UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-55376
Industrial Property Trust Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Maryland | | 61-1577639 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
518 Seventeenth Street, 17th Floor Denver, CO | | 80202 |
(Address of principal executive offices) | | (Zip code) |
(303) 228-2200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | |
Large accelerated filer | ¨ | Accelerated filer | ¨ | Smaller reporting company | ¨ |
| | | | | |
Non-accelerated filer | x | | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Securities registered pursuant to Section 12(b) of the Act: None
As of May 8, 2019, there were 105,852,144 shares of the registrant’s Class A common stock and 71,784,346 shares of the registrant’s Class T common stock outstanding.
INDUSTRIAL PROPERTY TRUST INC.
TABLE OF CONTENTS
|
| | |
| | Page |
| |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| |
| |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 6. | | |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INDUSTRIAL PROPERTY TRUST INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| | | | | | | | |
| | As of |
(in thousands, except per share data) | | March 31, 2019 | | December 31, 2018 |
| | (unaudited) | | |
ASSETS | | | | |
Net investment in real estate properties | | $ | 2,640,642 |
| | $ | 2,660,798 |
|
Investment in unconsolidated joint venture partnerships | | 116,762 |
| | 113,869 |
|
Cash and cash equivalents | | 5,340 |
| | 5,698 |
|
Restricted cash | | — |
| | 65 |
|
Straight-line and tenant receivables, net | | 32,639 |
| | 28,838 |
|
Due from affiliates | | 161 |
| | 326 |
|
Other assets | | 17,243 |
| | 22,030 |
|
Total assets | | $ | 2,812,787 |
| | $ | 2,831,624 |
|
LIABILITIES AND EQUITY | | | | |
Liabilities | | | | |
Accounts payable and accrued liabilities | | $ | 19,962 |
| | $ | 22,801 |
|
Debt, net | | 1,549,951 |
| | 1,538,824 |
|
Due to affiliates | | 757 |
| | 217 |
|
Distributions payable | | 23,889 |
| | 23,953 |
|
Distribution fees payable to affiliates | | 16,426 |
| | 18,492 |
|
Other liabilities | | 44,742 |
| | 46,979 |
|
Total liabilities | | 1,655,727 |
| | 1,651,266 |
|
Commitments and contingencies (Note 9) | |
| |
|
Equity | | | | |
Stockholders’ equity: | | | | |
Preferred stock, $0.01 par value - 200,000 shares authorized, none issued and outstanding | | — |
| | — |
|
Class A common stock, $0.01 par value per share - 900,000 shares authorized, 105,728 shares and 105,674 shares issued and outstanding, respectively | | 1,057 |
| | 1,057 |
|
Class T common stock, $0.01 par value per share - 600,000 shares authorized, 71,532 shares and 71,280 shares issued and outstanding, respectively | | 715 |
| | 713 |
|
Additional paid-in capital | | 1,589,613 |
| | 1,582,846 |
|
Accumulated deficit | | (446,352 | ) | | (420,697 | ) |
Accumulated other comprehensive income | | 12,026 |
| | 16,438 |
|
Total stockholders’ equity | | 1,157,059 |
| | 1,180,357 |
|
Noncontrolling interests | | 1 |
| | 1 |
|
Total equity | | 1,157,060 |
| | 1,180,358 |
|
Total liabilities and equity | | $ | 2,812,787 |
| | $ | 2,831,624 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
INDUSTRIAL PROPERTY TRUST INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands, except per share data) | | 2019 | | 2018 |
Revenues: | | | | |
Rental revenues | | $ | 62,509 |
| | $ | 58,894 |
|
Total revenues | | 62,509 |
| | 58,894 |
|
Operating expenses: | | | | |
Rental expenses | | 17,063 |
| | 15,806 |
|
Real estate-related depreciation and amortization | | 26,768 |
| | 27,871 |
|
General and administrative expenses | | 2,214 |
| | 2,853 |
|
Asset management fees, related party | | 6,019 |
| | 6,165 |
|
Total operating expenses | | 52,064 |
| | 52,695 |
|
Other (income) expenses: | | | | |
Equity in income of unconsolidated joint venture partnerships | | (381 | ) | | (1,053 | ) |
Interest expense and other | | 13,292 |
| | 11,682 |
|
Total other expenses | | 12,911 |
| | 10,629 |
|
Net loss | | (2,466 | ) | | (4,430 | ) |
Net income attributable to noncontrolling interests | | — |
| | — |
|
Net loss attributable to common stockholders | | $ | (2,466 | ) | | $ | (4,430 | ) |
Weighted-average shares outstanding | | 177,076 |
| | 175,565 |
|
Net loss per common share - basic and diluted | | $ | (0.01 | ) | | $ | (0.03 | ) |
See accompanying Notes to Condensed Consolidated Financial Statements.
INDUSTRIAL PROPERTY TRUST INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands) | | 2019 | | 2018 |
Net loss attributable to common stockholders | | $ | (2,466 | ) | | $ | (4,430 | ) |
Change from cash flow hedging derivatives | | (4,412 | ) | | 4,984 |
|
Comprehensive (loss) income attributable to common stockholders | | $ | (6,878 | ) | | $ | 554 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
INDUSTRIAL PROPERTY TRUST INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Stockholders’ Equity | | | | |
| | Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Noncontrolling Interests | | Total |
(in thousands) | | Shares | | Amount | | | | | |
Balance as of December 31, 2017 | | 174,514 |
| | $ | 1,745 |
| | $ | 1,561,749 |
| | $ | (320,897 | ) | | $ | 16,872 |
| | $ | 1 |
| | $ | 1,259,470 |
|
Net loss | | — |
| | — |
| | — |
| | (4,430 | ) | | — |
| | — |
| | (4,430 | ) |
Change from cash flow hedging derivatives | | — |
| | — |
| | — |
| | — |
| | 4,984 |
| | — |
| | 4,984 |
|
Issuance of common stock | | 1,257 |
| | 13 |
| | 12,208 |
| | — |
| | — |
| | — |
| | 12,221 |
|
Share-based compensation | | — |
| | — |
| | 562 |
| | — |
| | — |
| | — |
| | 562 |
|
Upfront offering costs | | — |
| | — |
| | (104 | ) | | — |
| | — |
| | — |
| | (104 | ) |
Trailing distribution fees | | — |
| | — |
| | (19 | ) | | 1,845 |
| | — |
| | — |
| | 1,826 |
|
Redemptions of common stock | | — |
| | — |
| | (6,372 | ) | | — |
| | — |
| | — |
| | (6,372 | ) |
Distributions on common stock | | — |
| | — |
| | — |
| | (25,023 | ) | | — |
| | — |
| | (25,023 | ) |
Balance as of March 31, 2018 | | 175,771 |
| | $ | 1,758 |
| | $ | 1,568,024 |
| | $ | (348,505 | ) | | $ | 21,856 |
| | $ | 1 |
| | $ | 1,243,134 |
|
Balance as of December 31, 2018 | | 176,954 |
| | $ | 1,770 |
| | $ | 1,582,846 |
| | $ | (420,697 | ) | | $ | 16,438 |
| | $ | 1 |
| | $ | 1,180,358 |
|
Net loss | | — |
| | — |
| | — |
| | (2,466 | ) | | — |
| | — |
| | (2,466 | ) |
Change from cash flow hedging derivatives | | — |
| | — |
| | — |
| | — |
| | (4,412 | ) | | — |
| | (4,412 | ) |
Issuance of common stock | | 1,119 |
| | 10 |
| | 11,852 |
| | — |
| | — |
| | — |
| | 11,862 |
|
Share-based compensation | | — |
| | — |
| | 710 |
| | — |
| | — |
| | — |
| | 710 |
|
Upfront offering costs | | — |
| | — |
| | (135 | ) | | — |
| | — |
| | — |
| | (135 | ) |
Trailing distribution fees | | — |
| | — |
| | 34 |
| | 2,033 |
| | — |
| | — |
| | 2,067 |
|
Redemptions of common stock | | (813 | ) | | (8 | ) | | (5,694 | ) | | — |
| | — |
| | — |
| | (5,702 | ) |
Distributions on common stock | | — |
| | — |
| | — |
| | (25,222 | ) | | — |
| | — |
| | (25,222 | ) |
Balance as of March 31, 2019 | | 177,260 |
| | $ | 1,772 |
| | $ | 1,589,613 |
| | $ | (446,352 | ) | | $ | 12,026 |
| | $ | 1 |
| | $ | 1,157,060 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
INDUSTRIAL PROPERTY TRUST INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands) | | 2019 | | 2018 |
Operating activities: | | | | |
Net loss | | $ | (2,466 | ) | | $ | (4,430 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Real estate-related depreciation and amortization | | 26,768 |
| | 27,871 |
|
Equity in income of unconsolidated joint venture partnerships | | (381 | ) | | (1,053 | ) |
Straight-line rent and amortization of above- and below-market leases | | (1,587 | ) | | (2,515 | ) |
Other | | 1,416 |
| | 1,200 |
|
Changes in operating assets and liabilities: | | | | |
Tenant receivables and other assets | | (2,795 | ) | | 2,017 |
|
Accounts payable, accrued expenses and other liabilities | | (2,419 | ) | | (1,198 | ) |
Due from / to affiliates, net | | 731 |
| | 409 |
|
Net cash provided by operating activities | | 19,267 |
| | 22,301 |
|
Investing activities: | | | | |
Real estate acquisitions | | — |
| | (16,271 | ) |
Acquisition deposits | | — |
| | (350 | ) |
Capital expenditures and development activities | | (6,113 | ) | | (8,072 | ) |
Investment in unconsolidated joint venture partnerships | | (2,533 | ) | | (3,383 | ) |
Net proceeds from sale of joint venture partnership ownership interest | | — |
| | 4,235 |
|
Net cash used in investing activities | | (8,646 | ) | | (23,841 | ) |
Financing activities: | | | | |
Proceeds from line of credit | | 25,000 |
| | 42,000 |
|
Repayments of line of credit | | (14,000 | ) | | (19,000 | ) |
Repayments of mortgage notes | | (475 | ) | | — |
|
Offering costs paid related to issuance of common stock | | (161 | ) | | (184 | ) |
Distributions paid to common stockholders | | (11,433 | ) | | (10,923 | ) |
Distribution fees paid | | (1,989 | ) | | (1,822 | ) |
Redemptions of common stock | | (7,986 | ) | | (4,729 | ) |
Net cash (used in) provided by financing activities | | (11,044 | ) | | 5,342 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash | | (423 | ) | | 3,802 |
|
Cash, cash equivalents and restricted cash, at beginning of period | | 5,763 |
| | 5,462 |
|
Cash, cash equivalents and restricted cash, at end of period | | $ | 5,340 |
| | $ | 9,264 |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
INDUSTRIAL PROPERTY TRUST INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Unless the context otherwise requires, the “Company” refers to Industrial Property Trust Inc. and its consolidated subsidiaries.
