2,922,280		806,632		2,115,648		0			2,115,648
17.01	Alamo	Basis	TTM 7/31/2012		1,143,129		197,314		945,815		0			945,815
17.02	Hudson Oaks	Basis	TTM 7/31/2012		396,109		44,453		351,656		0			351,656
17.03	Hereford	Basis	TTM 7/31/2012		359,151		48,853		310,298		0			310,298
17.04	Ovilla	Basis	TTM 7/31/2012		236,517		32,043		204,474		0			204,474
17.05	Sweetwater	Basis	TTM 7/31/2012		227,068		53,526		173,542		0			173,542
17.06	Victoria II	Basis	TTM 7/31/2012		170,864		48,581		122,283		0			122,283
17.07	Victoria III	Basis	TTM 7/31/2012		234,960		45,220		189,741		0			189,741
17.08	Dumas	Basis	TTM 7/31/2012		154,482		27,675		126,807		0			126,807
18	Hilton Garden Troy	LIG I	TTM 6/30/2012		6,514,960		4,259,214		2,255,746		0			2,255,746		119		84
19	aLoft Austin	RBS	TTM 7/31/2012		5,483,042		3,456,809		2,026,233		0			2,026,233		131		100
20	FedEx Portfolio	Basis	NAP		NAV		NAV		NAV		NAV			NAV
20.01	FedEx - Saco, ME	Basis	NAP		NAV		NAV		NAV		NAV			NAV
20.02	FedEx - Florence, SC	Basis	NAP		NAV		NAV		NAV		NAV			NAV
21	9801 Westheimer Road	WFB	TTM 5/31/2012		2,515,178		1,191,039		1,324,139		0			1,324,139
22	Lake Air Center	Basis	TTM 6/30/2012		2,532,782		1,006,311		1,526,471		0			1,526,471
23	Cotton Medical Office	WFB	TTM 6/30/2012		3,264,931		1,377,015		1,887,916		402,763			1,485,153
24	Hampton Inn & Suites - Chattanooga	WFB	TTM 5/31/2012		4,434,970		2,530,547		1,904,423		0			1,904,423		127		85
25	Oxford Galleria	LIG I	TTM 5/31/2012		1,823,491		367,019		1,456,472		0			1,456,472
26	Cornerstone Crossing	LIG I	TTM 6/30/2012		4,129,367		2,229,352		1,900,015		0			1,900,015
27	Homewood Suites Houston, TX	WFB	TTM 7/31/2012		4,079,327		2,167,434		1,911,893		163,173			1,748,720		129		90
28	400 Duval Street	WFB	TTM 5/31/2012		1,411,609		197,027		1,214,582		0			1,214,582
29	Greenhill Apartments at Radford	CIIICM	TTM 8/31/12		2,394,013		1,019,132		1,374,881		0			1,374,881
30	Courtyard - Collegeville	WFB	TTM 5/31/2012		5,571,000		2,865,000		2,706,000		0			2,706,000		136		96
31	Lakeside of the Palm Beaches	CIIICM	TTM 4/30/12		1,646,527		406,759		1,239,768		22,115			1,217,653
32	Wells Fargo Tower	LIG I	TTM 4/12/2012		2,770,670		1,924,171		846,499		0			846,499
33	Graham Packaging	RBS	NAP		NAV		NAV		NAV		NAV			NAV
34	Pleasant Grove Shopping Center	WFB	TTM 6/30/2012		1,502,015		299,270		1,202,745		0			1,202,745
35	2901 Butterfield Road	WFB	Actual 2011		1,975,437		1,168,381		807,056		0			807,056
36	2905 & 2907 Butterfield Road	WFB	Actual 2011		1,994,748		1,120,436		874,312		0			874,312
37	Hilton Garden Inn Columbia	Basis	TTM 7/31/2012		3,713,414		2,470,584		1,242,831		0			1,242,831		124		95
38	A-American Self Storage	WFB	TTM 8/31/2012		2,439,355		1,134,141		1,305,214		0			1,305,214
38.01	A-American Self Storage - Kihei	WFB	TTM 8/31/2012		1,268,276		542,977		725,299		0			725,299
38.02	A American Self-Storage - Cherry Valley	WFB	TTM 8/31/2012		472,955		213,113		259,842		0			259,842
38.03	A-American Self Storage - Storage World	WFB	TTM 8/31/2012		375,022		197,963		177,059		0			177,059
38.04	A-American Self Storage - Lake Street	WFB	TTM 8/31/2012		323,102		180,088		143,014		0			143,014
39	Cubesmart Gulf Coast Portfolio	WFB	TTM 4/30/2012		2,659,124		649,861		2,009,263		0			2,009,263
39.01	Cubesmart - Brownswitch	WFB	TTM 4/30/2012		672,188		131,571		540,617		0			540,617
39.02	Cubesmart - Dawnadele	WFB	TTM 4/30/2012		630,534		133,238		497,296		0			497,296
39.03	Cubesmart - Montlimar Park	WFB	TTM 4/30/2012		660,948		183,469		477,479		0			477,479
39.04	Cubesmart - Tegarden	WFB	TTM 4/30/2012		411,948		113,872		298,076		0			298,076
39.05	Cubesmart - Harrells Ferry	WFB	TTM 4/30/2012		283,506		87,711		195,795		0			195,795
40	Miami Gardens Shopping Center	WFB	TTM 7/31/2012		1,621,241		639,261		981,980		0			981,980
41	Leisure World & Trails End MHP	CIIICM	TTM 6/30/12		1,832,429		910,154		922,275		0			922,275
41.01	Trails End MHP	CIIICM	TTM 6/30/12		974,355		448,446		525,909		0			525,909
41.02	Leisure World MHP	CIIICM	TTM 6/30/12		858,074		480,229		377,845		0			377,845
42	3rd and Jefferson Street	WFB	TTM 6/30/2012		1,038,973		229,006		809,967		0			809,967
43	Arch Chemicals, Inc.	WFB	Actual 2011		1,455,279		11,765		1,443,514		0			1,443,514
44	Haven Park	WFB	TTM 4/30/2012		2,109,297		638,540		1,470,757		0	��		1,470,757
45	Squaw Creek MHP	CIIICM	TTM 6/30/12		1,539,077		782,453		756,624		0			756,624
46	Courtyard Clarksville	RBS	TTM 4/30/2012		2,912,929		1,669,669		1,243,260		0			1,243,260		103		82
47	Woodside Meadows	LIG I	YTD 3/31/2012 Annualized		2,536,600		1,786,844		749,756		0			749,756
48	Self Storage 1 - Houston	WFB	TTM 7/31/2012		1,140,873		543,974		596,899		0			596,899
49	Taylor’s Creek MHP	CIIICM	TTM 6/30/12		818,875		248,929		569,946		0			569,946
50	Family Dollar General Portfolio	Basis	NAP		NAV		NAV		NAV		NAV			NAV
50.01	Family Dollar - Houston, TX	Basis	NAP		NAV		NAV		NAV		NAV			NAV
50.02	Family Dollar - Columbus, OH	Basis	NAP		NAV		NAV		NAV		NAV			NAV
50.03	Family Dollar - Memphis, TN	Basis	NAP		NAV		NAV		NAV		NAV			NAV
50.04	Family Dollar - OklahomaCity, OK	Basis	NAP		NAV		NAV		NAV		NAV			NAV
50.05	Family Dollar - Commerce City, CO	Basis	NAP		NAV		NAV		NAV		NAV			NAV
50.06	Dollar General - Chicago, IL	Basis	NAP		NAV		NAV		NAV		NAV			NAV
50.07	Family Dollar - Beaumont, TX	Basis	NAP		NAV		NAV		NAV		NAV			NAV
51	Silver Eagle MHC	CIIICM	TTM 6/30/12		996,511		468,231		528,280		0			528,280
52	Chantilly Self Storage	Basis	TTM 7/31/2012		999,232		361,775		637,457		0			637,457
53	Comfort Suites Lexington	LIG I	TTM 7/31/2012		1,684,900		1,131,614		553,286		67,396			485,890		84		53

A-11

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Most Recent Period	Most Recent Revenues ($)		Most Recent Expenses ($)		Most Recent NOI ($)		Most Recent Capital Expenditures		Most Recent NCF ($)		Most Recent Hotel ADR	Most Recent Hotel RevPAR
54	Vallarta - Canoga Park	WFB	Actual 2011		492,413		56,823		435,590		0		435,590
55	Carrefour Office Building	WFB	TTM 6/30/2012		1,387,164		595,292		791,872		0		791,872
56	Vallarta - Pacoima, CA	WFB	Actual 2011		475,840		2,699		473,141		0		473,141
57	Chili’s Plaza	CIIICM	TTM 6/30/12		754,009		238,485		515,524		0		515,524
58	Legendary Self Storage	WFB	TTM 8/31/2012		689,329		274,284		415,046		0		415,046
59	Trinity Hunter Place	CIIICM	TTM 7/31/12		628,002		141,004		486,998		3,130		483,868
60	Metric Commerce Center	Basis	TTM 5/31/2012		470,257		158,707		311,550		0		311,550
61	Broadway Square	CIIICM	TTM 6/30/12		627,164		203,634		423,530		0		423,530
62	Rite Aid - Marlton	CIIICM	Actual 2011		398,459		0		398,459		0		398,459
63	Shoppes at West Market	WFB	Actual 2011		618,215		92,979		525,235		14,231		511,004
64	The Homestead & Homestead Ranch MHPs	CIIICM	TTM 6/30/12		908,836		538,621		370,215		0		370,215
64.01	The Homestead MHP	CIIICM	TTM 6/30/12		477,178		286,271		190,907		0		190,907
64.02	Homestead Ranch MHP	CIIICM	TTM 6/30/12		431,658		252,350		179,308		0		179,308
65	Rite Aid-Findlay	CIIICM	NAP		NAP		NAP		NAP		NAP		NAP
66	Lapeer Meadows MHC	WFB	YTD 7/31/2012		874,596		489,160		385,436		0		385,436
67	Manatee MHP	CIIICM	TTM 7/31/12		574,355		257,206		317,149		0		317,149
68	Trinity MHC Starwood	CIIICM	TTM 7/31/12		344,145		100,476		243,669		0		243,669
69	Carpenter Office	WFB	TTM 8/31/2012		370,436		176,990		193,446		0		193,446
70	Desert Palms MHC	CIIICM	TTM 8/31/12		339,995		134,124		205,872		0		205,872
71	Rustic and Palafox	CIIICM	TTM 6/30/12		295,521		91,742		203,779		0		203,779
72	Trinity Royal Coach Trails	CIIICM	TTM 6/30/12		442,376		177,624		264,752		0		264,752
73	Trintiy MHC Park	CIIICM	TTM 6/30/12		180,053		68,184		111,870		0		111,870

A-12

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Second Most Recent Period	Second Most Recent Revenues ($)		Second Most Recent Expenses ($)		Second Most Recent NOI ($)		Second Most Recent Capital Expenditures		Second Most Recent NCF ($)		Second Most Recent Hotel ADR		Second Most Recent Hotel RevPAR
1	Chesterfield Towne Center	RBS	Actual 2011		16,387,009		5,561,181		10,825,828		0		10,825,828
2	Town Pavilion	RBS	Actual 2011		11,272,874		8,649,197		2,623,677		0		2,623,677
3	Christiana Center	RBS	Actual 2011		5,958,090		697,474		5,260,616		0		5,260,616
4	Greenway Center	RBS	Actual 2011		6,121,762		1,741,072		4,380,690		0		4,380,690
5	Grand Cayman Marriott Beach Resort	WFB	Actual 2011		27,601,789		21,347,996		6,253,793		1,274,190		4,979,603		226		177
6	Hyatt Regency - Milwaukee	RBS	Actual 2011		19,526,289		15,655,219		3,871,070		0		3,871,070		122		78
7	400 SW 6th Avenue	RBS	Actual 2011		4,766,879		1,778,393		2,988,486		0		2,988,486
8	Nashville Airport North Portfolio	WFB	Actual 2011		7,226,483		3,415,270		3,811,213		0		3,811,213
8.01	BNA Corporate Center	WFB	Actual 2011		3,466,026		1,514,229		1,951,797		0		1,951,797
8.02	Lakeview Ridge III	WFB	Actual 2011		2,297,716		1,047,312		1,250,404		0		1,250,404
8.03	Century City Plaza I	WFB	Actual 2011		732,262		395,571		336,691		0		336,691
8.04	Lakeview Ridge II	WFB	Actual 2011		730,479		458,158		272,321		0		272,321
9	888 Bestgate Road	WFB	Actual 2011		4,962,145		1,488,842		3,473,303		0		3,473,303
10	Northridge Grove Shopping Center	WFB	Actual 2010		4,004,074		1,213,592		2,790,482		0		2,790,482
11	Lamplighter MHC	WFB	Actual 2011		3,345,202		1,076,538		2,268,663		0		2,268,663
12	Embassy Suites - Anchorage	WFB	Actual 2011		10,401,000		6,205,000		4,196,000		0		4,196,000		168		141
13	Homewood Suites - East Rutherford	RBS	Actual 2011		5,573,295		3,384,384		2,188,911		0		2,188,911		145		115
14	OKC Industrial Portfolio	LIG I	Actual 2011		2,758,194		617,971		2,140,223		0		2,140,223
14.01	Greenfield Business Park	LIG I	Actual 2011		1,248,382		279,699		968,683		0		968,683
14.02	Enterprise Industrial Park	LIG I	Actual 2011		1,509,812		338,272		1,171,540		0		1,171,540
15	1600 Stewart Avenue	WFB	Actual 2011		5,789,644		4,250,516		1,539,128		10,937		1,528,191
16	Santa Rosa Town Center	WFB	Actual 2011		2,702,824		797,345		1,905,479		0		1,905,479
17	Texas Retail Portfolio	Basis	Actual 2011		2,670,375		730,747		1,939,628		0		1,939,628
17.01	Alamo	Basis	Actual 2011		1,110,356		256,659		853,697		0		853,697
17.02	Hudson Oaks	Basis	Actual 2011		404,735		113,675		291,060		0		291,060
17.03	Hereford	Basis	Actual 2011		314,766		48,757		266,009		0		266,009
17.04	Ovilla	Basis	Actual 2011		163,107		91,116		71,991		0		71,991
17.05	Sweetwater	Basis	Actual 2011		153,928		53,775		100,153		0		100,153
17.06	Victoria II	Basis	Actual 2011		148,511		66,341		82,170		0		82,170
17.07	Victoria III	Basis	Actual 2011		223,993		61,119		162,874		0		162,874
17.08	Dumas	Basis	Actual 2011		150,979		39,305		111,674		0		111,674
18	Hilton Garden Troy	LIG I	Actual 2011		6,305,317		4,132,111		2,173,206		0		2,173,206		115		81
19	aLoft Austin	RBS	Actual 2011		4,474,344		3,071,416		1,402,928		0		1,402,928		126		97
20	FedEx Portfolio	Basis	NAP		NAV		NAV		NAV		NAV		NAV
20.01	FedEx - Saco, ME	Basis	NAP		NAV		NAV		NAV		NAV		NAV
20.02	FedEx - Florence, SC	Basis	NAP		NAV		NAV		NAV		NAV		NAV
21	9801 Westheimer Road	WFB	Actual 2011		2,538,933		1,310,452		1,228,481		0		1,228,481
22	Lake Air Center	Basis	Actual 2011		2,360,812		998,602		1,362,210		0		1,362,210
23	Cotton Medical Office	WFB	Actual 2011		3,190,293		1,433,409		1,756,884		37,097		1,719,787
24	Hampton Inn & Suites - Chattanooga	WFB	Annualized 9 12/31/2011		3,939,081		2,292,541		1,646,540		0		1,646,540		124		77
25	Oxford Galleria	LIG I	Actual 2011		1,748,315		331,868		1,416,447		0		1,416,447
26	Cornerstone Crossing	LIG I	Actual 2011		4,013,270		2,274,926		1,738,344		0		1,738,344
27	Homewood Suites Houston, TX	WFB	Actual 2011		3,773,135		2,067,503		1,705,632		0		1,705,632		129		83
28	400 Duval Street	WFB	Actual 2011		1,231,295		224,111		1,007,184		0		1,007,184
29	Greenhill Apartments at Radford	CIIICM	Actual 2011		2,072,071		1,072,121		999,950		0		999,950
30	Courtyard - Collegeville	WFB	Actual 2011		4,827,000		2,664,000		2,163,000		0		2,163,000		134		92
31	Lakeside of the Palm Beaches	CIIICM	Actual 2011		1,592,630		425,203		1,167,427		24,666		1,142,761
32	Wells Fargo Tower	LIG I	Actual 2011		2,733,521		1,989,587		743,934		0		743,934
33	Graham Packaging	RBS	NAV		NAV		NAV		NAV		NAV		NAV
34	Pleasant Grove Shopping Center	WFB	Actual 2011		1,448,470		324,683		1,123,787		0		1,123,787
35	2901 Butterfield Road	WFB	Actual 2010		1,969,469		1,193,542		775,927		0		775,927
36	2905 & 2907 Butterfield Road	WFB	Actual 2010		2,054,109		1,072,351		981,758		0		981,758
37	Hilton Garden Inn Columbia	Basis	Actual 2011		3,482,436		2,458,959		1,023,477		0		1,023,477		123		89
38	A-American Self Storage	WFB	Actual 2010		2,625,096		1,162,474		1,462,622		0		1,462,622
38.01	A-American Self Storage - Kihei	WFB	Actual 2010		1,391,843		579,931		811,912		0		811,912
38.02	A American Self-Storage - Cherry Valley	WFB	Actual 2010		463,694		195,555		268,139		0		268,139
38.03	A-American Self Storage - Storage World	WFB	Actual 2010		386,543		188,254		198,289		0		198,289
38.04	A-American Self Storage - Lake Street	WFB	Actual 2010		383,016		198,735		184,281		0		184,281
39	Cubesmart Gulf Coast Portfolio	WFB	Actual 2011		2,650,313		384,941		2,265,372		0		2,265,372
39.01	Cubesmart - Brownswitch	WFB	Actual 2011		667,373		84,262		583,111		0		583,111
39.02	Cubesmart - Dawnadele	WFB	Actual 2011		638,057		78,244		559,813		0		559,813
39.03	Cubesmart - Montlimar Park	WFB	Actual 2011		656,843		117,866		538,977		0		538,977
39.04	Cubesmart - Tegarden	WFB	Actual 2011		409,427		55,277		354,150		0		354,150
39.05	Cubesmart - Harrells Ferry	WFB	Actual 2011		278,613		49,292		229,321		0		229,321
40	Miami Gardens Shopping Center	WFB	Actual 2011		1,497,976		603,781		894,195		0		894,195
41	Leisure World & Trails End MHP	CIIICM	Actual 2011		1,798,984		955,789		843,195		0		843,195
41.01	Trails End MHP	CIIICM	Actual 2011		948,802		464,657		484,145		0		484,145
41.02	Leisure World MHP	CIIICM	Actual 2011		850,182		497,509		352,673		0		352,673
42	3rd and Jefferson Street	WFB	Actual 2011		1,046,468		208,709		837,759		0		837,759
43	Arch Chemicals, Inc.	WFB	Actual 2010		1,460,817		-25		1,460,842		0		1,460,842
44	Haven Park	WFB	Actual 2011		2,277,384		632,431		1,644,953		0		1,644,953
45	Squaw Creek MHP	CIIICM	Actual 2011		1,510,568		713,472		797,096		0		797,096
46	Courtyard Clarksville	RBS	Actual 2011		2,828,797		1,613,677		1,215,120		0		1,215,120		100		79
47	Woodside Meadows	LIG I	Actual 2011		2,485,252		1,800,488		684,764		-41,444		726,208
48	Self Storage 1 - Houston	WFB	Actual 2011		1,011,686		531,949		479,737		0		479,737
49	Taylor’s Creek MHP	CIIICM	Actual 2011		791,441		246,293		545,148		0		545,148
50	Family Dollar General Portfolio	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.01	Family Dollar - Houston, TX	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.02	Family Dollar - Columbus, OH	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.03	Family Dollar - Memphis, TN	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.04	Family Dollar - OklahomaCity, OK	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.05	Family Dollar - Commerce City, CO	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.06	Dollar General - Chicago, IL	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.07	Family Dollar - Beaumont, TX	Basis	NAP		NAV		NAV		NAV		NAV		NAV
51	Silver Eagle MHC	CIIICM	Actual 2011		1,002,544		470,974		531,570		0		531,570
52	Chantilly Self Storage	Basis	Actual 2011		970,379		364,469		605,910		0		605,910
53	Comfort Suites Lexington	LIG I	Actual 2011		1,552,858		1,004,599		548,259		62,114		486,145		85		50

