Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2021 | Aug. 04, 2021 | |
Document Information | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2021 | |
Document Transition Report | false | |
Entity File Number | 000-54970 | |
Entity Registrant Name | CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED | |
Entity Incorporation, State | MD | |
Entity Tax Identification Number | 90-0885534 | |
Entity Address, Street | One Manhattan West, 395 9th Avenue, 58th Floor | |
Entity Address, City | New York, | |
Entity Address, State | NY | |
Entity Address, Postal Zip Code | 10001 | |
City Area Code | 212 | |
Local Phone Number | 492-1100 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q2 | |
Current Fiscal Year End Date | --12-31 | |
Entity Central Index Key | 0001558235 | |
Class A | ||
Document Information | ||
Entity Common Stock, Shares Outstanding | 120,389,346 | |
Class C | ||
Document Information | ||
Entity Common Stock, Shares Outstanding | 32,103,715 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 | |
Investments in real estate: | |||
Real estate — Land, buildings and improvements | $ 1,416,027 | $ 1,440,354 | |
Operating real estate — Land, buildings and improvements | 599,525 | 596,998 | |
Real estate under construction | 246,570 | 180,055 | |
Net investments in direct financing leases | 16,906 | 16,933 | |
In-place lease and other intangible assets | 289,473 | 293,075 | |
Investments in real estate | 2,568,501 | 2,527,415 | |
Accumulated depreciation and amortization | (433,544) | (403,171) | |
Net investments in real estate | 2,134,957 | 2,124,244 | |
Cash and cash equivalents | 37,428 | 62,346 | |
Other assets, net | 149,228 | 172,328 | |
Total assets | [1] | 2,321,613 | 2,358,918 |
Liabilities and Equity | |||
Non-recourse secured debt, net | 1,331,719 | 1,310,378 | |
Accounts payable, accrued expenses and other liabilities | 130,036 | 155,259 | |
Due to affiliates | 21,928 | 31,283 | |
Distributions payable | 9,493 | 9,447 | |
Total liabilities | [1] | 1,493,176 | 1,506,367 |
Commitments and contingencies (Note 10) | |||
Preferred stock, $0.001 par value; 50,000,000 shares authorized; none issued | 0 | 0 | |
Additional paid-in capital | 1,337,557 | 1,331,278 | |
Distributions and accumulated losses | (531,345) | (514,859) | |
Accumulated other comprehensive loss | (31,108) | (19,930) | |
Total stockholders’ equity | 775,256 | 796,640 | |
Noncontrolling interests | 53,181 | 55,911 | |
Total equity | 828,437 | 852,551 | |
Total liabilities and equity | 2,321,613 | 2,358,918 | |
Class A common stock | |||
Liabilities and Equity | |||
Common stock | 120 | 119 | |
Class C common stock | |||
Liabilities and Equity | |||
Common stock | $ 32 | $ 32 | |
[1] | See Note 2 for details related to variable interest entities (“VIEs”). |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parentheticals) - $ / shares | Jun. 30, 2021 | Dec. 31, 2020 |
CPA®:18 – Global stockholders’ equity: | ||
Preferred stock, par value (usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (shares) | 50,000,000 | 50,000,000 |
Preferred stock, shares issued (shares) | 0 | 0 |
Class A | ||
CPA®:18 – Global stockholders’ equity: | ||
Common stock, par value (usd per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (shares) | 320,000,000 | 320,000,000 |
Common stock, shares outstanding (shares) | 119,898,385 | 119,059,188 |
Class C | ||
CPA®:18 – Global stockholders’ equity: | ||
Common stock, par value (usd per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (shares) | 80,000,000 | 80,000,000 |
Common stock, shares outstanding (shares) | 31,977,470 | 32,096,796 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Revenues | ||||
Lease revenues — net-leased | $ 29,049 | $ 26,167 | $ 57,772 | $ 48,528 |
Lease revenues — operating real estate | 20,197 | 16,508 | 39,544 | 34,451 |
Other operating and interest income | 364 | 1,253 | 663 | 3,829 |
Revenues | 49,610 | 43,928 | 97,979 | 86,808 |
Operating Expenses | ||||
Depreciation and amortization | 17,055 | 14,660 | 34,051 | 29,190 |
Operating real estate expenses | 6,984 | 6,540 | 14,131 | 13,264 |
Property expenses, excluding reimbursable tenant costs | 5,030 | 3,958 | 9,725 | 9,042 |
Reimbursable tenant costs | 3,291 | 3,468 | 6,834 | 6,596 |
General and administrative | 1,940 | 1,956 | 3,835 | 3,853 |
Allowance for credit losses | 0 | 0 | 0 | 4,865 |
Operating Expenses | 34,300 | 30,582 | 68,576 | 66,810 |
Other Income and Expenses | ||||
Interest expense | (11,593) | (10,354) | (23,340) | (20,843) |
Other gains and (losses) | 905 | 1,064 | (64) | (1,008) |
Losses from equity method investment in real estate | 0 | (159) | 0 | (213) |
Other Income and Expenses | (10,688) | (9,449) | (23,404) | (22,064) |
Income (loss) before income taxes | 4,622 | 3,897 | 5,999 | (2,066) |
(Provision for) benefit from income taxes | (773) | (1,558) | 328 | (1,164) |
Net Income (Loss) | 3,849 | 2,339 | 6,327 | (3,230) |
Net income (loss) attributable to noncontrolling interests | (1,883) | (3,530) | (3,850) | (6,141) |
Net Income (Loss) Attributable to CPA:18 – Global | 1,966 | (1,191) | 2,477 | (9,371) |
Class A | ||||
Other Income and Expenses | ||||
Net Income (Loss) Attributable to CPA:18 – Global | $ 1,551 | $ (922) | $ 1,953 | $ (7,321) |
Basic weighted-average shares outstanding (in shares) | 119,956,934 | 118,482,095 | 119,738,090 | 118,225,178 |
Diluted weighted-average shares outstanding (in shares) | 119,956,934 | 118,482,095 | 119,738,090 | 118,225,178 |
Basic earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
Diluted earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
Class C | ||||
Other Income and Expenses | ||||
Interest expense | $ (100) | $ (100) | ||
Net Income (Loss) Attributable to CPA:18 – Global | $ 415 | $ (269) | $ 524 | $ (2,050) |
Basic weighted-average shares outstanding (in shares) | 32,095,896 | 32,493,253 | 32,141,413 | 32,469,447 |
Diluted weighted-average shares outstanding (in shares) | 32,095,896 | 32,493,253 | 32,141,413 | 32,469,447 |
Basic earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
Diluted earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (Parentheticals) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Income Statement [Abstract] | ||||
Distributions of available cash | $ 1,787 | $ 2,029 | $ 3,326 | $ 3,945 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income (Loss) | $ 3,849 | $ 2,339 | $ 6,327 | $ (3,230) |
Other Comprehensive Income (Loss) | ||||
Foreign currency translation adjustments | 6,570 | 12,306 | (13,588) | (11,776) |
Unrealized gain (loss) on derivative instruments | 105 | (944) | 1,482 | (2,767) |
Other Comprehensive Income (Loss) | 6,675 | 11,362 | (12,106) | (14,543) |
Comprehensive Income (Loss) | 10,524 | 13,701 | (5,779) | (17,773) |
Amounts Attributable to Noncontrolling Interests | ||||
Net income | (1,883) | (3,530) | (3,850) | (6,141) |
Foreign currency translation adjustments | (383) | (1,396) | 931 | 1,129 |
Unrealized (gain) loss on derivative instruments | (1) | 0 | (3) | 3 |
Comprehensive income attributable to noncontrolling interests | (2,267) | (4,926) | (2,922) | (5,009) |
Comprehensive Income (Loss) Attributable to CPA:18 – Global | $ 8,257 | $ 8,775 | $ (8,701) | $ (22,782) |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) - USD ($) $ in Thousands | Total | Cumulative Effect, Period of Adoption, Adjustments | Class A | Class C | Total CPA:18 – Global Stockholders | Total CPA:18 – Global StockholdersCumulative Effect, Period of Adoption, Adjustments | Common StockClass A | Common StockClass C | Additional Paid-In Capital | Distributions and Accumulated Losses | Distributions and Accumulated LossesCumulative Effect, Period of Adoption, Adjustments | Accumulated Other Comprehensive Loss | Noncontrolling Interests |
Beginning equity balance, value at Dec. 31, 2019 | $ 851,671 | $ 792,872 | $ 117 | $ 32 | $ 1,319,584 | $ (470,326) | $ (56,535) | $ 58,799 | |||||
Beginning equity balance, value (ASU 2016-13) at Dec. 31, 2019 | $ (6,903) | $ (6,903) | $ (6,903) | ||||||||||
Beginning equity balance, shares at Dec. 31, 2019 | 117,179,578 | 32,238,513 | |||||||||||
Statements of Equity | |||||||||||||
Shares issued | 21,873 | 21,873 | $ 2 | 21,871 | |||||||||
Shares issued, shares | 1,903,909 | 580,538 | |||||||||||
Shares issued to affiliate | 3,982 | 3,982 | 3,982 | ||||||||||
Shares issued to affiliate, shares | 457,697 | ||||||||||||
Contributions from noncontrolling interests | 595 | 595 | |||||||||||
Distributions to noncontrolling interests | (4,863) | (4,863) | |||||||||||
Distributions declared | (31,653) | (31,653) | (31,653) | ||||||||||
Net (loss) income | (3,230) | (9,371) | (9,371) | 6,141 | |||||||||
Other comprehensive (loss) income: | |||||||||||||
Foreign currency translation adjustments | (11,776) | (10,647) | (10,647) | (1,129) | |||||||||
Unrealized gain on derivative instruments | (2,767) | (2,764) | (2,764) | (3) | |||||||||
Repurchase of shares | (14,413) | (14,413) | $ (1) | (14,412) | |||||||||
Repurchase of shares, shares | (1,281,324) | (449,448) | |||||||||||
Ending equity balance, value at Jun. 30, 2020 | 802,516 | 742,976 | $ 118 | $ 32 | 1,331,025 | (518,253) | (69,946) | 59,540 | |||||
Ending equity balance, shares at Jun. 30, 2020 | 118,259,860 | 32,369,603 | |||||||||||
Beginning equity balance, value at Mar. 31, 2020 | 791,933 | 735,811 | $ 117 | $ 32 | 1,323,827 | (508,253) | (79,912) | 56,122 | |||||
Beginning equity balance, shares at Mar. 31, 2020 | 117,627,430 | 32,263,611 | |||||||||||
Statements of Equity | |||||||||||||
Shares issued | 10,934 | 10,934 | $ 1 | 10,933 | |||||||||
Shares issued, shares | 937,611 | 289,651 | |||||||||||
Shares issued to affiliate | 2,503 | 2,503 | $ 1 | 2,502 | |||||||||
Shares issued to affiliate, shares | 288,652 | ||||||||||||
Distributions to noncontrolling interests | (1,508) | (1,508) | |||||||||||
Distributions declared | (8,809) | (8,809) | (8,809) | ||||||||||
Net (loss) income | 2,339 | (1,191) | (1,191) | 3,530 | |||||||||
Other comprehensive (loss) income: | |||||||||||||
Foreign currency translation adjustments | 12,306 | 10,910 | 10,910 | 1,396 | |||||||||
Unrealized gain on derivative instruments | (944) | (944) | (944) | ||||||||||
Repurchase of shares | (6,238) | (6,238) | $ (1) | (6,237) | |||||||||
Repurchase of shares, shares | (593,833) | (183,659) | |||||||||||
Ending equity balance, value at Jun. 30, 2020 | 802,516 | 742,976 | $ 118 | $ 32 | 1,331,025 | (518,253) | (69,946) | 59,540 | |||||
Ending equity balance, shares at Jun. 30, 2020 | 118,259,860 | 32,369,603 | |||||||||||
Beginning equity balance, value at Dec. 31, 2020 | 852,551 | 796,640 | $ 119 | $ 32 | 1,331,278 | (514,859) | (19,930) | 55,911 | |||||
Beginning equity balance, shares at Dec. 31, 2020 | 119,059,188 | 32,096,796 | 119,059,188 | 32,096,796 | |||||||||
Statements of Equity | |||||||||||||
Shares issued | 8,820 | 8,820 | $ 1 | 8,819 | |||||||||
Shares issued, shares | 751,049 | 259,536 | |||||||||||
Shares issued to affiliate | 6,314 | 6,314 | $ 1 | 6,313 | |||||||||
Shares issued to affiliate, shares | 723,233 | ||||||||||||
Contributions from noncontrolling interests | 3,838 | 3,838 | |||||||||||
Distributions to noncontrolling interests | (9,490) | (9,490) | |||||||||||
Distributions declared | (18,963) | (18,963) | (18,963) | ||||||||||
Net (loss) income | 6,327 | 2,477 | 2,477 | 3,850 | |||||||||
Other comprehensive (loss) income: | |||||||||||||
Foreign currency translation adjustments | (13,588) | (12,657) | (12,657) | (931) | |||||||||
Unrealized gain on derivative instruments | 1,482 | 1,479 | 1,479 | 3 | |||||||||
Repurchase of shares | (8,854) | (8,854) | $ (1) | (8,853) | |||||||||
Repurchase of shares, shares | (635,085) | (378,862) | |||||||||||
Ending equity balance, value at Jun. 30, 2021 | 828,437 | 775,256 | $ 120 | $ 32 | 1,337,557 | (531,345) | (31,108) | 53,181 | |||||
Ending equity balance, shares at Jun. 30, 2021 | 119,898,385 | 31,977,470 | 119,898,385 | 31,977,470 | |||||||||
Beginning equity balance, value at Mar. 31, 2021 | 826,198 | 773,304 | $ 119 | $ 32 | 1,334,370 | (523,818) | (37,399) | 52,894 | |||||
Beginning equity balance, shares at Mar. 31, 2021 | 119,506,430 | 32,015,750 | |||||||||||
Statements of Equity | |||||||||||||
Shares issued | 4,393 | 4,393 | $ 1 | 4,392 | |||||||||
Shares issued, shares | 366,051 | 126,895 | |||||||||||
Shares issued to affiliate | 3,223 | 3,223 | 3,223 | ||||||||||
Shares issued to affiliate, shares | 361,785 | ||||||||||||
Contributions from noncontrolling interests | 3,838 | 3,838 | |||||||||||
Distributions to noncontrolling interests | (5,818) | (5,818) | |||||||||||
Distributions declared | (9,493) | (9,493) | (9,493) | ||||||||||
Net (loss) income | 3,849 | 1,966 | 1,966 | 1,883 | |||||||||
Other comprehensive (loss) income: | |||||||||||||
Foreign currency translation adjustments | 6,570 | 6,187 | 6,187 | 383 | |||||||||
Unrealized gain on derivative instruments | 105 | 104 | 104 | 1 | |||||||||
Repurchase of shares | (4,428) | (4,428) | (4,428) | ||||||||||
Repurchase of shares, shares | (335,881) | (165,175) | |||||||||||
Ending equity balance, value at Jun. 30, 2021 | $ 828,437 | $ 775,256 | $ 120 | $ 32 | $ 1,337,557 | $ (531,345) | $ (31,108) | $ 53,181 | |||||
Ending equity balance, shares at Jun. 30, 2021 | 119,898,385 | 31,977,470 | 119,898,385 | 31,977,470 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) (Parentheticals) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Class A | ||||
Statements of Equity | ||||
Distributions declared per share (in dollars per share) | $ 0.0625 | |||
Class C | ||||
Statements of Equity | ||||
Distributions declared per share (in dollars per share) | 0.0625 | |||
Common Stock | Class A | ||||
Statements of Equity | ||||
Distributions declared per share (in dollars per share) | 0.0625 | $ 0.0625 | $ 0.1250 | $ 0.2188 |
Common Stock | Class C | ||||
Statements of Equity | ||||
Distributions declared per share (in dollars per share) | $ 0.0625 | $ 0.0438 | $ 0.1250 | $ 0.1820 |
CONDENSED CONSOLIDATED STATEM_6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2021 | Jun. 30, 2020 | |
Cash Flows — Operating Activities | ||
Net Cash Provided by Operating Activities | $ 37,104 | $ 38,924 |
Cash Flows — Investing Activities | ||
Funding for development projects | (83,178) | (79,636) |
Capital expenditures on real estate | (2,328) | (4,269) |
Payment of deferred acquisition fees to an affiliate | (1,854) | (1,897) |
Other investing activities, net | (1,538) | 215 |
Value added taxes paid in connection with construction funding | (1,357) | (5,514) |
Value added taxes refunded in connection with construction funding | 945 | 2,435 |
Return of capital from equity investment | 0 | 1,134 |
Capital contributions to equity investment | 0 | (731) |
Net Cash Used in Investing Activities | (89,310) | (88,263) |
Cash Flows — Financing Activities | ||
Proceeds from mortgage financing | 80,003 | 35,025 |
Scheduled payments and prepayments of mortgage principal | (46,681) | (9,485) |
Repayment of notes payable to affiliate | (37,050) | 0 |
Proceeds from notes payable to affiliate | 31,000 | 0 |
Distributions paid | (18,917) | (45,589) |
Distributions to noncontrolling interests | (9,490) | (4,863) |
Repurchase of shares | (8,854) | (14,413) |
Proceeds from issuance of shares | 8,820 | 20,866 |
Contributions from noncontrolling interests | 3,838 | 595 |
Other financing activities, net | (2,880) | (925) |
Net Cash Used in Financing Activities | (211) | (18,789) |
Change in Cash and Cash Equivalents and Restricted Cash During the Period | ||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 31 | (2,042) |
Net decrease in cash and cash equivalents and restricted cash | (52,386) | (70,170) |
Cash and cash equivalents and restricted cash, beginning of period | 119,713 | 163,398 |
Cash and cash equivalents and restricted cash, end of period | $ 67,327 | $ 93,228 |
Organization
Organization | 6 Months Ended |
Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Organization Corporate Property Associates 18 – Global Incorporated (“CPA:18 – Global”), is a publicly owned, non-traded REIT, that invests primarily in a diversified portfolio of income-producing commercial real estate properties net leased to companies, both domestically and internationally. In addition, our portfolio includes self-storage and student housing investments. We were formed in 2012 and are managed by W. P. Carey Inc. (“WPC”) through one of its subsidiaries (collectively our “Advisor”). As a REIT, we are not subject to U.S. federal income taxes on income and gains that we distribute to our stockholders as long as we satisfy certain requirements, principally relating to the nature of our income and the level of our distributions, among other factors. We earn revenue primarily by leasing the properties we own to single corporate tenants, predominantly on a triple-net lease basis, which requires the tenant to pay substantially all of the costs associated with operating and maintaining the property. We derive self-storage revenue from rents received from customers who rent storage space primarily under month-to-month leases for personal or business use. We earn student housing operating revenue primarily from leases of one year or less with individual students. Revenue is subject to fluctuation due to the timing of new lease transactions, lease terminations, lease expirations, contractual rent adjustments, tenant defaults, sales of properties, and changes in foreign currency exchange rates. Substantially all of our assets and liabilities are held by CPA:18 Limited Partnership (the “Operating Partnership”), and as of June 30, 2021 we owned 99.97% of general and limited partnership interests in the Operating Partnership. The remaining interest in the Operating Partnership is held by a subsidiary of WPC. As of June 30, 2021, our net lease portfolio was comprised of full or partial ownership interests in 50 properties, substantially all of which were fully-occupied and triple-net leased to 65 tenants totaling 10.1 million square feet. The remainder of our portfolio was comprised of our full or partial ownership interests in 65 self-storage properties, seven student housing development projects (six of which will become subject to net lease agreements upon their completion) and three student housing operating properties, totaling approximately 5.3 million square feet. We operate in three reportable business segments: Net Lease, Self Storage, and Other Operating Properties. Our Net Lease segment includes our investments in net-leased properties, whether they are accounted for as operating leases or direct financing leases. Our Self Storage segment is comprised of our investments in self-storage properties. Our Other Operating Properties segment is comprised of our investments in student housing properties. In addition, we have an All Other category that is comprised of our notes receivable investment. Our reportable business segments and All Other category are the same as our reporting units ( Note 12 ). We raised aggregate gross proceeds in our initial public offering of approximately $1.2 billion through April 2, 2015, which is the date we closed our offering. We have fully invested the proceeds from our offering. In addition, from inception through June 30, 2021, $213.9 million and $61.5 million of distributions to our shareholders were reinvested in our Class A and Class C common stock, respectively, through our Distribution Reinvestment Plan (“DRIP”). |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Basis of Presentation Our interim condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a fair statement of our condensed consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States (“GAAP”). The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. In the opinion of management, the unaudited financial information for the interim periods presented in this Report reflects all normal and recurring adjustments necessary for a fair statement of financial position, results of operations, and cash flows. Our interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes for the year ended December 31, 2020, which are included in the 2020 Annual Report, as certain disclosures that would substantially duplicate those contained in the audited consolidated financial statements have not been included in this Report. Operating results for interim periods are not necessarily indicative of operating results for an entire year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our condensed consolidated financial statements and the accompanying notes. Actual results could differ from those estimates. Basis of Consolidation Our condensed consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a VIE and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. There have been no significant changes in our VIE policies from what was disclosed in the 2020 Annual Report. As of June 30, 2021 and December 31, 2020, we considered 14 and 15 entities to be VIEs, respectively, all of which we consolidated as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in the condensed consolidated balance sheets (in thousands): June 30, 2021 December 31, 2020 Real estate — Land, buildings and improvements $ 370,823 $ 427,129 Operating real estate — Land, buildings and improvements 78,933 78,927 Real estate under construction 245,293 179,162 In-place lease intangible assets 104,723 106,703 Accumulated depreciation and amortization (104,942) (98,433) Total assets 731,334 729,611 Non-recourse secured debt, net $ 361,670 $ 331,113 Total liabilities 404,354 390,882 Foreign Currencies We are subject to fluctuations in exchange rates between foreign currencies and the U.S. dollar (primarily the euro and the Norwegian krone and, to a lesser extent, the British pound sterling). The following table reflects the end-of-period rate of the U.S. dollar in relation to foreign currencies: June 30, 2021 December 31, 2020 Percent Change British Pound Sterling $ 1.3850 $ 1.3649 1.5 % Euro 1.1884 1.2271 (3.2) % Norwegian Krone 0.1168 0.1172 (0.3) % Revenue Recognition Lease revenue (including straight-line lease revenue) is only recognized when deemed probable of collection. Collectibility is assessed for each tenant receivable using various criteria including credit ratings, guarantees, past collection issues, and the current economic and business environment affecting the tenant. If collectibility of the contractual rent stream is not deemed probable, revenue will only be recognized upon receipt of cash from the tenant. Due to the adverse impact of the COVID-19 pandemic, we did not recognize uncollected rent within lease revenues of $3.1 million and $6.6 million during the three and six months ended June 30, 2021, respectively, and $3.0 million for both the three and six months ended June 30, 2020. During the six months ended June 30, 2020, we wrote off $7.0 million in straight-line rent receivables based on our assessment of less than a 75% likelihood of collecting all remaining contractual rent on certain net lease hotels. Our straight-line rent receivables totaled $20.8 million and $19.0 million at June 30, 2021 and December 31, 2020, respectively. Restricted Cash The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the condensed consolidated statements of cash flows (in thousands): June 30, 2021 December 31, 2020 Cash and cash equivalents $ 37,428 $ 62,346 Restricted cash (a) 29,899 57,367 Total cash and cash equivalents and restricted cash $ 67,327 $ 119,713 __________ (a) Restricted cash is included within Other assets, net on our condensed consolidated balance sheets. The amount as of December 31, 2020 included $30.4 million of net proceeds held in escrow relating to the disposition of our equity method investment in real estate ( Note 4 ). These funds were released from escrow in February 2021. Deferred Income Taxes Our deferred tax liabilities were $47.1 million and $50.2 million at June 30, 2021 and December 31, 2020, respectively, and are included in Accounts payable, accrued expenses and other liabilities in the condensed consolidated financial statements. Our deferred tax assets, net of valuation allowances, was $2.3 million and $2.4 million at June 30, 2021 and December 31, 2020, respectively, and are included in Other assets, net in the condensed consolidated financial statements. |
Agreements and Transactions wit
Agreements and Transactions with Related Parties | 6 Months Ended |
Jun. 30, 2021 | |
Related Party Transactions [Abstract] | |
Agreements and Transactions with Related Parties | Agreements and Transactions with Related Parties Transactions with Our Advisor We have an advisory agreement with our Advisor whereby our Advisor performs certain services for us under a fee arrangement, as discussed in detail in the 2020 Annual Report. We have an unsecured revolving line of credit with WPC with a borrowing capacity of $50.0 million and a scheduled maturity date of March 31, 2022. The line of credit bears an interest rate equal to London Interbank Offered Rate (“LIBOR”) plus 1.05%, which is the rate that WPC can borrow funds under its senior credit facility (including an annual facility fee of 0.20%). During the six months ended June 30, 2021, net repayments on the line of credit totaled $6.1 million, and the outstanding balance (including accrued interest) decreased from $21.1 million as of December 31, 2020 to $15.0 million as of June 30, 2021. In July 2021, we borrowed an additional $10.0 million on the line of credit with WPC ( Note 13 ). Jointly Owned Investments As of both June 30, 2021 and December 31, 2020, we owned interests ranging from 50% to 99% in 18 jointly owned investments, with the remaining interests held by WPC (four investments) or by third parties. Since no other parties hold any rights that supersede our control, we consolidate all of these joint ventures. Other Transactions with our Affiliates The following tables present a summary of fees we paid, expenses we reimbursed, and distributions we made to our Advisor and other affiliates in accordance with the terms of the relevant agreements, as discussed in the 2020 Annual Report (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Amounts Included in the Condensed Consolidated Statements of Operations Asset management fees $ 3,154 $ 2,878 $ 6,292 $ 5,880 Available Cash Distributions 1,787 2,029 3,326 3,945 Personnel and overhead reimbursements 602 606 1,232 1,331 Interest expense on deferred acquisition fees and external joint-venture loans 23 133 280 256 $ 5,566 $ 5,646 $ 11,130 $ 11,412 Acquisition Fees Capitalized Capitalized personnel and overhead reimbursements $ 20 $ — $ 40 $ 70 Current acquisition fees — — — 110 Deferred acquisition fees — — — 88 $ 20 $ — $ 40 $ 268 The following table presents a summary of amounts included in Due to affiliates in the condensed consolidated financial statements (in thousands): June 30, 2021 December 31, 2020 Due to Affiliates Loan from WPC, including accrued interest $ 15,029 $ 21,144 External joint-venture loans, accounts payable, and other (a) 5,830 6,940 Asset management fees payable 1,059 1,328 Acquisition fees, including accrued interest 10 1,871 $ 21,928 $ 31,283 ___________ (a) Includes loans from our joint-venture partners to the jointly owned investments that we consolidate. As of June 30, 2021 and December 31, 2020, amounts outstanding to our joint-venture partners, including accrued interest, were $5.1 million and $5.3 million, respectively. Asset Management Fees For any portion of asset management fees our Advisor receives in shares, the number of shares issued is determined by dividing the dollar amount of fees by our most recently published estimated net asset value per share (“NAV”) per Class A share, which was $8.91 as of March 31, 2021. From January 1, 2020 through March 31, 2020, at our option our Advisor received 50% of the asset management fees in shares of our Class A common stock and 50% in cash. Effective April 1, 2020, at our option our Advisor receives all of its asset management fees in shares of our Class A common stock. As of June 30, 2021, our Advisor owned 7,629,145 shares of our Class A common stock, or 5.0% of our total Class A and Class C shares outstanding. Asset management fees are included in Property expenses, excluding reimbursable tenant costs in the condensed consolidated financial statements. Acquisition and Disposition Fees Our Advisor receives acquisition fees, a portion of which is payable upon acquisition, while the remaining portion is subordinated to a preferred return of a non-compounded cumulative distribution of 5.0% per annum (based initially on our invested capital). The preferred return was achieved as of the periods ended June 30, 2021 and December 31, 2020. Unpaid installments of deferred acquisition fees are included in Due to affiliates in the condensed consolidated financial statements and bear interest at an annual rate of 2.0%. Effective January 1, 2020, the Advisor has waived its right to disposition fees with respect to sales and dispositions of single investments and portfolios of investments. The Advisor may still be entitled to disposition fees in connection with a transaction or series of transactions related to a merger, liquidation, or other event, at the discretion of our board of directors. Personnel and Overhead Reimbursements Under the advisory agreement, the amount of applicable personnel costs allocated to us is capped at 1.0% of our pro rata total revenues for each of 2021 and 2020. Our Advisor allocates overhead expenses to us based upon the percentage of the Advisor’s full-time employee equivalents that are attributable to us, to be reviewed annually by us and the Advisor. In general, personnel and overhead reimbursements are included in General and administrative expenses in the condensed consolidated financial statements. Available Cash Distributions WPC’s interest in the Operating Partnership entitles it to receive distributions of up to 10.0% of the available cash generated by the Operating Partnership (the “Available Cash Distribution”), which is defined as cash generated from operations, excluding capital proceeds, as reduced by operating expenses and debt service, excluding prepayments and balloon payments. Available Cash Distributions are included in Net income attributable to noncontrolling interests in the condensed consolidated financial statements. Loan with Affiliate In August 2020 , we entered into a facility agreement with one of our joint-venture student housing partners, Crown Students Limited Liability Partnership (“Crown”), to provide a loan of $1.5 million (based on the exchange rate of the British pound sterling on the date of the loan). Interest accrues at a fixed annual rate of 8.0% and is payable on the loan’s scheduled maturity date of December 31, 2021. The loan is collateralized by Crown’s equity interests in three jointly owned student housing investments located in the United Kingdom. The loan is included in Other assets, net in the condensed consolidated balance sheets. During both the three and six months ended June 30, 2021, we recognized less than $0.1 million in interest income from this loan, which is included in Other gains and (losses) in our condensed consolidated statements of operations. |
Real Estate, Operating Real Est
Real Estate, Operating Real Estate, and Real Estate Under Construction | 6 Months Ended |
Jun. 30, 2021 | |
Real Estate [Abstract] | |
Real Estate, Operating Real Estate, and Real Estate Under Construction | Real Estate, Operating Real Estate, and Real Estate Under Construction Real Estate — Land, Buildings and Improvements Real estate, which consists of land and buildings leased to others, which are subject to operating leases, is summarized as follows (in thousands): June 30, 2021 December 31, 2020 Land $ 232,882 $ 235,243 Buildings and improvements 1,183,145 1,205,111 Less: Accumulated depreciation (187,597) (172,319) $ 1,228,430 $ 1,268,035 The carrying value of our Real Estate — Land, buildings and improvements decreased by $22.3 million from December 31, 2020 to June 30, 2021, reflecting the impact of exchange rate fluctuations during the same period ( Note 2 ). Depreciation expense, including the effect of foreign currency translation, on our real estate was $9.0 million and $7.3 million for the three months ended June 30, 2021 and 2020, respectively, and $17.9 million and $14.4 million for the six months ended June 30, 2021 and 2020, respectively. Operating Real Estate — Land, Buildings and Improvements Operating real estate, which consists of our self-storage and student housing properties (not subject to net lease agreements), is summarized as follows (in thousands): June 30, 2021 December 31, 2020 Land $ 89,275 $ 89,148 Buildings and improvements 510,250 507,850 Less: Accumulated depreciation (82,339) (73,569) $ 517,186 $ 523,429 The carrying value of our Operating real estate — land, buildings and improvements increased by $1.7 million from December 31, 2020 to June 30, 2021, reflecting the impact of exchange rate fluctuations during the same period ( Note 2 ). Depreciation expense, including the effect of foreign currency translation, on our operating real estate was $4.3 million and $3.8 million for the three months ended June 30, 2021 and 2020, respectively, and $8.7 million and $7.6 million for the six months ended June 30, 2021 and 2020, respectively. Leases Lease Income Lease income recognized and included within Lease revenues — net-leased and Lease revenues — operating real estate in the condensed consolidated statements of operations are as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Lease revenues — net-leased Lease income — fixed (a) $ 24,473 $ 21,462 $ 48,448 $ 39,083 Lease income — variable (b) 4,209 4,095 8,590 7,877 Total operating lease income (c) $ 28,682 $ 25,557 $ 57,038 $ 46,960 Lease revenues — operating real estate Lease income — fixed $ 19,645 $ 16,013 $ 38,453 $ 33,315 Lease income — variable (d) 552 495 1,091 1,136 Total operating real estate income $ 20,197 $ 16,508 $ 39,544 $ 34,451 ___________ (a) We did not recognize uncollected rent within lease revenues of $3.1 million and $6.6 million during the three and six months ended June 30, 2021, respectively, and $3.0 million during both the three and six months ended June 30, 2020 (primarily relating to certain net lease hotels impacted by the COVID-19 pandemic). Amount for the six months ended June 30, 2020 includes a $7.0 million write-off of straight-line rent receivables based on our assessment of less than a 75% likelihood of collecting all remaining contractual rent on certain net lease hotels ( Note 2 ). (b) Includes (i) rent increases based on changes in the Consumer Price Index (“CPI”) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services. (c) Excludes interest income from direct financing leases of $0.4 million and $0.6 million for the three months ended June 30, 2021 and 2020, respectively, and $0.7 million and $1.6 million for the six months ended June 30, 2021 and 2020, respectively ( Note 5 ). Interest income from direct financing leases is included in Lease revenues — net-leased in the condensed consolidated statements of operations. (d) Primarily comprised of late fees and administrative fees. Real Estate Under Construction The following table provides the activity of our Real estate under construction (in thousands): Six Months Ended June 30, 2021 Beginning balance $ 180,055 Capitalized funds 67,349 Foreign currency translation adjustments (4,247) Capitalized interest 3,413 Ending balance $ 246,570 Capitalized Funds During the six months ended June 30, 2021, total capitalized funds primarily related to construction draws for our student housing development projects, and includes $7.6 million of accrued costs, which is a non-cash investing activity. Capitalized Interest Capitalized interest includes interest incurred during construction as well as amortization of the mortgage discount and deferred financing costs, which totaled $3.4 million during the six months ended June 30, 2021, and is a non-cash investing activity. Ending Balance As of June 30, 2021, we had seven ongoing student housing development projects, and aggregate unfunded commitments of approximately $92.5 million, excluding capitalized interest, accrued costs, and capitalized acquisition fees. Equity Investment in Real Estate On December 23, 2020 we sold our 100% interest in an unconsolidated investment in our Self Storage segment that related to a joint venture for three self-storage facilities in Canada. This entity was jointly owned with a third party, which was also the general partner of the joint venture. As of both June 30, 2021 and December 31, 2020, we no longer have any equity method investments. |