The accompanying unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain disclosures normally included in the annual audited financial statements prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) have been omitted. As such, the accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 6, 2019 (“2018 Form 10-K”).
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments and eliminations, consisting only of normal recurring adjustments necessary for a fair presentation in conformity with GAAP.
Recently Adopted Accounting Standards
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, “Leases (Subtopic 842)” (“ASU 2016-02”), which provides guidance for greater transparency in financial reporting by organizations that lease assets such as real estate, airplanes and manufacturing equipment by requiring such organizations to recognize lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The Company adopted the standard when it became effective for the Company, as of the reporting period beginning January 1, 2019, and the Company elected the practical expedients available for implementation under the standard. Under the practical expedients election, the Company was not be required to reassess: (i) whether an expired or existing contract meets the definition of a lease; (ii) the lease classification at the adoption date for expired or existing leases; and (iii) whether costs previously capitalized as initial direct costs would continue to be amortized. The practical expedient also allowed the Company to not separate tenant reimbursement revenue from rental revenue if certain criteria were met. The Company assessed the criteria and concluded that the timing and pattern of transfer for rental revenue and the related tenant reimbursement revenue are the same and the lease component, if accounted for separately, would be classified as an operating lease. As such, the Company accounts for and presented rental revenue and tenant reimbursement revenue as a single component in the condensed consolidated statements of operations. The standard also requires new disclosures within the notes accompanying the condensed consolidated financial statements. Additionally, in January 2018, the FASB issued ASU No. 2018-01, “Leases (Subtopic 842): Land Easement Practical Expedient for Transition to Topic 842” (“ASU 2018-01”), which updates ASU 2016-02 to include land easements under the updated guidance, including the option to elect the practical expedient discussed above. The Company also adopted ASU 2018-01 when it became effective for the Company, as of the reporting period beginning January 1, 2019, and the Company elected the practical expedients available for implementation under the standard. In addition, in December 2018, the FASB issued ASU No. 2018-20, “Narrow—Scope Improvements for Lessors” (“ASU 2018-20”), which updates ASU 2016-02 by providing the option to elect a practical expedient for lessors to exclude sales and other similar taxes from the transaction price of the contract, requires lessors to exclude from revenue and expense lessor costs paid directly to a third party by lessees, and clarifies lessors’ accounting for variable payments related to both lease and nonlease components. The Company adopted ASU 2018-20 when it became effective for the Company, as of the reporting period beginning January 1, 2019, and the Company elected the practical expedients available for implementation under the standard. The adoption of these standards did not have a material effect on the Company’s condensed consolidated financial statements.
In August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities” (“ASU 2017-12”). The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. The transition guidance provides companies with the option of early adopting the new standard using a modified retrospective transition method in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018. The Company adopted ASU 2017-12 as of the reporting period beginning on January 1, 2019. The adoption of this standard did not have a material effect on the Company’s condensed consolidated financial statements.
In March 2019, the FASB issued ASU No. 2019-01, “Leases (Topic 842): Codification Improvements” (“ASU 2019-01”), which updates ASU 2016-02 to clarify that entities are not required to provide interim disclosures related to their adoption of ASU 2016-02 as required for other accounting changes and error corrections. The Company adopted this standard in
conjunction with the adoption of ASU 2016-02. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements.
2. INVESTMENT IN REAL ESTATE PROPERTIES
As of March 31, 2019 and December 31, 2018, the Company’s consolidated investment in real estate properties consisted of 236 industrial buildings.
|
| | | | | | | | |
| | As of |
(in thousands) | | March 31, 2019 | | December 31, 2018 |
Land | | $ | 789,840 |
| | $ | 789,840 |
|
Building and improvements | | 1,963,532 |
| | 1,956,788 |
|
Intangible lease assets | | 187,013 |
| | 208,234 |
|
Construction in progress | | 14,478 |
| | 16,071 |
|
Investment in real estate properties | | 2,954,863 |
| | 2,970,933 |
|
Less accumulated depreciation and amortization | | (314,221 | ) | | (310,135 | ) |
Net investment in real estate properties | | $ | 2,640,642 |
| | $ | 2,660,798 |
|
Intangible Lease Assets and Liabilities
Intangible lease assets and liabilities, as of March 31, 2019 and December 31, 2018, include the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | As of March 31, 2019 | | As of December 31, 2018 |
(in thousands) | | Gross | | Accumulated Amortization | | Net | | Gross | | Accumulated Amortization | | Net |
Intangible lease assets (1) | | $ | 178,460 |
| | $ | (90,748 | ) | | $ | 87,712 |
| | $ | 197,976 |
| | $ | (104,054 | ) | | $ | 93,922 |
|
Above-market lease assets (1) | | 8,553 |
| | (4,591 | ) | | 3,962 |
| | 10,258 |
| | (5,962 | ) | | 4,296 |
|
Below-market lease liabilities (2) | | (27,882 | ) | | 13,976 |
| | (13,906 | ) | | (30,150 | ) | | 15,056 |
| | (15,094 | ) |
| |
(1) | Included in net investment in real estate properties on the condensed consolidated balance sheets. |
| |
(2) | Included in other liabilities on the condensed consolidated balance sheets. |
Future Minimum Rent
Future minimum base rental payments, which equal the cash basis of monthly contractual rent, owed to the Company from its customers under the terms of non-cancelable operating leases in effect as of March 31, 2019 and December 31, 2018, excluding rental revenues from the potential renewal or replacement of existing leases, were as follows for the next five years and thereafter:
|
| | | | | | | | |
| | As of |
(in thousands) | | March 31, 2019 | | December 31, 2018 |
2019 | | $ | 134,208 |
| | $ | 175,852 |
|
2020 | | 163,205 |
| | 154,892 |
|
2021 | | 141,490 |
| | 132,190 |
|
2022 | | 106,222 |
| | 97,369 |
|
2023 | | 79,995 |
| | 72,016 |
|
Thereafter | | 142,831 |
| | 120,814 |
|
Total | | $ | 767,951 |
| | $ | 753,133 |
|
Rental Revenue Adjustments and Depreciation and Amortization Expense
The following table summarizes straight-line rent adjustments, amortization recognized as an increase (decrease) to rental revenues from above- and below-market lease assets and liabilities, and real estate-related depreciation and amortization expense:
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands) | | 2019 | | 2018 |
Increase (Decrease) to Rental Revenue: | | | | |
Straight-line rent adjustments | | $ | 733 |
| | $ | 1,562 |
|
Above-market lease amortization | | (334 | ) | | (478 | ) |
Below-market lease amortization | | 1,188 |
| | 1,431 |
|
Real Estate-Related Depreciation and Amortization: | | | | |
Depreciation expense | | $ | 18,763 |
| | $ | 17,421 |
|
Intangible lease asset amortization | | 8,005 |
| | 10,450 |
|
3. INVESTMENT IN UNCONSOLIDATED JOINT VENTURE PARTNERSHIPS
The Company has entered into joint venture partnerships with third-party investors for purposes of investing in industrial properties located in certain major U.S. distribution markets. The Company reports its investments in the Build-To-Core Industrial Partnership I LP (the “BTC I Partnership”) and the Build-To-Core Industrial Partnership II LP (the “BTC II Partnership”) under the equity method on its consolidated balance sheets due to the fact that the Company maintains significant influence in each partnership. The following table summarizes the Company’s investment in the unconsolidated joint venture partnerships:
|
| | | | | | | | | | | | | | | | |
| | As of | | Investment in Unconsolidated Joint Venture Partnerships as of |
| | March 31, 2019 | | December 31, 2018 | |
($ in thousands) | | Ownership Percentage | | Number of Buildings | | Ownership Percentage | | Number of Buildings | | March 31, 2019 | | December 31, 2018 |
BTC I Partnership | | 20.0% | | 36 | | 20.0% | | 36 | | $ | 98,045 |
| | $ | 97,128 |
|
BTC II Partnership | | 8.0% | | 13 | | 8.0% | | 13 | | 18,717 |
| | 16,741 |
|
Total joint venture partnerships | | | | 49 | | | | 49 | | $ | 116,762 |
| | $ | 113,869 |
|
4. DEBT
The Company’s consolidated indebtedness is currently comprised of borrowings under its line of credit, term loans and mortgage notes. Borrowings under the non-recourse mortgage notes are secured by mortgages or deeds of trust and related assignments and security interests in collateralized and certain cross-collateralized properties, which are generally owned by single purpose entities. A summary of the Company’s debt is as follows:
|
| | | | | | | | | | | | | | |
| | Weighted-Average Effective Interest Rate as of | | | | Balance as of |
($ in thousands) | | March 31, 2019 | | December 31, 2018 | | Maturity Date | | March 31, 2019 | | December 31, 2018 |
Line of credit (1) | | 3.26% | | 3.38% | | January 2020 | | $ | 335,000 |
| | $ | 324,000 |
|
Term loan (2) | | 2.50% | | 2.65% | | January 2021 | | 350,000 |
| | 350,000 |
|
Term loan (3) | | 3.89% | | 4.05% | | May 2022 | | 150,000 |
| | 150,000 |
|
Fixed-rate mortgage notes (4) | | 3.36% | | 3.36% | | July 2020 - December 2025 | | 721,052 |
| | 721,526 |
|
Total principal amount / weighted-average (5) | | 3.19% | | 3.27% | | | | $ | 1,556,052 |
| | $ | 1,545,526 |
|
Less unamortized debt issuance costs | | | | | | | | $ | (6,101 | ) | | $ | (6,702 | ) |
Total debt, net | | | | | | | | $ | 1,549,951 |
| | $ | 1,538,824 |
|
Gross book value of properties encumbered by debt | | | | | | $ | 1,143,426 |
| | $ | 1,147,963 |
|
| |
(1) | The effective interest rate is calculated based on either: (i) the London Interbank Offered Rate (“LIBOR”) multiplied by a statutory reserve rate plus a margin ranging from 1.40% to 2.30%; or (ii) an alternative base rate plus a margin ranging from 0.40% to 1.30%, each depending on the Company’s consolidated leverage ratio. The weighted-average effective interest rate is the all-in interest rate, including the effects of interest rate swap agreements relating to $150.0 million in borrowings under this line of credit. As of March 31, 2019, the unused and available portions under the line of credit were both $164.5 million. The line of credit is available for general corporate purposes, including but not limited to the acquisition and operation of permitted investments. |
| |
(2) | The effective interest rate is calculated based on either: (i) LIBOR multiplied by a statutory reserve rate, plus a margin ranging from 1.35% to 2.20%; or (ii) an alternative base rate plus a margin ranging from 0.35% to 1.20%, each depending on the Company’s consolidated leverage ratio. The weighted-average effective interest rate is the all-in interest rate, including the effects of interest rate swap agreements. This term loan is available for general corporate purposes, including but not limited to the acquisition and operation of permitted investments. |
| |
(3) | The effective interest rate is calculated based on either: (i) LIBOR multiplied by a statutory reserve rate, plus a margin ranging from 1.30% to 2.15%; or (ii) an alternative base rate plus a margin ranging from 0.30% to 1.15%, each depending on the Company’s consolidated leverage ratio. The weighted-average effective interest rate is the all-in interest rate. This term loan is available for general corporate purposes, including but not limited to the acquisition and operation of permitted investments. |
| |
(4) | Interest rates range from 2.94% to 3.65%, which includes the effects of an interest rate swap agreement relating to a variable-rate mortgage note with an outstanding amount of $95.2 million and $95.6 million as of March 31, 2019 and December 31, 2018, respectively. The assets and credit of each of the Company’s consolidated properties pledged as collateral for the Company’s mortgage notes are not available to satisfy the Company’s other debt and obligations, unless the Company first satisfies the mortgage notes payable on the respective underlying properties. |
| |
(5) | The weighted-average remaining term of the Company’s consolidated debt was approximately 3.3 years as of March 31, 2019, excluding any extension options on the line of credit. |
As of March 31, 2019, the principal payments due on the Company’s consolidated debt during each of the next five years and thereafter were as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Line of Credit (1) | | Term Loans | | Mortgage Notes | | Total |
Remainder of 2019 | | $ | — |
| | $ | — |
| | $ | 1,717 |
| | $ | 1,717 |
|
2020 | | 335,000 |
| | — |
| | 15,259 |
| | 350,259 |
|
2021 | | — |
| | 350,000 |
| | 6,047 |
| | 356,047 |
|
2022 | | — |
| | 150,000 |
| | 83,579 |
| | 233,579 |
|
2023 | | — |
| | — |
| | 190,472 |
| | 190,472 |
|
Thereafter | | — |
| | — |
| | 423,978 |
| | 423,978 |
|
Total principal payments | | $ | 335,000 |
| | $ | 500,000 |
| | $ | 721,052 |
| | $ | 1,556,052 |
|
| |
(1) | The term of the line of credit may be extended pursuant to a one-year extension option, subject to certain conditions. |
Debt Covenants
The Company’s line of credit, term loans and mortgage note agreements contain various property-level covenants, including customary affirmative and negative covenants. In addition, the line of credit and term loan agreements contain certain corporate level financial covenants, including leverage ratio, fixed charge coverage ratio, and tangible net worth thresholds. The Company was in compliance with its debt covenants as of March 31, 2019.