A-13

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Second Most Recent Period	Second Most Recent Revenues ($)		Second Most Recent Expenses ($)		Second Most Recent NOI ($)		Second Most Recent Capital Expenditures		Second Most Recent NCF ($)		Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
54	Vallarta - Canoga Park	WFB	Actual 2010		512,394		29,341		483,053		0		483,053
55	Carrefour Office Building	WFB	Actual 2011		1,358,088		600,894		757,194		0		757,194
56	Vallarta - Pacoima, CA	WFB	Actual 2010		471,600		2,125		469,475		0		469,475
57	Chili’s Plaza	CIIICM	Actual 2011		787,735		238,257		549,478		0		549,478
58	Legendary Self Storage	WFB	Actual 2011		598,736		206,821		391,915		0		391,915
59	Trinity Hunter Place	CIIICM	Actual 2011		582,384		149,162		433,222		3,995		429,227
60	Metric Commerce Center	Basis	Actual 2011		480,910		156,331		324,579		0		324,579
61	Broadway Square	CIIICM	Actual 2011		609,027		204,456		404,571		56,124		338,591
62	Rite Aid - Marlton	CIIICM	Actual 2010		398,459		0		398,459		0		398,459
63	Shoppes at West Market	WFB	Actual 2010		588,078		87,874		500,204		537		499,667
64	The Homestead & Homestead Ranch MHPs	CIIICM	Actual 2011		867,224		506,136		361,088		0		361,088
64.01	The Homestead MHP	CIIICM	Actual 2011		452,179		278,661		173,518		0		173,518
64.02	Homestead Ranch MHP	CIIICM	Actual 2011		415,045		227,475		187,570		0		187,570
65	Rite Aid-Findlay	CIIICM	NAP		NAV		NAV		NAV		NAV		NAV
66	Lapeer Meadows MHC	WFB	Actual 2011		869,967		522,405		347,562		0		347,562
67	Manatee MHP	CIIICM	Actual 2011		552,391		248,851		303,540		0		303,540
68	Trinity MHC Starwood	CIIICM	Actual 2011		338,885		109,286		229,599		0		229,599
69	Carpenter Office	WFB	Actual 2011		419,981		189,038		230,943		0		230,943
70	Desert Palms MHC	CIIICM	Actual 2011		326,967		141,230		185,737		0		185,737
71	Rustic and Palafox	CIIICM	Actual 2011		275,834		92,059		183,775		0		183,775
72	Trinity Royal Coach Trails	CIIICM	Actual 2011		438,601		162,203		276,398		0		276,398
73	Trintiy MHC Park	CIIICM	Actual 2011		187,785		70,646		117,139		0		117,139

A-14

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Third Most Recent Period	Third Most Recent Revenues ($)		Third Most Recent Expenses ($)		Third Most Recent NOI ($)		Third Most Recent Capital Expenditures		Third Most Recent NCF ($)		Third Most Recent Hotel ADR		Third Most Recent Hotel RevPAR
1	Chesterfield Towne Center	RBS	Actual 2010		16,036,856		5,291,322		10,745,534		0		10,745,534
2	Town Pavilion	RBS	Actual 2010		11,289,988		8,701,326		2,588,662		0		2,588,662
3	Christiana Center	RBS	Actual 2010		5,234,872		807,894		4,426,978		0		4,426,978
4	Greenway Center	RBS	Actual 2010		6,571,101		1,888,779		4,682,322		0		4,682,322
5	Grand Cayman Marriott Beach Resort	WFB	Actual 2010		25,174,601		20,467,975		4,706,626		1,132,857		3,573,769		212		163
6	Hyatt Regency - Milwaukee	RBS	Actual 2010		17,310,157		14,774,219		2,535,938		0		2,535,938		112		69
7	400 SW 6th Avenue	RBS	Actual 2010		4,658,032		1,782,873		2,875,159		0		2,875,159
8	Nashville Airport North Portfolio	WFB	Actual 2010		6,881,992		3,299,296		3,582,696		0		3,582,696
8.01	BNA Corporate Center	WFB	Actual 2010		3,344,952		1,481,817		1,863,135		0		1,863,135
8.02	Lakeview Ridge III	WFB	Actual 2010		2,043,538		1,009,075		1,034,463		0		1,034,463
8.03	Century City Plaza I	WFB	Actual 2010		654,581		365,140		289,441		0		289,441
8.04	Lakeview Ridge II	WFB	Actual 2010		838,921		443,264		395,657		0		395,657
9	888 Bestgate Road	WFB	Actual 2010		4,771,703		1,484,016		3,287,687		0		3,287,687
10	Northridge Grove Shopping Center	WFB	Actual 2009		3,874,704		1,043,542		2,831,163		0		2,831,163
11	Lamplighter MHC	WFB	Actual 2010		3,259,889		1,070,374		2,189,515		0		2,189,515
12	Embassy Suites - Anchorage	WFB	Annualized 8 12/31/2010		10,063,500		5,539,500		4,524,000		0		4,524,000		173		136
13	Homewood Suites - East Rutherford	RBS	Actual 2010		4,795,542		2,897,290		1,898,252		0		1,898,252		135		99
14	OKC Industrial Portfolio	LIG I	NAP		NAV		NAV		NAV		NAV		NAV
14.01	Greenfield Business Park	LIG I	NAP		NAV		NAV		NAV		NAV		NAV
14.02	Enterprise Industrial Park	LIG I	NAP		NAV		NAV		NAV		NAV		NAV
15	1600 Stewart Avenue	WFB	Actual 2010		6,221,131		4,105,775		2,115,356		21,960		2,093,396
16	Santa Rosa Town Center	WFB	Actual 2010		2,589,023		729,417		1,859,606		0		1,859,606
17	Texas Retail Portfolio	Basis	Actual 2010		2,413,441		596,163		1,817,278		0		1,817,278
17.01	Alamo	Basis	Actual 2010		1,063,532		258,759		804,773		0		804,773
17.02	Hudson Oaks	Basis	Actual 2010		372,411		100,128		272,283		0		272,283
17.03	Hereford	Basis	Actual 2010		270,333		-64,345		334,678		0		334,678
17.04	Ovilla	Basis	Actual 2010		143,337		84,644		58,693		0		58,693
17.05	Sweetwater	Basis	Actual 2010		110,377		54,413		55,964		0		55,964
17.06	Victoria II	Basis	Actual 2010		106,172		69,820		36,352		0		36,352
17.07	Victoria III	Basis	Actual 2010		208,612		59,022		149,590		0		149,590
17.08	Dumas	Basis	Actual 2010		138,667		33,722		104,945		0		104,945
18	Hilton Garden Troy	LIG I	Actual 2010		5,444,717		3,970,556		1,474,161		0		1,474,161		113		67
19	aLoft Austin	RBS	Actual 2010		3,349,164		2,638,450		710,714		0		710,714		110		79
20	FedEx Portfolio	Basis	NAP		NAV		NAV		NAV		NAV		NAV
20.01	FedEx - Saco, ME	Basis	NAP		NAV		NAV		NAV		NAV		NAV
20.02	FedEx - Florence, SC	Basis	NAP		NAV		NAV		NAV		NAV		NAV
21	9801 Westheimer Road	WFB	Actual 2010		2,585,501		1,413,613		1,171,888		0		1,171,888
22	Lake Air Center	Basis	Actual 2010		2,218,292		997,555		1,220,736		0		1,220,736
23	Cotton Medical Office	WFB	Actual 2010		3,597,792		1,496,975		2,100,817		158,373		1,942,444
24	Hampton Inn & Suites - Chattanooga	WFB	NAP		NAV		NAV		NAV		NAV		NAV		NAV		NAV
25	Oxford Galleria	LIG I	Actual 2010		1,617,032		335,659		1,281,373		0		1,281,373
26	Cornerstone Crossing	LIG I	Actual 2010		4,052,336		2,504,434		1,547,903		0		1,547,903
27	Homewood Suites Houston, TX	WFB	Actual 2010		2,987,489		1,806,809		1,180,680		0		1,180,680		118		65
28	400 Duval Street	WFB	Actual 2010		1,066,255		226,280		839,975		0		839,974
29	Greenhill Apartments at Radford	CIIICM	NAP		NAP		NAP		NAP		NAP		NAP
30	Courtyard - Collegeville	WFB	NAP		NAV		NAV		NAV		NAV		NAV		NAV		NAV
31	Lakeside of the Palm Beaches	CIIICM	Actual 2010		1,543,040		418,112		1,124,928		0		1,124,928
32	Wells Fargo Tower	LIG I	Actual 2010		2,734,958		1,416,119		1,318,839		0		1,318,839
33	Graham Packaging	RBS	NAP		NAV		NAV		NAV		NAV		NAV
34	Pleasant Grove Shopping Center	WFB	Actual 2010		1,479,525		339,014		1,140,511		0		1,140,511
35	2901 Butterfield Road	WFB	Actual 2009		1,940,615		1,150,311		790,304		0		790,304
36	2905 & 2907 Butterfield Road	WFB	Actual 2009		2,153,904		1,092,548		1,061,356		0		1,061,356
37	Hilton Garden Inn Columbia	Basis	Actual 2010		3,409,449		2,454,270		955,179		0		955,179		117		88
38	A-American Self Storage	WFB	Actual 2009		2,766,804		1,145,467		1,621,336		0		1,621,336
38.01	A-American Self Storage - Kihei	WFB	Actual 2009		1,475,456		557,024		918,432		0		918,432
38.02	A American Self-Storage - Cherry Valley	WFB	Actual 2009		498,150		203,685		294,465		0		294,465
38.03	A-American Self Storage - Storage World	WFB	Actual 2009		381,857		189,017		192,840		0		192,840
38.04	A-American Self Storage - Lake Street	WFB	Actual 2009		411,341		195,742		215,599		0		215,599
39	Cubesmart Gulf Coast Portfolio	WFB	Actual 2010		2,643,042		374,829		2,268,213		0		2,268,213
39.01	Cubesmart - Brownswitch	WFB	Actual 2010		658,697		85,149		573,548		0		573,548
39.02	Cubesmart - Dawnadele	WFB	Actual 2010		655,268		76,444		578,824		0		578,824
39.03	Cubesmart - Montlimar Park	WFB	Actual 2010		627,737		116,259		511,478		0		511,478
39.04	Cubesmart - Tegarden	WFB	Actual 2010		434,607		47,691		386,916		0		386,916
39.05	Cubesmart - Harrells Ferry	WFB	Actual 2010		266,733		49,286		217,447		0		217,447
40	Miami Gardens Shopping Center	WFB	Actual 2010		1,563,752		731,705		832,047		0		832,047
41	Leisure World & Trails End MHP	CIIICM	Actual 2010		1,793,559		904,961		888,598		0		888,598
41.01	Trails End MHP	CIIICM	Actual 2010		960,411		449,238		511,173		0		511,173
41.02	Leisure World MHP	CIIICM	Actual 2010		833,148		471,236		361,912		0		361,912
42	3rd and Jefferson Street	WFB	Actual 2010		965,940		213,258		752,682		0		752,682
43	Arch Chemicals, Inc.	WFB	Actual 2009		1,427,001		540		1,426,461		0		1,426,461
44	Haven Park	WFB	Actual 2010		2,457,434		636,585		1,820,849		0		1,820,849
45	Squaw Creek MHP	CIIICM	Actual 2010		1,425,384		668,148		757,236		0		757,236
46	Courtyard Clarksville	RBS	Actual 2010		2,314,396		1,513,933		800,463		0		800,463		90		65
47	Woodside Meadows	LIG I	Actual 2010		2,552,927		1,561,679		991,248		-174,605		1,165,853
48	Self Storage 1 - Houston	WFB	Actual 2010		752,141		516,276		235,865		0		235,865
49	Taylor’s Creek MHP	CIIICM	Actual 2010		806,436		247,527		558,909		0		558,909
50	Family Dollar General Portfolio	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.01	Family Dollar - Houston, TX	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.02	Family Dollar - Columbus, OH	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.03	Family Dollar - Memphis, TN	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.04	Family Dollar - OklahomaCity, OK	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.05	Family Dollar - Commerce City, CO	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.06	Dollar General - Chicago, IL	Basis	NAP		NAV		NAV		NAV		NAV		NAV
50.07	Family Dollar - Beaumont, TX	Basis	NAP		NAV		NAV		NAV		NAV		NAV
51	Silver Eagle MHC	CIIICM	Actual 2010		972,614		450,054		522,560		0		522,560
52	Chantilly Self Storage	Basis	Actual 2010		877,585		315,644		561,941		0		561,941
53	Comfort Suites Lexington	LIG I	Actual 2010		1,484,477		1,083,296		401,181		59,380		341,801		85		48

A-15

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Third Most Recent Period	Third Most Recent Revenues ($)		Third Most Recent Expenses ($)		Third Most Recent NOI ($)		Third Most Recent Capital Expenditures		Third Most Recent NCF ($)		Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR
54	Vallarta - Canoga Park	WFB	Actual 2009		394,174		8,734		385,440		0		385,440
55	Carrefour Office Building	WFB	Actual 2010		1,257,064		638,252		618,812		0		618,812
56	Vallarta - Pacoima, CA	WFB	Actual 2009		432,300		8,344		423,956		0		423,956
57	Chili’s Plaza	CIIICM	Actual 2010		845,621		262,034		583,587		0		583,587
58	Legendary Self Storage	WFB	Actual 2010		467,998		216,575		251,422		0		251,422
59	Trinity Hunter Place	CIIICM	Actual 2010		439,239		133,474		305,765		0		305,765
60	Metric Commerce Center	Basis	Actual 2010		474,444		159,518		314,927		0		314,927
61	Broadway Square	CIIICM	Actual 2010		602,642		187,473		415,169		3,388		393,877
62	Rite Aid - Marlton	CIIICM	Actual 2009		398,549		0		398,549		0		398,549
63	Shoppes at West Market	WFB	NAP		NAV		NAV		NAV		NAV		NAV
64	The Homestead & Homestead Ranch MHPs	CIIICM	Actual 2010		838,749		427,883		410,866		0		410,866
64.01	The Homestead MHP	CIIICM	Actual 2010		441,607		243,667		197,940		0		197,940
64.02	Homestead Ranch MHP	CIIICM	Actual 2010		397,142		184,216		212,926		0		212,926
65	Rite Aid-Findlay	CIIICM	NAP		NAP		NAP		NAP		NAP		NAP
66	Lapeer Meadows MHC	WFB	Actual 2010		852,944		447,234		405,710		0		405,710
67	Manatee MHP	CIIICM	Actual 2010		490,798		226,232		264,566		0		264,566
68	Trinity MHC Starwood	CIIICM	Actual 2010		313,984		110,343		203,641		0		203,641
69	Carpenter Office	WFB	Actual 2010		492,521		188,807		303,715		0		303,715
70	Desert Palms MHC	CIIICM	Actual 2010		297,770		211,279		86,491		0		86,491
71	Rustic and Palafox	CIIICM	Actual 2010		262,573		86,371		176,202		0		176,202
72	Trinity Royal Coach Trails	CIIICM	Actual 2010		431,646		155,292		276,354		0		276,354
73	Trintiy MHC Park	CIIICM	Actual 2010		183,213		58,785		124,428		0		124,428