Finance Receivables
Finance Receivables | 6 Months Ended |
Jun. 30, 2021 | |
Receivables [Abstract] | |
Finance Receivables | Finance Receivables Assets representing rights to receive money on demand or at fixed or determinable dates are referred to as finance receivables. Our finance receivables portfolio consists of our notes receivable (which are included in Other assets, net in the condensed consolidated financial statements) and our Net investments in direct financing leases (net of allowance for credit losses). Operating leases are not included in finance receivables. Notes Receivable As of June 30, 2021, our notes receivable was comprised of a $28.0 million mezzanine tranche of 10-year commercial mortgage-backed securities on the Cipriani banquet halls in New York, New York, with a maturity date of July 2024. The mezzanine tranche is subordinated to a $60.0 million senior loan on the properties. Interest-only payments at a rate of 10% per annum are due through its maturity date. As of both June 30, 2021 and December 31, 2020, the balance for this note receivable remained $28.0 million. On July 28, 2020, we were notified that the borrower had defaulted on the mortgage loan senior to our mezzanine tranche, and since that date through June 30, 2021 we have received $2.6 million from the borrower, which is recognized as a liability within Accounts payable, accrued expenses and other liabilities in our condensed consolidated balance sheets. We are currently evaluating our rights and options in connection with the senior loan default and therefore have not recognized these amounts within interest income. Interest income recognized from our notes receivable was $0.7 million and $1.4 million for the three and six months ended June 30, 2020, respectively, and is included in Other operating and interest income in our condensed consolidated statements of operations. Net Investments in Direct Financing Leases Net investments in our direct financing lease investments is summarized as follows (in thousands): June 30, 2021 December 31, 2020 Lease payments receivable $ 13,637 $ 14,325 Unguaranteed residual value 15,559 15,559 29,196 29,884 Less: unearned income (11,805) (12,466) Less: allowance for credit losses (485) (485) $ 16,906 $ 16,933 Interest income from direct financing leases was $0.4 million and $0.6 million for the three months ended June 30, 2021 and 2020, respectively, and $0.7 million and $1.6 million for the six months ended June 30, 2021 and 2020, respectively, and is included in Lease revenues — net-leased in our condensed consolidated statements of operations. During the six months ended June 30, 2020, we recorded an allowance for credit losses of $4.9 million due to changes in expected economic conditions for a net investment in a direct financing lease, which was included in Allowance for credit losses in our condensed consolidated statements of operations. This allowance for credit losses was fully reversed during the fourth quarter of 2020, when the tenant emerged from bankruptcy and the investment was reclassified as an operating lease, and is therefore not reflected in the table above. We did not record an additional allowance for credit losses during the three and six months ended June 30, 2021. Credit Quality of Finance Receivables We generally invest in facilities that we believe are critical to a tenant’s business and therefore have a lower risk of tenant default. As of both June 30, 2021 and December 31, 2020, we had no significant finance receivable balances that were past due; however, we have an allowance for credit losses. Additionally, there were no material modifications of finance receivables during the six months ended June 30, 2021. We evaluate the credit quality of our finance receivables utilizing an internal five-point credit rating scale, with one representing the highest credit quality and five representing the lowest. A credit quality of one through three indicates a range of investment grade to stable. A credit quality of four through five indicates inclusion on the watch list to risk of default. The credit quality evaluation of our finance receivables is updated quarterly. A summary of our finance receivables by internal credit quality rating is as follows (dollars in thousands): Number of Tenants/Obligors at Carrying Value at Internal Credit Quality Indicator June 30, 2021 December 31, 2020 June 30, 2021 December 31, 2020 1 – 3 3 3 $ 16,906 $ 16,933 4 1 1 28,000 28,000 5 — — — — 0 $ 44,906 $ 44,933 |
Intangible Assets and Liabiliti
Intangible Assets and Liabilities | 6 Months Ended |
Jun. 30, 2021 | |
Intangible Assets And Liabilities [Abstract] | |
Intangible Assets and Liabilities | Intangible Assets and Liabilities In-place lease and above-market rent intangibles are included in In-place lease and other intangible assets in the condensed consolidated financial statements. Below-market rent intangibles are included in Accounts payable, accrued expenses and other liabilities in the condensed consolidated financial statements. Goodwill is included in our Net Lease segment and included in Other assets, net in the condensed consolidated financial statements. As a result of foreign currency translation adjustments, goodwill decreased from $27.3 million as of December 31, 2020 to $26.9 million as of June 30, 2021. Intangible assets and liabilities are summarized as follows (in thousands): June 30, 2021 December 31, 2020 Amortization Period (Years) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Finite-Lived Intangible Assets In-place lease 7 – 23 $ 242,605 $ (157,690) $ 84,915 $ 244,963 $ (151,613) $ 93,350 Above-market rent 7 – 30 10,589 (5,918) 4,671 10,773 (5,670) 5,103 253,194 (163,608) 89,586 255,736 (157,283) 98,453 Indefinite-Lived Intangible Assets Goodwill 26,921 — 26,921 27,259 — 27,259 Total intangible assets $ 280,115 $ (163,608) $ 116,507 $ 282,995 $ (157,283) $ 125,712 Finite-Lived Intangible Liabilities Below-market rent 7 – 30 $ (14,726) $ 8,269 $ (6,457) $ (14,776) $ 7,755 $ (7,021) Total intangible liabilities $ (14,726) $ 8,269 $ (6,457) $ (14,776) $ 7,755 $ (7,021) Net amortization of intangibles, including the effect of foreign currency translation, was $3.6 million and $3.5 million for the three months ended June 30, 2021 and 2020, respectively, and $7.2 million and $7.0 million for the six months ended June 30, 2021 and 2020, respectively. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to rental income; and amortization of in-place lease intangibles is included in Depreciation and amortization on our condensed consolidated statements of operations. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, foreign currency forward contracts and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. Items Measured at Fair Value on a Recurring Basis The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, we have also provided the unobservable inputs. Derivative Assets and Liabilities — Our derivative assets and liabilities, which are included in Other assets, net and Accounts payable, accrued expenses and other liabilities, respectively, in the condensed consolidated financial statements, are comprised of interest rate swaps, interest rate caps, and foreign currency collars ( Note 8 ). The valuation of our derivative instruments is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves, spot and forward rates, and implied volatilities. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative instruments for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. These derivative instruments were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. We did not have any transfers into or out of Level 1, Level 2, and Level 3 measurements during the three and six months ended June 30, 2021 and 2020. Gains and losses (realized and unrealized) recognized on items measured at fair value on a recurring basis included in earnings are reported within Other gains and (losses) on our condensed consolidated financial statements. Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands): June 30, 2021 December 31, 2020 Level Carrying Value Fair Value Carrying Value Fair Value Non-recourse secured debt, net (a) (b) 3 $ 1,331,719 $ 1,350,691 $ 1,310,378 $ 1,329,482 Notes receivable (c) 3 28,000 28,000 28,000 28,000 ___________ (a) As of June 30, 2021 and December 31, 2020, the carrying value of Non-recourse secured debt, net includes unamortized deferred financing costs of $7.6 million and $6.9 million, respectively, and unamortized premium, net of $1.8 million and $2.5 million, respectively ( Note 9 ). (b) We determined the estimated fair value of our Non-recourse secured debt, net using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. (c) We determined the estimated fair value of our Notes receivable using a discounted cash flow model with rates that take into account the credit of the tenant/obligor, order of payment tranches, and interest rate risk. We also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the tenant/obligor, the time until maturity, and the current market interest rate. We estimated that our other financial assets and liabilities (excluding net investments in direct financing leases) had fair values that approximated their carrying values as of both June 30, 2021 and December 31, 2020. |
Risk Management and Use of Deri
Risk Management and Use of Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Risk Management and Use of Derivative Financial Instruments | Risk Management and Use of Derivative Financial Instruments Risk Management In the normal course of our ongoing business operations, we encounter economic risk. There are four main components of economic risk that impact us: interest rate risk, credit risk, market risk, and foreign currency risk. We are primarily subject to interest rate risk on our interest-bearing liabilities. Credit risk is the risk of default on our operations and our tenants’ inability or unwillingness to make contractually required payments. Market risk includes changes in the value of our properties and related loans, as well as changes in the value of our other investments due to changes in interest rates or other market factors. We own international investments, primarily in Europe, and are subject to risks associated with fluctuating foreign currency exchange rates. Derivative Financial Instruments There have been no significant changes in our derivative financial instrument policies from what was disclosed in the 2020 Annual Report. At both June 30, 2021 and December 31, 2020, no cash collateral had been posted or received for any of our derivative positions. The following table sets forth certain information regarding our derivative instruments (in thousands): Derivatives Designated as Hedging Instruments Balance Sheet Location Derivative Assets Fair Value at Derivative Liabilities Fair Value at June 30, 2021 December 31, 2020 June 30, 2021 December 31, 2020 Foreign currency collars Other assets, net $ 533 $ 440 $ — $ — Interest rate caps Other assets, net 27 21 — — Interest rate swaps Accounts payable, accrued expenses and other liabilities — — (2,139) (3,350) Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (16) (198) 560 461 (2,155) (3,548) Derivatives Not Designated as Hedging Instruments Interest rate swap Accounts payable, accrued expenses and other liabilities — — (16) (28) — — (16) (28) Total derivatives $ 560 $ 461 $ (2,171) $ (3,576) The following tables present the impact of our derivative instruments in the condensed consolidated financial statements (in thousands): Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss Three Months Ended June 30, Six Months Ended June 30, Derivatives in Cash Flow Hedging Relationships 2021 2020 2021 2020 Interest rate swaps $ 255 $ (33) $ 1,211 $ (2,650) Foreign currency collars (170) (640) 275 500 Interest rate caps 20 15 (4) (124) Foreign currency forward contracts — (286) — (493) Derivatives in Net Investment Hedging Relationship (a) Foreign currency collars — (20) — 129 Total $ 105 $ (964) $ 1,482 $ (2,638) ___________ (a) The changes in fair value and the settlement of these contracts were reported in the foreign currency translation adjustment section of Other comprehensive income (loss). Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Interest rate swaps Interest expense $ (363) $ (434) $ (862) $ (613) Foreign currency collars Other gains and (losses) 108 235 110 355 Interest rate caps Interest expense (37) (20) (65) (37) Foreign currency forward contracts Other gains and (losses) — 264 — 542 Total $ (292) $ 45 $ (817) $ 247 Amounts reported in Other comprehensive income (loss) related to our interest derivative contracts will be reclassified to Interest expense as interest is incurred on our variable-rate debt. Amounts reported in Other comprehensive income (loss) related to foreign currency derivative contracts will be reclassified to Other gains and (losses) when the hedged foreign currency contracts are settled. As of June 30, 2021, we estimated that an additional $1.0 million and $0.4 million will be reclassified as Interest expense and Other gains and (losses), respectively, during the next 12 months. The following table presents the impact of our derivative instruments in the condensed consolidated financial statements (in thousands): Amount of Gain on Derivatives Recognized in Income Derivatives Not in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Foreign currency collars Other gains and (losses) $ (87) $ (90) $ (42) $ (9) Interest rate swap Interest expense 6 3 12 11 Foreign currency forward contracts Other gains and (losses) — — — 7 Derivatives in Cash Flow Hedging Relationships Interest rate swaps Interest expense 363 434 862 613 Total $ 282 $ 347 $ 832 $ 622 Interest Rate Swaps and Caps We are exposed to the impact of interest rate changes primarily through our borrowing activities. To limit this exposure, we attempt to obtain mortgage financing on a long-term, fixed-rate basis. However, from time to time, we or our joint investment partners have obtained, and may in the future obtain, variable-rate non-recourse secured debt and, as a result, we have entered into, and may continue to enter into interest rate swap agreements or interest rate cap agreements with counterparties. Interest rate swaps, which effectively convert the variable-rate debt service obligations of a loan to a fixed rate, are agreements in which one party exchanges a stream of interest payments for a counterparty’s stream of cash flow over a specific period. The notional, or face, amount on which the swaps are based is not exchanged. Interest rate caps limit the effective borrowing rate of variable-rate debt obligations while allowing participants to share in downward shifts in interest rates. Our objective in using these derivatives is to limit our exposure to interest rate movements. The interest rate swaps and caps that our consolidated subsidiaries had outstanding as of June 30, 2021 are summarized as follows (currency in thousands): Interest Rate Derivatives Number of Instruments Notional Fair Value at June 30, 2021 (a) Interest rate swaps 7 53,099 USD $ (2,139) Interest rate caps 4 58,043 EUR 23 Interest rate caps 2 59,000 GBP 4 Derivatives Not Designated as Hedging Instruments Interest rate swap (b) 1 8,582 EUR (16) $ (2,128) ___________ (a) Fair value amount is based on the exchange rate of the respective currencies as of June 30, 2021, as applicable. (b) This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt. Foreign Currency Contracts We are exposed to foreign currency exchange rate movements, primarily in the euro and, to a lesser extent, the Norwegian krone. We manage foreign currency exchange rate movements by generally placing our debt service obligation on an investment in the same currency as the tenant’s rental obligation to us. This reduces our overall exposure to the net cash flow from that investment. However, we are subject to foreign currency exchange rate movements to the extent that there is a difference in the timing and amount of the rental obligation and the debt service. Realized and unrealized gains and losses recognized in earnings related to foreign currency transactions are included in Other gains and (losses) in the condensed consolidated financial statements. In order to hedge certain of our foreign currency cash flow exposures, we enter into foreign currency collars. A foreign currency collar guarantees that the exchange rate of the currency will not fluctuate beyond the range of the options’ strike prices. Our foreign currency collars have maturities of 62 months or less. The following table presents the foreign currency derivative contracts we had outstanding and their designations as of June 30, 2021 (currency in thousands): Foreign Currency Derivatives Number of Instruments Notional Fair Value at Designated as Cash Flow Hedging Instruments Foreign currency collars 10 6,500 EUR $ 428 Foreign currency collars 8 10,000 NOK 89 $ 517 Credit Risk-Related Contingent Features We measure our credit exposure on a counterparty basis as the net positive aggregate estimated fair value of our derivatives, net of any collateral received. No collateral was received as of June 30, 2021. At June 30, 2021, our total credit exposure was $0.5 million and the maximum exposure to any single counterparty was $0.4 million. Some of the agreements we have with our derivative counterparties contain cross-default provisions that could trigger a declaration of default on our derivative obligations if we default, or are capable of being declared in default, on certain of our indebtedness. As of June 30, 2021, we had not been declared in default on any of our derivative obligations. The estimated fair value of our derivatives in a net liability position was $2.2 million and $3.7 million as of June 30, 2021 and December 31, 2020, respectively, which included accrued interest and any nonperformance risk adjustments. If we had breached any of these provisions as of June 30, 2021 or December 31, 2020, we could have been required to settle our obligations under these agreements at their aggregate termination value of $2.3 million and $3.8 million, respectively. |
Non-Recourse Secured Debt, Net
Non-Recourse Secured Debt, Net | 6 Months Ended |
Jun. 30, 2021 | |
Debt Disclosure [Abstract] | |
Non-Recourse Secured Debt, Net | Non-Recourse Secured Debt, Net Non-recourse secured debt, net is collateralized by the assignment of real estate properties. As of June 30, 2021, the weighted-average interest rate for our total non-recourse secured debt was 3.6% (fixed-rate and variable-rate non-recourse secured debt were 3.8% and 3.0%, respectively), with maturity dates ranging from July 2021 to April 2039. In July 2021, we repaid a non-recourse mortgage loan at maturity with a principal balance of $9.4 million ( Note 13 ). Financing Activity During 2021 On March 31, 2021, we obtained a non-recourse mortgage loan of $27.3 million in connection with a net lease student housing property in Malaga, Spain. The loan bears a variable interest rate equal to Euro Interbank Offering Rate (“EURIBOR”) plus 2.5% and is scheduled to mature on December 31, 2023. On April 6, 2021, we obtained a construction loan totaling $56.6 million for a student housing development project in Swansea, United Kingdom, which we currently expect to be completed in the third quarter of 2022. The loan bears a variable interest rate equal to LIBOR plus 6.35%, and is scheduled to mature on October 5, 2023, with a one-year extension option. As of the date of this Report, we have drawn $13.2 million on the construction loan. Amounts are based on the exchange rate of the British pound sterling on the date of the transactions. On April 30, 2021, we obtained a non-recourse mortgage loan of $18.1 million (based on the exchange rate of the euro on the date of the transaction) in connection with a net lease student housing property in Porto, Portugal, which is scheduled to mature on April 30, 2025. At closing, we drew down the first tranche of the loan of $16.4 million, which bears a fixed interest rate of 2.8%. The second tranche of $1.7 million is undrawn as of June 30, 2021, and would bear a variable interest rate equal to EURIBOR plus 2.5% when drawn. Repayments During 2021 During the six months ended June 30, 2021, we repaid two non-recourse mortgage loans at maturity with an aggregate principal balance of approximately $39.7 million and a weighted-average interest rate of 4.2%. Scheduled Debt Principal Payments Scheduled debt principal payments during the remainder of 2021, each of the next four calendar years following December 31, 2021, and thereafter are as follows (in thousands): Years Ending December 31, Total 2021 (remainder) $ 75,510 2022 257,044 2023 348,938 2024 207,015 2025 346,371 Thereafter through 2039 102,708 Total principal payments 1,337,586 Unamortized deferred financing costs (7,630) Unamortized premium, net 1,763 Total $ 1,331,719 Certain amounts in the table above are based on the applicable foreign currency exchange rate at June 30, 2021. The carrying value of our Non-recourse secured debt, net decreased by $12.0 million in the aggregate from December 31, 2020 to June 30, 2021, reflecting the impact of exchange rate fluctuations during the same period ( Note 2 ). Covenants Our non-recourse mortgage loan agreements include customary financial maintenance covenants that require us to maintain certain ratios and benchmarks at the end of each quarter. Our compliance with such covenants depends on many factors that could be impacted by current or future economic conditions, including the adverse impact of the COVID-19 pandemic. Other than the breaches discussed below, we were in compliance with our covenants at June 30, 2021. As of June 30, 2021, we were in breach of a tenant payment covenant on two of our non-recourse mortgage loans (principal balance of $66.0 million as of that date) encumbering properties leased to a tenant in the hotel industry. As a result of the breach, as of June 30, 2021, the lender declared a “cash trap” in which any surplus cash in our rent account would be transferred to a reserve account with the lender. During the six months ended June 30, 2021, we prepaid $1.1 million (based on the exchange rate of the euro on the date of payment) of mortgage principal to remedy a loan-to-value covenant breach on one of our non-recourse mortgage loans (principal balance of $55.4 million as of June 30, 2021) encumbering one of our net-leased properties and extended the loan maturity date from March 2021 to April 2022. However, the lender has declared a “cash trap” in which any surplus cash in our rent account would be transferred to a reserve account with the lender. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies As of June 30, 2021, we were not involved in any material litigation. Various claims and lawsuits arising in the normal course of business are pending against us. The results of these proceedings are not exp ected to have a material adverse effect on our condensed consolidated financial statements of operations or results of operations. See Note 4 for unfunded construction commitments. |
Earnings (Loss) Per Share and E
Earnings (Loss) Per Share and Equity | 6 Months Ended |
Jun. 30, 2021 | |
Earnings Per Share [Abstract] | |
Earnings (Loss) Per Share and Equity | Earnings (Loss) Per Share and Equity Basic and Diluted Earnings (Loss) Per Share The following table presents earnings (loss) per share (in thousands, except share and per share amounts): Three Months Ended June 30, 2021 2020 Basic and Diluted Weighted-Average Allocation of Net Income Basic and Diluted Earnings Per Share Basic and Diluted Weighted-Average Allocation of Net Loss Basic and Diluted Loss Per Share Class A common stock 119,956,934 $ 1,551 $ 0.01 118,482,095 $ (922) $ (0.01) Class C common stock 32,095,896 415 0.01 32,493,253 (269) (0.01) Net income (loss) attributable to CPA:18 – Global $ 1,966 $ (1,191) Six Months Ended June 30, 2021 2020 Basic and Diluted Weighted-Average Allocation of Net Income Basic and Diluted Earnings Per Share Basic and Diluted Weighted-Average Allocation of Net Loss Basic and Diluted Loss Per Share Class A common stock 119,738,090 $ 1,953 $ 0.02 118,225,178 $ (7,321) $ (0.06) Class C common stock 32,141,413 524 0.02 32,469,447 (2,050) (0.06) Net income (loss) attributable to CPA:18 – Global $ 2,477 $ (9,371) The allocation of Net income (loss) attributable to CPA:18 – Global is calculated based on the basic and diluted weighted-average shares outstanding for Class A and Class C common stock for each respective period. The Class C common stock allocation included less than $0.1 million of interest expense for both the three and six months ended June 30, 2020, related to the accretion of interest on the annual distribution and shareholder servicing fee liability. As of December 31, 2020, we have no further obligation with respect to the distribution and shareholder servicing fee as the total underwriting compensation paid in respect to the offering reached the Financial Industry Regulatory Authority (“FINRA”) limit of 10% of the gross offering proceeds. As a result, interest expense related to the accretion of the distribution and shareholder servicing fee no longer impacts the Class C common stock. Distributions For the three months ended June 30, 2021, our board of directors declared quarterly distributions of $0.0625 per share for both our Class A and Class C common stock, which were paid on July 15, 2021 to stockholders of record on June 30, 2021, in the amount of $9.5 million. Reclassifications Out of Accumulated Other Comprehensive Loss The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands): Three Months Ended June 30, 2021 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ (1,988) $ (35,411) $ (37,399) Other comprehensive income before reclassifications (187) 6,570 6,383 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 400 — 400 Other gains and (losses) (108) — (108) Net current-period other comprehensive income 105 6,570 6,675 Net current-period other comprehensive income attributable to noncontrolling interests (1) (383) (384) Ending balance $ (1,884) $ (29,224) $ (31,108) Three Months Ended June 30, 2020 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ (1,682) $ (78,230) $ (79,912) Other comprehensive income before reclassifications (899) 12,306 11,407 Amounts reclassified from accumulated other comprehensive loss to: Other gains and (losses) (499) — (499) Interest expense 454 — 454 Net current-period other comprehensive income (944) 12,306 11,362 Net current-period other comprehensive income attributable to noncontrolling interests — (1,396) (1,396) Ending balance $ (2,626) $ (67,320) $ (69,946) Six Months Ended June 30, 2021 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ (3,363) $ (16,567) $ (19,930) Other comprehensive loss before reclassifications 665 (13,588) (12,923) Amounts reclassified from accumulated other comprehensive loss to: Interest expense 927 — 927 Other gains and (losses) (110) — (110) Net current-period other comprehensive loss 1,482 (13,588) (12,106) Net current-period other comprehensive loss attributable to noncontrolling interests (3) 931 928 Ending balance $ (1,884) $ (29,224) $ (31,108) Six Months Ended June 30, 2020 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ 138 $ (56,673) $ (56,535) Other comprehensive loss before reclassifications (2,520) (11,776) (14,296) Amounts reclassified from accumulated other comprehensive loss to: Other gains and (losses) (897) — (897) Interest expense 650 — 650 Net current-period other comprehensive loss (2,767) (11,776) (14,543) Net current-period other comprehensive loss attributable to noncontrolling interests 3 1,129 1,132 Ending balance $ (2,626) $ (67,320) $ (69,946) See Note 8 for additional information on our derivative activity recognized within Other comprehensive income (loss) for the periods presented. |
Segment Reporting
Segment Reporting | 6 Months Ended |
Jun. 30, 2021 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting We operate in three reportable business segments: Net Lease, Self Storage, and Other Operating Properties. Our Net Lease segment includes our investments in net-leased properties, whether they are accounted for as operating leases or direct financing leases. Our Self Storage segment is comprised of our investments in self-storage properties. Our Other Operating Properties segment is comprised of our investments in student housing operating properties. In addition, we have an All Other category that is comprised of our notes receivable investment. The following tables present a summary of comparative results and assets for these business segments (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Net Lease Revenues (a) $ 29,127 $ 26,538 $ 57,929 $ 50,605 Operating expenses (b) (17,792) (15,421) (35,585) (36,023) Interest expense (7,932) (6,743) (15,809) (13,601) Other gains and (losses) 159 224 402 (3,216) (Provision for) benefit from income taxes (369) (1,341) 841 (702) Net income attributable to noncontrolling interests (115) (1,526) (588) (2,226) Net income (loss) attributable to CPA:18 – Global $ 3,078 $ 1,731 $ 7,190 $ (5,163) Self Storage Revenues $ 17,140 $ 14,670 $ 33,408 $ 30,026 Operating expenses (8,974) (9,080) (18,066) (18,175) Interest expense (3,034) (3,374) (6,300) (6,730) Other gains and (losses) (c) 22 (155) (34) (209) Provision for income taxes (22) (17) (88) (48) Net income attributable to CPA:18 – Global $ 5,132 $ 2,044 $ 8,920 $ 4,864 Other Operating Properties Revenues $ 3,343 $ 2,010 $ 6,642 $ 4,757 Operating expenses (2,469) (1,324) (4,979) (2,809) Interest expense (597) (192) (1,167) (444) Other gains and (losses) — 4 (3) 19 Benefit from income taxes 8 38 43 52 Net loss attributable to noncontrolling interests 19 25 64 30 Net income attributable to CPA:18 – Global $ 304 $ 561 $ 600 $ 1,605 All Other Revenues (d) $ — $ 710 $ — $ 1,420 Net (loss) income attributable to CPA:18 – Global $ (12) $ 710 $ (12) $ 1,420 Corporate Unallocated Corporate Overhead (e) $ (4,749) $ (4,208) $ (10,895) $ (8,152) Net income attributable to noncontrolling interests — Available Cash Distributions $ (1,787) $ (2,029) $ (3,326) $ (3,945) Total Company Revenues (a) (d) $ 49,610 $ 43,928 $ 97,979 $ 86,808 Operating expenses (b) (34,300) (30,582) (68,576) (66,810) Interest expense (11,593) (10,354) (23,340) (20,843) Other gains and (losses) (c) (e) 905 905 (64) (1,221) (Provision for) benefit from income taxes (773) (1,558) 328 (1,164) Net income attributable to noncontrolling interests (1,883) (3,530) (3,850) (6,141) Net income (loss) attributable to CPA:18 – Global $ 1,966 $ (1,191) $ 2,477 $ (9,371) Total Assets June 30, 2021 December 31, 2020 Net Lease $ 1,672,086 $ 1,688,259 Self Storage 345,140 345,936 Other Operating Properties 263,981 258,017 All Other 28,000 28,009 Corporate 12,406 38,697 Total Company $ 2,321,613 $ 2,358,918 __________ (a) The three months ended June 30, 2021 and 2020 include straight-line rent adjustments of $0.8 million and $0.3 million, respectively, and $1.9 million and $1.0 million for the six months ended June 30, 2021 and 2020, respectively. The six months ended June 30, 2020 includes a $7.0 million write-off of straight-line rent receivables ( Note 2 ). Straight-line lease revenue is only recognized when deemed probable of collection, and is included within Lease revenues — net-leased within our condensed consolidated financial statements. We did not recognize uncollected rent within lease revenues of $3.1 million and $6.6 million during the three and six months ended June 30, 2021, respectively, and $3.0 million during both the three and six months ended June 30, 2020 (primarily relating to certain net lease hotels impacted by the COVID-19 pandemic) ( Note 2) . (b) The six months ended June 30, 2020 includes an allowance for credit loss of $4.9 million ( Note 5 ). (c) Includes Losses from equity method investment in real estate for the three and six months ended June 30, 2020. In December 2020, we sold our sole equity method investment. (d) On July 28, 2020, we were notified that the borrower had defaulted on the mortgage loan senior to our mezzanine tranche, and since that date we have not recognized interest income ( Note 5 ). (e) Included in unallocated corporate overhead are expenses and other gains and (losses) that are calculated and reported at the portfolio level and not evaluated as part of any segment’s operating performance. Such items include asset management fees, general and administrative expenses, and gains and losses on foreign currency transactions and derivative instruments. Asset management fees totaled $3.2 million and $2.9 million for the three months ended June 30, 2021 and 2020, respectively, and $6.3 million and $5.9 million for the six months ended June 30, 2021 and 2020, respectively ( Note 3 ). |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Build-to-Suit Projects Placed into Service In July 2021, the 135,076 square foot student housing project located in Coimbra, Portugal, was substantially completed and is subject to a net lease agreement (which commenced in August 2021). In July 2021, the 91,363 square foot student housing project located in Pamplona, Spain, was substantially completed and is subject to a net lease agreement (which commenced in July 2021). Borrowing under Line of Credit with WPC In July 2021, we borrowed $10.0 million under the unsecured revolving line of credit with WPC ( Note 3 ), to fund the non-recourse mortgage loan repayment disclosed below. Mortgage Loan Repayment In July 2021, we repaid a non-recourse mortgage loan at maturity with a principal balance of $9.4 million. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Our interim condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not necessarily include all information and footnotes necessary for a fair statement of our condensed consolidated financial position, results of operations, and cash flows in accordance with generally accepted accounting principles in the United States (“GAAP”). |