Derivative Instruments
To manage interest rate risk for certain of its variable-rate debt, the Company uses interest rate swaps as part of its risk management strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the interest rate swap agreements without exchange of the underlying notional amount. Certain of the Company’s variable-rate borrowings are not hedged, and therefore, to an extent, the Company has on-going exposure to interest rate movements.
For derivative instruments that are designated and qualify as cash flow hedges, the gain or loss is recorded as a component of other comprehensive income (loss) (“AOCI”) on the condensed consolidated balance sheets and is reclassified into earnings as interest expense for the same period that the hedged transaction affects earnings, which is when the interest expense is recognized on the related debt. The gain or loss on the derivative instrument is presented in the same line item on the condensed consolidated statement of operations as the earnings effect of the hedged item.
During the next 12 months, the Company estimates that approximately $7.9 million will be reclassified as a decrease to interest expense related to active effective hedges of existing floating-rate debt.
The following table summarizes the location and fair value of the cash flow hedges on the Company’s condensed consolidated balance sheets:
|
| | | | | | | | | | | | |
($ in thousands) | | Number of Contracts | | Notional Amount | | Balance Sheet Location | | Fair Value |
As of March 31, 2019 | | | | | | | | |
Interest rate swaps | | 11 | | $ | 595,152 |
| | Other assets | | $ | 12,026 |
|
As of December 31, 2018 | | | | | | | | |
Interest rate swaps | | 11 | | $ | 595,626 |
| | Other assets | | $ | 16,438 |
|
The following table presents the effect of the Company’s cash flow hedges on the Company’s condensed consolidated financial statements:
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands) | | 2019 | | 2018 |
Derivative Instruments Designated as Cash Flow Hedges | | | | |
(Loss) gain recognized in AOCI | | $ | (2,267 | ) | | $ | 5,792 |
|
Gain reclassified from AOCI into interest expense | | (2,145 | ) | | (808 | ) |
Total interest expense on the condensed consolidated statements of operations in which the effects of the cash flow hedges are recorded | | 13,292 |
| | 11,682 |
|
5. FAIR VALUE
The Company estimates the fair value of its financial instruments using available market information and valuation methodologies it believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that the Company would realize upon disposition.
Fair Value Measurements on a Recurring Basis
The following table presents the Company’s financial instruments measured at fair value on a recurring basis:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total Fair Value |
March 31, 2019 | | | | | | | | |
Assets | | | | | | | | |
Derivative instruments | | $ | — |
| | $ | 12,026 |
| | $ | — |
| | $ | 12,026 |
|
Total assets measured at fair value | | $ | — |
| | $ | 12,026 |
| | $ | — |
| | $ | 12,026 |
|
December 31, 2018 | | | | | | | | |
Assets | | | | | | | | |
Derivative instruments | | $ | — |
| | $ | 16,438 |
| | $ | — |
| | $ | 16,438 |
|
Total assets measured at fair value | | $ | — |
| | $ | 16,438 |
| | $ | — |
| | $ | 16,438 |
|
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Derivative Instruments. The derivative instruments are interest rate swaps. The interest rate swaps are standard cash flow hedges whose fair value is estimated using market-standard valuation models. Such models involve using market-based observable inputs, including interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements, which we have concluded are not material to the valuation. Due to the interest rate swaps being unique and not actively traded, the fair value is classified as Level 2. See “Note 4” above for further discussion of the Company’s derivative instruments.
Nonrecurring Fair Value of Financial Measurements
As of March 31, 2019 and December 31, 2018, the fair values of cash and cash equivalents, restricted cash, tenant receivables, due from/to affiliates, accounts payable and accrued liabilities, and distributions payable approximate their carrying values due to the short-term nature of these instruments. The table below includes fair values for certain of the Company’s financial instruments for which it is practicable to estimate fair value. The carrying values and fair values of these financial instruments were as follows:
|
| | | | | | | | | | | | | | | | |
| | As of March 31, 2019 | | As of December 31, 2018 |
(in thousands) | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Liabilities | | | | | | | | |
Line of credit | | $ | 335,000 |
| | $ | 335,000 |
| | $ | 324,000 |
| | $ | 324,000 |
|
Term loans | | 500,000 |
| | 500,000 |
| | 500,000 |
| | 500,000 |
|
Mortgage notes | | 721,052 |
| | 710,329 |
| | 721,526 |
| | 698,603 |
|
6. STOCKHOLDERS’ EQUITY
Distribution Reinvestment Plan Offering
The Company is continuing to offer and sell shares of its common stock pursuant to its distribution reinvestment plan, which it may amend or terminate at any time, in its sole discretion. The Company has registered $311.9 million in shares of its common stock to be sold pursuant to its distribution reinvestment plan and is offering the shares at a price equal to the net asset value (“NAV”) per share most recently disclosed by the Company, which is $12.33 per share as of November 30, 2018. As of March 31, 2019, $239.6 million in shares remained available for sale pursuant to the Company’s distribution reinvestment plan.
Common Stock
The following table summarizes the changes in the shares outstanding for each class of common stock for the periods presented below:
|
| | | | | | | | | |
(in thousands) | | Class A Shares | | Class T Shares | | Total Shares |
Balance as of December 31, 2017 | | 104,589 |
| | 69,925 |
| | 174,514 |
|
Issuance of common stock: | | | | | | |
DRIP | | 658 |
| | 442 |
| | 1,100 |
|
Stock grants | | 162 |
| | — |
| | 162 |
|
Forfeitures | | (5 | ) | | — |
| | (5 | ) |
Balance as of March 31, 2018 | | 105,404 |
| | 70,367 |
| | 175,771 |
|
Balance as of December 31, 2018 | | 105,674 |
| | 71,280 |
| | 176,954 |
|
Issuance of common stock: | | | | | | |
DRIP | | 579 |
| | 383 |
| | 962 |
|
Stock grants | | 158 |
| | — |
| | 158 |
|
Redemptions | | (682 | ) | | (131 | ) | | (813 | ) |
Forfeitures | | (1 | ) | | — |
| | (1 | ) |
Balance as of March 31, 2019 | | 105,728 |
| | 71,532 |
| | 177,260 |
|
Distributions
The following table summarizes the Company’s distribution activity (including distributions reinvested in shares of the Company’s common stock) for the quarters ended below:
|
| | | | | | | | | | | | | | | | | | | | |
| | Amount |
(in thousands, except per share data) | | Declared per Common Share (1) | | Paid in Cash | | Reinvested in Shares | | Distribution Fees (2) | | Gross Distributions (3) |
2019 | | | | | | | | | | |
March 31 | | $ | 0.1425 |
| | $ | 11,500 |
| | $ | 11,689 |
| | $ | 2,033 |
| | $ | 25,222 |
|
Total | | $ | 0.1425 |
| | $ | 11,500 |
| | $ | 11,689 |
| | $ | 2,033 |
| | $ | 25,222 |
|
2018 | | | | | | | | | | |
December 31 | | $ | 0.1425 |
| | $ | 11,433 |
| | $ | 11,863 |
| | $ | 1,900 |
| | $ | 25,196 |
|
September 30 | | 0.1425 |
| | 11,350 |
| | 11,897 |
| | 1,880 |
| | 25,127 |
|
June 30 | | 0.1425 |
| | 11,262 |
| | 11,980 |
| | 1,864 |
| | 25,106 |
|
March 31 | | 0.1425 |
| | 11,092 |
| | 12,086 |
| | 1,845 |
| | 25,023 |
|
Total | | $ | 0.5700 |
| | $ | 45,137 |
| | $ | 47,826 |
| | $ | 7,489 |
| | $ | 100,452 |
|
| |
(1) | Amounts reflect the quarterly distribution rate authorized by the Company’s board of directors per Class A share and per Class T share of common stock. The quarterly distribution on Class T shares of common stock is reduced by the distribution fees that are payable monthly with respect to such Class T shares (as calculated on a daily basis). |
| |
(2) | Distribution fees are paid monthly to Black Creek Capital Markets, LLC (the “Dealer Manager”) with respect to Class T shares issued in the primary portion of the public offering only. |
| |
(3) | Gross distributions are total distributions before the deduction of distribution fees relating to Class T shares. |
Redemptions
The following table summarizes the Company’s redemption activity for the periods presented below:
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands, except per share data) | | 2019 | | 2018 |
Number of eligible shares redeemed | | 582 |
| | 651 |
|
Aggregate dollar amount of shares redeemed | | $ | 5,702 |
| | $ | 6,372 |
|
Average redemption price per share | | $ | 9.80 |
| | $ | 9.79 |
|
7. RELATED PARTY TRANSACTIONS
The table below summarizes the fees and expenses incurred by the Company for services provided by Industrial Property Advisors LLC (the “Advisor”) and its affiliates, and by the Dealer Manager related to the services the Dealer Manager provided in connection with the Company’s initial public offering, and any related amounts payable:
|
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, | | Payable as of |
| | | March 31, 2019 | | December 31, 2018 |
(in thousands) | | 2019 | | 2018 | | |
Expensed: | | | | | | | | |
Asset management fees (1) | | $ | 6,019 |
| | $ | 5,959 |
| | $ | 47 |
| | $ | 69 |
|
Asset management fees related to dispositions (2) | | — |
| | 206 |
| | — |
| | — |
|
Other expense reimbursements (3) | | 1,529 |
| | 1,411 |
| | 150 |
| | 510 |
|
Total | | $ | 7,548 |
| | $ | 7,576 |
| | $ | 197 |
| | $ | 579 |
|
Capitalized: | | | | | | | | |
Acquisition fees | | $ | — |
| | $ | 259 |
| | $ | — |
| | $ | 62 |
|
Development acquisition fees (4) | | 661 |
| | 447 |
| | 539 |
| | 61 |
|
Total | | $ | 661 |
| | $ | 706 |
| | $ | 539 |
| | $ | 123 |
|
Additional Paid-In Capital: | | | | | | | | |
Offering costs | | $ | 135 |
| | $ | 104 |
| | $ | 45 |
| | $ | 70 |
|
Distribution fees - current (5) | | 2,033 |
| | 1,845 |
| | 700 |
| | 657 |
|
Distribution fees - trailing (5) | | — |
| | — |
| | 16,426 |
| | 18,492 |
|
Total | | $ | 2,168 |
| | $ | 1,949 |
| | $ | 17,171 |
| | $ | 19,219 |
|
| |
(1) | Includes asset management fees other than asset management fees related to dispositions. |
| |
(2) | Asset management fees that relate to the Company’s proportionate share of the disposition fee associated with the dispositions of joint venture partnership properties are included in asset management fees on the Company’s condensed consolidated statement of operations. Asset management fees that relate to the disposition fee associated with dispositions of wholly-owned properties are netted against the respective gain from dispositions and are included in the related net gain amount on the Company’s condensed consolidated statements of operations. |
| |