A-16

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Master Lease (Y/N)	Largest Tenant Name(10)(11)	Largest Tenant Sq. Ft.		Largest Tenant % of NRA			Largest Tenant Exp. Date	2nd Largest Tenant Name(10)(11)	2nd Largest Tenant Sq. Ft.		2nd Largest Tenant % of NRA			2nd Largest Tenant Exp. Date
1	Chesterfield Towne Center	RBS	N	Sears		146,097		14.3	%	4/9/2046	J. C. Penney		145,770		14.3	%	10/31/2050
2	Town Pavilion	RBS	N	National Association of Insurance Commissioners		131,576		15.6	%	2/29/2024	Dickenson Financial		75,834		9.0	%	8/31/2022
3	Christiana Center	RBS	N	Costco - Leased Fee		140,814		46.5	%	9/30/2018	Dick’s Sporting Goods		50,000		16.5	%	11/30/2013
4	Greenway Center	RBS	N	Safeway		56,740		21.4	%	1/31/2016	L.A. Fitness		30,239		11.4	%	12/31/2012
5	Grand Cayman Marriott Beach Resort	WFB	N
6	Hyatt Regency - Milwaukee	RBS	N
7	400 SW 6th Avenue	RBS	N	Harland Financial Solutions		59,341		28.7	%	2/28/2017	UTI, Inc.		37,694		18.2	%	12/31/2014
8	Nashville Airport North Portfolio	WFB	N	Various		Various		Various		Various	Various		Various		Various		Various
8.01	BNA Corporate Center	WFB	N	National Distribution & Contracting		23,725		10.2	%	4/30/2021	C.R. Gibson Inc.		18,725		8.1	%	2/29/2016
8.02	Lakeview Ridge III	WFB	N	Permanent General Companies		67,536		50.7	%	Various	Brasfield & Gorrie, LLC		27,711		20.8	%	10/31/2013
8.03	Century City Plaza I	WFB	N	Sentry Healthcare Services LLC		10,369		18.5	%	5/31/2013	Hylant of Nashville, LLC		6,220		11.1	%	7/31/2013
8.04	Lakeview Ridge II	WFB	N	Penn National Insurance		12,069		19.4	%	6/30/2016	Healthscope Benefits, Inc.		9,872		15.9	%	2/28/2013
9	888 Bestgate Road	WFB	N	Kaiser Foundation Health Plan		16,441		13.9	%	4/30/2013	Advanced Imaging Partners		10,718		9.1	%	12/31/2012
10	Northridge Grove Shopping Center	WFB	N	Big Lots		26,860		17.9	%	1/31/2018	David’s Bridal		11,800		7.9	%	2/28/2015
11	Lamplighter MHC	WFB	N
12	Embassy Suites - Anchorage	WFB	N
13	Homewood Suites - East Rutherford	RBS	N
14	OKC Industrial Portfolio	LIG I	N	Various		Various		Various		Various	Various		Various		Various		Various
14.01	Greenfield Business Park	LIG I	N	Carrier Enterprises, LLC		48,019		18.7	%	1/31/2019	Ozark Automotive Distributor		27,645		10.7	%	7/31/2014
14.02	Enterprise Industrial Park	LIG I	N	Blackmon Mooring		46,512		14.9	%	10/31/2013	Forward Air, Inc.		18,240		5.9	%	4/30/2017
15	1600 Stewart Avenue	WFB	N	IPSOS Insight, Inc.		33,094		15.0	%	3/22/2020	MagnaCare		31,273		14.2	%	10/31/2018
16	Santa Rosa Town Center	WFB	N	Bed, Bath & Beyond		35,000		20.9	%	1/31/2015	Smart and Final		28,750		17.2	%	6/30/2022
17	Texas Retail Portfolio	Basis	N	Various		Various		Various		Various	Various		Various		Various		Various
17.01	Alamo	Basis	N	Beall’s Store		20,000		30.1	%	1/31/2018	Dollar Tree		8,500		12.8	%	12/31/2017
17.02	Hudson Oaks	Basis	N	Anytime Fitness		4,500		20.6	%	12/31/2014	Oakridge Urgent Care, PLLC		3,859		17.6	%	8/31/2013
17.03	Hereford	Basis	N	Shoe Show		5,264		22.1	%	3/31/2013	Hibbett Sporting Goods, Inc.		4,540		19.1	%	11/30/2014
17.04	Ovilla	Basis	N	Monarch Dental		4,000		31.1	%	12/31/2021	Check N Go		1,400		10.9	%	1/31/2014
17.05	Sweetwater	Basis	N	Rent-A-Center		4,324		25.5	%	8/31/2016	The Cato Corp		3,640		21.5	%	1/31/2016
17.06	Victoria II	Basis	N	China Buffet		6,949		62.3	%	1/31/2017	Leslie’s		3,010		27.0	%	12/31/2017
17.07	Victoria III	Basis	N	Crossroads MRI, L.P.		3,101		31.6	%	6/30/2016	TD Eyecare		1,488		15.2	%	6/30/2013
17.08	Dumas	Basis	N	Payless Shoe Source, Inc		2,800		30.7	%	11/30/2015	Verizon Wireless		2,115		23.2	%	9/30/2013
18	Hilton Garden Troy	LIG I	N
19	aLoft Austin	RBS	N
20	FedEx Portfolio	Basis	N	Fedex Ground Package System, Inc.		212,975		100.0	%	Various
20.01	FedEx - Saco, ME	Basis	N	Fedex Ground Package System, Inc.		92,826		100.0	%	9/20/2021
20.02	FedEx - Florence, SC	Basis	N	Fedex Ground Package System, Inc.		120,149		100.0	%	8/31/2022
21	9801 Westheimer Road	WFB	N	National Oilwell Varco, L.P.		42,296		20.4	%	8/31/2015	World Cinema, Inc.		26,849		13.0	%	3/31/2017
22	Lake Air Center	Basis	N	City of Waco		32,294		15.1	%	8/31/2050	The Dollar Tree Stores, Inc		11,450		5.3	%	1/31/2017
23	Cotton Medical Office	WFB	N	Healthcare Partners Deri		6,461		5.8	%	3/31/2021	Alliance Digestive Disease		4,936		4.4	%	8/31/2020
24	Hampton Inn & Suites - Chattanooga	WFB	N
25	Oxford Galleria	LIG I	N	Belk		58,344		41.8	%	3/6/2028	PetSmart		12,192		8.7	%	10/31/2020
26	Cornerstone Crossing	LIG I	N
27	Homewood Suites Houston, TX	WFB	N
28	400 Duval Street	WFB	N	KW Film Society		9,184		28.0	%	12/31/2012	Earthbound		4,403		13.4	%	7/31/2017
29	Greenhill Apartments at Radford	CIIICM	N
30	Courtyard - Collegeville	WFB	N
31	Lakeside of the Palm Beaches	CIIICM	N
32	Wells Fargo Tower	LIG I	N	Wylie & Associates		18,478		8.3	%	8/31/2013	Affordable Power Inc.		10,740		4.8	%	9/12/2016
33	Graham Packaging	RBS	N	Graham Packaging		266,720		100.0	%	8/31/2027
34	Pleasant Grove Shopping Center	WFB	N	Macey’s		75,389		72.3	%	5/31/2017	Payless Shoe		3,000		2.9	%	8/30/2016
35	2901 Butterfield Road	WFB	Y	Inland Real Estate Investment Corporation		98,222		100.0	%	12/31/2029
36	2905 & 2907 Butterfield Road	WFB	Y	Inland Real Estate Investment Corporation		98,431		100.0	%	12/31/2029
37	Hilton Garden Inn Columbia	Basis	N
38	A-American Self Storage	WFB	N
38.01	A-American Self Storage - Kihei	WFB	N
38.02	A American Self-Storage - Cherry Valley	WFB	N
38.03	A-American Self Storage - Storage World	WFB	N
38.04	A-American Self Storage - Lake Street	WFB	N
39	Cubesmart Gulf Coast Portfolio	WFB	N
39.01	Cubesmart - Brownswitch	WFB	N
39.02	Cubesmart - Dawnadele	WFB	N
39.03	Cubesmart - Montlimar Park	WFB	N
39.04	Cubesmart - Tegarden	WFB	N
39.05	Cubesmart - Harrells Ferry	WFB	N
40	Miami Gardens Shopping Center	WFB	N	Tropical Supermarket		48,166		41.1	%	7/16/2017	Family Dollar Stores		10,539		9.0	%	12/31/2012
41	Leisure World & Trails End MHP	CIIICM	N
41.01	Trails End MHP	CIIICM	N
41.02	Leisure World MHP	CIIICM	N
42	3rd and Jefferson Street	WFB	Y	Children’s Hospital		22,053		32.9	%	7/31/2017	Metrovation, LLC		9,952		14.8	%	2/28/2020
43	Arch Chemicals, Inc.	WFB	N	Arch Chemicals, Inc.		191,975		100.0	%	7/31/2017
44	Haven Park	WFB	N	Just Mortgage		41,537		55.3	%	1/31/2017	University of Redlands		10,068		13.4	%	7/31/2017
45	Squaw Creek MHP	CIIICM	N
46	Courtyard Clarksville	RBS	N
47	Woodside Meadows	LIG I	N
48	Self Storage 1 - Houston	WFB	N
49	Taylor’s Creek MHP	CIIICM	N
50	Family Dollar General Portfolio	Basis	N	Various		Various		Various		Various
50.01	Family Dollar - Houston, TX	Basis	N	Family Dollar		8,320		100.0	%	6/30/2022
50.02	Family Dollar - Columbus, OH	Basis	N	Family Dollar		8,320		100.0	%	1/31/2022
50.03	Family Dollar - Memphis, TN	Basis	N	Family Dollar		9,180		100.0	%	3/31/2022
50.04	Family Dollar - OklahomaCity, OK	Basis	N	Family Dollar		8,320		100.0	%	9/30/2022
50.05	Family Dollar - Commerce City, CO	Basis	N	Family Dollar		8,000		100.0	%	6/30/2023
50.06	Dollar General - Chicago, IL	Basis	N	Dollar General		9,626		100.0	%	9/30/2022
50.07	Family Dollar - Beaumont, TX	Basis	N	Family Dollar		10,000		100.0	%	1/31/2021
51	Silver Eagle MHC	CIIICM	N
52	Chantilly Self Storage	Basis	N
53	Comfort Suites Lexington	LIG I	N

A-17

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Master Lease (Y/N)

Largest Tenant Name(10)(11)

Largest Tenant Sq. Ft.

Largest Tenant % of NRA

Largest Tenant Exp. Date

2nd Largest Tenant Name(10)(11)

2nd Largest Tenant Sq. Ft.

2nd Largest Tenant % of NRA

2nd Largest Tenant Exp. Date

54

Vallarta - Canoga Park

WFB

N

Zixta Enterprises, Inc. dba Vallarta

22,000

100.0

%

12/31/2028

55

Carrefour Office Building

WFB

N

Law Office of Samuel I. Bernstein

17,394

23.6

%

6/30/2014

Oakland Management Corp.

12,069

16.4

%

Various

56

Vallarta - Pacoima, CA

WFB

N

Zixta Enterprises, Inc. dba Vallarta

20,250

100.0

%

6/1/2028

57

Chili’s Plaza

CIIICM

N

Chili’s

6,400

15.6

%

9/28/2016

Siam Orchid

3,250

7.9

%

5/31/2013

58

Legendary Self Storage

WFB

N

59

Trinity Hunter Place

CIIICM

N

60

Metric Commerce Center

Basis

N

Capitol Beverage Company

51,136

65.4

%

3/31/2016

TW Medical Veterinary Supply

8,835

11.3

%

11/30/2014

61

Broadway Square

CIIICM

N

Colorado Antique Gallery

51,387

71.4

%

6/30/2018

Key Bank

3,449

4.8

%

3/31/2018

62

Rite Aid - Marlton

CIIICM

N

Rite Aid

12,739

100.0

%

12/31/2024

63

Shoppes at West Market

WFB

N

Dollar Tree

10,000

24.5

%

7/31/2017

Fatz Café

4,800

11.8

%

6/30/2021

64

The Homestead & Homestead Ranch MHPs

CIIICM

N

64.01

The Homestead MHP

CIIICM

N

64.02

Homestead Ranch MHP

CIIICM

N

65

Rite Aid-Findlay

CIIICM

N

Rite Aid

14,564

100.0

%

8/31/2027

66

Lapeer Meadows MHC

WFB

N

67

Manatee MHP

CIIICM

N

68

Trinity MHC Starwood

CIIICM

N

69

Carpenter Office

WFB

N

Henry Ford Health System

5,794

24.1

%

12/31/2016

VPA, P.C.

4,138

17.2

%

4/30/2017

70

Desert Palms MHC

CIIICM

N

71

Rustic and Palafox

CIIICM

N

72

Trinity Royal Coach Trails

CIIICM

N

73

Trintiy MHC Park

CIIICM

N

A-18

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	3rd Largest Tenant Name(10)(11)	3rd Largest Tenant Sq. Ft.		3rd Largest Tenant % of NRA			3rd Largest Tenant Exp. Date	4th Largest Tenant Name(10)(11)	4th Largest Tenant Sq. Ft.		4th Largest Tenant % of NRA			4th Largest Tenant Exp. Date
1	Chesterfield Towne Center	RBS	Macy’s		141,772		13.9	%	1/31/2015	Garden Ridge		109,933		10.8	%	1/31/2020
2	Town Pavilion	RBS	FDIC		73,683		8.7	%	4/30/2021	Bank Midwest NA		71,550		8.5	%	1/31/2023
3	Christiana Center	RBS	HHGregg		32,462		10.7	%	5/31/2020	Michael’s		20,670		6.8	%	2/28/2013
4	Greenway Center	RBS	Ross Dress for Less		23,561		8.9	%	1/31/2018	PetSmart		21,104		8.0	%	8/31/2014
5	Grand Cayman Marriott Beach Resort	WFB
6	Hyatt Regency - Milwaukee	RBS
7	400 SW 6th Avenue	RBS	GSA - HUD		20,415		9.9	%	8/31/2013	Razorfish		20,238		9.8	%	11/30/2014
8	Nashville Airport North Portfolio	WFB	Various		Various		Various		Various	Various		Various		Various		Various
8.01	BNA Corporate Center	WFB	FDA GS-04B-46043		14,004		6.0	%	7/31/2016	Salem Radio Network, Inc.		13,357		5.7	%	2/29/2016
8.02	Lakeview Ridge III	WFB	AdvanceMed Corporation		14,999		11.3	%	12/31/2013	Community Education Partners		12,097		9.1	%	5/31/2014
8.03	Century City Plaza I	WFB	Crawford & Company		5,406		9.6	%	5/31/2015	IA/ GS-04B42157		4,587		8.2	%	9/30/2012
8.04	Lakeview Ridge II	WFB	PRGX USA, Inc.		5,331		8.6	%	5/31/2016	Retail Products, LLC		5,044		8.1	%	8/31/2013
9	888 Bestgate Road	WFB	Watkins Meegan LLC		6,986		5.9	%	11/30/2015	Bank of America NA		6,770		5.7	%	1/31/2014
10	Northridge Grove Shopping Center	WFB	Pier 1 Imports		9,979		6.6	%	4/30/2014	Dollar Tree		9,072		6.0	%	1/31/2018
11	Lamplighter MHC	WFB
12	Embassy Suites - Anchorage	WFB
13	Homewood Suites - East Rutherford	RBS
14	OKC Industrial Portfolio	LIG I	Various		Various		Various		Various	Various		Various		Various		Various
14.01	Greenfield Business Park	LIG I	Insulation Distributors, Inc.		19,511		7.6	%	5/31/2013	Diamond Game Enterprises, Inc.		14,905		5.8	%	4/30/2016
14.02	Enterprise Industrial Park	LIG I	TDS Logistics, Inc.		18,240		5.9	%	7/31/2017	Rite-Way Shredding		18,240		5.9	%	10/31/2014
15	1600 Stewart Avenue	WFB	Volt Information Sciences		20,555		9.3	%	Various	IRS		14,843		6.7	%	4/30/2017
16	Santa Rosa Town Center	WFB	Pacific Sales Kitchen & Bath		25,600		15.3	%	8/31/2014	Spirit Halloween Superstores		25,000		15.0	%	11/12/2012
17	Texas Retail Portfolio	Basis	Various		Various		Various		Various	Various		Various		Various		Various
17.01	Alamo	Basis	Shoe Show		5,000		7.5	%	4/30/2013	CATO		3,900		5.9	%	1/31/2013
17.02	Hudson Oaks	Basis	Keller Williams Realty		2,589		11.8	%	10/31/2013	Hacienda Pools		2,000		9.1	%	1/31/2016
17.03	Hereford	Basis	The Cato Corp.		4,160		17.5	%	1/31/2013	North Town Deli & Bakery		2,805		11.8	%	12/31/2013
17.04	Ovilla	Basis	Little Caesar’s Pizza		1,300		10.1	%	5/31/2014	Gold & Silver Buyers		1,275		9.9	%	4/30/2017
17.05	Sweetwater	Basis	Verizon Wireless		1,750		10.3	%	12/31/2012	CNSpa		1,551		9.1	%	7/31/2017
17.06	Victoria II	Basis
17.07	Victoria III	Basis	UPS Store		1,430		14.6	%	6/30/2015	Gold & Silver Buyers		1,390		14.2	%	8/31/2016
17.08	Dumas	Basis	The Cash Store		1,575		17.3	%	12/31/2014	Gamestop #2712		1,500		16.5	%	1/31/2013
18	Hilton Garden Troy	LIG I
19	aLoft Austin	RBS
20	FedEx Portfolio	Basis
20.01	FedEx - Saco, ME	Basis
20.02	FedEx - Florence, SC	Basis
21	9801 Westheimer Road	WFB	KRBE Lico, Inc.		18,521		8.9	%	8/31/2017	Abby Office Centers, Westchase, Ltd.		16,196		7.8	%	2/28/2018
22	Lake Air Center	Basis	Anna’s Linens, Inc.		10,689		5.0	%	3/31/2014	Citi Trends		10,604		4.9	%	10/31/2016
23	Cotton Medical Office	WFB	Healthcare Ptnrs Medical		4,522		4.1	%	12/31/2018	Pasadena Family Medicine I		3,806		3.4	%	6/30/2018
24	Hampton Inn & Suites - Chattanooga	WFB
25	Oxford Galleria	LIG I	Kinnucan’s		10,000		7.2	%	8/31/2018	Rack Room Shoes		6,000		4.3	%	3/31/2018
26	Cornerstone Crossing	LIG I
27	Homewood Suites Houston, TX	WFB
28	400 Duval Street	WFB	Enterprises J&C, Inc.		3,492		10.6	%	8/31/2014	Artisans		3,485		10.6	%	10/31/2016
29	Greenhill Apartments at Radford	CIIICM
30	Courtyard - Collegeville	WFB
31	Lakeside of the Palm Beaches	CIIICM
32	Wells Fargo Tower	LIG I	Wells Fargo Bank		10,458		4.7	%	3/31/2014	Oriental Crest		9,847		4.4	%	3/31/2013
33	Graham Packaging	RBS
34	Pleasant Grove Shopping Center	WFB	Costa Vida		2,436		2.3	%	1/31/2014	Panda Express		2,100		2.0	%	12/31/2012
35	2901 Butterfield Road	WFB
36	2905 & 2907 Butterfield Road	WFB
37	Hilton Garden Inn Columbia	Basis
38	A-American Self Storage	WFB
38.01	A-American Self Storage - Kihei	WFB
38.02	A American Self-Storage - Cherry Valley	WFB
38.03	A-American Self Storage - Storage World	WFB
38.04	A-American Self Storage - Lake Street	WFB
39	Cubesmart Gulf Coast Portfolio	WFB
39.01	Cubesmart - Brownswitch	WFB
39.02	Cubesmart - Dawnadele	WFB
39.03	Cubesmart - Montlimar Park	WFB
39.04	Cubesmart - Tegarden	WFB
39.05	Cubesmart - Harrells Ferry	WFB
40	Miami Gardens Shopping Center	WFB	Felicia L. Smith & G		10,200		8.7	%	4/30/2017	KD Miami Gardens, LL		8,961		7.6	%	1/31/2016
41	Leisure World & Trails End MHP	CIIICM
41.01	Trails End MHP	CIIICM
41.02	Leisure World MHP	CIIICM
42	3rd and Jefferson Street	WFB	Oakland Opera Theater Inc.		7,862		11.7	%	Various	East Bay Express		6,483		9.7	%	8/31/2015
43	Arch Chemicals, Inc.	WFB
44	Haven Park	WFB	Prospect Mortgage		9,560		12.7	%	6/30/2015	Pacific Western Bank		5,717		7.6	%	10/31/2017
45	Squaw Creek MHP	CIIICM
46	Courtyard Clarksville	RBS
47	Woodside Meadows	LIG I
48	Self Storage 1 - Houston	WFB
49	Taylor’s Creek MHP	CIIICM
50	Family Dollar General Portfolio	Basis
50.01	Family Dollar - Houston, TX	Basis
50.02	Family Dollar - Columbus, OH	Basis
50.03	Family Dollar - Memphis, TN	Basis
50.04	Family Dollar - OklahomaCity, OK	Basis
50.05	Family Dollar - Commerce City, CO	Basis
50.06	Dollar General - Chicago, IL	Basis
50.07	Family Dollar - Beaumont, TX	Basis
51	Silver Eagle MHC	CIIICM
52	Chantilly Self Storage	Basis
53	Comfort Suites Lexington	LIG I