Basis of Consolidation | Basis of ConsolidationOur condensed consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. |
Variable Interest Entity | When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a VIE and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. |
Revenue Recognition | Revenue RecognitionLease revenue (including straight-line lease revenue) is only recognized when deemed probable of collection. Collectibility is assessed for each tenant receivable using various criteria including credit ratings, guarantees, past collection issues, and the current economic and business environment affecting the tenant. If collectibility of the contractual rent stream is not deemed probable, revenue will only be recognized upon receipt of cash from the tenant. |
Intangible Assets and Liabilities | Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to rental income; and amortization of in-place lease intangibles is included in Depreciation and amortization on our condensed consolidated statements of operations. |
Fair Value Measurements | The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, foreign currency forward contracts and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. Derivative Assets and Liabilities — Our derivative assets and liabilities, which are included in Other assets, net and Accounts payable, accrued expenses and other liabilities, respectively, in the condensed consolidated financial statements, are comprised of interest rate swaps, interest rate caps, and foreign currency collars ( Note 8 ). The valuation of our derivative instruments is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves, spot and forward rates, and implied volatilities. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative instruments for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. These derivative instruments were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. |
Basis of Presentation Basis of
Basis of Presentation Basis of Presentation (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of variable interest entities | The following table presents a summary of selected financial data of the consolidated VIEs included in the condensed consolidated balance sheets (in thousands): June 30, 2021 December 31, 2020 Real estate — Land, buildings and improvements $ 370,823 $ 427,129 Operating real estate — Land, buildings and improvements 78,933 78,927 Real estate under construction 245,293 179,162 In-place lease intangible assets 104,723 106,703 Accumulated depreciation and amortization (104,942) (98,433) Total assets 731,334 729,611 Non-recourse secured debt, net $ 361,670 $ 331,113 Total liabilities 404,354 390,882 |
Schedule of foreign currency exchange rates | The following table reflects the end-of-period rate of the U.S. dollar in relation to foreign currencies: June 30, 2021 December 31, 2020 Percent Change British Pound Sterling $ 1.3850 $ 1.3649 1.5 % Euro 1.1884 1.2271 (3.2) % Norwegian Krone 0.1168 0.1172 (0.3) % |
Reconciliation of cash and cash equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the condensed consolidated statements of cash flows (in thousands): June 30, 2021 December 31, 2020 Cash and cash equivalents $ 37,428 $ 62,346 Restricted cash (a) 29,899 57,367 Total cash and cash equivalents and restricted cash $ 67,327 $ 119,713 __________ (a) Restricted cash is included within Other assets, net on our condensed consolidated balance sheets. The amount as of December 31, 2020 included $30.4 million of net proceeds held in escrow relating to the disposition of our equity method investment in real estate ( Note 4 ). These funds were released from escrow in February 2021. |
Schedule of restrictions on cash and cash equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the condensed consolidated statements of cash flows (in thousands): June 30, 2021 December 31, 2020 Cash and cash equivalents $ 37,428 $ 62,346 Restricted cash (a) 29,899 57,367 Total cash and cash equivalents and restricted cash $ 67,327 $ 119,713 __________ (a) Restricted cash is included within Other assets, net on our condensed consolidated balance sheets. The amount as of December 31, 2020 included $30.4 million of net proceeds held in escrow relating to the disposition of our equity method investment in real estate ( Note 4 ). These funds were released from escrow in February 2021. |
Agreements and Transactions w_2
Agreements and Transactions with Related Parties (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Related Party Transactions [Abstract] | |
Schedule of related party transactions | The following tables present a summary of fees we paid, expenses we reimbursed, and distributions we made to our Advisor and other affiliates in accordance with the terms of the relevant agreements, as discussed in the 2020 Annual Report (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Amounts Included in the Condensed Consolidated Statements of Operations Asset management fees $ 3,154 $ 2,878 $ 6,292 $ 5,880 Available Cash Distributions 1,787 2,029 3,326 3,945 Personnel and overhead reimbursements 602 606 1,232 1,331 Interest expense on deferred acquisition fees and external joint-venture loans 23 133 280 256 $ 5,566 $ 5,646 $ 11,130 $ 11,412 Acquisition Fees Capitalized Capitalized personnel and overhead reimbursements $ 20 $ — $ 40 $ 70 Current acquisition fees — — — 110 Deferred acquisition fees — — — 88 $ 20 $ — $ 40 $ 268 The following table presents a summary of amounts included in Due to affiliates in the condensed consolidated financial statements (in thousands): June 30, 2021 December 31, 2020 Due to Affiliates Loan from WPC, including accrued interest $ 15,029 $ 21,144 External joint-venture loans, accounts payable, and other (a) 5,830 6,940 Asset management fees payable 1,059 1,328 Acquisition fees, including accrued interest 10 1,871 $ 21,928 $ 31,283 ___________ (a) Includes loans from our joint-venture partners to the jointly owned investments that we consolidate. As of June 30, 2021 and December 31, 2020, amounts outstanding to our joint-venture partners, including accrued interest, were $5.1 million and $5.3 million, respectively. |
Real Estate, Operating Real E_2
Real Estate, Operating Real Estate, and Real Estate Under Construction (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Real Estate [Abstract] | |
Schedule of real estate properties | Real estate, which consists of land and buildings leased to others, which are subject to operating leases, is summarized as follows (in thousands): June 30, 2021 December 31, 2020 Land $ 232,882 $ 235,243 Buildings and improvements 1,183,145 1,205,111 Less: Accumulated depreciation (187,597) (172,319) $ 1,228,430 $ 1,268,035 Operating real estate, which consists of our self-storage and student housing properties (not subject to net lease agreements), is summarized as follows (in thousands): June 30, 2021 December 31, 2020 Land $ 89,275 $ 89,148 Buildings and improvements 510,250 507,850 Less: Accumulated depreciation (82,339) (73,569) $ 517,186 $ 523,429 |
Schedule of operating lease income | Lease income recognized and included within Lease revenues — net-leased and Lease revenues — operating real estate in the condensed consolidated statements of operations are as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Lease revenues — net-leased Lease income — fixed (a) $ 24,473 $ 21,462 $ 48,448 $ 39,083 Lease income — variable (b) 4,209 4,095 8,590 7,877 Total operating lease income (c) $ 28,682 $ 25,557 $ 57,038 $ 46,960 Lease revenues — operating real estate Lease income — fixed $ 19,645 $ 16,013 $ 38,453 $ 33,315 Lease income — variable (d) 552 495 1,091 1,136 Total operating real estate income $ 20,197 $ 16,508 $ 39,544 $ 34,451 ___________ (a) We did not recognize uncollected rent within lease revenues of $3.1 million and $6.6 million during the three and six months ended June 30, 2021, respectively, and $3.0 million during both the three and six months ended June 30, 2020 (primarily relating to certain net lease hotels impacted by the COVID-19 pandemic). Amount for the six months ended June 30, 2020 includes a $7.0 million write-off of straight-line rent receivables based on our assessment of less than a 75% likelihood of collecting all remaining contractual rent on certain net lease hotels ( Note 2 ). (b) Includes (i) rent increases based on changes in the Consumer Price Index (“CPI”) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services. (c) Excludes interest income from direct financing leases of $0.4 million and $0.6 million for the three months ended June 30, 2021 and 2020, respectively, and $0.7 million and $1.6 million for the six months ended June 30, 2021 and 2020, respectively ( Note 5 ). Interest income from direct financing leases is included in Lease revenues — net-leased in the condensed consolidated statements of operations. (d) Primarily comprised of late fees and administrative fees. |
Schedule of real estate under construction | The following table provides the activity of our Real estate under construction (in thousands): Six Months Ended June 30, 2021 Beginning balance $ 180,055 Capitalized funds 67,349 Foreign currency translation adjustments (4,247) Capitalized interest 3,413 Ending balance $ 246,570 |
Finance Receivables (Tables)
Finance Receivables (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Receivables [Abstract] | |
Schedule of net investments in direct financing leases | Net investments in our direct financing lease investments is summarized as follows (in thousands): June 30, 2021 December 31, 2020 Lease payments receivable $ 13,637 $ 14,325 Unguaranteed residual value 15,559 15,559 29,196 29,884 Less: unearned income (11,805) (12,466) Less: allowance for credit losses (485) (485) $ 16,906 $ 16,933 |
Schedule of financing receivable credit quality indicators | A summary of our finance receivables by internal credit quality rating is as follows (dollars in thousands): Number of Tenants/Obligors at Carrying Value at Internal Credit Quality Indicator June 30, 2021 December 31, 2020 June 30, 2021 December 31, 2020 1 – 3 3 3 $ 16,906 $ 16,933 4 1 1 28,000 28,000 5 — — — — 0 $ 44,906 $ 44,933 |
Intangible Assets and Liabili_2
Intangible Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Intangible Assets And Liabilities [Abstract] | |
Schedule of intangible assets and liabilities | Intangible assets and liabilities are summarized as follows (in thousands): June 30, 2021 December 31, 2020 Amortization Period (Years) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Finite-Lived Intangible Assets In-place lease 7 – 23 $ 242,605 $ (157,690) $ 84,915 $ 244,963 $ (151,613) $ 93,350 Above-market rent 7 – 30 10,589 (5,918) 4,671 10,773 (5,670) 5,103 253,194 (163,608) 89,586 255,736 (157,283) 98,453 Indefinite-Lived Intangible Assets Goodwill 26,921 — 26,921 27,259 — 27,259 Total intangible assets $ 280,115 $ (163,608) $ 116,507 $ 282,995 $ (157,283) $ 125,712 Finite-Lived Intangible Liabilities Below-market rent 7 – 30 $ (14,726) $ 8,269 $ (6,457) $ (14,776) $ 7,755 $ (7,021) Total intangible liabilities $ (14,726) $ 8,269 $ (6,457) $ (14,776) $ 7,755 $ (7,021) |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of other financial instruments in carrying values and fair values | Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands): June 30, 2021 December 31, 2020 Level Carrying Value Fair Value Carrying Value Fair Value Non-recourse secured debt, net (a) (b) 3 $ 1,331,719 $ 1,350,691 $ 1,310,378 $ 1,329,482 Notes receivable (c) 3 28,000 28,000 28,000 28,000 ___________ (a) As of June 30, 2021 and December 31, 2020, the carrying value of Non-recourse secured debt, net includes unamortized deferred financing costs of $7.6 million and $6.9 million, respectively, and unamortized premium, net of $1.8 million and $2.5 million, respectively ( Note 9 ). (b) We determined the estimated fair value of our Non-recourse secured debt, net using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates take into account interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. (c) We determined the estimated fair value of our Notes receivable using a discounted cash flow model with rates that take into account the credit of the tenant/obligor, order of payment tranches, and interest rate risk. We also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the tenant/obligor, the time until maturity, and the current market interest rate. |
Risk Management and Use of De_2
Risk Management and Use of Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of derivative instruments in statement of financial position, fair value | The following table sets forth certain information regarding our derivative instruments (in thousands): Derivatives Designated as Hedging Instruments Balance Sheet Location Derivative Assets Fair Value at Derivative Liabilities Fair Value at June 30, 2021 December 31, 2020 June 30, 2021 December 31, 2020 Foreign currency collars Other assets, net $ 533 $ 440 $ — $ — Interest rate caps Other assets, net 27 21 — — Interest rate swaps Accounts payable, accrued expenses and other liabilities — — (2,139) (3,350) Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (16) (198) 560 461 (2,155) (3,548) Derivatives Not Designated as Hedging Instruments Interest rate swap Accounts payable, accrued expenses and other liabilities — — (16) (28) — — (16) (28) Total derivatives $ 560 $ 461 $ (2,171) $ (3,576) |
Schedule of derivative instruments, effect on other comprehensive income (loss) | The following tables present the impact of our derivative instruments in the condensed consolidated financial statements (in thousands): Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss Three Months Ended June 30, Six Months Ended June 30, Derivatives in Cash Flow Hedging Relationships 2021 2020 2021 2020 Interest rate swaps $ 255 $ (33) $ 1,211 $ (2,650) Foreign currency collars (170) (640) 275 500 Interest rate caps 20 15 (4) (124) Foreign currency forward contracts — (286) — (493) Derivatives in Net Investment Hedging Relationship (a) Foreign currency collars — (20) — 129 Total $ 105 $ (964) $ 1,482 $ (2,638) ___________ (a) The changes in fair value and the settlement of these contracts were reported in the foreign currency translation adjustment section of Other comprehensive income (loss). Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Interest rate swaps Interest expense $ (363) $ (434) $ (862) $ (613) Foreign currency collars Other gains and (losses) 108 235 110 355 Interest rate caps Interest expense (37) (20) (65) (37) Foreign currency forward contracts Other gains and (losses) — 264 — 542 Total $ (292) $ 45 $ (817) $ 247 |