(3) | Other expense reimbursements include certain expenses incurred in connection with the services provided to the Company under the amended and restated advisory agreement, dated August 12, 2018, by and among the Company, Industrial Property Operating Partnership LP (the “Operating Partnership”), and the Advisor, and are included in general and administrative expenses on the Company’s condensed consolidated statements of operations. These reimbursements include a portion of compensation expenses of individual employees of the Advisor, including certain of the Company’s named executive officers, related to activities for which the Advisor does not otherwise receive a separate fee. A portion of the compensation received by certain employees of the Advisor and its affiliates may be in the form of a restricted stock grant awarded by the Company. The Company shows these as reimbursements to the Advisor to the same extent that the Company recognizes the related share-based compensation on its condensed consolidated statements of operations. The Company reimbursed the Advisor approximately $1.4 million and $1.2 million for the three months ended March 31, 2019 and 2018, respectively, related to these compensation expenses. The remaining amount of other expense reimbursements relate to other general overhead and administrative expenses including, but not limited to, allocated rent paid to both third parties and affiliates of the Advisor, equipment, utilities, insurance, travel and entertainment. |
| |
(4) | Development acquisition fees are included in the total development project costs of the respective properties and are capitalized in construction in progress, which is included in net investment in real estate properties on the Company’s |
condensed consolidated balance sheets. Amounts also include the Company’s proportionate share of development acquisition fees relating to the joint venture partnerships, which is included in investment in unconsolidated joint venture partnerships on the Company’s condensed consolidated balance sheets.
| |
(5) | The distribution fees accrue daily and are payable monthly in arrears. The monthly amount of distribution fees payable is included in distributions payable on the condensed consolidated balance sheets. Additionally, the Company accrues for estimated trailing amounts payable based on the shares outstanding as of the balance sheet date, which are included in distribution fees payable to affiliates on the condensed consolidated balance sheets. All or a portion of the distribution fees are reallowed or advanced by the Dealer Manager to unaffiliated participating broker dealers or broker dealers servicing accounts of investors who own Class T shares. |
Joint Venture Partnerships
For the three months ended March 31, 2019, the joint venture partnerships (as described in “Note 3”) incurred in aggregate approximately $2.0 million in acquisition and asset management fees, which were paid to the Advisor and its wholly-owned subsidiary pursuant to the respective service agreements, as compared to $2.0 million for the three months ended March 31, 2018. Additionally, as of March 31, 2019 and December 31, 2018, the Company had amounts due from the joint venture partnerships of approximately $0.1 million and $0.2 million, respectively, which were recorded in due from affiliates on the condensed consolidated balance sheets.
8. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information and disclosure of non-cash investing and financing activities is as follows:
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands) | | 2019 | | 2018 |
Distributions payable | | $ | 23,889 |
| | $ | 23,814 |
|
Redemptions payable | | 5,652 |
| | 6,372 |
|
Distribution fees payable to affiliates | | 16,426 |
| | 24,245 |
|
Distributions reinvested in common stock | | 11,863 |
| | 12,222 |
|
Non-cash capital expenditures | | 812 |
| | 999 |
|
Restricted Cash
Restricted cash consists of cash held in escrow in connection with certain financing requirements and tenant improvements. The following table presents a reconciliation of the beginning of period and end of period cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the totals shown on the condensed consolidated statements of cash flows:
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands) | | 2019 | | 2018 |
Beginning of period: | | | | |
Cash and cash equivalents | | $ | 5,698 |
| | $ | 5,397 |
|
Restricted cash | | 65 |
| | 65 |
|
Cash, cash equivalents and restricted cash | | $ | 5,763 |
| | $ | 5,462 |
|
End of period: | | | | |
Cash and cash equivalents | | $ | 5,340 |
| | $ | 9,199 |
|
Restricted cash | | — |
| | 65 |
|
Cash, cash equivalents and restricted cash | | $ | 5,340 |
| | $ | 9,264 |
|
9. COMMITMENTS AND CONTINGENCIES
The Company and the Operating Partnership are not presently involved in any material litigation nor, to the Company’s knowledge, is any material litigation threatened against the Company or its subsidiaries.
Environmental Matters
A majority of the properties the Company acquires are subject to environmental reviews either by the Company or the previous owners. In addition, the Company may incur environmental remediation costs associated with certain land parcels it may acquire in connection with the development of land. The Company has acquired certain properties in urban and industrial areas that may have been leased to or previously owned by commercial and industrial companies that discharged hazardous material. The Company may purchase various environmental insurance policies to mitigate its exposure to environmental liabilities. The Company is not aware of any environmental liabilities that it believes would have a material adverse effect on its business, financial condition, or results of operations as of March 31, 2019.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References to the terms “we,” “our,” or “us” refer to Industrial Property Trust Inc. and its consolidated subsidiaries. The following discussion and analysis should be read together with our unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes certain statements that may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements relate to, without limitation, rent and occupancy growth, general conditions in the geographic area where we operate, our future debt and financial position, our future capital expenditures, future distributions and acquisitions (including the amount and nature thereof), other developments and trends of the real estate industry, business strategies and the expansion and growth of our operations. Forward-looking statements are generally identifiable by the use of the words “may,” “will,” “should,” “expect,” “could,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “continue,” “project,” or the negative of these words or other comparable terminology. These statements are not guarantees of future performance, and involve certain risks, uncertainties and assumptions that are difficult to predict.
The forward-looking statements included herein are based upon our current expectations, plans, estimates, assumptions, and beliefs that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. Factors that could have a material adverse effect on our operations and future prospects include, but are not limited to:
| |
• | Our ability to locate and make investments in accordance with our business strategy; |
| |
• | The failure of properties to perform as we expect; |
| |
• | Risks associated with acquisitions, dispositions and development of properties; |
| |
• | Our failure to successfully integrate acquired properties and operations; |
| |
• | Unexpected delays or increased costs associated with any development projects; |
| |
• | The availability of cash flows from operating activities for distributions and capital expenditures; |
| |
• | Defaults on or non-renewal of leases by customers, lease renewals at lower than expected rent, or failure to lease properties at all or on favorable rents and terms; |
| |
• | Difficulties in economic conditions generally and the real estate, debt, and securities markets specifically; |
| |
• | Legislative or regulatory changes, including changes to the laws governing the taxation of real estate investment trusts (“REITs”); |
| |
• | Our failure to obtain, renew, or extend necessary financing or access the debt or equity markets; |
| |
• | Conflicts of interest arising out of our relationships with Industrial Property Advisors Group LLC (the “Sponsor”), the Advisor, and their affiliates; |
| |
• | Risks associated with using debt to fund our business activities, including re-financing and interest rate risks; |
| |
• | Increases in interest rates, operating costs, or greater than expected capital expenditures; |
| |
• | Our ability to continue to qualify as a REIT. |
Any of the assumptions underlying forward-looking statements could prove to be inaccurate. Our stockholders are cautioned not to place undue reliance on any forward-looking statements included in this Quarterly Report on Form 10-Q. All forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q and the risk that actual results will differ materially from the expectations expressed in this Quarterly Report on Form 10-Q will increase with the passage of time. Except as otherwise required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements after the date of this Quarterly Report on Form 10-Q, whether as a result of new information, future events, changed circumstances, or any other reason. In light of the significant uncertainties inherent in the forward-looking statements included in this Quarterly Report on Form 10-Q, including, without limitation, the risks described under “Risk Factors,” the inclusion of such forward-looking statements should not be regarded as a representation by us or any other person that the objectives and plans set forth in this Quarterly Report on Form 10-Q will be achieved.
OVERVIEW
General
Industrial Property Trust Inc. is a Maryland corporation formed on August 28, 2012 to make investments in income-producing real estate assets consisting primarily of high-quality distribution warehouses and other industrial properties that are leased to creditworthy corporate customers. We have operated and elected to be treated as a REIT for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2013, and we intend to continue to operate in accordance with the requirements for qualification as a REIT. We utilize an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) organizational structure to hold all or substantially all of our assets through the Operating Partnership.
On July 24, 2013, we commenced an initial public offering of up to $2.0 billion in shares of our common stock, including up to $1.5 billion in shares of common stock in our primary offering and $500.0 million in shares offered under our distribution reinvestment plan. On June 30, 2017, we terminated the primary portion of our initial public offering. We are continuing to offer and sell shares pursuant to our distribution reinvestment plan at a price equal to the NAV per share that we most recently disclosed, which is $12.33 per share as of November 30, 2018. We may amend or terminate our distribution reinvestment plan offering at any time. As of March 31, 2019, we had raised gross proceeds of approximately $1.8 billion from the sale of 182.1 million shares of our common stock in our public offering, including shares issued under our distribution reinvestment plan. See “Note 6 to the Condensed Consolidated Financial Statements” for information concerning our distribution reinvestment plan offering.