A-19

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	3rd Largest Tenant Name(10)(11)	3rd Largest Tenant Sq. Ft.		3rd Largest Tenant % of NRA			3rd Largest Tenant Exp. Date	4th Largest Tenant Name(10)(11)	4th Largest Tenant Sq. Ft.		4th Largest Tenant % of NRA			4th Largest Tenant Exp. Date
54	Vallarta - Canoga Park	WFB
55	Carrefour Office Building	WFB	Michigan Commerce Bank		10,404		14.1	%	10/31/2018	Cove Steel, LLC		6,334		8.6	%	2/28/2015
56	Vallarta - Pacoima, CA	WFB
57	Chili’s Plaza	CIIICM	Advanced Health Systems		2,400		5.9	%	10/31/2013	Inkanto Peru		2,400		5.9	%	4/30/2017
58	Legendary Self Storage	WFB
59	Trinity Hunter Place	CIIICM
60	Metric Commerce Center	Basis	Flooring Services SW, Ltd		8,805		11.3	%	4/30/2014	Tuck N’ Pak International		5,000		6.4	%	3/31/2014
61	Broadway Square	CIIICM	Old Santa Fe Grill		2,643		3.7	%	2/28/2019	Smoking Caterpillar, Inc.		2,500		3.5	%	7/4/2013
62	Rite Aid - Marlton	CIIICM
63	Shoppes at West Market	WFB	Shoe Show		4,300		10.5	%	8/31/2017	Cato Store		4,060		10.0	%	1/31/2017
64	The Homestead & Homestead Ranch MHPs	CIIICM
64.01	The Homestead MHP	CIIICM
64.02	Homestead Ranch MHP	CIIICM
65	Rite Aid-Findlay	CIIICM
66	Lapeer Meadows MHC	WFB
67	Manatee MHP	CIIICM
68	Trinity MHC Starwood	CIIICM
69	Carpenter Office	WFB	Grace Hospice		2,171		9.0	%	4/30/2017	ProModel Corporation		2,089		8.7	%	5/31/2013
70	Desert Palms MHC	CIIICM
71	Rustic and Palafox	CIIICM
72	Trinity Royal Coach Trails	CIIICM
73	Trintiy MHC Park	CIIICM

A-20

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

5th Largest Tenant Name(10)(11)

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

1

Chesterfield Towne Center

RBS

T.J. Maxx/Home Goods

52,000

5.1

%

5/31/2021

9/12/2012

9/10/2012

2

Town Pavilion

RBS

Westrope

43,365

5.1

%

3/31/2021

8/21/2012

7/9/2012

3

Christiana Center

RBS

Petco

15,000

5.0

%

1/31/2014

6/15/2012

6/21/2012

4

Greenway Center

RBS

Old Navy

14,729

5.6

%

2/28/2013

7/18/2012

7/31/2012

5

Grand Cayman Marriott Beach Resort

WFB

6/13/2012

6/13/2012

6

Hyatt Regency - Milwaukee

RBS

8/21/2012

6/20/2012

7

400 SW 6th Avenue

RBS

Parsons Brickerhoff

18,733

9.0

%

2/28/2014

9/4/2012

9/4/2012

8

Nashville Airport North Portfolio

WFB

Various

Various

Various

Various

5/7/2012

Various

8.01

BNA Corporate Center

WFB

Post, Buckley, Schuh, & Jernig

10,820

4.7

%

10/31/2014

5/7/2012

5/11/2012

8.02

Lakeview Ridge III

WFB

Amtemps, Inc.

4,289

3.2

%

8/31/2016

5/7/2012

5/7/2012

8.03

Century City Plaza I

WFB

Identity Group, LLC

4,424

7.9

%

2/28/2017

5/7/2012

5/8/2012

8.04

Lakeview Ridge II

WFB

Apex Systems, Inc.

4,191

6.7

%

2/28/2013

5/7/2012

5/7/2012

9

888 Bestgate Road

WFB

Lawson Software

6,549

5.5

%

3/31/2017

8/1/2012

8/1/2012

10

Northridge Grove Shopping Center

WFB

Fedex Office

5,677

3.8

%

10/31/2015

8/15/2012

5/31/2012

8/28/2012

11

Lamplighter MHC

WFB

5/31/2012

5/31/2012

12

Embassy Suites - Anchorage

WFB

7/31/2012

7/24/2012

13

Homewood Suites - East Rutherford

RBS

9/12/2012

9/13/2012

14

OKC Industrial Portfolio

LIG I

Various

Various

Various

11/30/2014

6/5/2012

6/7/2012

14.01

Greenfield Business Park

LIG I

KCI Therapeautic Services, Inc.

12,041

4.7

%

11/30/2014

6/5/2012

6/7/2012

14.02

Enterprise Industrial Park

LIG I

Beavex Incorporated

14,648

4.7

%

11/30/2014

6/5/2012

6/7/2012

15

1600 Stewart Avenue

WFB

BUDS, Inc.

13,036

5.9

%

10/14/2017

5/31/2012

5/29/2012

16

Santa Rosa Town Center

WFB

Michael’s Stores

23,841

14.3

%

2/28/2014

4/9/2012

4/9/2012

17

Texas Retail Portfolio

Basis

Various

Various

Various

Various

6/22/2012

6/22/2012

17.01

Alamo

Basis

United States of America

3,488

5.2

%

9/20/2014

6/22/2012

6/22/2012

17.02

Hudson Oaks

Basis

Lone Star Ag Credit

1,938

8.9

%

7/31/2016

6/22/2012

6/22/2012

17.03

Hereford

Basis

Communication Connection

2,135

9.0

%

10/31/2014

6/22/2012

6/22/2012

17.04

Ovilla

Basis

Deluxe Nails & Spa

1,200

9.3

%

4/30/2016

6/22/2012

6/22/2012

17.05

Sweetwater

Basis

Gold & Silver Buyers, Inc.

1,500

8.8

%

8/31/2016

6/22/2012

6/22/2012

17.06

Victoria II

Basis

6/22/2012

6/22/2012

17.07

Victoria III

Basis

Sports Clips

1,331

13.6

%

7/31/2013

6/22/2012

6/22/2012

17.08

Dumas

Basis

Gold & Silver Buyers

1,121

12.3

%

8/31/2016

6/22/2012

6/22/2012

18

Hilton Garden Troy

LIG I

8/8/2012

8/8/2012

19

aLoft Austin

RBS

8/8/2012

8/8/2012

20

FedEx Portfolio

Basis

8/7/2012

Various

20.01

FedEx - Saco, ME

Basis

8/7/2012

8/8/2012

20.02

FedEx - Florence, SC

Basis

8/7/2012

8/6/2012

21

9801 Westheimer Road

WFB

JP Morgan Chase Bank, N.A.

11,259

5.4

%

12/31/2016

6/15/2012

6/12/2012

7/27/2012

22

Lake Air Center

Basis

Dogtopia

10,048

4.7

%

3/31/2013

8/23/2012

8/24/2012

23

Cotton Medical Office

WFB

Quest Diagnostics

3,433

3.1

%

4/30/2018

8/14/2012

8/16/2012

24

Hampton Inn & Suites - Chattanooga

WFB

6/28/2012

6/18/2012

25

Oxford Galleria

LIG I

A Smile 4 U, LLC

5,330

3.8

%

1/31/2019

7/3/2012

7/3/2012

26

Cornerstone Crossing

LIG I

8/6/2012

7/30/2012

27

Homewood Suites Houston, TX

WFB

6/8/2012

6/7/2012

28

400 Duval Street

WFB

Claire’s

3,136

9.6

%

1/31/2017

1/27/2012

6/6/2012

29

Greenhill Apartments at Radford

CIIICM

7/24/2012

7/25/2012

30

Courtyard - Collegeville

WFB

8/1/2012

7/20/2012

31

Lakeside of the Palm Beaches

CIIICM

5/31/2012

5/29/2012

32

Wells Fargo Tower

LIG I

State of Texas

9,564

4.3

%

9/30/2013

4/12/2012

4/13/2012

33

Graham Packaging

RBS

8/17/2012

8/21/2012

34

Pleasant Grove Shopping Center

WFB

Taylor Maid

1,400

1.3

%

11/30/2012

7/31/2012

8/1/2012

35

2901 Butterfield Road

WFB

5/16/2012

5/16/2012

36

2905 & 2907 Butterfield Road

WFB

5/16/2012

5/16/2012

37

Hilton Garden Inn Columbia

Basis

8/29/2012

8/29/2012

38

A-American Self Storage

WFB

Various

Various

38.01

A-American Self Storage - Kihei

WFB

8/16/2012

8/15/2012

38.02

A American Self-Storage - Cherry Valley

WFB

8/6/2012

6/27/2012

38.03

A-American Self Storage - Storage World

WFB

8/21/2012

8/21/2012

38.04

A-American Self Storage - Lake Street

WFB

8/16/2012

8/21/2012

39

Cubesmart Gulf Coast Portfolio

WFB

5/25/2012

5/3/2012

39.01

Cubesmart - Brownswitch

WFB

5/25/2012

5/3/2012

39.02

Cubesmart - Dawnadele

WFB

5/25/2012

5/3/2012

39.03

Cubesmart - Montlimar Park

WFB

5/25/2012

5/3/2012

39.04

Cubesmart - Tegarden

WFB

5/25/2012

5/3/2012

39.05

Cubesmart - Harrells Ferry

WFB

5/25/2012

5/3/2012

40

Miami Gardens Shopping Center

WFB

Cool J’s Sports Cent

7,615

6.5

%

7/4/2022

4/30/2012

5/2/2012

8/28/2012

41

Leisure World & Trails End MHP

CIIICM

7/19/2012

7/19/2012

41.01

Trails End MHP

CIIICM

7/19/2012

7/19/2012

41.02

Leisure World MHP

CIIICM

7/19/2012

7/19/2012

42

3rd and Jefferson Street

WFB

Urban Legend Wine

6,124

9.1

%

4/30/2014

7/30/2012

8/3/2012

43

Arch Chemicals, Inc.

WFB

8/3/2012

8/3/2012

44

Haven Park

WFB

4/18/2012

3/23/2012

45

Squaw Creek MHP

CIIICM

6/28/2012

6/28/2012

8/31/2012

46

Courtyard Clarksville

RBS

6/5/2012

6/5/2012

47

Woodside Meadows

LIG I

5/8/2012

5/9/2012

48

Self Storage 1 - Houston

WFB

7/17/2012

7/17/2012

49

Taylor’s Creek MHP

CIIICM

4/26/2012

4/27/2012

50

Family Dollar General Portfolio

Basis

Various

8/2/2012

Various

50.01

Family Dollar - Houston, TX

Basis

7/27/2012

8/2/2012

8/17/2012

50.02

Family Dollar - Columbus, OH

Basis

7/27/2012

8/2/2012

50.03

Family Dollar - Memphis, TN

Basis

7/27/2012

8/2/2012

50.04

Family Dollar - OklahomaCity, OK

Basis

7/27/2012

8/2/2012

50.05

Family Dollar - Commerce City, CO

Basis

7/26/2012

8/2/2012

50.06

Dollar General - Chicago, IL

Basis

7/27/2012

8/2/2012

50.07

Family Dollar - Beaumont, TX

Basis

7/27/2012

8/2/2012

51

Silver Eagle MHC

CIIICM

6/7/2012

6/7/2012

52

Chantilly Self Storage

Basis

8/23/2012

8/23/2012

53

Comfort Suites Lexington

LIG I

8/8/2012

8/9/2012

A-21

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

5th Largest Tenant Name(10)(11)

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

54

Vallarta - Canoga Park

WFB

6/13/2012

6/14/2012

55

Carrefour Office Building

WFB

Evans & Luptak, PLC

4,906

6.7

%

7/31/2015

7/23/2012

7/24/2012

56

Vallarta - Pacoima, CA

WFB

6/13/2012

6/19/2012

57

Chili’s Plaza

CIIICM

SprintPCS

2,100

5.1

%

1/31/2014

7/19/2012

6/25/2012

58

Legendary Self Storage

WFB

6/27/2012

6/27/2012

59

Trinity Hunter Place

CIIICM

8/9/2012

8/9/2012

60

Metric Commerce Center

Basis

8/22/2012

8/29/2012

61

Broadway Square

CIIICM

Greenwood Cabinets and Stone

1,708

2.4

%

3/31/2015

8/9/2012

8/9/2012

8/31/2012

62

Rite Aid - Marlton

CIIICM

8/14/2012

8/13/2012

63

Shoppes at West Market

WFB

Radio Shack

2,800

6.9

%

5/31/2015

7/10/2012

7/17/2012

64

The Homestead & Homestead Ranch MHPs

CIIICM

Various

7/19/2012

64.01

The Homestead MHP

CIIICM

7/19/2012

7/19/2012

64.02

Homestead Ranch MHP

CIIICM

7/17/2012

7/19/2012

65

Rite Aid-Findlay

CIIICM

7/11/2012

7/18/2012

66

Lapeer Meadows MHC

WFB

7/17/2012

7/16/2012

67

Manatee MHP

CIIICM

9/14/2012

9/14/2012

68

Trinity MHC Starwood

CIIICM

8/9/2012

8/9/2012

69

Carpenter Office

WFB

Ann Arbor Family Dentistry

2,039

8.5

%

4/30/2016

7/19/2012

7/23/2012

70

Desert Palms MHC

CIIICM

7/22/2012

7/25/2012

71

Rustic and Palafox

CIIICM

6/21/2012

6/21/2012

72

Trinity Royal Coach Trails

CIIICM

8/9/2012

8/10/2012

73

Trintiy MHC Park

CIIICM

8/9/2012

8/9/2012

A-22

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Seismic Report Date

Seismic PML %

Seismic Insurance Required (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)(12)

Tax Escrow (Initial)

Monthly Tax Escrow ($)(13)

Tax Escrow - Cash or LoC

Tax Escrow - LoC Counterparty

1

Chesterfield Towne Center

RBS

N

Y

Refinance

0

479,839

95,968

Cash

2

Town Pavilion

RBS

N

Y

Refinance

68,250

1,364,248

124,023

Cash

3

Christiana Center

RBS

N

Y

Refinance

0

0

29,337

Cash

4

Greenway Center

RBS

N

Y

Refinance

2,920,158

932,014

84,729

Cash

5

Grand Cayman Marriott Beach Resort

WFB

6/13/2012

9.0

%

N

Y

Refinance

0

0

Springing

6

Hyatt Regency - Milwaukee

RBS

N

Y

Refinance

925,166

144,715

Springing

Cash

7

400 SW 6th Avenue

RBS

9/4/2012

13.0

%

No

Y

Refinance

1,113,616

159,000

28,901

Cash

8

Nashville Airport North Portfolio

WFB

N

Y

Acquisition

18,188

373,946

62,324

Cash

8.01

BNA Corporate Center

WFB

N

Y

8.02

Lakeview Ridge III

WFB

N

Y

8.03

Century City Plaza I

WFB

N

Y

8.04

Lakeview Ridge II

WFB

N

Y

9

888 Bestgate Road

WFB

N

Y

Refinance

0

30,741

30,741

Cash

10

Northridge Grove Shopping Center

WFB

8/15/2012

15.0

%

N

Y

Refinance

0

239,904

34,272

Cash

11

Lamplighter MHC

WFB

5/31/2012

12.0

%

N

Y

Refinance

0

95,795

19,159

Cash

12

Embassy Suites - Anchorage

WFB

7/31/2012

7.0

%

N

Y

Refinance

0

78,894

41,445

Cash

13

Homewood Suites - East Rutherford

RBS

N

Y

Refinance

0

70,685

17,528

Cash

14

OKC Industrial Portfolio

LIG I

N

Y

Refinance

157,469

214,654

21,465

Cash

14.01

Greenfield Business Park

LIG I

N

Y

14.02

Enterprise Industrial Park

LIG I

N

Y

15

1600 Stewart Avenue

WFB

N

Y

Refinance

0

230,709

151,240

Cash

16

Santa Rosa Town Center

WFB

4/9/2012

Buildings 1-3, 5: 15%; Building 4: 13

%

N

Y

Refinance

0

195,436

32,581

Cash

17

Texas Retail Portfolio

Basis

N

Y

Acquisition

73,475

278,521

26,952

Cash

17.01

Alamo

Basis

N

Y

17.02

Hudson Oaks

Basis

N

Y

17.03

Hereford

Basis

N

Y

17.04

Ovilla

Basis

N

Y

17.05

Sweetwater

Basis

N

Y

17.06

Victoria II

Basis

N

Y

17.07

Victoria III

Basis

N

Y

17.08

Dumas

Basis

N

Y

18

Hilton Garden Troy

LIG I

N

Y

Refinance

0

5,386

5,386

Cash

19

aLoft Austin

RBS

N

Y

Refinance

575,471

204,003

20,400

Cash

20

FedEx Portfolio

Basis

N

Y

Refinance

0

0

Springing

20.01

FedEx - Saco, ME

Basis

N

Y

20.02

FedEx - Florence, SC

Basis

N

Y

21

9801 Westheimer Road

WFB

N

Y

Refinance

0

214,305

36,899

Cash

22

Lake Air Center

Basis

N

Y

Refinance

4,763

576,809

51,062

Cash

23

Cotton Medical Office

WFB

8/15/2012

10.0

%

N

Y

Refinance

0

152,138

21,734

Cash

24

Hampton Inn & Suites - Chattanooga

WFB

N

Y

Refinance

0

90,655

12,950

Cash

25

Oxford Galleria

LIG I

N

Y

Refinance

8,750

117,081

13,009

Cash

26

Cornerstone Crossing

LIG I

N

Y

Refinance

201,125

219,390

36,565

Cash

27

Homewood Suites Houston, TX

WFB

N

Y

Refinance

0

199,861

24,982

Cash

28

400 Duval Street

WFB

N

Y

Acquisition

0

24,985

6,247

Cash

29

Greenhill Apartments at Radford

CIIICM

N

Y

Refinance

15,625

6,261

6,261

Cash

30

Courtyard - Collegeville

WFB

N

Y

Refinance

0

15,934

15,934

Cash

31

Lakeside of the Palm Beaches

CIIICM

N

Y

Refinance

0

143,880

20,554

Cash

32

Wells Fargo Tower

LIG I

N

Y

Refinance

0

179,146

19,905

Cash

33

Graham Packaging

RBS

N

Y

Acquisition

0

0

Springing

34

Pleasant Grove Shopping Center

WFB

7/30/2012

5.0

%

N

Y

Refinance

0

132,352

12,032

Cash

35

2901 Butterfield Road

WFB

N

Y

Refinance

0

0

Springing

36

2905 & 2907 Butterfield Road

WFB

N

Y

Refinance

0

0

Springing

37

Hilton Garden Inn Columbia

Basis

N

Y

Refinance

12,375

47,915

11,979

Cash

38

A-American Self Storage

WFB

N

Y

Acquisition

39,367

0

Springing

38.01

A-American Self Storage - Kihei

WFB

N

Y

38.02

A American Self-Storage - Cherry Valley

WFB

N

Y

38.03

A-American Self Storage - Storage World

WFB

N

Y

38.04

A-American Self Storage - Lake Street

WFB

N

Y

39

Cubesmart Gulf Coast Portfolio

WFB

N

Y

Acquisition

401,547

0

Springing

39.01

Cubesmart - Brownswitch

WFB

N

Y

39.02

Cubesmart - Dawnadele

WFB

N

Y

39.03

Cubesmart - Montlimar Park

WFB

N

Y

39.04

Cubesmart - Tegarden

WFB

N

Y

39.05

Cubesmart - Harrells Ferry

WFB

N

Y

40

Miami Gardens Shopping Center

WFB

N

Y

Acquisition

35,540

137,741

15,305

Cash

41

Leisure World & Trails End MHP

CIIICM

N

Y

Refinance

8,750

71,264

7,918

Cash

41.01

Trails End MHP

CIIICM

N

Y

41.02

Leisure World MHP

CIIICM

N

Y

42

3rd and Jefferson Street

WFB

7/30/2012

19.0

%

N

Y

Refinance

14,573

59,773

8,539

Cash

43

Arch Chemicals, Inc.