Schedule of derivative instruments, gain (loss) | The following table presents the impact of our derivative instruments in the condensed consolidated financial statements (in thousands): Amount of Gain on Derivatives Recognized in Income Derivatives Not in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Foreign currency collars Other gains and (losses) $ (87) $ (90) $ (42) $ (9) Interest rate swap Interest expense 6 3 12 11 Foreign currency forward contracts Other gains and (losses) — — — 7 Derivatives in Cash Flow Hedging Relationships Interest rate swaps Interest expense 363 434 862 613 Total $ 282 $ 347 $ 832 $ 622 |
Schedule of derivative instruments | The interest rate swaps and caps that our consolidated subsidiaries had outstanding as of June 30, 2021 are summarized as follows (currency in thousands): Interest Rate Derivatives Number of Instruments Notional Fair Value at June 30, 2021 (a) Interest rate swaps 7 53,099 USD $ (2,139) Interest rate caps 4 58,043 EUR 23 Interest rate caps 2 59,000 GBP 4 Derivatives Not Designated as Hedging Instruments Interest rate swap (b) 1 8,582 EUR (16) $ (2,128) ___________ (a) Fair value amount is based on the exchange rate of the respective currencies as of June 30, 2021, as applicable. (b) This interest rate swap does not qualify for hedge accounting; however, it does protect against fluctuations in interest rates related to the underlying variable-rate debt. The following table presents the foreign currency derivative contracts we had outstanding and their designations as of June 30, 2021 (currency in thousands): Foreign Currency Derivatives Number of Instruments Notional Fair Value at Designated as Cash Flow Hedging Instruments Foreign currency collars 10 6,500 EUR $ 428 Foreign currency collars 8 10,000 NOK 89 $ 517 |
Non-Recourse Secured Debt, Net
Non-Recourse Secured Debt, Net (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of debt maturities | Scheduled debt principal payments during the remainder of 2021, each of the next four calendar years following December 31, 2021, and thereafter are as follows (in thousands): Years Ending December 31, Total 2021 (remainder) $ 75,510 2022 257,044 2023 348,938 2024 207,015 2025 346,371 Thereafter through 2039 102,708 Total principal payments 1,337,586 Unamortized deferred financing costs (7,630) Unamortized premium, net 1,763 Total $ 1,331,719 |
Earnings (Loss) Per Share and_2
Earnings (Loss) Per Share and Equity (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of basic and diluted loss per share | The following table presents earnings (loss) per share (in thousands, except share and per share amounts): Three Months Ended June 30, 2021 2020 Basic and Diluted Weighted-Average Allocation of Net Income Basic and Diluted Earnings Per Share Basic and Diluted Weighted-Average Allocation of Net Loss Basic and Diluted Loss Per Share Class A common stock 119,956,934 $ 1,551 $ 0.01 118,482,095 $ (922) $ (0.01) Class C common stock 32,095,896 415 0.01 32,493,253 (269) (0.01) Net income (loss) attributable to CPA:18 – Global $ 1,966 $ (1,191) Six Months Ended June 30, 2021 2020 Basic and Diluted Weighted-Average Allocation of Net Income Basic and Diluted Earnings Per Share Basic and Diluted Weighted-Average Allocation of Net Loss Basic and Diluted Loss Per Share Class A common stock 119,738,090 $ 1,953 $ 0.02 118,225,178 $ (7,321) $ (0.06) Class C common stock 32,141,413 524 0.02 32,469,447 (2,050) (0.06) Net income (loss) attributable to CPA:18 – Global $ 2,477 $ (9,371) |
Reclassification out of accumulated other comprehensive income | The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands): Three Months Ended June 30, 2021 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ (1,988) $ (35,411) $ (37,399) Other comprehensive income before reclassifications (187) 6,570 6,383 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 400 — 400 Other gains and (losses) (108) — (108) Net current-period other comprehensive income 105 6,570 6,675 Net current-period other comprehensive income attributable to noncontrolling interests (1) (383) (384) Ending balance $ (1,884) $ (29,224) $ (31,108) Three Months Ended June 30, 2020 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ (1,682) $ (78,230) $ (79,912) Other comprehensive income before reclassifications (899) 12,306 11,407 Amounts reclassified from accumulated other comprehensive loss to: Other gains and (losses) (499) — (499) Interest expense 454 — 454 Net current-period other comprehensive income (944) 12,306 11,362 Net current-period other comprehensive income attributable to noncontrolling interests — (1,396) (1,396) Ending balance $ (2,626) $ (67,320) $ (69,946) Six Months Ended June 30, 2021 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ (3,363) $ (16,567) $ (19,930) Other comprehensive loss before reclassifications 665 (13,588) (12,923) Amounts reclassified from accumulated other comprehensive loss to: Interest expense 927 — 927 Other gains and (losses) (110) — (110) Net current-period other comprehensive loss 1,482 (13,588) (12,106) Net current-period other comprehensive loss attributable to noncontrolling interests (3) 931 928 Ending balance $ (1,884) $ (29,224) $ (31,108) Six Months Ended June 30, 2020 Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Total Beginning balance $ 138 $ (56,673) $ (56,535) Other comprehensive loss before reclassifications (2,520) (11,776) (14,296) Amounts reclassified from accumulated other comprehensive loss to: Other gains and (losses) (897) — (897) Interest expense 650 — 650 Net current-period other comprehensive loss (2,767) (11,776) (14,543) Net current-period other comprehensive loss attributable to noncontrolling interests 3 1,129 1,132 Ending balance $ (2,626) $ (67,320) $ (69,946) |
Segment Reporting (Tables)
Segment Reporting (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Segment Reporting [Abstract] | |
Reconciliation of revenue from segments to consolidated | The following tables present a summary of comparative results and assets for these business segments (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2021 2020 2021 2020 Net Lease Revenues (a) $ 29,127 $ 26,538 $ 57,929 $ 50,605 Operating expenses (b) (17,792) (15,421) (35,585) (36,023) Interest expense (7,932) (6,743) (15,809) (13,601) Other gains and (losses) 159 224 402 (3,216) (Provision for) benefit from income taxes (369) (1,341) 841 (702) Net income attributable to noncontrolling interests (115) (1,526) (588) (2,226) Net income (loss) attributable to CPA:18 – Global $ 3,078 $ 1,731 $ 7,190 $ (5,163) Self Storage Revenues $ 17,140 $ 14,670 $ 33,408 $ 30,026 Operating expenses (8,974) (9,080) (18,066) (18,175) Interest expense (3,034) (3,374) (6,300) (6,730) Other gains and (losses) (c) 22 (155) (34) (209) Provision for income taxes (22) (17) (88) (48) Net income attributable to CPA:18 – Global $ 5,132 $ 2,044 $ 8,920 $ 4,864 Other Operating Properties Revenues $ 3,343 $ 2,010 $ 6,642 $ 4,757 Operating expenses (2,469) (1,324) (4,979) (2,809) Interest expense (597) (192) (1,167) (444) Other gains and (losses) — 4 (3) 19 Benefit from income taxes 8 38 43 52 Net loss attributable to noncontrolling interests 19 25 64 30 Net income attributable to CPA:18 – Global $ 304 $ 561 $ 600 $ 1,605 All Other Revenues (d) $ — $ 710 $ — $ 1,420 Net (loss) income attributable to CPA:18 – Global $ (12) $ 710 $ (12) $ 1,420 Corporate Unallocated Corporate Overhead (e) $ (4,749) $ (4,208) $ (10,895) $ (8,152) Net income attributable to noncontrolling interests — Available Cash Distributions $ (1,787) $ (2,029) $ (3,326) $ (3,945) Total Company Revenues (a) (d) $ 49,610 $ 43,928 $ 97,979 $ 86,808 Operating expenses (b) (34,300) (30,582) (68,576) (66,810) Interest expense (11,593) (10,354) (23,340) (20,843) Other gains and (losses) (c) (e) 905 905 (64) (1,221) (Provision for) benefit from income taxes (773) (1,558) 328 (1,164) Net income attributable to noncontrolling interests (1,883) (3,530) (3,850) (6,141) Net income (loss) attributable to CPA:18 – Global $ 1,966 $ (1,191) $ 2,477 $ (9,371) The three months ended June 30, 2021 and 2020 include straight-line rent adjustments of $0.8 million and $0.3 million, respectively, and $1.9 million and $1.0 million for the six months ended June 30, 2021 and 2020, respectively. The six months ended June 30, 2020 includes a $7.0 million write-off of straight-line rent receivables ( Note 2 ). Straight-line lease revenue is only recognized when deemed probable of collection, and is included within Lease revenues — net-leased within our condensed consolidated financial statements. We did not recognize uncollected rent within lease revenues of $3.1 million and $6.6 million during the three and six months ended June 30, 2021, respectively, and $3.0 million during both the three and six months ended June 30, 2020 (primarily relating to certain net lease hotels impacted by the COVID-19 pandemic) ( Note 2) . (b) The six months ended June 30, 2020 includes an allowance for credit loss of $4.9 million ( Note 5 ). (c) Includes Losses from equity method investment in real estate for the three and six months ended June 30, 2020. In December 2020, we sold our sole equity method investment. (d) On July 28, 2020, we were notified that the borrower had defaulted on the mortgage loan senior to our mezzanine tranche, and since that date we have not recognized interest income ( Note 5 ). (e) Included in unallocated corporate overhead are expenses and other gains and (losses) that are calculated and reported at the portfolio level and not evaluated as part of any segment’s operating performance. Such items include asset management fees, general and administrative expenses, and gains and losses on foreign currency transactions and derivative instruments. Asset management fees totaled $3.2 million and $2.9 million for the three months ended June 30, 2021 and 2020, respectively, and $6.3 million and $5.9 million for the six months ended June 30, 2021 and 2020, respectively ( Note 3 ). |
Reconciliation of assets from segment to consolidated | Total Assets June 30, 2021 December 31, 2020 Net Lease $ 1,672,086 $ 1,688,259 Self Storage 345,140 345,936 Other Operating Properties 263,981 258,017 All Other 28,000 28,009 Corporate 12,406 38,697 Total Company $ 2,321,613 $ 2,358,918 |
Organization - Narratives (Deta
Organization - Narratives (Details) ft² in Millions, $ in Millions | 6 Months Ended | 39 Months Ended | 114 Months Ended |
Jun. 30, 2021ft²segmenttenant | Apr. 02, 2015USD ($) | Jun. 30, 2021USD ($)ft²segmenttenant | |
Public Offering | |||
Capital interest ownership in operating partnership (percent) | 99.97% | 99.97% | |
Additional Disclosures | |||
Number of properties (property) | 50 | 50 | |
Number of tenants (tenant) | tenant | 65 | 65 | |
Area of real estate property (sqft) | ft² | 10.1 | 10.1 | |
Number of reportable segments | 3 | ||
Proceeds from issuance of shares | $ | $ 1,200 | ||
Class A common stock | |||
Additional Disclosures | |||
Proceeds from dividend reinvestment plan | $ | $ 213.9 | ||
Class C common stock | |||
Additional Disclosures | |||
Proceeds from dividend reinvestment plan | $ | $ 61.5 | ||
Operating Real Estate | |||
Additional Disclosures | |||
Area of real estate property (sqft) | ft² | 5.3 | 5.3 | |
Operating Real Estate | Self Storage | |||
Additional Disclosures | |||
Number of properties (property) | 65 | 65 | |
Operating Real Estate | Other Operating Properties | Nine Student Housing Developments | |||
Additional Disclosures | |||
Number of properties (property) | 7 | 7 | |
Operating Real Estate | Other Operating Properties | Nine Student Housing Developments | Net lease agreement | |||
Additional Disclosures | |||
Number of properties (property) | 6 | 6 | |
Operating Real Estate | Other Operating Properties | Three Student Housing Operating Properties | |||
Additional Disclosures | |||
Number of properties (property) | 3 | 3 |
Basis of Presentation - Narrati
Basis of Presentation - Narratives (Details) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2021USD ($)variable_interest_entity | Jun. 30, 2020USD ($) | Jun. 30, 2021USD ($)variable_interest_entity | Jun. 30, 2020USD ($) | Dec. 31, 2020USD ($)variable_interest_entity | |
Variable Interest Entity | |||||
Variable interest entities, count | variable_interest_entity | 14 | 14 | 15 | ||
Uncollected rent receivable | $ 3.1 | $ 3 | $ 6.6 | $ 3 | |
Straight-line rent receivables | 20.8 | 20.8 | $ 19 | ||
Deferred tax liabilities | 47.1 | 47.1 | 50.2 | ||
Deferred tax assets, net of valuation | $ 2.3 | $ 2.3 | $ 2.4 | ||
Lease revenues — net-leased | |||||
Variable Interest Entity | |||||
Accounts receivable written off during the period | $ 7 |
Basis of Presentation - Variabl
Basis of Presentation - Variable Interest Entity Disclosure (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 | |
Assets | |||
Real estate — Land, buildings and improvements | $ 1,416,027 | $ 1,440,354 | |
Operating real estate — Land, buildings and improvements | 599,525 | 596,998 | |
Real estate under construction | 246,570 | 180,055 | |
In-place lease intangible assets | 289,473 | 293,075 | |
Accumulated depreciation and amortization | (433,544) | (403,171) | |
Total assets | [1] | 2,321,613 | 2,358,918 |
Liabilities | |||
Non-recourse secured debt, net | 1,331,719 | 1,310,378 | |
Total liabilities | [1] | 1,493,176 | 1,506,367 |
VIE | |||
Assets | |||
Real estate — Land, buildings and improvements | 370,823 | 427,129 | |
Operating real estate — Land, buildings and improvements | 78,933 | 78,927 | |
Real estate under construction | 245,293 | 179,162 | |
In-place lease intangible assets | 104,723 | 106,703 | |
Accumulated depreciation and amortization | (104,942) | (98,433) | |
Total assets | 731,334 | 729,611 | |
Liabilities | |||
Non-recourse secured debt, net | 361,670 | 331,113 | |
Total liabilities | $ 404,354 | $ 390,882 | |
[1] | See Note 2 for details related to variable interest entities (“VIEs”). |
Basis of Presentation - Foreign
Basis of Presentation - Foreign Currencies (Details) | 6 Months Ended | |
Jun. 30, 2021 | Dec. 31, 2020 | |
British Pound Sterling | ||
Real Estate Properties | ||
Foreign currency exchange rate | 1.3850 | 1.3649 |
Increase (decrease) in foreign currency exchange rate | 1.50% | |
Euro | ||
Real Estate Properties | ||
Foreign currency exchange rate | 1.1884 | 1.2271 |
Increase (decrease) in foreign currency exchange rate | (3.20%) | |
Norwegian Krone | ||
Real Estate Properties | ||
Foreign currency exchange rate | 0.1168 | 0.1172 |
Increase (decrease) in foreign currency exchange rate | (0.30%) |
Basis of Presentation - Cash, C
Basis of Presentation - Cash, Cash Equivalents, and Restricted Cash Equivalents Reconciliation (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 | Jun. 30, 2020 | Dec. 31, 2019 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents | $ 37,428 | $ 62,346 | ||
Restricted cash | 29,899 | 57,367 | ||
Total cash and cash equivalents and restricted cash | $ 67,327 | 119,713 | $ 93,228 | $ 163,398 |
Cash held in escrow | $ 30,400 |
Agreements and Transactions w_3
Agreements and Transactions with Related Parties - Narratives (Details) | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||
Jul. 31, 2021USD ($) | Aug. 31, 2020USD ($)property | Jun. 30, 2021USD ($)segmentpropertyshares | Jun. 30, 2021USD ($)segmentpropertyshares | Jun. 30, 2020USD ($) | Mar. 31, 2021$ / shares | Dec. 31, 2020USD ($)property | Mar. 31, 2020 | |
Related Party Transaction | ||||||||
Repayment of debt | $ 37,050,000 | $ 0 | ||||||
Proceeds from notes payable to affiliate | $ 31,000,000 | $ 0 | ||||||
Number of properties (property) | segment | 50 | 50 | ||||||
Loans payable to joint venture | $ 5,100,000 | $ 5,100,000 | $ 5,300,000 | |||||
Percentage of asset management fees payable in cash (percent) | 50.00% | |||||||
Due to Related Party | ||||||||
Preferred return (as a percentage) | 5.00% | |||||||
Personnel and overhead reimbursement (as a percentage) | 1.00% | 1.00% | 1.00% | |||||
Distributions of available cash (as a percentage) | 10.00% | 10.00% | ||||||
Interest income (expense), net | $ 100,000 | $ 100,000 | ||||||
Deferred | ||||||||
Due to Related Party | ||||||||
Interest rate on deferred acquisition fee | 2.00% | 2.00% | ||||||
Class A common stock | ||||||||
Related Party Transaction | ||||||||
Net asset value (usd per share) | $ / shares | $ 8.91 | |||||||
Percentage of asset management fees payable in shares (percent) | 50.00% | |||||||
Minimum | ||||||||
Related Party Transaction | ||||||||
Ownership Interest In joint venture (as a percentage) | 50.00% | 50.00% | 50.00% | |||||
Maximum | ||||||||
Related Party Transaction | ||||||||
Ownership Interest In joint venture (as a percentage) | 99.00% | 99.00% | 99.00% | |||||
Affiliated Entity | ||||||||
Related Party Transaction | ||||||||
Number of properties (property) | property | 18 | 18 | 18 | |||||
Affiliated Entity | W.P. Carey | ||||||||
Related Party Transaction | ||||||||
Number of properties (property) | property | 4 | 4 | 4 | |||||
Affiliated Entity | Student Housing Located in The United Kingdom | Crown | ||||||||
Related Party Transaction | ||||||||
Number of properties (property) | property | 3 | |||||||