As of March 31, 2019, we owned and managed, either directly or through our minority ownership interests in our joint venture partnerships, a total real estate portfolio that included 285 industrial buildings totaling approximately 49.6 million square feet located in 26 markets throughout the U.S., with 504 customers, and was 89.4% occupied (94.5% leased) with a weighted-average remaining lease term (based on square feet) of approximately 4.0 years. The occupied rate reflects the square footage with a paying customer in place. The leased rate includes the occupied square footage and additional square footage with leases in place that have not yet commenced. As of March 31, 2019:
| |
• | 275 industrial buildings totaling approximately 47.3 million square feet comprised our operating portfolio, which includes stabilized properties, and was 93.3% occupied (95.5% leased). |
| |
• | 10 industrial buildings totaling approximately 2.3 million square feet comprised our development and value-add portfolio, which includes buildings acquired with the intention to reposition or redevelop, or buildings recently completed which have not yet reached stabilization. We generally consider a building to be stabilized on the earlier to occur of the first anniversary of a building’s shell completion or a building achieving 90% occupancy. |
Of our total portfolio, we owned and managed 49 buildings totaling approximately 12.1 million square feet through our minority ownership interests in our joint venture partnerships (as described in “Note 3 to the Condensed Consolidated Financial Statements”). From January 2014 through March 31, 2019, we had acquired, either directly or through our minority ownership interests in our joint venture partnerships, 309 buildings comprised of approximately 52.8 million square feet for an aggregate total purchase price, including costs to complete development projects, of approximately $4.0 billion. We funded these acquisitions primarily with proceeds from our public offering, institutional equity and debt financings. In addition, since January 2014, we have disposed of, either directly or through our minority ownership interests in our joint venture partnerships, 24 buildings comprised of approximately 3.2 million square feet for an aggregate gross sales price of $268.3 million.
We may use the cash flows generated from operating activities, net proceeds from the sale of common stock pursuant to our distribution reinvestment plan, funds provided by debt financings and refinancings, and net proceeds from asset sales to continue to acquire real estate assets and invest in our joint venture partnerships. The number and type of properties we may acquire and debt and other investments we may make will depend upon real estate market conditions and other circumstances existing at the time we make our investments.
Our primary investment objectives include the following:
| |
• | preserving and protecting our stockholders’ capital contributions; |
| |
• | providing current income to our stockholders in the form of regular distributions; and |
| |
• | realizing capital appreciation upon the potential sale of our assets or other liquidity events. |
There is no assurance that we will attain our investment objectives. Our charter places numerous limitations on us with respect to the manner in which we may invest our funds. In most cases these limitations cannot be changed unless our charter is amended, which may require the approval of our stockholders.
We may acquire assets free and clear of mortgage or other indebtedness by paying the entire purchase price in cash or equity securities, or a combination thereof, and we may selectively encumber all or only certain assets with debt. The proceeds from our borrowings may be used to fund investments, make capital expenditures, pay distributions, and for general corporate purposes.
We expect to manage our financing strategy under the current mortgage lending and corporate financing environment by considering various lending sources, which may include long-term fixed-rate mortgage loans, unsecured or secured lines of credit or term loans, private placements or public bond issuances, and the assumption of existing loans in connection with certain property acquisitions, or any combination of the foregoing.
RESULTS OF OPERATIONS
Summary of 2019 Activities
During the three months ended March 31, 2019, we completed the following activities:
| |
• | As of March 31, 2019, we owned, either directly or through our joint venture partnerships, an additional 16 buildings under construction totaling approximately 3.7 million square feet, and seven buildings in the pre-construction phase for an additional 2.5 million square feet. |
| |
• | We leased approximately 3.0 million square feet, which included 2.4 million square feet of new and future leases and 0.6 million square feet of renewals through 29 separate transactions with an average annual base rent of $5.33 per square foot. Future leases represent new leases for units that are entered into while the units are occupied by the current customer. |
Portfolio Information
Our total owned and managed portfolio was as follows:
|
| | | | | | | | | |
| | As of |
(square feet in thousands) | | March 31, 2019 | | December 31, 2018 | | March 31, 2018 |
Portfolio data: | | | | | | |
Consolidated buildings | | 236 |
| | 236 |
| | 236 |
|
Unconsolidated buildings | | 49 |
| | 49 |
| | 46 |
|
Total buildings | | 285 |
| | 285 |
| | 282 |
|
Rentable square feet of consolidated buildings | | 37,455 |
| | 37,455 |
| | 37,566 |
|
Rentable square feet of unconsolidated buildings | | 12,148 |
| | 12,148 |
| | 10,424 |
|
Total rentable square feet | | 49,603 |
| | 49,603 |
| | 47,990 |
|
Total number of customers (1) | | 504 |
| | 510 |
| | 501 |
|
Percent occupied of operating portfolio (1)(2) | | 93.3 | % | | 95.2 | % | | 95.7 | % |
Percent occupied of total portfolio (1)(2) | | 89.4 | % | | 89.0 | % | | 88.6 | % |
Percent leased of operating portfolio (1)(2) | | 95.5 | % | | 95.5 | % | | 96.2 | % |
Percent leased of total portfolio (1)(2) | | 94.5 | % | | 90.9 | % | | 89.6 | % |
| |
(1) | Represents our total portfolio of owned and managed properties, including our consolidated and unconsolidated properties. Unconsolidated properties are those owned through our minority ownership interests in our joint venture partnerships. Properties owned through our joint venture partnerships are shown as if we owned a 100% interest. See “Note 3 to the Condensed Consolidated Financial Statements” for more detail on our joint venture partnerships. |
| |
(2) | See “Overview—General” above for a description of our operating portfolio and our total portfolio (which includes our operating and development and value-add portfolios) and for a description of the occupied and leased rates. |
Results for the Three Months Ended March 31, 2019 Compared to the Same Period in 2018
The following table summarizes our results of operations for the three months ended March 31, 2019 as compared to the same period in 2018. We evaluate the performance of consolidated operating properties we own and manage using a same store analysis because the population of properties in this analysis is consistent from period to period, thereby eliminating the effects of any material changes in the composition of the aggregate portfolio on performance measures. We have defined the same store portfolio to include consolidated operating properties owned for the entirety of both the current and prior reporting periods for which the operations had been stabilized. “Other properties” includes buildings not meeting the same store criteria. The same store operating portfolio for the periods presented below include 224 buildings totaling approximately 35.5 million square feet owned as of January 1, 2018, which portfolio represented 94.7% of total consolidated rentable square feet as of March 31, 2019, and 96.2% of total revenues and 96.8% of net operating income for the three months ended of March 31, 2019.
|
| | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, | | | | |
(in thousands, except per share data) | | 2019 | | 2018 | | $ Change | | % Change |
Rental revenues: | | | | | | | | |
Same store operating properties | | $ | 60,113 |
| | $ | 58,241 |
| | $ | 1,872 |
| | 3.2 | % |
Other properties | | 2,396 |
| | 653 |
| | 1,743 |
| | NM |
|
Total rental revenues | | 62,509 |
| | 58,894 |
| | 3,615 |
| | 6.1 |
|
Rental expenses: | | | | | | | | |
Same store operating properties | | (16,125 | ) | | (15,498 | ) | | (627 | ) | | (4.0 | ) |
Other properties | | (938 | ) | | (308 | ) | | (630 | ) | | NM |
|
Total rental expenses | | (17,063 | ) | | (15,806 | ) | | (1,257 | ) | | (8.0 | ) |
Net operating income: | | | | | | | | |
Same store operating properties | | 43,988 |
| | 42,743 |
| | 1,245 |
| | 2.9 |
|
Other properties | | 1,458 |
| | 345 |
| | 1,113 |
| | NM |
|
Total net operating income | | 45,446 |
| | 43,088 |
| | 2,358 |
| | 5.5 |
|
Other income and (expenses): | | | | | | | | |
Real estate-related depreciation and amortization | | (26,768 | ) | | (27,871 | ) | | 1,103 |
| | 4.0 |
|
General and administrative expenses | | (2,214 | ) | | (2,853 | ) | | 639 |
| | 22.4 |
|
Asset management fees, related party | | (6,019 | ) | | (6,165 | ) | | 146 |
| | 2.4 |
|
Equity in income of unconsolidated joint venture partnerships | | 381 |
| | 1,053 |
| | (672 | ) | | (63.8 | ) |
Interest expense and other | | (13,292 | ) | | (11,682 | ) | | (1,610 | ) | | (13.8 | ) |
Total other income and (expenses) | | (47,912 | ) | | (47,518 | ) | | (394 | ) | | (0.8 | ) |
Net loss | | (2,466 | ) | | (4,430 | ) | | 1,964 |
| | 44.3 |
|
Net income attributable to noncontrolling interests | | — |
| | — |
| | — |
| | — |
|
Net loss attributable to common stockholders | | $ | (2,466 | ) | | $ | (4,430 | ) | | $ | 1,964 |
| | 44.3 | % |
Weighted-average shares outstanding | | 177,076 |
| | 175,565 |
| | 1,511 |
| | |
Net loss per common share - basic and diluted | | $ | (0.01 | ) | | $ | (0.03 | ) | | $ | 0.02 |
| | |
NM = Not meaningful
Rental Revenues. Rental revenues are comprised of rental income, straight-line rent, and amortization of above- and below-market lease assets and liabilities. Total rental revenues increased by approximately $3.6 million, or 6.1%, for the three months ended March 31, 2019 as compared to the same period in 2018, due to an increase in both same store rental revenues and non-same store rental revenues. Same store rental revenues increased by $1.9 million, or 3.2% for the three months ended March 31, 2019 as compared to the same period in 2018, primarily due to higher rental rates for new leases and renewals, as well as a slight increase in the average occupancy rate for the same store operating portfolio from 96.5% to 96.9% for the three months ended March 31, 2019 as compared to the same period in 2018. Non-same store rental revenues increased by $1.7 million for the three months ended March 31, 2019 as compared to the same period in 2018, primarily due to the lease-up activity in mid-to-late 2018 in certain of our non-same store properties, which resulted in a full period of stabilized property operations for the three months ended March 31, 2019.
Rental Expenses. Rental expenses include certain property operating expenses typically reimbursed by our customers, such as real estate taxes, property insurance, property management fees, repair and maintenance, and certain non-recoverable expenses, such as consulting services and roof repairs. Total rental expenses increased by approximately $1.3 million, or 8.0%, for the three months ended March 31, 2019, as compared to the same period in 2018, primarily due to an increase in repairs and maintenance, including higher snow removal costs in both our same store and non-same store portfolios.
