Real Estate, Operating Real Estate, and Real Estate Under Construction | Real Estate, Operating Real Estate, and Real Estate Under Construction Real Estate — Land, Buildings and Improvements Real estate, which consists of land and buildings leased to others, which are subject to operating leases, is summarized as follows (in thousands): March 31, 2021 December 31, 2020 Land $ 232,064 $ 235,243 Buildings and improvements 1,175,156 1,205,111 Less: Accumulated depreciation (177,803) (172,319) $ 1,229,417 $ 1,268,035 The carrying value of our Real Estate — Land, buildings and improvements decreased by $30.5 million from December 31, 2020 to March 31, 2021, reflecting the impact of exchange rate fluctuations during the same period ( Note 2 ). Depreciation expense, including the effect of foreign currency translation, on our real estate was $8.9 million and $7.1 million for the three months ended March 31, 2021 and 2020, respectively. Operating Real Estate — Land, Buildings and Improvements Operating real estate, which consists of our self-storage and student housing properties (not subject to net lease agreements), is summarized as follows (in thousands): March 31, 2021 December 31, 2020 Land $ 89,218 $ 89,148 Buildings and improvements 508,955 507,850 Less: Accumulated depreciation (77,956) (73,569) $ 520,217 $ 523,429 The carrying value of our Operating real estate — land, buildings and improvements increased by $0.9 million from December 31, 2020 to March 31, 2021, reflecting the impact of exchange rate fluctuations during the same period ( Note 2 ). Depreciation expense, including the effect of foreign currency translation, on our operating real estate was $4.3 million and $3.8 million for the three months ended March 31, 2021 and 2020, respectively. Leases Operating Lease Income Lease income related to operating leases recognized and included within Lease revenues — net-leased and Lease revenues — operating real estate in the condensed consolidated statements of operations are as follows (in thousands): Three Months Ended March 31, 2021 2020 Lease revenues — net-leased Lease income — fixed (a) $ 23,972 $ 17,622 Lease income — variable (b) 4,381 3,785 Total operating lease income (c) $ 28,353 $ 21,407 Lease revenues — operating real estate Lease income — fixed $ 18,808 $ 17,302 Lease income — variable (d) 539 641 Total operating lease income $ 19,347 $ 17,943 ___________ (a) For the three months ended March 31, 2021, we did not recognize $3.5 million of uncollected rent (primarily relating to certain net lease hotels impacted by the COVID-19 pandemic). Amount for the three months ended March 31, 2020 includes a $7.0 million write-off of straight-line rent receivables based on our assessment of less than a 75% likelihood of collecting all remaining contractual rent on certain net lease hotels ( Note 2 ). (b) Includes (i) rent increases based on changes in the Consumer Price Index (“CPI”) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services. (c) Excludes interest income from direct financing leases of $0.4 million and $1.0 million for the three months ended March 31, 2021 and 2020, respectively ( Note 5 ). Interest income from direct financing leases is included in Lease revenues — net-leased in the condensed consolidated statements of operations. (d) Primarily comprised of late fees and administrative fees revenues. Real Estate Under Construction The following table provides the activity of our Real estate under construction (in thousands): Three Months Ended March 31, 2021 Beginning balance $ 180,055 Capitalized funds 39,901 Foreign currency translation adjustments (6,333) Capitalized interest 1,505 Ending balance $ 215,128 Capitalized Funds During the three months ended March 31, 2021, total capitalized funds primarily related to construction draws for our student housing development projects, and includes $16.7 million of accrued costs, which is a non-cash investing activity. Capitalized Interest Capitalized interest includes interest incurred during construction as well as amortization of the mortgage discount and deferred financing costs, which totaled $1.5 million during the three months ended March 31, 2021, and is a non-cash investing activity. Ending Balance As of March 31, 2021, we had seven ongoing student housing development projects, and aggregate unfunded commitments of approximately $126.2 million, excluding capitalized interest, accrued costs, and capitalized acquisition fees. Equity Investment in Real Estate On December 23, 2020 we sold our 100% interest in an unconsolidated investment in our Self Storage segment that related to a joint venture for three self-storage facilities in Canada. This entity was jointly owned with a third party, which was also the general partner of the joint venture. As of both March 31, 2021 and December 31, 2020, we no longer have any equity method investments. |