Affiliated Entity | Advisor | Class A common stock | ||||||||
Related Party Transaction | ||||||||
Number of shares held by advisor (shares) | shares | 7,629,145 | 7,629,145 | ||||||
Advisor owned percentage of common stock (as a percentage) | 5.00% | |||||||
Affiliated Entity | Crown | ||||||||
Due to Related Party | ||||||||
Payments for advance to affiliate | $ 1,500,000 | |||||||
Interest payments rate (percentage) | 8.00% | |||||||
Line of Credit | Affiliated Entity | ||||||||
Related Party Transaction | ||||||||
Unsecured line of credit | $ 50,000,000 | $ 50,000,000 | ||||||
Line of credit commitment fee (percentage) | 0.20% | |||||||
Repayment of debt | $ 6,100,000 | |||||||
Line of credit outstanding | $ 15,000,000 | $ 15,000,000 | $ 21,100,000 | |||||
Line of Credit | Affiliated Entity | Subsequent Event | ||||||||
Related Party Transaction | ||||||||
Proceeds from notes payable to affiliate | $ 10,000,000 | |||||||
Line of Credit | Affiliated Entity | LIBOR | ||||||||
Related Party Transaction | ||||||||
Variable interest rate (percentage) | 1.05% |
Agreements and Transactions w_4
Agreements and Transactions with Related Parties - Related Party Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Amounts Included in the Condensed Consolidated Statements of Operations | ||||
Asset management fees | $ 3,154 | $ 2,878 | $ 6,292 | $ 5,880 |
Available Cash Distributions | 1,787 | 2,029 | 3,326 | 3,945 |
Personnel and overhead reimbursements | 602 | 606 | 1,232 | 1,331 |
Interest expense on deferred acquisition fees and external joint-venture loans | 23 | 133 | 280 | 256 |
Operating expenses | 5,566 | 5,646 | 11,130 | 11,412 |
Acquisition Fees Capitalized | ||||
Capitalized personnel and overhead reimbursements | 20 | 0 | 40 | 70 |
Current acquisition fees | 0 | 0 | 0 | 110 |
Deferred acquisition fees | 0 | 0 | 0 | 88 |
Transaction fees incurred | $ 20 | $ 0 | $ 40 | $ 268 |
Agreements and Transactions w_5
Agreements and Transactions with Related Parties - Due to Affiliates (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Due to Affiliates | ||
Loan from WPC, including accrued interest | $ 15,029 | $ 21,144 |
External joint venture loans, accounts payable, and other | 5,830 | 6,940 |
Asset management fees payable | 1,059 | 1,328 |
Acquisition fees, including accrued interest | 10 | 1,871 |
Due to Affiliates | $ 21,928 | $ 31,283 |
Real Estate, Operating Real E_3
Real Estate, Operating Real Estate, and Real Estate Under Construction - Narratives (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2021USD ($)segment | Jun. 30, 2020USD ($) | Jun. 30, 2021USD ($)segmentproperty | Jun. 30, 2020USD ($) | Dec. 23, 2020property | |
Real Estate Properties | |||||
Increase (decrease) due to exchange rate fluctuation | $ 6,570 | $ 12,306 | $ (13,588) | $ (11,776) | |
Uncollected rent receivable | 3,100 | 3,000 | 6,600 | 3,000 | |
Interest income from direct financing lease | $ 400 | 600 | 700 | 1,600 | |
Capitalized interest | $ 3,413 | ||||
Number of properties (property) | segment | 50 | 50 | |||
Lease revenues- net-leased | |||||
Real Estate Properties | |||||
Accounts receivable written off during the period | 7,000 | ||||
Noncash investing | |||||
Real Estate Properties | |||||
Accrued liabilities | $ 7,600 | $ 7,600 | |||
Real Estate | |||||
Real Estate Properties | |||||
Increase (decrease) due to exchange rate fluctuation | (22,300) | ||||
Depreciation expense | 9,000 | 7,300 | 17,900 | 14,400 | |
Operating Real Estate | |||||
Real Estate Properties | |||||
Increase (decrease) due to exchange rate fluctuation | 1,700 | ||||
Depreciation expense | 4,300 | $ 3,800 | $ 8,700 | $ 7,600 | |
Build To Suit Projects | |||||
Real Estate Properties | |||||
Number of BTS projects | property | 7 | ||||
Unfunded commitment | $ 92,500 | $ 92,500 | |||
Equity method investments | Self Storage | Self-Storage Facilities Located In Canada | |||||
Real Estate Properties | |||||
Equity method investments ownership (percent) | 100.00% | ||||
Number of properties (property) | property | 3 |
Real Estate, Operating Real E_4
Real Estate, Operating Real Estate, and Real Estate Under Construction - Property Plant and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Investments in real estate: | ||
Net investments in real estate | $ 2,134,957 | $ 2,124,244 |
Real Estate | ||
Investments in real estate: | ||
Land | 232,882 | 235,243 |
Buildings and improvements | 1,183,145 | 1,205,111 |
Less: Accumulated depreciation | (187,597) | (172,319) |
Net investments in real estate | 1,228,430 | 1,268,035 |
Operating Real Estate | ||
Investments in real estate: | ||
Land | 89,275 | 89,148 |
Buildings and improvements | 510,250 | 507,850 |
Less: Accumulated depreciation | (82,339) | (73,569) |
Net investments in real estate | $ 517,186 | $ 523,429 |
Real Estate, Operating Real E_5
Real Estate, Operating Real Estate, and Real Estate Under Construction - Operating Lease Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Lease revenues — net-leased | ||||
Operating Leases, Lease Income | ||||
Lease income — fixed | $ 24,473 | $ 21,462 | $ 48,448 | $ 39,083 |
Lease income — variable | 4,209 | 4,095 | 8,590 | 7,877 |
Total operating lease income | 28,682 | 25,557 | 57,038 | 46,960 |
Lease revenues — operating real estate | ||||
Operating Leases, Lease Income | ||||
Lease income — fixed | 19,645 | 16,013 | 38,453 | 33,315 |
Lease income — variable | 552 | 495 | 1,091 | 1,136 |
Total operating lease income | $ 20,197 | $ 16,508 | $ 39,544 | $ 34,451 |
Real Estate, Operating Real E_6
Real Estate, Operating Real Estate, and Real Estate Under Construction - Rollforward of Real Estate Under Construction (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2021USD ($) | |
Real Estate Under Construction | |
Beginning balance | $ 180,055 |
Capitalized funds | 67,349 |
Foreign currency translation adjustments | (4,247) |
Capitalized interest | 3,413 |
Ending balance | $ 246,570 |
Finance Receivables - Narrative
Finance Receivables - Narratives (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 11 Months Ended | |||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Dec. 31, 2020 | |
Accounts, Notes, Loans and Financing Receivable | ||||||
Interest income from direct financing lease | $ 400,000 | $ 600,000 | $ 700,000 | $ 1,600,000 | ||
Allowance for credit losses | 0 | 0 | 4,900,000 | |||
Cipriani | ||||||
Accounts, Notes, Loans and Financing Receivable | ||||||
Notes receivable, principal amount | $ 28,000,000 | $ 28,000,000 | $ 28,000,000 | |||
Accounts receivable, term | 10 years | |||||
Stated interest rate (percent) | 10.00% | 10.00% | 10.00% | |||
Notes receivable | $ 28,000,000 | $ 28,000,000 | $ 28,000,000 | $ 28,000,000 | ||
Collection of loans receivable | 2,600,000 | |||||
Interest income | $ 700,000 | $ 1,400,000 | ||||
Cipriani | Third Party | ||||||
Accounts, Notes, Loans and Financing Receivable | ||||||
Senior notes | $ 60,000,000 | $ 60,000,000 | $ 60,000,000 |
Finance Receivables - Net Inves
Finance Receivables - Net Investments in Direct Financing Leases (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Receivables [Abstract] | ||
Lease payments receivable | $ 13,637 | $ 14,325 |
Unguaranteed residual value | 15,559 | 15,559 |
Gross investments in direct financing leases | 29,196 | 29,884 |
Less: unearned income | (11,805) | (12,466) |
Less: allowance for credit losses | (485) | (485) |
Net investment in direct financing leases | $ 16,906 | $ 16,933 |
Finance Receivables - Internal
Finance Receivables - Internal Credit Quality Rating (Details) $ in Thousands | Jun. 30, 2021USD ($)tenant | Dec. 31, 2020USD ($)tenant |
Credit Quality Of Finance Receivables | ||
Carrying Value | $ 44,906 | $ 44,933 |
Internally Assigned Grade 1-3 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants and obligors | tenant | 3 | 3 |
Carrying Value | $ 16,906 | $ 16,933 |
Internally Assigned Grade 4 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants and obligors | tenant | 1 | 1 |
Carrying Value | $ 28,000 | $ 28,000 |
Internally Assigned Grade 5 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants and obligors | tenant | 0 | 0 |
Carrying Value | $ 0 | $ 0 |
Intangible Assets and Liabili_3
Intangible Assets and Liabilities - Narratives (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | Dec. 31, 2020 | |
Intangible Assets And Liabilities [Abstract] | |||||
Goodwill | $ 26,921 | $ 26,921 | $ 27,259 | ||
Net amortization of intangibles | $ 3,600 | $ 3,500 | $ 7,200 | $ 7,000 |
Intangible Assets and Liabili_4
Intangible Assets and Liabilities - Intangible Assets and Liabilities Summary (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2021 | Dec. 31, 2020 | |
Amortizable Intangible Assets | ||
Finite-lived intangible assets, gross | $ 253,194 | $ 255,736 |
Less: accumulated amortization | (163,608) | (157,283) |
Finite-lived intangible assets, net | 89,586 | 98,453 |
Goodwill | 26,921 | 27,259 |
Total intangible assets, gross | 280,115 | 282,995 |
Total intangible assets, net | 116,507 | 125,712 |
Amortizable Intangible Liability | ||
Finite-Lived Intangible Liabilities, Gross | (14,726) | (14,776) |
Finite Lived Intangible Liabilities Accumulated Amortization | 8,269 | 7,755 |
Finite Lived Intangible Liabilities Net | (6,457) | (7,021) |
Below-market rent | ||
Amortizable Intangible Liability | ||
Finite-Lived Intangible Liabilities, Gross | (14,726) | (14,776) |
Finite Lived Intangible Liabilities Accumulated Amortization | 8,269 | 7,755 |
Finite Lived Intangible Liabilities Net | $ (6,457) | (7,021) |
Below-market rent | Minimum | ||
Finite Lived Intangible Assets Liabilities | ||
Amortization Period (Years) | 7 years | |
Below-market rent | Maximum | ||
Finite Lived Intangible Assets Liabilities | ||
Amortization Period (Years) | 30 years | |
In-place lease | ||
Amortizable Intangible Assets | ||
Finite-lived intangible assets, gross | $ 242,605 | 244,963 |
Less: accumulated amortization | (157,690) | (151,613) |
Finite-lived intangible assets, net | $ 84,915 | 93,350 |
In-place lease | Minimum | ||
Finite Lived Intangible Assets Liabilities | ||
Amortization Period (Years) | 7 years | |
In-place lease | Maximum | ||
Finite Lived Intangible Assets Liabilities | ||
Amortization Period (Years) | 23 years | |
Above-market rent | ||
Amortizable Intangible Assets | ||
Finite-lived intangible assets, gross | $ 10,589 | 10,773 |
Less: accumulated amortization | (5,918) | (5,670) |
Finite-lived intangible assets, net | $ 4,671 | $ 5,103 |
Above-market rent | Minimum | ||
Finite Lived Intangible Assets Liabilities | ||
Amortization Period (Years) | 7 years | |
Above-market rent | Maximum | ||
Finite Lived Intangible Assets Liabilities | ||
Amortization Period (Years) | 30 years |
Fair Value Measurements - Narra
Fair Value Measurements - Narratives (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Fair Value Disclosures [Abstract] | ||
Deferred financing costs | $ 7,630 | $ 6,900 |
Unamortized premium | $ 1,763 | $ 2,500 |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying Value and Fair Value Measurements (Details) - Level 3 - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Carrying Value | ||
Liabilities | ||
Non-recourse secured debt, net | $ 1,331,719 | $ 1,310,378 |
Assets | ||
Notes receivable | 28,000 | 28,000 |
Fair Value | ||
Liabilities | ||
Non-recourse secured debt, net | 1,350,691 | 1,329,482 |
Assets | ||
Notes receivable | $ 28,000 | $ 28,000 |
Risk Management and Use of De_3
Risk Management and Use of Derivative Financial Instruments - Narratives (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2021 | Dec. 31, 2020 | |
Derivative | ||
Cash collateral posted | $ 0 | $ 0 |
Derivative instrument remaining maturity period | 62 months | |
Collateral received | $ 0 | |
Total credit exposure | 500,000 | |
Derivative in net liability position | 2,200,000 | 3,700,000 |
Termination value of assets | 2,300,000 | $ 3,800,000 |
Individual Counterparty | ||
Derivative | ||
Total credit exposure | 400,000 | |
Interest expense | ||
Derivative | ||
Estimated amount of derivative gain (loss) to be reclassified in the next 12 months | 1,000,000 | |
Other income | ||
Derivative | ||
Estimated amount of derivative gain (loss) to be reclassified in the next 12 months | $ 400,000 |
Risk Management and Use of De_4
Risk Management and Use of Derivative Financial Instruments - Information Regarding Derivative Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Derivatives, Fair Value | ||
Derivative asset fair value | $ 560 | $ 461 |
Derivative liability, fair value | (2,171) | (3,576) |
Derivatives Designated as Hedging Instruments | ||
Derivatives, Fair Value | ||
Derivative asset fair value | 560 | 461 |
Derivative liability, fair value | (2,155) | (3,548) |
Derivatives Designated as Hedging Instruments | Other assets, net | Foreign currency collars | ||
Derivatives, Fair Value | ||
Derivative asset fair value | 533 | 440 |
Derivatives Designated as Hedging Instruments | Other assets, net | Interest rate caps | ||
Derivatives, Fair Value | ||
Derivative asset fair value | 27 | 21 |
Derivatives Designated as Hedging Instruments | Accounts payable, accrued expenses and other liabilities | Foreign currency collars | ||
Derivatives, Fair Value | ||
Derivative liability, fair value | (16) | (198) |
Derivatives Designated as Hedging Instruments | Accounts payable, accrued expenses and other liabilities | Interest rate swaps | ||
Derivatives, Fair Value | ||
Derivative liability, fair value | (2,139) | (3,350) |
Derivatives Not Designated as Hedging Instruments | ||
Derivatives, Fair Value | ||
Derivative liability, fair value | (16) | (28) |
Derivatives Not Designated as Hedging Instruments | Accounts payable, accrued expenses and other liabilities | Interest rate swaps | ||
Derivatives, Fair Value | ||
Derivative liability, fair value | $ (16) | $ (28) |
Risk Management and Use of De_5
Risk Management and Use of Derivative Financial Instruments - Derivative Gain (Loss) Recognized in OCI (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Derivative Instruments, Gain (Loss) | ||||
Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss | $ 105 | $ (964) | $ 1,482 | $ (2,638) |
Derivatives in Cash Flow Hedging Relationships | Interest rate swaps | ||||
Derivative Instruments, Gain (Loss) | ||||
Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss | 255 | (33) | 1,211 | (2,650) |
Derivatives in Cash Flow Hedging Relationships | Foreign currency collars | ||||
Derivative Instruments, Gain (Loss) | ||||
Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss | (170) | (640) | 275 | 500 |
Derivatives in Cash Flow Hedging Relationships | Interest rate caps | ||||
Derivative Instruments, Gain (Loss) | ||||
Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss | 20 | 15 | (4) | (124) |
Derivatives in Cash Flow Hedging Relationships | Foreign currency forward contracts | ||||
Derivative Instruments, Gain (Loss) | ||||
Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss | 0 | (286) | 0 | (493) |
Derivatives in Net Investment Hedging Relationship | Foreign currency collars | ||||
Derivative Instruments, Gain (Loss) | ||||
Amount of Income (Loss) Recognized on Derivatives in Other Comprehensive Loss | $ 0 | $ (20) | $ 0 | $ 129 |
Risk Management and Use of De_6
Risk Management and Use of Derivative Financial Instruments - Derivative Gain (Loss) Reclassified From OCI (Details) - Derivatives in Cash Flow Hedging Relationships - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | $ (292) | $ 45 | $ (817) | $ 247 |
Interest rate swaps | Interest expense | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | (363) | (434) | (862) | (613) |
Foreign currency collars | Other gains and (losses) | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | 108 | 235 | 110 | 355 |
Interest rate caps | Interest expense | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | (37) | (20) | (65) | (37) |
Foreign currency forward contracts | Other gains and (losses) | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | ||||
Amount of (Loss) Gain on Derivatives Reclassified from Other Comprehensive Loss into Income | $ 0 | $ 264 | $ 0 | $ 542 |
Risk Management and Use of De_7
Risk Management and Use of Derivative Financial Instruments - Derivative Gain (Loss) Recognized in Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Amount of Gain on Derivatives Recognized in Income | ||||
Amount of Gain on Derivatives Recognized in Income | $ 282 | $ 347 | $ 832 | $ 622 |
Derivatives Not Designated as Hedging Instruments | Foreign currency collars | Other gains and (losses) | ||||
Amount of Gain on Derivatives Recognized in Income | ||||
Amount of Gain on Derivatives Recognized in Income | (87) | (90) | (42) | (9) |
Derivatives Not Designated as Hedging Instruments | Interest rate swaps | Interest expense | ||||
Amount of Gain on Derivatives Recognized in Income | ||||
Amount of Gain on Derivatives Recognized in Income | 6 | 3 | 12 | 11 |
Derivatives Not Designated as Hedging Instruments | Foreign currency forward contracts | Other gains and (losses) | ||||
Amount of Gain on Derivatives Recognized in Income | ||||