Other Income and Expenses. The net amount of other income and expenses, in aggregate, increased by approximately $0.4 million, or 0.8%, for the three months ended March 31, 2019, as compared to the same period in 2018, primarily due to:
| |
• | an increase in interest expense of $1.6 million primarily due to: (i) higher average net borrowings under our line of credit for the three months ended March 31, 2019 of $52.1 million; and (ii) a higher aggregate weighted-average interest rate of 3.19% as of March 31, 2019, as compared to 3.09% as of March 31, 2018. |
Partially offset by:
| |
• | a decrease in real estate-related depreciation and amortization expense of $1.1 million that was driven by certain intangible lease assets that reached full amortization during the second quarter of 2018 and the first quarter of 2019. |
ADDITIONAL MEASURES OF PERFORMANCE
Net Loss and Net Operating Income (“NOI”)
We define NOI as GAAP rental revenues less GAAP rental expenses. For the three months ended March 31, 2019, GAAP net loss attributable to common stockholders was $2.5 million as compared to $4.4 million for the same period in 2018. For the three months ended March 31, 2019, NOI increased 5.5% to $45.4 million as compared to $43.1 million for the same period in 2018. For the three months ended March 31, 2019, same store NOI was $44.0 million, up 2.9% as compared to $42.7 million for the same period in 2018. We consider NOI to be an appropriate supplemental performance measure and believe NOI provides useful information to our investors regarding our financial condition and results of operations because NOI reflects the operating performance of our properties and excludes certain items that are not considered to be controllable in connection with the management of the properties, such as real estate-related depreciation and amortization, acquisition-related expenses, impairment charges, general and administrative expenses and interest expense. However, NOI should not be viewed as an alternative measure of our financial performance since it excludes such expenses, which could materially impact our results of operations. Further, our calculation of NOI may not be comparable to that of other real estate companies as they may use different methodologies for calculating NOI. Therefore, we believe our net loss, as defined by GAAP, to be the most appropriate measure to evaluate our overall performance. Refer to “Results of Operations” above for a reconciliation of our GAAP net loss to NOI for the three months ended March 31, 2019 and 2018.
Funds from Operations (“FFO”) and Modified Funds from Operations (“MFFO”)
We believe that FFO and MFFO, in addition to net loss and cash flows from operating activities as defined by GAAP, are useful supplemental performance measures that our management uses to evaluate our consolidated operating performance. However, these supplemental, non-GAAP measures should not be considered as an alternative to net loss or to cash flows from operating activities as an indication of our performance and are not intended to be used as a liquidity measure indicative of cash flow available to fund our cash needs, including our ability to make distributions to our stockholders. No single measure can provide users of financial information with sufficient information and only our disclosures read as a whole can be relied upon to adequately portray our financial position, liquidity, and results of operations. Fees deferred or waived by the Advisor and payments received from the Advisor pursuant to the expense support agreement, as described in Item 8, “Financial Statements and Supplementary Data” in our 2018 Form 10-K, are included in determining our net loss, which is used to determine FFO and MFFO. If we had not received expense support from the Advisor in prior periods, our FFO and MFFO for such periods would have been lower. In addition, other REITs may define FFO and similar measures differently and choose to treat acquisition-related costs and potentially other accounting line items in a manner different from us due to specific differences in investment and operating strategy or for other reasons.
FFO. As defined by the National Association of Real Estate Investment Trusts (“NAREIT”), FFO is a non-GAAP measure that excludes certain items such as real estate-related depreciation and amortization, impairment of depreciable real estate, and gains or losses on sales of assets. We believe FFO is a meaningful supplemental measure of our operating performance that is useful to investors because depreciation and amortization in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. By excluding gains or losses on the sale of assets, we believe FFO provides a helpful additional measure of our consolidated operating performance on a comparative basis. We use FFO as an indication of our consolidated operating performance and as a guide to making decisions about future investments.
MFFO. As defined by the Institute for Portfolio Alternatives (“IPA”), MFFO is a non-GAAP supplemental financial performance measure used to evaluate our operating performance. Similar to FFO, MFFO excludes items such as real estate-related depreciation and amortization, impairment of depreciable real estate, and gains or losses on sales of assets. MFFO also excludes straight-line rent and amortization of above- and below-market leases. In addition, there are certain other MFFO adjustments as defined by the IPA that are not applicable to us and are not included in our presentation of MFFO.
We use FFO and MFFO to, among other things: (i) evaluate and compare the potential performance of the portfolio, and (ii) evaluate potential performance to determine liquidity event strategies. Although some REITs may present similar measures differently from us, we believe FFO and MFFO generally facilitate a comparison to other REITs that have similar operating characteristics to us. We believe investors are best served if the information that is made available to them allows them to align their analyses and evaluation with the same performance metrics used by management in planning and executing our business strategy. We believe that these performance metrics will assist investors in evaluating the potential performance of the portfolio. However, these supplemental, non-GAAP measures are not necessarily indicative of future performance and should not be considered as an alternative to net loss or to cash flows from operating activities and is not intended to be used as a liquidity measure indicative of cash flow available to fund our cash needs. Neither the SEC, NAREIT, nor any regulatory body has passed judgment on the acceptability of the adjustments used to calculate FFO and MFFO. In the future, the SEC, NAREIT, or a regulatory body may decide to standardize the allowable adjustments across the non-traded REIT industry at which point we may adjust our calculation and characterization of FFO and MFFO.
The following unaudited table presents a reconciliation of GAAP net loss to NAREIT FFO and MFFO: |
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands, except per share data) | | 2019 | | 2018 |
GAAP net loss attributable to common stockholders | | $ | (2,466 | ) | | $ | (4,430 | ) |
GAAP net loss per common share | | $ | (0.01 | ) | | $ | (0.03 | ) |
Reconciliation of GAAP net loss to NAREIT FFO: | | | | |
GAAP net loss attributable to common stockholders | | $ | (2,466 | ) | | $ | (4,430 | ) |
Add (deduct) NAREIT-defined adjustments: | | | | |
Real estate-related depreciation and amortization | | 26,768 |
| | 27,871 |
|
Our share of real estate-related depreciation and amortization of unconsolidated joint venture partnerships | | 1,111 |
| | 889 |
|
Our share of net gain on disposition of real estate properties of unconsolidated joint venture partnerships and sell down of joint venture partnership ownership interest | | — |
| | (595 | ) |
NAREIT FFO attributable to common stockholders | | $ | 25,413 |
| | $ | 23,735 |
|
NAREIT FFO per common share | | $ | 0.14 |
| | $ | 0.14 |
|
Reconciliation of NAREIT FFO to MFFO: | | | | |
NAREIT FFO attributable to common stockholders | | $ | 25,413 |
| | $ | 23,735 |
|
Add (deduct) MFFO adjustments: | | | | |
Straight-line rent and amortization of above/below market leases | | (1,587 | ) | | (2,515 | ) |
Our share of straight-line rent and amortization of above/below market leases of unconsolidated joint venture partnerships | | (226 | ) | | (466 | ) |
MFFO attributable to common stockholders | | $ | 23,600 |
| | $ | 20,754 |
|
MFFO per common share | | $ | 0.13 |
| | $ | 0.12 |
|
Weighted-average shares outstanding | | 177,076 |
| | 175,565 |
|
We believe that our FFO of $25.4 million, or $0.14 per share, as compared to the total gross distributions declared (which are paid in cash or reinvested in shares offered through our distribution reinvestment plan) in the amount of $25.2 million, or $0.14 per share, for the three months ended March 31, 2019 should be indicative of future performance as we are no longer raising capital from the primary portion of our public offering and are no longer in the acquisition phase of our life cycle. See “Liquidity and Capital Resources—Distributions” below for details concerning our distributions, which are paid in cash or reinvested in shares of our common stock by participants in our distribution reinvestment plan.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
Our primary sources of capital for meeting our cash requirements include, and will continue to include, cash flows generated from operating activities, net proceeds from the sale of common stock pursuant to our distribution reinvestment plan offering, funds provided by debt financings and refinancings, and net proceeds from asset sales. Our principal uses of funds are, and will continue to be, for the acquisition of properties and other investments, capital expenditures, operating expenses, payments under our debt obligations, and distributions to our stockholders. We expect to utilize the same sources of capital to meet our short-term and long-term liquidity and capital requirements.
Cash Flows. The following table summarizes our cash flows, as determined on a GAAP basis, for the following periods:
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
(in thousands) | | 2019 | | 2018 |
Total cash provided by (used in): | | | | |
Operating activities | | $ | 19,267 |
| | $ | 22,301 |
|
Investing activities | | (8,646 | ) | | (23,841 | ) |
Financing activities | | (11,044 | ) | | 5,342 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash | | $ | (423 | ) | | $ | 3,802 |
|
Cash provided by operating activities during the three months ended March 31, 2019 decreased by approximately $3.0 million as compared to the same period in 2018, primarily due to a decrease in cash from working capital, which was partially offset by an increase in property operations. Cash used in investing activities during the three months ended March 31, 2019 decreased by approximately $15.2 million as compared to the same period in 2018, primarily due to a decrease in our acquisition, capital expenditure and development activity in the amount of $18.6 million, which was partially offset by $4.2 million relating to net proceeds from the disposition of real estate properties in 2018 and no dispositions in 2019. Cash provided by financing activities of $5.3 million for the three months ended March 31, 2018 decreased by approximately $16.4 million to $11.0 million of cash used in financing activities for the three months ended March 31, 2019. This decrease was primarily due to a decrease in our net borrowing activity of $12.5 million, as well as an increase in payments for redemptions of our common stock of $3.3 million.
Capital Resources and Uses of Liquidity
In addition to our cash and cash equivalents balances available, our capital resources and uses of liquidity are as follows:
Line of Credit and Term Loans. As of March 31, 2019, we had an aggregate of $1.0 billion of commitments under our credit agreements, including $500.0 million under our line of credit and $500.0 million under our two term loans. As of that date, we had: (i) approximately $335.0 million outstanding under our line of credit with a weighted-average effective interest rate of 3.26%, which includes the effect of the interest rate swap agreements related to $150.0 million in borrowings under our line of credit; and (ii) $500.0 million outstanding under our term loans with a weighted-average effective interest rate of 2.92%, which includes the effect of the interest rate swap agreements related to $350.0 million in borrowings under our term loans. The unused and available portions under our line of credit were both $164.5 million. Our $500.0 million line of credit matures in January 2020, and may be extended pursuant to a one-year extension option, subject to certain conditions, including the payment of an extension fee. Our $350.0 million term loan matures in January 2021 and our $150.0 million term loan matures in May 2022. Our line of credit and term loan borrowings are available for general corporate purposes, including but not limited to the acquisition and operation of permitted investments. Refer to “Note 4 to the Condensed Consolidated Financial Statements” for additional information regarding our line of credit and term loans.
Mortgage Notes. As of March 31, 2019, we had property-level borrowings of approximately $721.1 million outstanding with a weighted-average remaining term of 5.1 years. These borrowings are secured by mortgages or deeds of trust and related assignments and security interests in the collateralized properties, and had a weighted-average interest rate of 3.36%, which includes the effects of the interest rate swap agreement relating to our $95.2 million variable-rate mortgage note. Refer to “Note 4 to the Condensed Consolidated Financial Statements” for additional information regarding the mortgage notes.
Debt Covenants. Our line of credit, term loan and mortgage note agreements contain various property-level covenants, including customary affirmative and negative covenants. In addition, our line of credit and term loan agreements contain certain corporate level financial covenants, including leverage ratio, fixed charge coverage ratio, and tangible net worth thresholds. These covenants may limit our ability to incur additional debt, to make borrowings under our line of credit, or to pay distributions. We were in compliance with our debt covenants as of March 31, 2019.