WFB

N

Y

Refinance

0

0

Springing

44

Haven Park

WFB

5/18/2012

11.0

%

N

Y

Acquisition

0

45,984

11,496

Cash

45

Squaw Creek MHP

CIIICM

N

Y

Acquisition

29,448

4,801

2,400

Cash

46

Courtyard Clarksville

RBS

N

Y

Refinance

0

63,530

9,076

Cash

47

Woodside Meadows

LIG I

N

Y

Acquisition

562,344

41,105

13,702

Cash

48

Self Storage 1 - Houston

WFB

N

Y

Refinance

0

149,292

16,588

Cash

49

Taylor’s Creek MHP

CIIICM

N

Y

Refinance

0

33,076

2,839

Cash

50

Family Dollar General Portfolio

Basis

Various

Various

N

Y

Acquisition

6,250

55,307

8,095

Cash

50.01

Family Dollar - Houston, TX

Basis

N

Y

50.02

Family Dollar - Columbus, OH

Basis

N

Y

50.03

Family Dollar - Memphis, TN

Basis

8/10/2012

6.0

%

N

Y

50.04

Family Dollar - OklahomaCity, OK

Basis

N

Y

50.05

Family Dollar - Commerce City, CO

Basis

N

Y

50.06

Dollar General - Chicago, IL

Basis

N

Y

50.07

Family Dollar - Beaumont, TX

Basis

N

Y

51

Silver Eagle MHC

CIIICM

7/20/2012

9.0

%

N

Y

Refinance

0

28,886

4,127

Cash

52

Chantilly Self Storage

Basis

N

Y

Refinance

0

34,212

4,887

Cash

53

Comfort Suites Lexington

LIG I

N

Y

Refinance

3,818

79,372

7,216

Cash

A-23

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Seismic Report Date

Seismic PML %

Seismic Insurance Required (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)(12)

Tax Escrow (Initial)

Monthly Tax Escrow ($)(13)

Tax Escrow - Cash or LoC

Tax Escrow - LoC Counterparty

54

Vallarta - Canoga Park

WFB

6/13/2012

14.0

%

N

Y

Refinance

0

33,042

4,720

Cash

55

Carrefour Office Building

WFB

N

Y

Refinance

0

25,718

12,859

Cash

56

Vallarta - Pacoima, CA

WFB

6/13/2012

12.0

%

N

Y

Refinance

0

48,709

6,958

Cash

57

Chili’s Plaza

CIIICM

N

Y

Refinance

0

53,459

4,860

Cash

58

Legendary Self Storage

WFB

N

Y

Refinance

0

53,470

5,347

Cash

59

Trinity Hunter Place

CIIICM

N

Y

Refinance

0

30,157

3,016

Cash

60

Metric Commerce Center

Basis

N

Y

Refinance

25,156

77,901

7,082

Cash

61

Broadway Square

CIIICM

N

Y

Acquisition

24,500

34,454

8,613

Cash

62

Rite Aid - Marlton

CIIICM

N

Y

Refinance

0

0

0

63

Shoppes at West Market

WFB

N

Y

Acquisition

0

49,149

4,468

Cash

64

The Homestead & Homestead Ranch MHPs

CIIICM

N

Y

Refinance

10,938

60,728

6,748

Cash

64.01

The Homestead MHP

CIIICM

N

Y

64.02

Homestead Ranch MHP

CIIICM

N

Y

65

Rite Aid-Findlay

CIIICM

N

Y

Acquisition

1,250

0

0

66

Lapeer Meadows MHC

WFB

N

Y

Acquisition

50,000

3,914

1,957

Cash

67

Manatee MHP

CIIICM

N

Y

Refinance

0

36,874

3,073

Cash

68

Trinity MHC Starwood

CIIICM

N

Y

Refinance

0

23,595

2,360

Cash

69

Carpenter Office

WFB

N

Y

Refinance

46,050

18,122

4,531

Cash

70

Desert Palms MHC

CIIICM

8/27/2012

12.0

%

N

Y

Refinance

52,094

2,271

2,271

Cash

71

Rustic and Palafox

CIIICM

N

Y

Refinance

0

15,320

1,532

Cash

72

Trinity Royal Coach Trails

CIIICM

N

Y

Refinance

0

13,416

1,342

Cash

73

Trintiy MHC Park

CIIICM

N

Y

Refinance

0

3,660

366

Cash

A-24

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Insurance Escrow (Initial)		Monthly Insurance Escrow ($)(14)		Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)		Monthly Replacement Reserve ($)(15)		Replacement Reserve Cap ($)		Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
1	Chesterfield Towne Center	RBS		0		Springing				0		Springing		500,000
2	Town Pavilion	RBS		32,468		10,823	Cash			0		32,371		776,900	Cash
3	Christiana Center	RBS		0		Springing				3,374		3,374		0	Cash
4	Greenway Center	RBS		10,848		3,616	Cash			0		7,127		165,000	Cash
5	Grand Cayman Marriott Beach Resort	WFB		0		103,724	Cash			0		Springing		0
6	Hyatt Regency - Milwaukee	RBS		46,322		7,720	Cash			300,000		67,788		0	Cash
7	400 SW 6th Avenue	RBS		39,000		7,579	Cash			0		4,314		103,526	Cash
8	Nashville Airport North Portfolio	WFB		0		Springing				0		9,374		100,000	Cash
8.01	BNA Corporate Center	WFB
8.02	Lakeview Ridge III	WFB
8.03	Century City Plaza I	WFB
8.04	Lakeview Ridge II	WFB
9	888 Bestgate Road	WFB		0		Springing				0		2,463		59,100	Cash
10	Northridge Grove Shopping Center	WFB		0		Springing				0		2,505		0	Cash
11	Lamplighter MHC	WFB		0		Springing				0		1,104		0	Cash
12	Embassy Suites - Anchorage	WFB		0		Springing				0		32,308		0	Cash
13	Homewood Suites - East Rutherford	RBS		52,929		4,812	Cash			19,454		19,454		0	Cash
14	OKC Industrial Portfolio	LIG I		41,620		4,162	Cash			10,835		10,835		0	Cash
14.01	Greenfield Business Park	LIG I
14.02	Enterprise Industrial Park	LIG I
15	1600 Stewart Avenue	WFB		8,920		4,461	Cash			3,683		3,683		0	Cash
16	Santa Rosa Town Center	WFB		21,434		4,908	Cash			0		5,712		137,096	Cash
17	Texas Retail Portfolio	Basis		25,929		4,322	Cash			0		2,368		0	Cash
17.01	Alamo	Basis
17.02	Hudson Oaks	Basis
17.03	Hereford	Basis
17.04	Ovilla	Basis
17.05	Sweetwater	Basis
17.06	Victoria II	Basis
17.07	Victoria III	Basis
17.08	Dumas	Basis
18	Hilton Garden Troy	LIG I		26,638		5,328	Cash			21,639		21,639		0	Cash
19	aLoft Austin	RBS		33,722		2,810	Cash			18,230		18,230		0	Cash
20	FedEx Portfolio	Basis		0		Springing				0		2,663		64,000	Cash
20.01	FedEx - Saco, ME	Basis
20.02	FedEx - Florence, SC	Basis
21	9801 Westheimer Road	WFB		23,903		1,992	Cash			0		3,454		0	Cash
22	Lake Air Center	Basis		18,421		2,047	Cash			0		3,397		100,000	Cash
23	Cotton Medical Office	WFB		0		2,772	Cash			0		1,854		66,750	Cash
24	Hampton Inn & Suites - Chattanooga	WFB		15,003		3,001	Cash			0		14,682		0	Cash
25	Oxford Galleria	LIG I		13,468		1,683	Cash			1,350		1,350		0	Cash
26	Cornerstone Crossing	LIG I		119,294		9,176	Cash			20,873		20,873		0	Cash
27	Homewood Suites Houston, TX	WFB		31,832		3,183	Cash			0		13,594		489,387	Cash
28	400 Duval Street	WFB		18,468		9,234	Cash			0		410		0	Cash
29	Greenhill Apartments at Radford	CIIICM		7,086		7,086	Cash			4,446		4,446		0	Cash
30	Courtyard - Collegeville	WFB		0		Springing				0		16,699		0	Cash
31	Lakeside of the Palm Beaches	CIIICM		12,497		1,562	Cash			1,083		1,083		0	Cash
32	Wells Fargo Tower	LIG I		11,628		5,814	Cash			0		20,000		0	Cash
33	Graham Packaging	RBS		0		Springing				0		Springing		0
34	Pleasant Grove Shopping Center	WFB		11,727		1,173	Cash			0		1,739		41,736	Cash
35	2901 Butterfield Road	WFB		0		Springing				0		Springing		0
36	2905 & 2907 Butterfield Road	WFB		0		Springing				0		Springing		0
37	Hilton Garden Inn Columbia	Basis		9,634		3,211	Cash			0		12,378		0	Cash
38	A-American Self Storage	WFB		0		Springing				0		Springing		0
38.01	A-American Self Storage - Kihei	WFB
38.02	A American Self-Storage - Cherry Valley	WFB
38.03	A-American Self Storage - Storage World	WFB
38.04	A-American Self Storage - Lake Street	WFB
39	Cubesmart Gulf Coast Portfolio	WFB		0		Springing				0		Springing		0
39.01	Cubesmart - Brownswitch	WFB
39.02	Cubesmart - Dawnadele	WFB
39.03	Cubesmart - Montlimar Park	WFB
39.04	Cubesmart - Tegarden	WFB
39.05	Cubesmart - Harrells Ferry	WFB
40	Miami Gardens Shopping Center	WFB		16,200		5,365	Cash			0		1,869		0	Cash
41	Leisure World & Trails End MHP	CIIICM		7,803		3,902	Cash			2,917		2,917		0	Cash
41.01	Trails End MHP	CIIICM
41.02	Leisure World MHP	CIIICM
42	3rd and Jefferson Street	WFB		0		Springing				0		1,172		0	Cash
43	Arch Chemicals, Inc.	WFB		0		Springing				0		Springing		0
44	Haven Park	WFB		1,567		784	Cash			0		1,303		46,881	Cash
45	Squaw Creek MHP	CIIICM		4,801		2,400	Cash			2,013		2,013		0	Cash
46	Courtyard Clarksville	RBS		7,906		1,977	Cash			0		12,137		350,000	Cash
47	Woodside Meadows	LIG I		37,190		12,397	Cash			10,175		10,175		366,300	Cash
48	Self Storage 1 - Houston	WFB		10,594		2,649	Cash			0		1,312		31,488	Cash
49	Taylor’s Creek MHP	CIIICM		7,382		1,476	Cash			2,254		2,254		0	Cash
50	Family Dollar General Portfolio	Basis		11,577		2,517	Cash			0		772		0	Cash
50.01	Family Dollar - Houston, TX	Basis
50.02	Family Dollar - Columbus, OH	Basis
50.03	Family Dollar - Memphis, TN	Basis
50.04	Family Dollar - OklahomaCity, OK	Basis
50.05	Family Dollar - Commerce City, CO	Basis
50.06	Dollar General - Chicago, IL	Basis
50.07	Family Dollar - Beaumont, TX	Basis
51	Silver Eagle MHC	CIIICM		3,610		1,203	Cash			655		654		0	Cash
52	Chantilly Self Storage	Basis		5,502		786	Cash			0		957		34,452	Cash
53	Comfort Suites Lexington	LIG I		7,350		525	Cash			5,700		5,700		0	Cash

A-25

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Insurance Escrow (Initial)		Monthly Insurance Escrow ($)(14)		Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)		Monthly Replacement Reserve ($)(15)		Replacement Reserve Cap ($)		Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
54	Vallarta - Canoga Park	WFB		0		Springing				0		635		0	Cash
55	Carrefour Office Building	WFB		0		Springing				0		1,228		0	Cash
56	Vallarta - Pacoima, CA	WFB		0		Springing				0		541		0	Cash
57	Chili’s Plaza	CIIICM		18,582		3,716	Cash			25,000		Springing		0	Cash
58	Legendary Self Storage	WFB		3,272		654	Cash			0		1,015		0	Cash
59	Trinity Hunter Place	CIIICM		1,127		1,127	Cash			783		783		0	Cash
60	Metric Commerce Center	Basis		5,804		967	Cash			0		977		0	Cash
61	Broadway Square	CIIICM		2,441		1,017	Cash			1,200		1,200		0	Cash
62	Rite Aid - Marlton	CIIICM		727		363	Cash			159		159		0	Cash
63	Shoppes at West Market	WFB		0		Springing				0		680		40,760	Cash
64	The Homestead & Homestead Ranch MHPs	CIIICM		2,457		1,229	Cash			1,204		1,204		0	Cash
64.01	The Homestead MHP	CIIICM
64.02	Homestead Ranch MHP	CIIICM
65	Rite Aid-Findlay	CIIICM		703		351	Cash			182		182		0	Cash
66	Lapeer Meadows MHC	WFB		0		865	Cash			0		950		0	Cash
67	Manatee MHP	CIIICM		1,535		1,535	Cash			533		533		0	Cash
68	Trinity MHC Starwood	CIIICM		10,169		1,017	Cash			967		967		0	Cash
69	Carpenter Office	WFB		924		308	Cash			0		761		0	Cash
70	Desert Palms MHC	CIIICM		316		316	Cash			597		597		0	Cash
71	Rustic and Palafox	CIIICM		852		426	Cash			400		400		0	Cash
72	Trinity Royal Coach Trails	CIIICM		12,055		1,096	Cash			479		479		0	Cash
73	Trintiy MHC Park	CIIICM		342		342	Cash			217		217		0	Cash

A-26

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Upfront TI/LC Reserve ($)		Monthly TI/LC Reserve ($)(16)		TI/LC Reserve Cap ($)(16)		TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial)(17)		Debt Service Escrow (Monthly)		Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
1	Chesterfield Towne Center	RBS		0		Springing		500,000				0		0
2	Town Pavilion	RBS		0		70,371		4,222,280	Cash			0		0
3	Christiana Center	RBS		8,773		8,773		0	Cash			0		0
4	Greenway Center	RBS		0		11,907		358,000	Cash			0		0
5	Grand Cayman Marriott Beach Resort	WFB		0		0		0				133,359		180,911	Cash
6	Hyatt Regency - Milwaukee	RBS		0		0		0				0		0
7	400 SW 6th Avenue	RBS		0		21,568		776,448	Cash			0		0
8	Nashville Airport North Portfolio	WFB		550,000		30,253		900,000	Cash			0		0
8.01	BNA Corporate Center	WFB
8.02	Lakeview Ridge III	WFB
8.03	Century City Plaza I	WFB
8.04	Lakeview Ridge II	WFB
9	888 Bestgate Road	WFB		750,000		20,000		600,000	Cash			0		0
10	Northridge Grove Shopping Center	WFB		500,000		13,350		500,000	Cash			0		0
11	Lamplighter MHC	WFB		0		0		0				0		0
12	Embassy Suites - Anchorage	WFB		0		0		0				0		0
13	Homewood Suites - East Rutherford	RBS		0		0		0				0		0
14	OKC Industrial Portfolio	LIG I		15,585		15,585		400,000	Cash			0		0
14.01	Greenfield Business Park	LIG I
14.02	Enterprise Industrial Park	LIG I
15	1600 Stewart Avenue	WFB		0		36,830		500,000	Cash			0		0
16	Santa Rosa Town Center	WFB		0		8,089		291,213	Cash			0		0
17	Texas Retail Portfolio	Basis		50,000		13,565		475,000	Cash			0		0
17.01	Alamo	Basis
17.02	Hudson Oaks	Basis
17.03	Hereford	Basis
17.04	Ovilla	Basis
17.05	Sweetwater	Basis
17.06	Victoria II	Basis
17.07	Victoria III	Basis
17.08	Dumas	Basis
18	Hilton Garden Troy	LIG I		0		0		0				0		0
19	aLoft Austin	RBS		0		0		0				0		0
20	FedEx Portfolio	Basis		0		Springing		0				0		0
20.01	FedEx - Saco, ME	Basis
20.02	FedEx - Florence, SC	Basis
21	9801 Westheimer Road	WFB		300,000		24,202		700,000	Cash			0		0
22	Lake Air Center	Basis		500,000		8,067		500,000	Cash			0		0
23	Cotton Medical Office	WFB		1,000,000		15,262		1,000,000	Cash			0		0
24	Hampton Inn & Suites - Chattanooga	WFB		0		0		0				0		0
25	Oxford Galleria	LIG I		6,600		6,600		270,000	Cash			0		0
26	Cornerstone Crossing	LIG I		0		0		0				0		0
27	Homewood Suites Houston, TX	WFB		0		0		0				0		0
28	400 Duval Street	WFB		0		6,250		225,000	Cash			0		0
29	Greenhill Apartments at Radford	CIIICM		0		0		0				200,000		0	Cash
30	Courtyard - Collegeville	WFB		0		0		0				0		0
31	Lakeside of the Palm Beaches	CIIICM		0		0		0				0		0
32	Wells Fargo Tower	LIG I		200,000		20,000		400,000	Cash			0		0
33	Graham Packaging	RBS		0		Springing		0				0		0
34	Pleasant Grove Shopping Center	WFB		0		0		0				0		0
35	2901 Butterfield Road	WFB		0		0		0				0		0
36	2905 & 2907 Butterfield Road	WFB		0		0		0				0		0
37	Hilton Garden Inn Columbia	Basis		0		0		0				0		0
38	A-American Self Storage	WFB		0		0		0				0		0
38.01	A-American Self Storage - Kihei	WFB
38.02	A American Self-Storage - Cherry Valley	WFB
38.03	A-American Self Storage - Storage World	WFB
38.04	A-American Self Storage - Lake Street	WFB
39	Cubesmart Gulf Coast Portfolio	WFB		0		0		0				0		0
39.01	Cubesmart - Brownswitch	WFB
39.02	Cubesmart - Dawnadele	WFB
39.03	Cubesmart - Montlimar Park	WFB
39.04	Cubesmart - Tegarden	WFB
39.05	Cubesmart - Harrells Ferry	WFB
40	Miami Gardens Shopping Center	WFB		0		7,083		255,000	Cash			0		0
41	Leisure World & Trails End MHP	CIIICM		0		0		0				0		0
41.01	Trails End MHP	CIIICM
41.02	Leisure World MHP	CIIICM
42	3rd and Jefferson Street	WFB		250,000		6,395		250,000	Cash			0		0
43	Arch Chemicals, Inc.	WFB		0		0		0				0		0
44	Haven Park	WFB		475,000		8,303		0	Cash			475,000		0	Cash
45	Squaw Creek MHP	CIIICM		0		0		0				0		0
46	Courtyard Clarksville	RBS		0		0		0				0		0
47	Woodside Meadows	LIG I		0		0		0				0		0
48	Self Storage 1 - Houston	WFB		0		0		0				0		0
49	Taylor’s Creek MHP	CIIICM		0		0		0				0		0
50	Family Dollar General Portfolio	Basis		0		2,083		0	Cash			0		0
50.01	Family Dollar - Houston, TX	Basis
50.02	Family Dollar - Columbus, OH	Basis
50.03	Family Dollar - Memphis, TN	Basis
50.04	Family Dollar - OklahomaCity, OK	Basis
50.05	Family Dollar - Commerce City, CO	Basis
50.06	Dollar General - Chicago, IL	Basis
50.07	Family Dollar - Beaumont, TX	Basis
51	Silver Eagle MHC	CIIICM		0		0		0				0		0
52	Chantilly Self Storage	Basis		0		0		0				0		0
53	Comfort Suites Lexington	LIG I		0		0		0				0		0