Amount of Gain on Derivatives Recognized in Income | 0 | 0 | 0 | 7 |
Derivatives Designated as Hedging Instruments | Interest rate swaps | Interest expense | Derivatives in Cash Flow Hedging Relationships | ||||
Amount of Gain on Derivatives Recognized in Income | ||||
Amount of Gain on Derivatives Recognized in Income | $ 363 | $ 434 | $ 862 | $ 613 |
Risk Management and Use of De_8
Risk Management and Use of Derivative Financial Instruments - Interest Rate Swap and Caps Summary (Details) € in Thousands, £ in Thousands, $ in Thousands | Jun. 30, 2021USD ($)derivative_instrument | Jun. 30, 2021EUR (€)derivative_instrument | Jun. 30, 2021GBP (£)derivative_instrument |
Derivative | |||
Fair value | $ (2,128) | ||
Derivatives Designated as Hedging Instruments | Interest rate swaps | USD | |||
Derivative | |||
Number of Instruments | derivative_instrument | 7 | 7 | 7 |
Notional Amount | $ 53,099 | ||
Fair value | $ (2,139) | ||
Derivatives Designated as Hedging Instruments | Interest rate caps | EUR | |||
Derivative | |||
Number of Instruments | derivative_instrument | 4 | 4 | 4 |
Notional Amount | € | € 58,043 | ||
Fair value | $ 23 | ||
Derivatives Designated as Hedging Instruments | Interest rate caps | GBP | |||
Derivative | |||
Number of Instruments | derivative_instrument | 2 | 2 | 2 |
Notional Amount | £ | £ 59,000 | ||
Fair value | $ 4 | ||
Derivatives Not Designated as Hedging Instruments | Interest rate swaps | EUR | |||
Derivative | |||
Number of Instruments | derivative_instrument | 1 | 1 | 1 |
Notional Amount | € | € 8,582 | ||
Fair value | $ (16) |
Risk Management and Use of De_9
Risk Management and Use of Derivative Financial Instruments - Foreign Currency Derivatives Details (Details) € in Thousands, kr in Thousands, $ in Thousands | Jun. 30, 2021USD ($)derivative_instrument | Jun. 30, 2021EUR (€)derivative_instrument | Jun. 30, 2021NOK (kr)derivative_instrument |
Derivative | |||
Fair value | $ 517 | ||
Derivatives Designated as Hedging Instruments | Designated as Cash Flow Hedging Instruments | Foreign currency collars | EUR | |||
Derivative | |||
Number of Instruments | derivative_instrument | 10 | 10 | 10 |
Notional Amount | € | € 6,500 | ||
Fair value | $ 428 | ||
Derivatives Designated as Hedging Instruments | Designated as Cash Flow Hedging Instruments | Foreign currency collars | NOK | |||
Derivative | |||
Number of Instruments | derivative_instrument | 8 | 8 | 8 |
Notional Amount | kr | kr 10,000 | ||
Fair value | $ 89 |
Non-Recourse Secured Debt, Ne_2
Non-Recourse Secured Debt, Net - Narratives (Details) | Apr. 30, 2021USD ($) | Apr. 06, 2021USD ($) | Mar. 31, 2021USD ($) | Jul. 31, 2021USD ($) | Jun. 30, 2021USD ($)segmentloanproperty | Jun. 30, 2020USD ($) | Jun. 30, 2021USD ($)segmentloanproperty | Jun. 30, 2020USD ($) | Dec. 31, 2020USD ($) |
Debt Instruments | |||||||||
Weighted average interest rate (percent) | 3.60% | ||||||||
Repayment of secured debt | $ 46,681,000 | $ 9,485,000 | |||||||
Non-recourse secured debt, net | $ 1,331,719,000 | 1,331,719,000 | $ 1,310,378,000 | ||||||
Proceeds from mortgage financing | 80,003,000 | 35,025,000 | |||||||
Increase (decrease) due to exchange rate fluctuation | $ 6,570,000 | $ 12,306,000 | $ (13,588,000) | $ (11,776,000) | |||||
Number of properties (property) | segment | 50 | 50 | |||||||
Tenant Payment Covenant | |||||||||
Debt Instruments | |||||||||
Breached non recourse loans (loan) | loan | 2 | 2 | |||||||
Breached non recourse loans, principal amount | $ 66,000,000 | $ 66,000,000 | |||||||
Loan To Value Covenant | |||||||||
Debt Instruments | |||||||||
Breached non recourse loans (loan) | loan | 1 | 1 | |||||||
Breached non recourse loans, principal amount | $ 55,400,000 | $ 55,400,000 | |||||||
Default principal repayment amount | $ 1,100,000 | $ 1,100,000 | |||||||
Tenant Occupancy Covenant | |||||||||
Debt Instruments | |||||||||
Breached non recourse loans (loan) | segment | 1 | 1 | |||||||
Breached non recourse loans, principal amount | $ 6,900,000 | $ 6,900,000 | |||||||
Number of properties (property) | property | 2 | 2 | |||||||
Long-term debt | |||||||||
Debt Instruments | |||||||||
Increase (decrease) due to exchange rate fluctuation | $ (12,000,000) | ||||||||
Mortgages | |||||||||
Debt Instruments | |||||||||
Repayment of secured debt | $ 39,700,000 | ||||||||
Weighted aver age interest rate (percent) | 4.20% | 4.20% | |||||||
Number of loans (loan) | segment | 2 | ||||||||
Mortgages | Subsequent Event | |||||||||
Debt Instruments | |||||||||
Repayment of secured debt | $ 9,400,000 | ||||||||
Student Housing property In Malaga, Spain | Construction Loans | |||||||||
Debt Instruments | |||||||||
Maximum line of credit approved by directors | $ 27,300,000 | ||||||||
Student Housing property In Malaga, Spain | EURIBOR | Construction Loans | |||||||||
Debt Instruments | |||||||||
Variable interest rate (percentage) | 2.50% | ||||||||
Student Housing Development Swansea, United Kingdom | Construction Loans | |||||||||
Debt Instruments | |||||||||
Maximum line of credit approved by directors | $ 56,600,000 | ||||||||
Debt instrument, extension period | 1 year | ||||||||
Non-recourse secured debt, net | $ 13,200,000 | $ 13,200,000 | |||||||
Student Housing Development Swansea, United Kingdom | LIBOR | Construction Loans | |||||||||
Debt Instruments | |||||||||
Variable interest rate (percentage) | 6.35% | ||||||||
Student Housing Property in Porto, Portugal | Construction Loans | |||||||||
Debt Instruments | |||||||||
Maximum line of credit approved by directors | $ 18,100,000 | ||||||||
Proceeds from mortgage financing | $ 16,400,000 | ||||||||
Stated interest rate (percent) | 2.80% | ||||||||
Remaining borrowing capacity | $ 1,700,000 | $ 1,700,000 | |||||||
Student Housing Property in Porto, Portugal | EURIBOR | Construction Loans | |||||||||
Debt Instruments | |||||||||
Variable interest rate (percentage) | 2.50% | ||||||||
Fixed Interest Rate | |||||||||
Debt Instruments | |||||||||
Weighted average interest rate (percent) | 3.80% | ||||||||
Variable Interest Rate | |||||||||
Debt Instruments | |||||||||
Weighted average interest rate (percent) | 3.00% |
Non-Recourse Secured Debt, Ne_3
Non-Recourse Secured Debt, Net - Schedule of Debt Principal Payments (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Long-term Debt, Fiscal Year Maturity | ||
2021 (remainder) | $ 75,510 | |
2022 | 257,044 | |
2023 | 348,938 | |
2024 | 207,015 | |
2025 | 346,371 | |
Thereafter through 2039 | 102,708 | |
Total principal payments | 1,337,586 | |
Unamortized deferred financing costs | (7,630) | $ (6,900) |
Unamortized premium, net | 1,763 | $ 2,500 |
Total | $ 1,331,719 |
Earnings (Loss) Per Share and_3
Earnings (Loss) Per Share and Equity - Narratives (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | Dec. 31, 2020 | |
Distributions Declared | |||||
Interest expense | $ 11,593 | $ 10,354 | $ 23,340 | $ 20,843 | |
Distributions payable | $ 9,493 | $ 9,493 | $ 9,447 | ||
Class C | |||||
Distributions Declared | |||||
Interest expense | $ 100 | $ 100 | |||
Distributions declared per share (in dollars per share) | $ 0.0625 | ||||
Class A | |||||
Distributions Declared | |||||
Distributions declared per share (in dollars per share) | $ 0.0625 |
Earnings (Loss) Per Share and_4
Earnings (Loss) Per Share and Equity - Basic and Diluted Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Basic and Diluted | ||||
Allocation of net (loss) income | $ 1,966 | $ (1,191) | $ 2,477 | $ (9,371) |
Class A common stock | ||||
Basic and Diluted | ||||
Diluted weighted-average shares outstanding (in shares) | 119,956,934 | 118,482,095 | 119,738,090 | 118,225,178 |
Basic weighted-average shares outstanding (in shares) | 119,956,934 | 118,482,095 | 119,738,090 | 118,225,178 |
Allocation of net (loss) income | $ 1,551 | $ (922) | $ 1,953 | $ (7,321) |
Basic earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
Diluted earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
Class C common stock | ||||
Basic and Diluted | ||||
Diluted weighted-average shares outstanding (in shares) | 32,095,896 | 32,493,253 | 32,141,413 | 32,469,447 |
Basic weighted-average shares outstanding (in shares) | 32,095,896 | 32,493,253 | 32,141,413 | 32,469,447 |
Allocation of net (loss) income | $ 415 | $ (269) | $ 524 | $ (2,050) |
Basic earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
Diluted earnings (loss) per share (in dollars per share) | $ 0.01 | $ (0.01) | $ 0.02 | $ (0.06) |
Earnings (Loss) Per Share and_5
Earnings (Loss) Per Share and Equity - Reclassifications Out of Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Reconciliation Of Accumulated Comprehensive Income | ||||
Beginning equity balance, value | $ 826,198 | $ 791,933 | $ 852,551 | $ 851,671 |
Other comprehensive income (loss) before reclassifications | 6,383 | 11,407 | (12,923) | (14,296) |
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Net current-period other comprehensive income | 6,675 | 11,362 | (12,106) | (14,543) |
Net current-period other comprehensive loss (income) attributable to noncontrolling interests | (384) | (1,396) | 928 | 1,132 |
Ending equity balance, value | 828,437 | 802,516 | 828,437 | 802,516 |
Interest expense | ||||
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Amounts reclassified | 400 | 454 | 927 | 650 |
Other gains and (losses) | ||||
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Amounts reclassified | (108) | (499) | (110) | (897) |
Accumulated Other Comprehensive Loss | ||||
Reconciliation Of Accumulated Comprehensive Income | ||||
Beginning equity balance, value | (37,399) | (79,912) | (19,930) | (56,535) |
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Ending equity balance, value | (31,108) | (69,946) | (31,108) | (69,946) |
Gains and Losses on Derivative Instruments | ||||
Reconciliation Of Accumulated Comprehensive Income | ||||
Beginning equity balance, value | (1,988) | (1,682) | (3,363) | 138 |
Other comprehensive income (loss) before reclassifications | (187) | (899) | 665 | (2,520) |
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Net current-period other comprehensive income | 105 | (944) | 1,482 | (2,767) |
Net current-period other comprehensive loss (income) attributable to noncontrolling interests | (1) | 0 | (3) | 3 |
Ending equity balance, value | (1,884) | (2,626) | (1,884) | (2,626) |
Gains and Losses on Derivative Instruments | Interest expense | ||||
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Amounts reclassified | 400 | 454 | 927 | 650 |
Gains and Losses on Derivative Instruments | Other gains and (losses) | ||||
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Amounts reclassified | (108) | (499) | (110) | (897) |
Foreign Currency Translation Adjustments | ||||
Reconciliation Of Accumulated Comprehensive Income | ||||
Beginning equity balance, value | (35,411) | (78,230) | (16,567) | (56,673) |
Other comprehensive income (loss) before reclassifications | 6,570 | 12,306 | (13,588) | (11,776) |
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Net current-period other comprehensive income | 6,570 | 12,306 | (13,588) | (11,776) |
Net current-period other comprehensive loss (income) attributable to noncontrolling interests | (383) | (1,396) | 931 | 1,129 |
Ending equity balance, value | (29,224) | (67,320) | (29,224) | (67,320) |
Foreign Currency Translation Adjustments | Interest expense | ||||
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Amounts reclassified | 0 | 0 | 0 | 0 |
Foreign Currency Translation Adjustments | Other gains and (losses) | ||||
Amounts reclassified from accumulated other comprehensive income (loss) to: | ||||
Amounts reclassified | $ 0 | $ 0 | $ 0 | $ 0 |
Segment Reporting - Narratives
Segment Reporting - Narratives (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021USD ($) | Jun. 30, 2020USD ($) | Jun. 30, 2021USD ($)segment | Jun. 30, 2020USD ($) | |
Segment Reporting Information | ||||
Number of reportable segments | segment | 3 | |||
Uncollected rent receivable | $ 3,100,000 | $ 3,000,000 | $ 6,600,000 | $ 3,000,000 |
Allowance for credit losses | 0 | 0 | 4,900,000 | |
Asset management fees | 3,154,000 | 2,878,000 | 6,292,000 | 5,880,000 |
Asset management fees | ||||
Segment Reporting Information | ||||
Asset management fees | 3,200,000 | 2,900,000 | 6,300,000 | 5,900,000 |
Net Lease | Operating Segments | ||||
Segment Reporting Information | ||||
Straight line rent adjustment | $ 800,000 | $ 300,000 | $ 1,900,000 | 1,000,000 |
Lease revenues — net-leased | ||||
Segment Reporting Information | ||||
Accounts receivable written off during the period | $ 7,000,000 |
Segment Reporting - Income Stat
Segment Reporting - Income Statement (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Segment Reporting Information, Profit (Loss) | ||||
Revenues | $ 49,610 | $ 43,928 | $ 97,979 | $ 86,808 |
Operating expenses | (34,300) | (30,582) | (68,576) | (66,810) |
Interest expense | (11,593) | (10,354) | (23,340) | (20,843) |
Other gains and (losses) | 905 | 905 | (64) | (1,221) |
(Provision for) benefit from income taxes | (773) | (1,558) | 328 | (1,164) |
Net income attributable to noncontrolling interests | (1,883) | (3,530) | (3,850) | (6,141) |
Net Income (Loss) Attributable to CPA:18 – Global | 1,966 | (1,191) | 2,477 | (9,371) |
Operating Segments | Net Lease | ||||
Segment Reporting Information, Profit (Loss) | ||||
Revenues | 29,127 | 26,538 | 57,929 | 50,605 |
Operating expenses | (17,792) | (15,421) | (35,585) | (36,023) |
Interest expense | (7,932) | (6,743) | (15,809) | (13,601) |
Other gains and (losses) | 159 | 224 | 402 | (3,216) |
(Provision for) benefit from income taxes | (369) | (1,341) | 841 | (702) |
Net income attributable to noncontrolling interests | (115) | (1,526) | (588) | (2,226) |
Net Income (Loss) Attributable to CPA:18 – Global | 3,078 | 1,731 | 7,190 | (5,163) |
Operating Segments | Self Storage | ||||
Segment Reporting Information, Profit (Loss) | ||||
Revenues | 17,140 | 14,670 | 33,408 | 30,026 |
Operating expenses | (8,974) | (9,080) | (18,066) | (18,175) |
Interest expense | (3,034) | (3,374) | (6,300) | (6,730) |
Other gains and (losses) | 22 | (155) | (34) | (209) |
(Provision for) benefit from income taxes | (22) | (17) | (88) | (48) |
Net Income (Loss) Attributable to CPA:18 – Global | 5,132 | 2,044 | 8,920 | 4,864 |
Operating Segments | Other Operating Properties | ||||
Segment Reporting Information, Profit (Loss) | ||||
Revenues | 3,343 | 2,010 | 6,642 | 4,757 |
Operating expenses | (2,469) | (1,324) | (4,979) | (2,809) |
Interest expense | (597) | (192) | (1,167) | (444) |
Other gains and (losses) | 0 | 4 | (3) | 19 |
(Provision for) benefit from income taxes | 8 | 38 | 43 | 52 |
Net income attributable to noncontrolling interests | 19 | 25 | 64 | 30 |
Net Income (Loss) Attributable to CPA:18 – Global | 304 | 561 | 600 | 1,605 |
All Other | ||||
Segment Reporting Information, Profit (Loss) | ||||
Revenues | 0 | 710 | 0 | 1,420 |
Net Income (Loss) Attributable to CPA:18 – Global | (12) | 710 | (12) | 1,420 |
Corporate | ||||
Segment Reporting Information, Profit (Loss) | ||||
Net income attributable to noncontrolling interests | (1,787) | (2,029) | (3,326) | (3,945) |
Unallocated Corporate Overhead | $ (4,749) | $ (4,208) | $ (10,895) | $ (8,152) |
Segment Reporting - Segment Ass
Segment Reporting - Segment Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 | |
Segment Reporting Information, Additional Information | |||
Assets | [1] | $ 2,321,613 | $ 2,358,918 |
Operating Segments | Net Lease | |||
Segment Reporting Information, Additional Information | |||
Assets | 1,672,086 | 1,688,259 | |
Operating Segments | Self Storage | |||
Segment Reporting Information, Additional Information | |||
Assets | 345,140 | 345,936 | |
Operating Segments | Other Operating Properties | |||
Segment Reporting Information, Additional Information | |||
Assets | 263,981 | 258,017 | |
All Other | |||
Segment Reporting Information, Additional Information | |||
Assets | 28,000 | 28,009 | |
Corporate | |||
Segment Reporting Information, Additional Information | |||
Assets | $ 12,406 | $ 38,697 | |
[1] | See Note 2 for details related to variable interest entities (“VIEs”). |
Subsequent Events (Details)
Subsequent Events (Details) $ in Thousands | 1 Months Ended | 6 Months Ended | |
Jul. 31, 2021USD ($)ft² | Jun. 30, 2021USD ($) | Jun. 30, 2020USD ($) | |
Subsequent Events | |||
Proceeds from notes payable to affiliate | $ 31,000 | $ 0 | |
Repayment of secured debt | 46,681 | $ 9,485 | |
Mortgages | |||
Subsequent Events | |||
Repayment of secured debt | $ 39,700 | ||
Subsequent Event | Mortgages | |||
Subsequent Events | |||
Repayment of secured debt | $ 9,400 | ||
Subsequent Event | Student Housing Project Located In Coimbra, Portugal | |||
Subsequent Events | |||
Area of land | ft² | 135,076,000 | ||
Subsequent Event | Student Housing Project Located In Pamplona, Spain | |||
Subsequent Events | |||
Area of land | ft² | 91,363,000 |
Uncategorized Items - cpa18-202
Label | Element | Value |
Accounting Standards Update [Extensible Enumeration] | us-gaap_AccountingStandardsUpdateExtensibleList | Accounting Standards Update 2016-13 [Member] |