Distributions. We intend to continue to make distributions on a quarterly basis. For the three months ended March 31, 2019, 53.7% of our total gross distributions were paid from cash flows from operating activities, as determined on a GAAP basis, and 46.3% of our total gross distributions were funded from sources other than cash flows from operating activities, specifically with proceeds from shares issued pursuant to our distribution reinvestment plan. Some or all of our future distributions may continue to be paid from sources other than cash flows from operating activities, such as cash flows from financing activities, which include borrowings, proceeds from the issuance of shares pursuant to our distribution reinvestment plan, cash resulting from a waiver or deferral of fees or expense reimbursements otherwise payable to the Advisor or its affiliates, cash resulting from the Advisor or its affiliates paying certain of our expenses, net proceeds from the sales of assets, and our cash balances. We have not established a cap on the amount of our distributions that may be paid from any of these sources. The amount of any distributions will be determined by our board of directors, and will depend on, among other things, current and projected cash requirements, tax considerations and other factors deemed relevant by our board of directors. For the second quarter of 2019, our board of directors authorized daily distributions to all common stockholders of record as of the close of business on each day of the second quarter of 2019 at a quarterly rate of $0.1425 per Class A share of common stock and $0.1425 per Class T share of common stock less the annual distribution fees that are payable monthly with respect to such Class T shares (calculated on a daily basis). Distributions for the second quarter of 2019 will be aggregated and paid in cash or reinvested in shares of our common stock for those electing to participate in our distribution reinvestment plan, on a date determined by us that is no later than July 15, 2019.
There can be no assurances that the current distribution rate or amount per share will be maintained. In the near-term, we expect that we may need to continue to utilize cash flows from financing activities, as determined on a GAAP basis, to pay distributions, which if insufficient could negatively impact our ability to pay such distributions.
The following table outlines sources used, as determined on a GAAP basis, to pay total gross distributions (which are paid in cash or reinvested in shares of our common stock through our distribution reinvestment plan (“DRIP”)) for the periods indicated below:
|
| | | | | | | | | | | | | | | | | | |
| | Source of Distributions | | |
($ in thousands) | | Provided by Operating Activities | | Proceeds from DRIP Shares (1) | | Gross Distributions (2) |
2019 | | | | | | | | | | |
March 31 | | $ | 13,533 |
| | 53.7 | % | | $ | 11,689 |
| | 46.3 | % | | $ | 25,222 |
|
Total | | $ | 13,533 |
| | 53.7 | % | | $ | 11,689 |
| | 46.3 | % | | $ | 25,222 |
|
2018 | | | | | | | | | | |
December 31 | | $ | 13,333 |
| | 52.9 | % | | $ | 11,863 |
| | 47.1 | % | | $ | 25,196 |
|
September 30 | | 13,230 |
| | 52.7 |
| | 11,897 |
| | 47.3 |
| | 25,127 |
|
June 30 | | 13,126 |
| | 52.3 |
| | 11,980 |
| | 47.7 |
| | 25,106 |
|
March 31 | | 12,937 |
| | 51.7 |
| | 12,086 |
| | 48.3 |
| | 25,023 |
|
Total | | $ | 52,626 |
| | 52.4 | % | | $ | 47,826 |
| | 47.6 | % | | $ | 100,452 |
|
| |
(1) | Stockholders may elect to have their distributions reinvested in shares of our common stock through our distribution reinvestment plan. |
| |
(2) | Gross distributions are total distributions before the deduction of distribution fees relating to Class T shares issued in the primary portion of our public offering. |
For the three months ended March 31, 2019, our cash flows provided by operating activities on a GAAP basis were $19.3 million, as compared to our aggregate total gross distributions declared (which are paid in cash or reinvested in shares issued pursuant to our distribution reinvestment plan) of $25.2 million. For the three months ended March 31, 2018, our cash flows provided by operating activities on a GAAP basis were $22.3 million, as compared to our aggregate total gross distributions declared (which are paid in cash or reinvested in shares issued pursuant to our distribution reinvestment plan) of $25.0 million.
Refer to “Note 6 to the Condensed Consolidated Financial Statements” for further detail on distributions.
Redemptions. For the three months ended March 31, 2019 and 2018, we received eligible redemption requests related to approximately 0.6 million and 0.7 million shares of our common stock, respectively, all of which we redeemed using cash flows from financing activities, for an aggregate amount of approximately $5.7 million, or an average price of $9.80 per share, and approximately $6.4 million, or an average price of $9.79 per share, respectively. We are not obligated to redeem shares of our common stock under the share redemption program. We presently intend to limit the number of shares to be redeemed during any calendar quarter to the “Quarterly Redemption Cap” which will equal the lesser of: (i) one-quarter of five percent of the number of shares of common stock outstanding as of the date that is 12 months prior to the end of the current quarter; and (ii) the aggregate number of shares sold pursuant to our distribution reinvestment plan in the immediately preceding quarter, less the number of shares redeemed in the most recently completed quarter in excess of such quarter’s applicable redemption cap due to qualifying death or disability requests of a stockholder or stockholders during such quarter, which amount may be less than the Aggregate Redemption Cap described below. However, to the extent that the aggregate proceeds received from the sale of shares pursuant to our distribution reinvestment plan are not at a level sufficient to fund redemption requests, subject to the limitations as discussed in Part II, Item 2. “Unregistered Sales of Equity Securities and Use of Proceeds—Share Redemption Program,” our board of directors retains the right, but is not obligated to, redeem additional shares if, in its sole discretion, it determines that it is in our best interest to do so, provided that we will not redeem during any consecutive 12-month period more than five percent of the number of shares of common stock outstanding at the beginning of such 12-month period (referred to herein as the “Aggregate Redemption Cap” and together with the Quarterly Redemption Cap, the “Redemption Caps”) unless permitted to do so by applicable regulatory authorities. In addition, our board of directors has reserved the right to apply the Quarterly Redemption Cap on a per class basis as described in Part II, Item 2. “Unregistered Sales of Equity Securities and Use of Proceeds—Share Redemption Program.”
Although we presently intend to redeem shares pursuant to the above-referenced methodology, to the extent that the aggregate proceeds received from the sale of shares pursuant to our distribution reinvestment plan in any quarter are not sufficient to fund redemption requests, our board of directors may, in its sole discretion, choose to use other sources of funds to redeem shares of our common stock, up to the Aggregate Redemption Cap. Such sources of funds could include cash on hand, cash available from borrowings, cash from the sale of our shares pursuant to our distribution reinvestment plan in other quarters, and cash from liquidations of securities investments, to the extent that such funds are not otherwise dedicated to a particular use, such as working capital, distributions to stockholders, debt repayment, purchases of real property, debt related or other investments. Our board of directors may, in its sole discretion, amend, suspend, or terminate the share redemption program at any time if it determines that the funds available to fund the share redemption program are needed for other business or operational purposes or that amendment, suspension or termination of the share redemption program is in the best interest of our stockholders. If our board of directors decides to materially amend, suspend or terminate the share redemption program, we will provide stockholders with no less than 30 days’ prior notice, which we will provide by filing a Current Report on Form 8-K with the SEC.
CONTRACTUAL OBLIGATIONS
A summary of future obligations as of December 31, 2018 was disclosed in our 2018 Form 10-K. Except as otherwise disclosed in “Note 4 to the Condensed Consolidated Financial Statements” relating to our debt obligations, there were no material changes outside the ordinary course of business.
OFF-BALANCE SHEET ARRANGEMENTS
As of March 31, 2019, we had no off-balance sheet arrangements that have or are reasonably likely to have a material effect, on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.
CRITICAL ACCOUNTING ESTIMATES
Our unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and in conjunction with the rules and regulations of the SEC. The preparation of our unaudited condensed consolidated financial statements requires significant management judgments, assumptions, and estimates about matters that are inherently uncertain. These judgments affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our condensed consolidated financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of our results of operations to those of companies in similar businesses. For a detailed description of our critical accounting estimates, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2018 Form 10-K. As of March 31, 2019, our critical accounting estimates have not changed from those described in our 2018 Form 10-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
We are exposed to the impact of interest rate changes. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows, and optimize overall borrowing costs. To achieve these objectives, we plan to borrow on a fixed interest rate basis for longer-term debt and utilize interest rate swap agreements on certain variable interest rate debt in order to limit the effects of changes in interest rates on our results of operations. As of March 31, 2019, our debt instruments consisted of borrowings under our line of credit, term loans, and mortgage notes.
Fixed Interest Rate Debt. As of March 31, 2019, our consolidated fixed interest rate debt consisted of $150.0 million of borrowings under our line of credit, $350.0 million of borrowings under one of our term loans, and $721.1 million under our mortgage notes, which, in the aggregate, represented approximately 78.5% of our total consolidated debt. The interest rates on certain of these borrowings are fixed through the use of interest rate swap agreements. Interest rate fluctuations will generally not affect our future earnings or cash flows on our fixed interest rate debt unless such instruments mature or are otherwise terminated. However, interest rate changes could affect the fair value of our fixed interest rate debt. As of March 31, 2019, the fair value and the carrying value of our consolidated fixed interest rate debt were both approximately $1.2 billion. The fair value estimate of our fixed interest rate debt was estimated using a discounted cash flow analysis utilizing rates we would expect to pay for debt of a similar type and remaining maturity if the loans were originated on March 31, 2019. As we expect to hold our fixed interest rate debt instruments to maturity, based on the underlying structure of the debt instrument, and the amounts due under such instruments are limited to the outstanding principal balance and any accrued and unpaid interest, we do not expect that market fluctuations in interest rates, and the resulting change in fair value of our fixed interest rate debt instruments, would have a significant impact on our operating cash flows.
Variable Interest Rate Debt. As of March 31, 2019, our consolidated variable interest rate debt consisted of $185.0 million of borrowings under our line of credit and $150.0 million of borrowings under one of our term loans, which combined represented approximately 21.5% of our total consolidated debt. Interest rate changes on our variable-rate debt could impact our future earnings and cash flows, but would not significantly affect the fair value of such debt. As of March 31, 2019, we were exposed to market risks related to fluctuations in interest rates on $335.0 million of consolidated borrowings. A hypothetical 10% change in the average interest rate on the outstanding balance of our variable interest rate debt as of March 31, 2019, would change our annual interest expense by approximately $0.8 million.
Derivative Instruments. As of March 31, 2019, we had 11 outstanding interest rate swaps that were designated as cash flow hedges of interest rate risk, with a total notional amount of $595.2 million. See “Note 4 to the Condensed Consolidated Financial Statements” for further detail on our interest rate swaps. We are exposed to credit risk of the counterparty to our interest rate swap agreements in the event of non-performance under the terms of the agreements. If we were not able to replace these swaps in the event of non-performance by the counterparty, we would be subject to variability of the interest rate on the amount outstanding under our debt that is fixed through the use of the swaps.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the direction of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2019. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2019, our disclosure controls and procedures were effective.