A-27

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Upfront TI/LC Reserve ($)		Monthly TI/LC Reserve ($)(16)		TI/LC Reserve Cap ($)(16)		TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial)(17)		Debt Service Escrow (Monthly)		Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
54	Vallarta - Canoga Park	WFB		0		Springing		0				0		0
55	Carrefour Office Building	WFB		0		9,311		0	Cash			0		0
56	Vallarta - Pacoima, CA	WFB		0		Springing		0				0		0
57	Chili’s Plaza	CIIICM		0		Springing		0				0		0
58	Legendary Self Storage	WFB		0		0		0				0		0
59	Trinity Hunter Place	CIIICM		0		0		0				0		0
60	Metric Commerce Center	Basis		100,000		2,582		150,000	Cash			0		0
61	Broadway Square	CIIICM		3,739		3,739		0	Cash			0		0
62	Rite Aid - Marlton	CIIICM		0		0		0				0		0
63	Shoppes at West Market	WFB		50,000		1,698		100,000	Cash			0		0
64	The Homestead & Homestead Ranch MHPs	CIIICM		0		0		0				0		0
64.01	The Homestead MHP	CIIICM
64.02	Homestead Ranch MHP	CIIICM
65	Rite Aid-Findlay	CIIICM		0		0		0				0		0
66	Lapeer Meadows MHC	WFB		0		0		0				0		0
67	Manatee MHP	CIIICM		0		0		0				0		0
68	Trinity MHC Starwood	CIIICM		0		0		0				0		0
69	Carpenter Office	WFB		0		2,355		0	Cash			0		0
70	Desert Palms MHC	CIIICM		0		0		0				0		0
71	Rustic and Palafox	CIIICM		0		0		0				0		0
72	Trinity Royal Coach Trails	CIIICM		0		0		0				0		0
73	Trintiy MHC Park	CIIICM		0		0		0				0		0

A-28

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Other Escrow I Reserve Description(18)	Other Escrow I (Initial)(18)		Other Escrow I (Monthly)(18)		Other Escrow I Cap		Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty
1	Chesterfield Towne Center	RBS	Outstanding TI/LC Reserve		932,983		0		0	Cash
2	Town Pavilion	RBS	Free Rent Reserve		1,558,242		0		0	Cash
3	Christiana Center	RBS			0		0		0
4	Greenway Center	RBS	Additional Rollover Reserve		399,764		0		0	Cash
5	Grand Cayman Marriott Beach Resort	WFB	Registry Reserve		0		Springing		0
6	Hyatt Regency - Milwaukee	RBS			0		0		0
7	400 SW 6th Avenue	RBS			0		0		0
8	Nashville Airport North Portfolio	WFB	Tenant Specific TI Reserve		632,811		0		0	Cash
8.01	BNA Corporate Center	WFB
8.02	Lakeview Ridge III	WFB
8.03	Century City Plaza I	WFB
8.04	Lakeview Ridge II	WFB
9	888 Bestgate Road	WFB			0		0		0
10	Northridge Grove Shopping Center	WFB	Dollar Tree Reserve		135,526		0		0	Cash
11	Lamplighter MHC	WFB			0		0		0
12	Embassy Suites - Anchorage	WFB			0		0		0
13	Homewood Suites - East Rutherford	RBS	PIP Reserve		0		Springing		0
14	OKC Industrial Portfolio	LIG I			0		0		0
14.01	Greenfield Business Park	LIG I
14.02	Enterprise Industrial Park	LIG I
15	1600 Stewart Avenue	WFB	Ground Rent Reserve		43,750		0		0	Cash
16	Santa Rosa Town Center	WFB	Smart & Final Reserve		1,100,000		0		0	Cash
17	Texas Retail Portfolio	Basis			0		0		0
17.01	Alamo	Basis
17.02	Hudson Oaks	Basis
17.03	Hereford	Basis
17.04	Ovilla	Basis
17.05	Sweetwater	Basis
17.06	Victoria II	Basis
17.07	Victoria III	Basis
17.08	Dumas	Basis
18	Hilton Garden Troy	LIG I			0		0		0
19	aLoft Austin	RBS	Seasonality Reserve		273,685		0		0	Cash
20	FedEx Portfolio	Basis	Saco Property Reserve		0		12,000		0	Cash
20.01	FedEx - Saco, ME	Basis
20.02	FedEx - Florence, SC	Basis
21	9801 Westheimer Road	WFB	Genesis Medical / Precision Task Group / EPI Engineering Reserve		1,256,877		0		0	Cash
22	Lake Air Center	Basis	Direct General Insurance Rent		14,916		0		0	Cash
23	Cotton Medical Office	WFB	Rent Concession		154,580		0		0	Cash
24	Hampton Inn & Suites - Chattanooga	WFB			0		0		0
25	Oxford Galleria	LIG I	Lusa Pastry Reserve		25,000		0		0	Cash
26	Cornerstone Crossing	LIG I	Radon Reserve		320,000		0		0	Cash
27	Homewood Suites Houston, TX	WFB			0		0		0
28	400 Duval Street	WFB			0		0		0
29	Greenhill Apartments at Radford	CIIICM			0		0		0
30	Courtyard - Collegeville	WFB			0		0		0
31	Lakeside of the Palm Beaches	CIIICM			0		0		0
32	Wells Fargo Tower	LIG I	Association Assessment Reserve		10,465		1,046		0	Cash
33	Graham Packaging	RBS			0		0		0
34	Pleasant Grove Shopping Center	WFB	Macy’s Reserve		100,000		Springing		0	Cash
35	2901 Butterfield Road	WFB			0		0		0
36	2905 & 2907 Butterfield Road	WFB			0		0		0
37	Hilton Garden Inn Columbia	Basis	Lobby Renovation Reserve		300,000		0		0	Cash
38	A-American Self Storage	WFB			0		0		0
38.01	A-American Self Storage - Kihei	WFB
38.02	A American Self-Storage - Cherry Valley	WFB
38.03	A-American Self Storage - Storage World	WFB
38.04	A-American Self Storage - Lake Street	WFB
39	Cubesmart Gulf Coast Portfolio	WFB			0		0		0
39.01	Cubesmart - Brownswitch	WFB
39.02	Cubesmart - Dawnadele	WFB
39.03	Cubesmart - Montlimar Park	WFB
39.04	Cubesmart - Tegarden	WFB
39.05	Cubesmart - Harrells Ferry	WFB
40	Miami Gardens Shopping Center	WFB	Cool J’s TI Reserve		145,000		0		0	Cash
41	Leisure World & Trails End MHP	CIIICM			0		0		0
41.01	Trails End MHP	CIIICM
41.02	Leisure World MHP	CIIICM
42	3rd and Jefferson Street	WFB			0		0		0
43	Arch Chemicals, Inc.	WFB	Arch Security Deposit Reserve		2,064,500		0		0	LoC	KeyCorp Real Estate Capital Markets Inc.
44	Haven Park	WFB	Tenant Specific TI / Rent Concession Reserves		104,322		0		0	Cash
45	Squaw Creek MHP	CIIICM			0		0		0
46	Courtyard Clarksville	RBS			0		0		0
47	Woodside Meadows	LIG I	Code Work Compliance Reserve		100,000		0		0	Cash
48	Self Storage 1 - Houston	WFB			0		0		0
49	Taylor’s Creek MHP	CIIICM			0		0		0
50	Family Dollar General Portfolio	Basis			0		0		0
50.01	Family Dollar - Houston, TX	Basis
50.02	Family Dollar - Columbus, OH	Basis
50.03	Family Dollar - Memphis, TN	Basis
50.04	Family Dollar - OklahomaCity, OK	Basis
50.05	Family Dollar - Commerce City, CO	Basis
50.06	Dollar General - Chicago, IL	Basis
50.07	Family Dollar - Beaumont, TX	Basis
51	Silver Eagle MHC	CIIICM			0		0		0
52	Chantilly Self Storage	Basis			0		0		0
53	Comfort Suites Lexington	LIG I	Seasonality Reserve		40,000		Springing		40,000	Cash

A-29

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Other Escrow I Reserve Description(18)	Other Escrow I (Initial)(18)		Other Escrow I (Monthly)(18)		Other Escrow I Cap		Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty
54	Vallarta - Canoga Park	WFB			0		0		0
55	Carrefour Office Building	WFB			0		0		0
56	Vallarta - Pacoima, CA	WFB			0		0		0
57	Chili’s Plaza	CIIICM			0		0		0
58	Legendary Self Storage	WFB			0		0		0
59	Trinity Hunter Place	CIIICM			0		0		0
60	Metric Commerce Center	Basis			0		0		0
61	Broadway Square	CIIICM			0		0		0
62	Rite Aid - Marlton	CIIICM			0		0		0
63	Shoppes at West Market	WFB			0		0		0
64	The Homestead & Homestead Ranch MHPs	CIIICM			0		0		0
64.01	The Homestead MHP	CIIICM
64.02	Homestead Ranch MHP	CIIICM
65	Rite Aid-Findlay	CIIICM			0		0		0
66	Lapeer Meadows MHC	WFB			0		0		0
67	Manatee MHP	CIIICM			0		0		0
68	Trinity MHC Starwood	CIIICM			0		0		0
69	Carpenter Office	WFB			0		0		0
70	Desert Palms MHC	CIIICM			0		0		0
71	Rustic and Palafox	CIIICM			0		0		0
72	Trinity Royal Coach Trails	CIIICM			0		0		0
73	Trintiy MHC Park	CIIICM			0		0		0

A-30

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Other Escrow II Reserve Description(19)	Other Escrow II (Initial)(19)		Other Escrow II (Monthly)(19)		Other Escrow II Cap		Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback	Ownership Interest
1	Chesterfield Towne Center	RBS			0		0		0				Fee
2	Town Pavilion	RBS	Outstanding TI Reserve		298,835		0		0	Cash			Fee
3	Christiana Center	RBS			0		0		0				Fee
4	Greenway Center	RBS	LA Fitness Leasing Reserve		3,000,000		0		0	Cash			Fee
5	Grand Cayman Marriott Beach Resort	WFB	Earnout Reserve		1,000,000		0		0	Cash			Fee
6	Hyatt Regency - Milwaukee	RBS			0		0		0				Fee
7	400 SW 6th Avenue	RBS			0		0		0				Fee
8	Nashville Airport North Portfolio	WFB	Rent Concession Reserve		280,308		0		0	Cash			Various
8.01	BNA Corporate Center	WFB											Leasehold
8.02	Lakeview Ridge III	WFB											Fee
8.03	Century City Plaza I	WFB											Fee
8.04	Lakeview Ridge II	WFB											Fee
9	888 Bestgate Road	WFB			0		0		0				Fee
10	Northridge Grove Shopping Center	WFB	Big Lots Reserve		574,968		0		0	Cash			Fee
11	Lamplighter MHC	WFB			0		0		0				Fee
12	Embassy Suites - Anchorage	WFB			0		0		0				Fee
13	Homewood Suites - East Rutherford	RBS			0		0		0				Fee
14	OKC Industrial Portfolio	LIG I			0		0		0				Fee
14.01	Greenfield Business Park	LIG I											Fee
14.02	Enterprise Industrial Park	LIG I											Fee
15	1600 Stewart Avenue	WFB			0		0		0				Leasehold
16	Santa Rosa Town Center	WFB	Pacific Sales/Michaels Reserve		400,000		0		0	Cash			Fee
17	Texas Retail Portfolio	Basis			0		0		0				Fee
17.01	Alamo	Basis											Fee
17.02	Hudson Oaks	Basis											Fee
17.03	Hereford	Basis											Fee
17.04	Ovilla	Basis											Fee
17.05	Sweetwater	Basis											Fee
17.06	Victoria II	Basis											Fee
17.07	Victoria III	Basis											Fee
17.08	Dumas	Basis											Fee
18	Hilton Garden Troy	LIG I			0		0		0				Fee
19	aLoft Austin	RBS			0		0		0				Fee
20	FedEx Portfolio	Basis	Completion Reserve		111,500		0		0	Cash			Fee
20.01	FedEx - Saco, ME	Basis											Fee
20.02	FedEx - Florence, SC	Basis											Fee
21	9801 Westheimer Road	WFB	Rent Concession / Outstanding TILC / Mechanic’s Lien Reserve		481,830		0		0	Cash			Fee
22	Lake Air Center	Basis	Environmental Reserve		6,750		0		0	Cash			Fee
23	Cotton Medical Office	WFB	Designated Rental / Outstanding TI Reserves		1,499,937		0		0	Cash			Fee
24	Hampton Inn & Suites - Chattanooga	WFB			0		0		0				Fee
25	Oxford Galleria	LIG I			0		0		0				Fee
26	Cornerstone Crossing	LIG I			0		0		0				Fee
27	Homewood Suites Houston, TX	WFB			0		0		0				Fee
28	400 Duval Street	WFB			0		0		0				Fee
29	Greenhill Apartments at Radford	CIIICM			0		0		0				Fee
30	Courtyard - Collegeville	WFB			0		0		0				Fee
31	Lakeside of the Palm Beaches	CIIICM			0		0		0				Fee
32	Wells Fargo Tower	LIG I			0		0		0				Fee
33	Graham Packaging	RBS			0		0		0				Fee
34	Pleasant Grove Shopping Center	WFB			0		0		0				Fee
35	2901 Butterfield Road	WFB			0		0		0				Fee
36	2905 & 2907 Butterfield Road	WFB			0		0		0				Fee
37	Hilton Garden Inn Columbia	Basis	Seasonality Reserve, paid into in April, May, June, July, August		175,000		0		0	Cash			Fee
38	A-American Self Storage	WFB			0		0		0				Fee
38.01	A-American Self Storage - Kihei	WFB											Fee
38.02	A American Self-Storage - Cherry Valley	WFB											Fee
38.03	A-American Self Storage - Storage World	WFB											Fee
38.04	A-American Self Storage - Lake Street	WFB											Fee
39	Cubesmart Gulf Coast Portfolio	WFB			0		0		0				Fee
39.01	Cubesmart - Brownswitch	WFB											Fee
39.02	Cubesmart - Dawnadele	WFB											Fee
39.03	Cubesmart - Montlimar Park	WFB											Fee
39.04	Cubesmart - Tegarden	WFB											Fee
39.05	Cubesmart - Harrells Ferry	WFB											Fee
40	Miami Gardens Shopping Center	WFB	Cool J’s Rent Reserve		144,685		0		0	Cash			Fee
41	Leisure World & Trails End MHP	CIIICM			0		0		0				Fee
41.01	Trails End MHP	CIIICM											Fee
41.02	Leisure World MHP	CIIICM											Fee
42	3rd and Jefferson Street	WFB			0		0		0				Fee
43	Arch Chemicals, Inc.	WFB	Roof Replacement Reserve		0		Springing		0				Fee
44	Haven Park	WFB	AllDayLoan Reserve		1,482,000		0		0	Cash			Fee
45	Squaw Creek MHP	CIIICM			0		0		0				Fee
46	Courtyard Clarksville	RBS			0		0		0				Fee
47	Woodside Meadows	LIG I			0		0		0				Fee
48	Self Storage 1 - Houston	WFB			0		0		0				Fee
49	Taylor’s Creek MHP	CIIICM			0		0		0				Fee
50	Family Dollar General Portfolio	Basis			0		0		0				Fee
50.01	Family Dollar - Houston, TX	Basis											Fee
50.02	Family Dollar - Columbus, OH	Basis											Fee
50.03	Family Dollar - Memphis, TN	Basis											Fee
50.04	Family Dollar - OklahomaCity, OK	Basis											Fee
50.05	Family Dollar - Commerce City, CO	Basis											Fee
50.06	Dollar General - Chicago, IL	Basis											Fee
50.07	Family Dollar - Beaumont, TX	Basis											Fee
51	Silver Eagle MHC	CIIICM			0		0		0				Fee
52	Chantilly Self Storage	Basis			0		0		0				Fee
53	Comfort Suites Lexington	LIG I			0		0		0				Fee

A-31

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	��	Other Escrow II Reserve Description(19)	Other Escrow II (Initial)(19)		Other Escrow II (Monthly)(19)		Other Escrow II Cap		Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback	Ownership Interest
54	Vallarta - Canoga Park	WFB				0		0		0				Fee
55	Carrefour Office Building	WFB				0		0		0				Fee
56	Vallarta - Pacoima, CA	WFB				0		0		0				Fee
57	Chili’s Plaza	CIIICM				0		0		0				Fee
58	Legendary Self Storage	WFB				0		0		0				Fee
59	Trinity Hunter Place	CIIICM				0		0		0				Fee
60	Metric Commerce Center	Basis				0		0		0				Fee
61	Broadway Square	CIIICM				0		0		0				Fee
62	Rite Aid - Marlton	CIIICM				0		0		0				Fee
63	Shoppes at West Market	WFB				0		0		0				Fee
64	The Homestead & Homestead Ranch MHPs	CIIICM				0		0		0				Fee
64.01	The Homestead MHP	CIIICM												Fee
64.02	Homestead Ranch MHP	CIIICM												Fee
65	Rite Aid-Findlay	CIIICM				0		0		0				Fee
66	Lapeer Meadows MHC	WFB				0		0		0				Fee
67	Manatee MHP	CIIICM				0		0		0				Fee
68	Trinity MHC Starwood	CIIICM				0		0		0				Fee
69	Carpenter Office	WFB				0		0		0				Fee
70	Desert Palms MHC	CIIICM				0		0		0				Fee
71	Rustic and Palafox	CIIICM				0		0		0				Fee
72	Trinity Royal Coach Trails	CIIICM				0		0		0				Fee
73	Trintiy MHC Park	CIIICM				0		0		0				Fee

A-32

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Ground Lease Initial Expiration Date

Annual Ground Rent Payment

Annual Ground Rent Increases(20)

Lockbox(21)

Whole Loan Cut-off Date Balance

Whole Loan Debt Service

Subordinate Secured Debt Cut-off Date Balance

Whole Loan UW NOI DSCR (x)

Whole Loan UW NCF DSCR (x)

Whole Loan Cut-off Date LTV Ratio

Whole Loan Cut-off Date UW NOI Debt Yield

Whole Loan Cut-off Date UW NCF Debt Yield

1

Chesterfield Towne Center

RBS

Hard/Springing Cash Management

2

Town Pavilion

RBS

Hard/Upfront Cash Management

70,000,000

1.54

1.26

71.7

%

10.4

%

8.5

%

3

Christiana Center

RBS

Hard/Springing Cash Management

4

Greenway Center

RBS

Hard/Springing Cash Management

5

Grand Cayman Marriott Beach Resort

WFB

Soft/Springing Cash Management

6

Hyatt Regency - Milwaukee

RBS

Hard/Springing Cash Management

7

400 SW 6th Avenue

RBS

Hard/Springing Cash Management

8

Nashville Airport North Portfolio

WFB

Various

Various

Soft/Springing Cash Management

8.01

BNA Corporate Center

WFB

5/23/2058

0

8.02

Lakeview Ridge III

WFB

8.03

Century City Plaza I

WFB

8.04

Lakeview Ridge II

WFB

9

888 Bestgate Road

WFB

None

10

Northridge Grove Shopping Center

WFB

Soft/Springing Cash Management

11

Lamplighter MHC

WFB

None

12

Embassy Suites - Anchorage

WFB

None

13

Homewood Suites - East Rutherford

RBS

Hard/Springing Cash Management

14

OKC Industrial Portfolio

LIG I

None

14.01

Greenfield Business Park

LIG I

14.02

Enterprise Industrial Park

LIG I

15

1600 Stewart Avenue

WFB

9/30/2082

525,000

Various

Springing (Without Established Account)

16

Santa Rosa Town Center

WFB

Hard/Upfront Cash Management

17

Texas Retail Portfolio

Basis

Hard/Springing Cash Management

17.01

Alamo

Basis

17.02

Hudson Oaks

Basis

17.03

Hereford

Basis

17.04

Ovilla

Basis

17.05

Sweetwater

Basis

17.06

Victoria II

Basis

17.07

Victoria III

Basis

17.08

Dumas

Basis

18

Hilton Garden Troy

LIG I

Hard/Springing Cash Management

19

aLoft Austin

RBS

Hard/Springing Cash Management

20

FedEx Portfolio

Basis

Hard/Springing Cash Management

20.01

FedEx - Saco, ME

Basis

20.02

FedEx - Florence, SC

Basis

21

9801 Westheimer Road

WFB

Hard/Upfront Cash Management

22

Lake Air Center

Basis

Hard/Springing Cash Management

23

Cotton Medical Office

WFB

None

24

Hampton Inn & Suites - Chattanooga

WFB

None

25

Oxford Galleria

LIG I

Soft/Springing Cash Management

26

Cornerstone Crossing

LIG I

None

27

Homewood Suites Houston, TX

WFB

Hard/Springing Cash Management

28

400 Duval Street

WFB

None

29

Greenhill Apartments at Radford

CIIICM

Soft/Springing Cash Management

30

Courtyard - Collegeville

WFB

None

31

Lakeside of the Palm Beaches

CIIICM

Soft/Springing Cash Management

32

Wells Fargo Tower

LIG I

Soft/Springing Cash Management

33

Graham Packaging

RBS

Hard/Springing Cash Management

34

Pleasant Grove Shopping Center

WFB

Soft/Springing Cash Management

35

2901 Butterfield Road

WFB

Springing (Without Established Account)

36

2905 & 2907 Butterfield Road

WFB

Springing (Without Established Account)

37

Hilton Garden Inn Columbia

Basis

Hard/Springing Cash Management

38

A-American Self Storage

WFB

Hard/Springing Cash Management

38.01

A-American Self Storage - Kihei

WFB

38.02

A American Self-Storage - Cherry Valley

WFB

38.03

A-American Self Storage - Storage World

WFB

38.04

A-American Self Storage - Lake Street

WFB

39

Cubesmart Gulf Coast Portfolio

WFB

Hard/Springing Cash Management

39.01

Cubesmart - Brownswitch

WFB

39.02

Cubesmart - Dawnadele

WFB

39.03

Cubesmart - Montlimar Park

WFB

39.04

Cubesmart - Tegarden

WFB

39.05

Cubesmart - Harrells Ferry

WFB

40

Miami Gardens Shopping Center

WFB

None

41

Leisure World & Trails End MHP

CIIICM

Soft/Springing Cash Management

41.01

Trails End MHP

CIIICM

41.02

Leisure World MHP

CIIICM

42

3rd and Jefferson Street

WFB

Soft/Springing Cash Management

43

Arch Chemicals, Inc.

WFB

Hard/Upfront Cash Management

44

Haven Park

WFB

Soft/Springing Cash Management

45

Squaw Creek MHP

CIIICM

Soft/Springing Cash Management

46

Courtyard Clarksville

RBS

Springing (Without Established Account)

47

Woodside Meadows

LIG I

None

48

Self Storage 1 - Houston

WFB

None

49

Taylor’s Creek MHP

CIIICM

Soft/Springing Cash Management

50

Family Dollar General Portfolio

Basis

Hard/Springing Cash Management

50.01

Family Dollar - Houston, TX

Basis

50.02

Family Dollar - Columbus, OH

Basis

50.03

Family Dollar - Memphis, TN

Basis

50.04

Family Dollar - OklahomaCity, OK

Basis

50.05

Family Dollar - Commerce City, CO

Basis

50.06

Dollar General - Chicago, IL

Basis

50.07

Family Dollar - Beaumont, TX

Basis

51

Silver Eagle MHC

CIIICM

None

52

Chantilly Self Storage

Basis

None

53

Comfort Suites Lexington

LIG I

None

A-33

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Ground Lease Initial Expiration Date

Annual Ground Rent Payment

Annual Ground Rent Increases(20)

Lockbox(21)

Whole Loan Cut-off Date Balance

Whole Loan Debt Service

Subordinate Secured Debt Cut-off Date Balance

Whole Loan UW NOI DSCR (x)

Whole Loan UW NCF DSCR (x)

Whole Loan Cut-off Date LTV Ratio

Whole Loan Cut-off Date UW NOI Debt Yield

Whole Loan Cut-off Date UW NCF Debt Yield

54

Vallarta - Canoga Park

WFB

Springing (Without Established Account)

55

Carrefour Office Building

WFB

None

56

Vallarta - Pacoima, CA

WFB

Springing (Without Established Account)

57

Chili’s Plaza

CIIICM

Soft/Springing Cash Management

58

Legendary Self Storage

WFB

None

59

Trinity Hunter Place

CIIICM

Soft/Springing Cash Management

60

Metric Commerce Center

Basis

Hard/Springing Cash Management

61

Broadway Square

CIIICM

Soft/Springing Cash Management

62

Rite Aid - Marlton

CIIICM

Soft/Springing Cash Management

63

Shoppes at West Market

WFB

None

64

The Homestead & Homestead Ranch MHPs

CIIICM

Soft/Springing Cash Management

64.01

The Homestead MHP

CIIICM

64.02

Homestead Ranch MHP

CIIICM

65

Rite Aid-Findlay

CIIICM

Hard/Springing Cash Management

66

Lapeer Meadows MHC

WFB

None

67

Manatee MHP

CIIICM

Soft/Springing Cash Management

68

Trinity MHC Starwood

CIIICM

Soft/Springing Cash Management

69

Carpenter Office

WFB

Springing (Without Established Account)

70

Desert Palms MHC

CIIICM

Soft/Springing Cash Management

71

Rustic and Palafox

CIIICM

Soft/Springing Cash Management

72

Trinity Royal Coach Trails

CIIICM

Soft/Springing Cash Management

73

Trintiy MHC Park

CIIICM

Soft/Springing Cash Management

A-34

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Mezzanine Debt Cut-off Date Balance($)		Sponsor(22)	Affiliated Sponsors	Mortgage Loan Number
1	Chesterfield Towne Center	RBS			Macerich Partnership L.P.		1
2	Town Pavilion	RBS		10,000,000	Copaken Brooks		2
3	Christiana Center	RBS			PREIT Associates, L.P.		3
4	Greenway Center	RBS			Steven G. Fischer; Ronald S. Haft		4
5	Grand Cayman Marriott Beach Resort	WFB			Karim Alibhai		5
6	Hyatt Regency - Milwaukee	RBS			Noble Hospitality Fund, LLC		6
7	400 SW 6th Avenue	RBS			William D. Felton		7
8	Nashville Airport North Portfolio	WFB			Ryan Lingerfelt; Alan Lingerfelt		8
8.01	BNA Corporate Center	WFB					8.01
8.02	Lakeview Ridge III	WFB					8.02
8.03	Century City Plaza I	WFB					8.03
8.04	Lakeview Ridge II	WFB					8.04
9	888 Bestgate Road	WFB			Edward St. John, LLC		9
10	Northridge Grove Shopping Center	WFB			Said Shooshani		10
11	Lamplighter MHC	WFB			Jeffrey A. Kaplan; Thomas T. Tatum; Tatum-Kaplan Financial Group		11
12	Embassy Suites - Anchorage	WFB			Apple REIT Nine, Inc.	Y-Group A	12
13	Homewood Suites - East Rutherford	RBS			Atul M. Patel		13
14	OKC Industrial Portfolio	LIG I			Brad Hannagan, Patrick Brady, Justin Metcalf, Keith Buchanan		14
14.01	Greenfield Business Park	LIG I					14.01
14.02	Enterprise Industrial Park	LIG I					14.02
15	1600 Stewart Avenue	WFB			Erwin Zafir		15
16	Santa Rosa Town Center	WFB			Various		16
17	Texas Retail Portfolio	Basis			N3 Retail Investors, LLC		17
17.01	Alamo	Basis					17.01
17.02	Hudson Oaks	Basis					17.02
17.03	Hereford	Basis					17.03
17.04	Ovilla	Basis					17.04
17.05	Sweetwater	Basis					17.05
17.06	Victoria II	Basis					17.06
17.07	Victoria III	Basis					17.07
17.08	Dumas	Basis					17.08
18	Hilton Garden Troy	LIG I			Joseph Nicolla		18
19	aLoft Austin	RBS			LodgeWorks L.P.		19
20	FedEx Portfolio	Basis			Moses Mizrahi		20
20.01	FedEx - Saco, ME	Basis					20.01
20.02	FedEx - Florence, SC	Basis					20.02
21	9801 Westheimer Road	WFB			Zaya S. Younan		21
22	Lake Air Center	Basis			D Kent Lance, Jr., Richard E. Anderson, Richard S. Hill		22
23	Cotton Medical Office	WFB			William Chin; Donald Gaspard		23
24	Hampton Inn & Suites - Chattanooga	WFB			Mitul I. Patel		24
25	Oxford Galleria	LIG I			John H. Trezevant; Teri G. Trezevant; James E. Davis; Bernece B. Davis		25
26	Cornerstone Crossing	LIG I			George Van Vliet		26
27	Homewood Suites Houston, TX	WFB			Taufiq Valiani; Firoz Shariff		27
28	400 Duval Street	WFB			Kenneth R. Silverman; Catharine C. Regan		28
29	Greenhill Apartments at Radford	CIIICM			Greenhill Property Management		29
30	Courtyard - Collegeville	WFB			Apple REIT Nine, Inc.	Y-Group A	30
31	Lakeside of the Palm Beaches	CIIICM			Edward Wong		31
32	Wells Fargo Tower	LIG I			Kamran Virani; Iqbal Abdullah; Abdul Malik A. Kheraj		32
33	Graham Packaging	RBS			Angelo Gordon		33
34	Pleasant Grove Shopping Center	WFB			Kevin B. Hawkins; David R. Gaskill		34
35	2901 Butterfield Road	WFB			Inland Real Estate Investment Corporation	Y-Group B	35
36	2905 & 2907 Butterfield Road	WFB			Inland Real Estate Investment Corporation	Y-Group B	36
37	Hilton Garden Inn Columbia	Basis			Mukesh Majmudar		37
38	A-American Self Storage	WFB			Corporate Property Associates 17 - Global Incorporated	Y-Group C	38
38.01	A-American Self Storage - Kihei	WFB					38.01
38.02	A American Self-Storage - Cherry Valley	WFB					38.02
38.03	A-American Self Storage - Storage World	WFB					38.03
38.04	A-American Self Storage - Lake Street	WFB					38.04
39	Cubesmart Gulf Coast Portfolio	WFB			Corporate Property Associates 17 - Global Incorporated	Y-Group C	39
39.01	Cubesmart - Brownswitch	WFB					39.01
39.02	Cubesmart - Dawnadele	WFB					39.02
39.03	Cubesmart - Montlimar Park	WFB					39.03
39.04	Cubesmart - Tegarden	WFB					39.04
39.05	Cubesmart - Harrells Ferry	WFB					39.05
40	Miami Gardens Shopping Center	WFB			Marcel L. Navarro; Susana Navarro		40
41	Leisure World & Trails End MHP	CIIICM			Richard Nodel	Y-Group D	41
41.01	Trails End MHP	CIIICM					41.01
41.02	Leisure World MHP	CIIICM					41.02
42	3rd and Jefferson Street	WFB			Mark Seiler		42
43	Arch Chemicals, Inc.	WFB			Corporate Property Associates 15 - Incorporated	Y-Group C	43
44	Haven Park	WFB			TCW/Buchanan Street Partners, Inc.		44
45	Squaw Creek MHP	CIIICM			The Brown Family Revocable Trust		45
46	Courtyard Clarksville	RBS			Nitesh Patel; Nimesh Patel		46
47	Woodside Meadows	LIG I			Tyler Ross, Michael Colman		47
48	Self Storage 1 - Houston	WFB			Various		48
49	Taylor’s Creek MHP	CIIICM			Clyde C. Leaver III		49
50	Family Dollar General Portfolio	Basis			David Fisher, Joshua Ungerecht, and Warren Thomas		50
50.01	Family Dollar - Houston, TX	Basis					50.01
50.02	Family Dollar - Columbus, OH	Basis					50.02
50.03	Family Dollar - Memphis, TN	Basis					50.03
50.04	Family Dollar - OklahomaCity, OK	Basis					50.04
50.05	Family Dollar - Commerce City, CO	Basis					50.05
50.06	Dollar General - Chicago, IL	Basis					50.06
50.07	Family Dollar - Beaumont, TX	Basis					50.07
51	Silver Eagle MHC	CIIICM			Gary L. Brown		51
52	Chantilly Self Storage	Basis			Larry and Laurie Goldberg; Y & A Family Limited Partnership		52
53	Comfort Suites Lexington	LIG I			Ajaykumar Champaneri; Rajesh Champaneri; Amritlal Champaneri; Naresh Champaneri		53

A-35

ANNEX A—CERTAIN CHARACTERISTICS OF

THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Mezzanine Debt Cut-off Date Balance($)	Sponsor(22)	Affiliated Sponsors	Mortgage Loan Number
54	Vallarta - Canoga Park	WFB		Luis Gonzalez; Rodrigo Gonzalez; Felix Gonzalez	Y-Group E	54
55	Carrefour Office Building	WFB		Various		55
56	Vallarta - Pacoima, CA	WFB		Luis Gonzalez; Rodrigo Gonzalez; Felix Gonzalez	Y-Group E	56
57	Chili’s Plaza	CIIICM		Mohammad Shaygan		57
58	Legendary Self Storage	WFB		Ross Helbing; Eugene Massad; Mark Massad; Daren Massad		58
59	Trinity Hunter Place	CIIICM		Trinity Advisors LLC	Y-Group F	59
60	Metric Commerce Center	Basis		Stephen Pyhrr and Edwin J. Bomer Jr.		60
61	Broadway Square	CIIICM		Dov Davidoff		61
62	Rite Aid - Marlton	CIIICM		290 N. Maple LLC		62
63	Shoppes at West Market	WFB		Ashby R. Hackney; Roby H. Hackney		63
64	The Homestead & Homestead Ranch MHPs	CIIICM		Richard Nodel	Y-Group D	64
64.01	The Homestead MHP	CIIICM				64.01
64.02	Homestead Ranch MHP	CIIICM				64.02
65	Rite Aid-Findlay	CIIICM		Dobric Family Limited Partnership		65
66	Lapeer Meadows MHC	WFB		William Connell; James J. Palmer; The James J. Palmer Trust Agreement		66
67	Manatee MHP	CIIICM		Turtle Bay County Club, Inc.		67
68	Trinity MHC Starwood	CIIICM		Trinity Advisors LLC	Y-Group F	68
69	Carpenter Office	WFB		Jeff Hauptman; Felix de la Iglesia		69
70	Desert Palms MHC	CIIICM		Park Avenue Asset Management		70
71	Rustic and Palafox	CIIICM		Athena Palafox, LLC & Athena Rustic, LLC		71
72	Trinity Royal Coach Trails	CIIICM		Trinity Advisors LLC	Y-Group F	72
73	Trintiy MHC Park	CIIICM		Trinity Advisors LLC	Y-Group F	73

A-36

WFRBS Commercial Mortgage Trust 2012-C9

ANNEX A

See “Description of the Mortgage Pool—Additional Mortgage Loan Information” in the Free Writing Prospectus.

(1) “WFB” denotes Wells Fargo Bank, National Association, “RBS” denotes The Royal Bank of Scotland plc, “LIG I” denotes Liberty Island Group I LLC, “CIIICM” denotes C-III Commercial Mortgage LLC, and “Basis” denotes Basis Real Estate Capital II, LLC.

(2) Certain of the mortgage loans that are secured by retail properties do not include parcels ground leased to tenants in the calculation of the total number of square feet of the mortgage loan.

For mortgage loans #9 (888 Bestgate Road) and #69 (Carpenter Office), more than 20% of the office building is utilized for medical related use.

For mortgage loan #11 (Lamplighter MHC), the Number of Units excludes 47 recreational vehicle spaces.

For mortgage loan #12 (Embassy Suites – Anchorage), the property is non conforming by four parking spaces. One parking space is required for each room and income from the four extra rooms was included in the underwriting. Excluding the four rooms, while still underwriting to 75% occupancy, changes the UW NOI DSCR, UW NCF DSCR, Cut-off Date UW NOI Debt Yield and Cut-off Date UW NCF Debt Yield to 2.16x, 1.93x, 15.1% and 13.5%, respectively.

For mortgage loan #25 (Oxford Galleria), the Number of Units excludes the largest tenant (58,344 square feet) as the improvements built on the pad site are owned by the tenant. In the event that the tenant does not renew its lease the ownership of the improvements will revert to the borrower.

For mortgage loan #39 (Cubesmart Gulf Coast Portfolio), the Cubesmart Montlimar Park mortgaged property has 33 office spaces and one retail space.

For mortgage loan #41 (Leisure World & Trails End MHP), over 20% of the total pads (222 of 700) at the related mortgaged properties are recreational vehicle spaces.

For mortgage loan #51 (Silver Eagle MHC), the mortgaged property includes one single family dwelling unit as well as three spaces for a management unit and office that are included in the pad count.

For mortgage loan #64 (The Homestead & Homestead Ranch MHPs), over 20% of the total pads (71 of 289) at the related mortgaged properties are recreational vehicle spaces.

For mortgage loan #71 (Rustic and Palafox), the related mortgaged property consists of two non-contiguous age restricted manufactured housing communities located approximately 1.2 miles apart but treated as a single development: (a) Palafox, a 57 pad community located on 6.6 acres; and (b) Rustic Acres, a 39 pad community located on 6.0 acres.

For mortgage loan #72 (Trinity Royal Coach Trails), the mortgaged property has two single family dwellings that are included in the unit count.

(3) For mortgage loan #17 (Texas Retail Portfolio), the borrower may sell the Hudson Oaks mortgaged property, Red Oaks mortgaged property, Hereford mortgaged property, or the Victoria I and II mortgaged properties to a bona fide third party and such mortgaged property may be uncrossed from the portfolio and become a separate loan which would remain in the trust and subject to the lender’s lien. The new borrower is subject to lender consent and the uncrossing of such mortgaged properties is also subject to the satisfaction of certain conditions including occupancy, debt yield, DSCR and LTV requirements as set forth in the loan agreement.

(4) For mortgage loans #5 (Grand Cayman Marriott Beach Resort), #21 (9801 Westheimer Road) and #38 (A-American Self Storage), due to the timing of the first payment of debt service on December 1, 2012, one month of interest will be deposited with the master servicer on the closing date and represents the interest accrued during the month of November. As such, the mortgage loan is shown as having a First Pay Date of interest-only of November 1, 2012, First P&I Pay Date of December 1, 2012 and Original Term to Maturity or ARD of 121, 61 and 121 months, respectively.

(5) For mortgage loan #60 (Metric Commerce Center), the yield maintenance premium is calculated based on an amount equal to the greater of: (i) 2% of the outstanding principal balance and (ii) the sum of the present values, on the date of prepayment of each monthly debt service shortfall for the remaining term of the loan discounted at the monthly compounded substitute rate.

(6) For mortgage loans #38 (A-American Self Storage), #39 (Cubesmart Gulf Coast Portfolio) and #43 (Arch Chemicals, Inc.), the borrower is not required to pay any late charge (i) with respect to the first two delinquent payments during any 12 month calendar period or (ii) with respect to the first two delinquent payments following any change by lender to the Monthly Debt Service Payment Amount following notice of such change, however, the borrower is subject to default interest for any delinquent payments.

(7) For mortgage loan #22 (Lake Air Center), the appraised value of $23,060,000 is comprised of 1) $21,500,000 ($100 per square foot) for the property and 2) $1,560,000 for “Public Improvement District” (“PID”) bonds (relating to drainage improvements). The PID bonds have been pledged as additional collateral for the loan. The Cut-Off date LTV Ratio for only the property portion of the appraised value is 71.4%.

(8) For mortgage loan #22 (Lake Air Center), the property also secures PID bonds (relating to drainage improvements), which are expected to be repaid from assessments against the mortgaged property. The borrower has been passing the assessments through to its tenants. In 2003, the borrower acquired the PID bonds from the City of Waco and is now entitled to receive all of the payments made with respect to the PID bonds, which are approximately 5.8% of the underwritten total gross income. The PID bonds have been pledged as additional collateral for the loan.

(9) In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises, that were included in the underwriting.

For mortgage loan #2 (Town Pavilion), the largest tenant (131,576 square feet), representing 15.6% of net rentable square feet, has abated rent until May 2013. There is approximately $1.5 million in an upfront reserve to cover this free rent period.

For mortgage loan #8 (Nashville Airport North Portfolio), the largest tenant at the Lakeview Ridge III mortgaged property (67,536 square feet), representing 50.7% of net rentable square feet at the mortgaged property, has two months of free rent during January 2013 and 2014. There is an $184,578 reserve to cover the outstanding free rent periods.

A-37

WFRBS Commercial Mortgage Trust 2012-C9

ANNEX A

See “Description of the Mortgage Pool—Additional Mortgage Loan Information” in the Free Writing Prospectus.

For mortgage loan #10 (Northridge Grove Shopping Center), the largest tenant (26,860 square feet), representing 17.9% of net rentable square feet, has executed a lease but has not taken occupancy or commenced paying rent. Under the terms of the executed lease, rent payments are not required until the earlier of the tenant being open for business or 120 days after the tenant takes possession of the space. There is a $246,228 reserve to cover the period in which the tenant is in occupancy but rent payments are not required. The fourth largest tenant (9,072 square feet), representing 6.0% of net rentable square feet, has executed a lease and is in occupancy but is not paying rent. Under the terms of the executed lease, rent payments are not required until November 2012. There are $76,561 and $58,966 reserves to cover the period in which the tenant is in occupancy but the rent commencement date has not started and tenant improvements and leasing commissions, respectively.

For mortgage loan #16 (Santa Rosa Town Center), the second largest tenant (28,750 square feet), representing 17.2% of net rentable square feet, has executed a lease but is not in occupancy or paying rent. Under the terms of the executed lease, rent payments are not required until 135 days from the latest of the following: (i) the landlord delivers, and the tenant accepts the space; (ii) the space has full electrical power; and (iii) the tenant has received all necessary permits. There is a $1,100,000 reserve to cover all outstanding tenant improvements, leasing commissions and the 135 day period that the tenant is in occupancy but rent payments are not required.

For mortgage loan #21 (9801 Westheimer Road), the largest tenant (42,296 square feet), representing 20.4% of net rentable square feet, has free rent periods in July 2013 and August 2014. The fourth largest tenant (16,196 square feet), representing 7.8% of net rentable square feet, has free rent periods from November through December 2012 and January through February 2014. There are $139,224 and $105,382 reserves to cover the free rent periods for the largest and fourth largest tenants, respectively.

For mortgage loan #23 (Cotton Medical Office), the fifth largest tenant (3,433 square feet), representing 3.1% of net rentable square feet, is not in occupancy or paying rent. The tenant has a free rent period for the first through third lease months and a 50% base rent abatement for the fourth through the eighth lease month. The lease is expected to commence on January 1, 2013. There is a $20,736 reserve to cover the outstanding rent abatement.

For mortgage loan #40 (Miami Gardens Shopping Center), the fourth largest tenant (8,961 square feet), representing 7.6% of net rentable square feet, was paying reduced rent from October 1, 2011 through September 30, 2012 and has been underwritten to 75% of the reduced rent. The fifth largest tenant (7,615 square feet), representing 6.5% of net rentable square feet, has executed a lease but is not in occupancy or paying rent. There are reserves of $145,000 and $144,685 to cover rent abatements and outstanding tenant improvements and leasing commissions, respectively.

For mortgage loan #44 (Haven Park), the largest tenant (41,537 square feet), representing 55.3% of net rentable square feet, has partially prepaid approximately 55 months of rent. There is a reserve of $1,482,000 for the prepaid rent. The second largest tenant (10,068 square feet), representing 13.4% of net rentable square feet, has rent abatements in August 2013, 2014 and 2015. There is a reserve of $18,123 to cover one month of rent concession.

(10) The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square foot if the option is currently or imminently exercisable.

For mortgage loan #1 (Chesterfield Towne Center), the fourth largest tenant (109,933 square feet), representing 10.8% of net rentable square feet, has the right to terminate its lease if the tenant’s gross sales do not equal or exceed $7,000,000 during the period commencing February 1, 2012 and continuing through January 31, 2013 provided that the tenant provide written notice to the landlord within sixty days following January 31, 2013. Such termination shall be effective on the 180th day following the date such notice is delivered.

For mortgage loan #2 (Town Pavilion), the third largest tenant (73,683 square feet), representing 8.7% of net rentable square feet, has the one-time right to terminate its lease on March 31, 2018 provided that the tenant provide at least 9 months of written notice to the landlord and provided that the tenant pays a termination fee equal to four months of base rent, the then-unamortized balances of the tenant improvement allowance, free rent, all legal and design fees and all brokerage commissions. Additionally, on March 31, 2016, the third largest tenant also has a one-time right to reduce its space by up to 7,000 square feet by providing at least 12 months prior notice to the landlord and payment of a contraction fee of the then-unamortized balances of the tenant improvement allowance, free rent, reasonable legal and design fees and brokerage commissions, prorated to account for the proportion of space surrendered. The fourth largest tenant (70,550 square feet), representing 8.5% of net rentable square feet, has the one-time right to terminate its lease, effective on May 31, 2018 provided that such right is exercised by August 31, 2017 and the tenant pays the landlord a termination fee equal to the following six months rent and the then-unamortized portion of all commissions payable by the landlord. The fifth largest tenant (43,365 square feet), representing 5.1% of net rentable square feet, has the one-time right to terminate its lease, effective on March 31, 2018 provided that such right is exercised by July 31, 2017 and the tenant pays the landlord a termination fee equal to the following four months rent and the then-unamortized portion of all tenant improvement allowances, abated rent, attorney’s fees and leasing commissions payable by the landlord.

For mortgage loan #8 (Nashville Airport North Portfolio), the third largest tenant at the BNA Corporate Center mortgaged property (14,004 square feet), representing 6.0% of net rentable square feet at the mortgaged property may terminate its lease at any time upon providing 60 days written notice.

For mortgage loan #9 (888 Bestgate Road), the fifth largest tenant (6,549 square feet), representing 5.5% of net rentable square feet, may terminate its lease on March 31, 2015 upon providing notice on or before November 30, 2014 and payment of $75,243.

For mortgage loan #15 (1600 Stewart Avenue), the third largest tenant (20,555 square feet), representing 9.3% of net rentable square feet may terminate 8,878 square feet on December 1, 2013, 7,536 square feet on July 1, 2014 and 2,571 square feet on May 1, 2014 upon providing 12 months written notice. The fourth largest tenant (14,843 square feet), representing 6.7% of net rentable square feet, may terminate its lease at any time upon providing 90 days written notice.

For mortgage loan #16 (Santa Rosa Town Center), the largest tenant (35,000 square feet), representing 20.9% of net rentable square feet, if occupancy at the mortgaged property, excluding the largest tenant’s space, is less than 80,000 net rentable square feet, the largest tenant can, upon 90 days written notice: (i) terminate its lease or (ii) pay 50% of fixed rent for 270 days. If the landlord has not remedied the co-tenancy clause at the end of the 270 day rent abatement period, the largest tenant may terminate its lease upon providing 30 days notice. Occupancy exclusive of the largest tenant’s space is currently 76,237 net rentable square feet.

For mortgage loan #21 (9801 Westheimer Road), the third largest tenant (18,521 square feet), representing 8.8% of net rentable square feet, has the right to terminate on August 31, 2013 upon six months written notice, payment of six months of rent and CAM and all unamortized tenant improvement and leasing commission costs.

A-38

WFRBS Commercial Mortgage Trust 2012-C9

ANNEX A

See “Description of the Mortgage Pool—Additional Mortgage Loan Information” in the Free Writing Prospectus.

For mortgage loan #34 (Pleasant Grove Shopping Center), the second largest tenant (3,000 square feet), representing 2.9% of net rentable square feet, may terminate its lease any time sales during any lease year after the third lease year (July 1, 2014), are less than $500,000 upon 90 days written notice.

For mortgage loan #63 (Shoppes at West Market), the third largest tenant (4,300 square feet), representing 10.5% of net rentable square feet, has the right to terminate its lease if gross sales are less than or equal to $600,000 from September 1, 2014 through August 31, 2015, upon 30 days written notice given no later than September 30, 2015. The fifth largest tenant (2,800 square feet), representing 6.9% of net rentable square feet, has the right to terminate its lease or pay the lesser of fixed minimum rent or 3% of monthly gross sales, if gross sales are less than $700,000 for the fiscal year ending December 31, 2015 or any other fiscal year thereafter. If the tenant elects to pay 3% of monthly gross sales, the tenant retains the right to terminate the lease.

For mortgage loan #69 (Carpenter Office), the second largest tenant (4,138 square feet) and the third largest tenant (2,171 square feet), representing 17.2% and 9.0% of net rentable square feet, respectively, may terminate its leases anytime after March 31, 2016 upon five months written notice and payment of all unamortized tenant improvements and leasing commissions.

(11) For mortgage loan #7 (400 SW 6th Avenue), the fourth largest tenant (20,238 square feet), representing 9.8% of net rentable square feet, is subleasing its entire space from the second largest tenant until the lease expires on November 29, 2014.

For mortgage loan #8 (Nashville Airport North Portfolio), the largest tenant at the Lakeview Ridge III mortgaged property (67,536 square feet), representing 50.7% of net rentable area at the mortgaged property has multiple leases that expire as follows: 3,372 square feet expiring December 31, 2012 and 64,164 square feet expiring November 30, 2017.

For mortgage loan #15 (1600 Stewart Avenue), the third largest tenant (20,555), representing 9.3% of net rentable square feet, has multiple leases that expire as follows: 1,570 square feet are month-to-month; 8,878 square feet expire June 30, 2015 and 10,107 square feet expire November 30, 2015.

For mortgage loan #22 (Lake Air Center), the largest tenant (32,294 square feet), representing 15.1% of net rentable square feet, has prepaid its rent and common area maintenance for 25 years through 2033. The prepaid rent was used to repay other indebtedness secured by the mortgaged property and therefore was not included in the lender’s underwriting. The largest tenant also has an option to purchase the parcel it occupies for nominal consideration (i) after the expiration of the 25-year prepaid lease period (which is after the loan's maturity date) or (ii) upon a landlord default under the lease.

For mortgage loan #42 (3rd and Jefferson Street), the second largest tenant (9,952 square feet), representing 14.8% of net rentable square feet, subleases 41 artist executive suites. The third largest tenant (7,862 square feet), representing 11.7% of net rentable square feet, has multiple leases that expire as follows: 1,828 square feet are month-to-month; 6,034 square feet expire April 30, 2013.

For mortgage loan #55 (Carrefour Office Building), the second largest tenant (12,069 square feet), representing 16.4% of net rentable square feet, subleases 1,803 square feet for a total annual base rent of $35,112 ($19.47 per square foot expiring September 30, 2013). The second largest tenant also has multiple leases that expire as follows: 1,803 square feet expiring August 31, 2013 and 10,266 square feet expiring August 31, 2018.

(12) For mortgage loan #4 (Greenway Center), the Deferred Maintenance Reserve includes $2.8 million of funds held back in association with zoning violations that existed for 22 tenants at the time of loan origination. The violations are the result of certificates of occupancy not being properly updated to reflect the ownership change when the sponsor purchased the property in 2002. The process of curing these violations is underway and is expected to be completed by the end of October 2012. The $2.8 million reserve will be released to the borrower within five business days of delivery to the lender of a letter from Prince George’s County, Maryland stating that all zoning violations at the property have been cured.

(13) For mortgage loan #12 (Embassy Suites – Anchorage), the Monthly Tax Reserve will be adjusted to $40,612 in April 2013.

(14) For mortgage loan #5 (Grand Cayman Marriott Beach Resort), the Monthly Insurance Reserve from January 2013 through May 2013 will be $141,614 and will thereafter be adjusted to an amount equal to 1/12th of the insurance premium the lender estimates will be payable.

(15) For mortgage loans #6 (Hyatt Regency—Milwaukee), #13 (Homewood Suites—East Rutherford), #19 (aLoft Austin) and mortgage loan #46 (Courtyard Clarksville), the Monthly Replacement Reserve is equal to 1/12th of 4% of the prior year’s gross revenue.

For mortgage loans #12 (Embassy Suites – Anchorage) and #30 (Courtyard – Collegeville), the Monthly Replacement Reserve will be adjusted based on the annual operating statements for the property and will be the greater of the Monthly Replacement Reserve immediately prior to the adjustment and 1/12th of 4% of room revenue from the property for the prior fiscal year.

For mortgage loans #24 (Hampton Inn & Suites – Chattanooga) and #27 (Homewood Suites & Suites Houston, TX), the Monthly Replacement Reserve is equal to 1/12th of 4% of gross revenue.

(16) For mortgage loan #42 (3rd and Jefferson Street), TI/LC Reserve Cap increases to $375,000 and the Monthly TI/LC Reserve increases to 1/9th of the difference between $375,000 and the current balance of the TI/LC Reserve if the largest tenant (22,053 square feet), representing 32.9% of net rentable square feet, vacates.

(17) For mortgage loan #29 (Greenhill Apartments at Radford), 199 beds are leased to Radford University. The Debt Service Reserve is released when the Radford University lease terminates without renewal, the related mortgaged property is leased to private individuals on 12 month leases at market rates and one of the following is achieved: i) a 1.40x DSCR at 75% occupancy; ii) a 1.30x DSCR at 80% occupancy or iii) a 1.25x DSCR at 95% occupancy.

For mortgage loan #5 (Grand Cayman Marriott Beach Resort), the Monthly Debt Service Escrow Reserve is only required on monthly payment dates occurring from January through June of each calendar year during the term of the loan and are capped at $1,085,466.

(18) For mortgage loan #21 (9801 Westheimer Road), the Monthly Other Escrow I Reserve is allocated as follows: $1,070,000 for Genesis Medical, $77,919 for Precision Task Group and $108,958 for EPI Engineering.

For mortgage loan #43 (Arch Chemicals, Inc.), the borrower is required to assign the lender a $2,064,500 letter of credit by October 11, 2012.

For mortgage loan #44 (Haven Park), the Monthly Other Escrow I Reserve is allocated as follows: $86,199 for tenant-specific tenant improvements and $18,123 for a rent concessions reserve.

A-39

WFRBS Commercial Mortgage Trust 2012-C9

ANNEX A

See “Description of the Mortgage Pool—Additional Mortgage Loan Information” in the Free Writing Prospectus.

(19) For mortgage loan #5 (Grand Cayman Marriott Beach Resort), the borrower must satisfy the conditions for the release of all or a portion of the Monthly Other Escrow Reserve II no later than the payment occurring in November 2015. If the borrower fails to satisfy the release conditions, the lender may, at its option, retain the funds on deposit as additional collateral for the loan or, after November 2014, the borrower may partially defease the mortgage loan by $1,000,000.

For mortgage loan #21 (9801 Westheimer Road), the Other Escrow II is allocated as follows: $244,606 for rent concessions, $177,224 for outstanding tenant improvements and leasing commissions, and $60,000 for a mechanic’s lien reserve.

For mortgage loan #23 (Cotton Medical Office), the Other Escrow II is allocated as follows: $408,678 for designated rental reserves and $1,091,259 for outstanding tenant improvements and leasing commissions.

(20) For mortgage loan #15 (1600 Stewart Avenue), beginning with year 25 of the ground lease, rent for each succeeding 5 year period shall be equal to 100% of the fair market rental of the property in relation to current market conditions.

(21) For mortgage loan #10 (Northridge Grove Shopping Center), establishment of the deposit account is a post closing obligation due December 4, 2012.

(22) For mortgage loan #16 (Santa Rosa Town Center), the sponsors are: Samih M. Arikat, Samih M. Arikat and Naila A. Arikat, Trustees of the Arikat Family Living Trust, Sami I. Khoury, Sami I. Khoury and Saud S. Khoury and Trustees of the Khoury Family Revocable Living Trust.

For mortgage loan #18 (Hilton Garden Troy), a tenant at the hotel property, the Recovery Room Bar and Grill, is substantially owned by an affiliate of the sponsors.

For mortgage loan #32 (Wells Fargo Tower), two tenants totaling (12,282 square feet), representing 5.5% of net rentable square feet, are substantially owned by an affiliate of the sponsors.

For mortgage loans #35 (2901 Butterfield Road), #36 (2905 & 2907 Butterfield Road), #54 (Vallarta – Canoga Park) and #56 (Vallarta – Pacoima, CA), the single tenant at each property is owned by an entity controlled by the sponsor.

For mortgage loan #42 (3rd and Jefferson Street), the second largest tenant (9,952 square feet), representing 14.8% of net rentable square feet, is owned by the sponsor.

For mortgage loan #48 (Self Storage 1—Houston), the sponsors are: Gray Cardiff individually and as Trustee of the Gray E. and Linda Pasche Cardiff Revocable Inter Vivos Trust.

For mortgage loan #55 (Carrefour Office Building), the sponsors are: Samuel M. Beznos, Paola M. Luptak, the Samuel M. Beznos Revocable Trust and the Paola M. Luptak Revocable Trust.

A-40