Internal Control Over Financial Reporting
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A, “Risk Factors” of our 2018 Form 10-K, which could materially affect our business, financial condition, and/or future results. The risks described in our 2018 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. There have been no material changes to the risk factors disclosed in our 2018 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Share Redemption Program
Subject to certain restrictions and limitations, a stockholder may redeem shares of our common stock for cash at a price that may reflect a discount from the purchase price paid for the shares of common stock being redeemed. Shares of common stock must be held for a minimum of one year, subject to certain exceptions. We are not obligated to redeem shares of our common stock under the share redemption program. We presently intend to limit the number of shares to be redeemed during any consecutive 12-month period to no more than five percent of the number of shares of common stock outstanding at the beginning of such 12-month period. We also intend to limit redemptions in accordance with a quarterly cap.
After a stockholder has held shares of our common stock for a minimum of one year, our share redemption program may provide a limited opportunity for a stockholder to have its shares of common stock redeemed, subject to certain restrictions and limitations, at a price equal to or at a discount from the purchase price of the shares of our common stock being redeemed and the amount of the discount (the “Holding Period Discount”) will vary based upon the length of time that our stockholders have held their shares of our common stock subject to redemption, as described in the following table:
|
| | |
Share Purchase Anniversary | | Redemption Price as a Percentage of the Purchase Price |
Less than one year | | No redemption allowed |
One year | | 92.5% |
Two years | | 95.0% |
Three years | | 97.5% |
Four years and longer | | 100.0% |
Since we are no longer engaged in a public offering of primary shares, the redemption price will continue to be calculated in accordance with the above table (subject to the limitations and exceptions described herein); provided, that, if the redemption price calculated in accordance with the above table would result in a price that is higher than the estimated NAV per share of our common stock most recently disclosed by us in a public filing with the SEC, then the redemption price will be equal to the estimated NAV per share most recently disclosed by us in a public filing with the SEC, which is $12.33 per share determined as of November 30, 2018.
Our board of directors may, in its sole discretion, amend, suspend, or terminate the share redemption program at any time if it determines that the funds available to fund the share redemption program are needed for other business or operational purposes or that amendment, suspension or termination of the share redemption program is in the best interest of our stockholders. Any amendment, suspension or termination of the share redemption program will not affect the rights of holders of Operating Partnership Units (or “OP Units”) to cause us to redeem their OP Units for, at our sole discretion, shares of our common stock, cash, or a combination of both pursuant to the Operating Partnership Agreement. In addition, our board of directors, in its sole discretion, may determine at any time to modify the share redemption program to redeem shares at a price that is higher or lower than the price paid for the shares by the redeeming stockholder. Any such price modification may be arbitrarily determined by our board of directors, or may be determined on a different basis, including but not limited to a price equal to the then-current estimated NAV per share. If our board of directors decides to materially amend, suspend or terminate the share redemption program, we will provide stockholders with no less than 30 days’ prior written notice, which we will provide by filing a Current Report on Form 8-K with the SEC. During a public offering, we will also include this information in a prospectus supplement or post-effective amendment to the registration statement, as then required under the federal securities laws. Therefore, our stockholders may not have the opportunity to make a redemption request prior to any potential suspension, amendment or termination of the share redemption program.
As described below, our board of directors, in its sole discretion, may determine at any time to modify the share redemption program to redeem shares at a price that is higher or lower than the price paid for the shares by the redeeming stockholder. In the event that a stockholder seeks to redeem all of its shares of our common stock, shares of our common stock purchased pursuant to our distribution reinvestment plan may be excluded from the foregoing one-year holding period requirement, in the discretion of our board of directors. If a stockholder has made more than one purchase of our common stock (other than through our distribution reinvestment plan), the one-year holding period will be calculated separately with respect to each such purchase. In addition, for purposes of the one-year holding period, holders of OP Units who exchange their OP Units for shares of our common stock shall be deemed to have owned their shares as of the date they were issued their OP Units. Neither the one-year holding period nor the Redemption Caps (as defined in the share redemption plan) will apply in the event of the death of a stockholder and such shares will be redeemed at a price equal to 100% of the price paid by the deceased stockholder for the shares without regard to the date of purchase of the shares to be redeemed; provided, however, that any such redemption request with respect to the death of a stockholder must be submitted to us within 18 months after the date of death, as further described in the share redemption plan. Our board of directors reserves the right in its sole discretion at any time and from time to time to (a) waive the one-year holding period and either of the Redemption Caps (defined in the share redemption plan) in the event of the disability (as such term is defined in Section 72(m)(7) of the Internal Revenue Code) of a stockholder, (b) reject any request for redemption for any reason, or (c) reduce the number of shares of our common stock allowed to be redeemed under the share redemption program. A stockholder’s request for redemption in reliance on any of the waivers that may be granted in the event of the disability of the stockholder must be submitted within 18 months of the initial determination of the stockholder’s disability, as further described in the share redemption plan. If our board of directors waives the one-year holding period in the event of the disability of a stockholder, such stockholder will have its shares redeemed at the discounted amount listed in the above table for a stockholder who has held its shares for one year. In all other cases in the event of the disability of a stockholder, such stockholder will have its shares redeemed as described in the above table. Furthermore, any shares redeemed in excess of the Quarterly Redemption Cap (as defined below) as a result of the death or disability of a stockholder will be included in calculating the following quarter’s redemption limitations. At any time we are engaged in an offering of shares of our common stock, the per share price for shares of our common stock redeemed under our redemption program will never be greater than the then-current offering price of our shares of our common stock sold in the primary offering. If we are engaged in a public offering and the redemption price calculated in accordance with the share redemption program would result in a price that is higher than the then-current public offering price of such class of common stock, then the redemption price will be reduced and will be equal to the then-current public offering price of such class of common stock.
We are not obligated to redeem shares of our common stock under the share redemption program. We presently intend to limit the number of shares to be redeemed during any calendar quarter to the “Quarterly Redemption Cap” which will equal the lesser of: (i) one-quarter of five percent of the number of shares of common stock outstanding as of the date that is 12 months prior to the end of the current quarter; and (ii) the aggregate number of shares sold pursuant to our distribution reinvestment plan in the immediately preceding quarter, less the number of shares redeemed in the most recently completed quarter in excess of such quarter’s applicable redemption cap due to qualifying death or disability requests of a stockholder or stockholders during such quarter, which amount may be less than the Aggregate Redemption Cap described below. In addition, our board of directors retains the right, but is not obligated to, redeem additional shares if, in its sole discretion, it determines that it is in our best interest to do so, provided that we will not redeem during any consecutive 12-month period more than five percent of the number of shares of common stock outstanding at the beginning of such 12-month period (referred to herein as the “Aggregate Redemption Cap” and together with the Quarterly Redemption Cap, the “Redemption Caps”) unless permitted to do so by applicable regulatory authorities. Although we presently intend to redeem shares pursuant to the above-referenced methodology, to the extent that the aggregate proceeds received from the sale of shares pursuant to our distribution reinvestment plan in any quarter are not sufficient to fund redemption requests, our board of directors may, in its sole discretion, choose to use other sources of funds to redeem shares of our common stock, up to the Aggregate Redemption Cap. Such sources of funds could include cash on hand, cash available from borrowings, cash from the sale of our shares pursuant to our distribution reinvestment plan in other quarters, and cash from liquidations of securities investments, to the extent that such funds are not otherwise dedicated to a particular use, such as working capital, distributions to stockholders, debt repayment, purchases of real property, debt related or other investments, or redemptions of OP Units. Our board of directors has no obligation to use other sources to redeem shares of our common stock under any circumstances. Our board of directors may, but is not obligated to, increase the Aggregate Redemption Cap but may only do so in reliance on an applicable no-action letter issued or other guidance provided by the SEC staff that would not object to such an increase. There can be no assurance that our board of directors will increase either of the Redemption Caps at any time, nor can there be assurance that our board of directors will be able to obtain, if necessary, a no-action letter from the SEC staff. In any event, the number of shares of our common stock that we may redeem will be limited by the funds available from purchases pursuant to our distribution reinvestment plan, cash on hand, cash available from borrowings and cash from liquidations of securities or debt related investments as of the end of the applicable quarter.
Our board of directors reserves the right, in its sole discretion, to limit the number of shares to be redeemed for each class of shares by applying the Quarterly Redemption Cap on a per class basis; provided that any such change in the application of the Quarterly Redemption Cap from a general basis to a per class basis would not jeopardize our ability to qualify as a REIT for federal income tax purposes. In order for our board of directors to change the application of the Quarterly Redemption Cap from a general basis to a per class basis, we will notify stockholders through a prospectus supplement and/or a current or periodic report filed with the SEC, as well as in a press release or on our website, at least 10 days before the first business day of the quarter for which the new application will apply.
The above description of the share redemption program is a summary of certain of the terms of the share redemption program. Please see the full text of the share redemption program, incorporated by reference as Exhibit 4.2 to this Quarterly Report on Form 10-Q, for all the terms and conditions of the share redemption program in effect during the period covered by this report.
Refer to Item 2, “Managements Discussion and Analysis of Financial Condition and Results of Operations” for more information regarding our redemption history.
The table below summarizes the redemption activity for the three months ended March 31, 2019:
|
| | | | | | | | | | | | | |
For the Month Ended | | Total Number of Shares Redeemed | | Average Price Paid per Share | | Total Number of Shares Redeemed as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares That May Yet Be Redeemed Under the Plans or Programs (1) |
January 31, 2019 | | — |
| | $ | — |
| | — |
| | — |
|
February 28, 2019 | | — |
| | — |
| | — |
| | — |
|
March 31, 2019 | | 582,002 |
| | 9.80 |
| | 582,002 |
| | — |
|
Total | | 582,002 |
| | $ | 9.80 |
| | 582,002 |
| | — |
|
| |
(1) | We limit the number of shares that may be redeemed per calendar quarter under the program as described above. |
ITEM 6. EXHIBITS
The exhibits required by this item are set forth on the Exhibit Index attached hereto.
EXHIBIT INDEX
|
| | |
EXHIBIT NUMBER | | DESCRIPTION |
| |
3.1 | | |
| |
3.2 | | |
| |
3.3 | | |
| |
3.4 | | |
| |
3.5 | | |
| |
3.6 | | |
| |
3.7 | | |
| |
4.1 | | |
| | |
4.2 | | |
| | |
31.1* | | |
| |
31.2* | | |
| |
32.1** | | |
| |
101 | | The following materials from Industrial Property Trust Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, filed on May 14, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) Condensed Consolidated Statements of Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements. |
|
| |
* | Filed herewith. |
** | Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| INDUSTRIAL PROPERTY TRUST INC. |
| | |
May 14, 2019 | By: | | /s/ DWIGHT L. MERRIMAN III |
| | | Dwight L. Merriman III Managing Director, Chief Executive Officer (Principal Executive Officer) |
| | |
May 14, 2019 | By: | | /s/ THOMAS G. MCGONAGLE |
| | | Thomas G. McGonagle Managing Director, Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |