Supplemental Guarantor Condensed Consolidating Financial Information - Consolidating Statements of Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 |
Operating activities: | | | | |
Net income | $ 63 | $ 69 | $ 149.1 | $ 135.8 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Depreciation and amortization | 4.8 | 5.1 | 9.5 | 10 |
Amortization of program rights | 144.2 | 147.3 | 281.1 | 293.6 |
Program rights payments | | | (253.5) | (237.8) |
Amortization of investment in films and television programs | | | 80.1 | 75.6 |
Investment in films and television programs | (124.9) | (101) | (233.6) | (180.5) |
Stock compensation (Note 3) | 8.1 | 7.5 | 16.4 | 15.3 |
Share of earnings of consolidated subsidiaries | 0 | 0 | 0 | 0 |
Deferred income taxes | | | (10.2) | (6.5) |
Other non-operating and non-cash items | | | (7.2) | (12.4) |
Changes in assets and liabilities: | | | | |
Current and other assets | | | (23.3) | 25.6 |
Due to affiliate | | | 0 | 0 |
Payables and other liabilities | | | (34.4) | (58.7) |
Net cash provided by (used in) operating activities | | | (26) | 60 |
Investing activities: | | | | |
Purchases of property and equipment | | | (5.8) | (3.2) |
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital | | | 0 | 10.7 |
Investing activities – purchases of property and equipment | | | (5.8) | 7.5 |
Financing activities: | | | | |
Borrowings of debt | | | 734 | 208.5 |
Payments of debt | | | (662.6) | (152.4) |
Debt issuance costs | | | (5) | 0 |
Borrowings under notes payable to affiliate | | | 0 | 0 |
Payments under notes payable to affiliate | | | | 0 |
Net advances to / from affiliate | | | 0 | 0 |
Contributions from parent related to exercise of stock options | | | 7.7 | 2.6 |
Minimum withholding of taxes related to stock compensation | | | (15.3) | (8.6) |
Excess tax benefit from stock compensation | | | 12.7 | 6.2 |
Distributions to parent related to repurchases of common stock | | | (32.8) | (136.6) |
Net cash provided by (used in) financing activities | | | 38.7 | (80.3) |
Net increase in cash and cash equivalents | | | 6.9 | (12.8) |
Beginning of period | | | 13.4 | 25.7 |
End of period | 20.3 | 12.9 | 20.3 | 12.9 |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest, net of amounts capitalized | | | 21.3 | 22.1 |
Cash paid for income taxes | | | 69.4 | 48.2 |
Starz Entertainment, LLC (Guarantor) | | | | |
Operating activities: | | | | |
Net income | 68.8 | 66.3 | 153.9 | 129.4 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Depreciation and amortization | 4 | 3.9 | 7.9 | 7.7 |
Amortization of program rights | | | 281.7 | 294.4 |
Program rights payments | | | (254) | (239) |
Amortization of investment in films and television programs | | | 22.3 | 14.1 |
Investment in films and television programs | | | (140.2) | (117.1) |
Stock compensation (Note 3) | | | 14.7 | 13.7 |
Share of earnings of consolidated subsidiaries | 0 | 0 | 0 | 0 |
Deferred income taxes | | | (9.9) | (12.6) |
Other non-operating and non-cash items | | | 2.5 | 1.7 |
Changes in assets and liabilities: | | | | |
Current and other assets | | | 4.8 | (17.9) |
Due to affiliate | | | (26.9) | 5.8 |
Payables and other liabilities | | | 17.5 | 3.6 |
Net cash provided by (used in) operating activities | | | 74.3 | 83.8 |
Investing activities: | | | | |
Purchases of property and equipment | | | (5.7) | (3.2) |
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital | | | | 0 |
Investing activities – purchases of property and equipment | | | (5.7) | (3.2) |
Financing activities: | | | | |
Borrowings of debt | | | 0 | 0 |
Payments of debt | | | (2.3) | (2.2) |
Debt issuance costs | | | 0 | |
Borrowings under notes payable to affiliate | | | (109) | (48.8) |
Payments under notes payable to affiliate | | | | 35.7 |
Net advances to / from affiliate | | | 48.9 | (75.6) |
Contributions from parent related to exercise of stock options | | | 0 | 0 |
Minimum withholding of taxes related to stock compensation | | | (13.4) | (7.5) |
Excess tax benefit from stock compensation | | | 12.7 | 6.2 |
Distributions to parent related to repurchases of common stock | | | 0 | 0 |
Net cash provided by (used in) financing activities | | | (63.1) | (92.2) |
Net increase in cash and cash equivalents | | | 5.5 | (11.6) |
Beginning of period | | | 8.7 | 20.8 |
End of period | 14.2 | 9.2 | 14.2 | 9.2 |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest, net of amounts capitalized | | | (6.1) | (1.3) |
Cash paid for income taxes | | | 78.7 | 72.9 |
Starz, LLC Parent Only (Co-Issuer) | | | | |
Operating activities: | | | | |
Net income | 63 | 69 | 149.1 | 135.8 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Depreciation and amortization | 0.3 | 0.4 | 0.7 | 0.7 |
Amortization of program rights | | | 0 | 0 |
Program rights payments | | | 0 | 0 |
Amortization of investment in films and television programs | | | 0 | 0 |
Investment in films and television programs | | | 0 | 0 |
Stock compensation (Note 3) | | | 0.4 | 0.6 |
Share of earnings of consolidated subsidiaries | (70.2) | (79.2) | (165.8) | (156.7) |
Deferred income taxes | | | (0.5) | 6.1 |
Other non-operating and non-cash items | | | 1.3 | 1.3 |
Changes in assets and liabilities: | | | | |
Current and other assets | | | 16.8 | 18.6 |
Due to affiliate | | | 22.7 | 2.6 |
Payables and other liabilities | | | (19.3) | (8.8) |
Net cash provided by (used in) operating activities | | | 5.4 | 0.2 |
Investing activities: | | | | |
Purchases of property and equipment | | | 0 | 0 |
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital | | | | 0 |
Investing activities – purchases of property and equipment | | | 0 | 0 |
Financing activities: | | | | |
Borrowings of debt | | | 734 | 208.5 |
Payments of debt | | | (660.3) | (150.2) |
Debt issuance costs | | | (5) | |
Borrowings under notes payable to affiliate | | | 0 | 0 |
Payments under notes payable to affiliate | | | | 0 |
Net advances to / from affiliate | | | (48.9) | 75.6 |
Contributions from parent related to exercise of stock options | | | 7.7 | 2.5 |
Minimum withholding of taxes related to stock compensation | | | 0 | 0 |
Excess tax benefit from stock compensation | | | 0 | 0 |
Distributions to parent related to repurchases of common stock | | | (32.8) | (136.6) |
Net cash provided by (used in) financing activities | | | (5.3) | (0.2) |
Net increase in cash and cash equivalents | | | 0.1 | 0 |
Beginning of period | | | 0.3 | 0.4 |
End of period | 0.4 | 0.4 | 0.4 | 0.4 |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest, net of amounts capitalized | | | 23.7 | 22.8 |
Cash paid for income taxes | | | (9.6) | (24.4) |
Starz Media and Other Businesses (Non-Guarantors) | | | | |
Operating activities: | | | | |
Net income | (6.1) | 5.5 | (3.5) | 12.5 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Depreciation and amortization | 0.5 | 0.8 | 0.9 | 1.6 |
Amortization of program rights | | | 0 | 0 |
Program rights payments | | | 0 | 0 |
Amortization of investment in films and television programs | | | 57.8 | 61.5 |
Investment in films and television programs | | | (93.4) | (63.4) |
Stock compensation (Note 3) | | | 1.3 | 1 |
Share of earnings of consolidated subsidiaries | 0 | 0 | 0 | 0 |
Deferred income taxes | | | 0 | 0 |
Other non-operating and non-cash items | | | (9.8) | (14.1) |
Changes in assets and liabilities: | | | | |
Current and other assets | | | (45.7) | 25.7 |
Due to affiliate | | | 4.2 | (8.4) |
Payables and other liabilities | | | (17.5) | (40.4) |
Net cash provided by (used in) operating activities | | | (105.7) | (24) |
Investing activities: | | | | |
Purchases of property and equipment | | | (0.1) | 0 |
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital | | | | 10.7 |
Investing activities – purchases of property and equipment | | | (0.1) | 10.7 |
Financing activities: | | | | |
Borrowings of debt | | | 0 | 0 |
Payments of debt | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Borrowings under notes payable to affiliate | | | 109 | 48.8 |
Payments under notes payable to affiliate | | | | (35.7) |
Net advances to / from affiliate | | | 0 | 0 |
Contributions from parent related to exercise of stock options | | | 0 | 0.1 |
Minimum withholding of taxes related to stock compensation | | | (1.9) | (1.1) |
Excess tax benefit from stock compensation | | | 0 | 0 |
Distributions to parent related to repurchases of common stock | | | 0 | 0 |
Net cash provided by (used in) financing activities | | | 107.1 | 12.1 |
Net increase in cash and cash equivalents | | | 1.3 | (1.2) |
Beginning of period | | | 4.4 | 4.5 |
End of period | 5.7 | 3.3 | 5.7 | 3.3 |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest, net of amounts capitalized | | | 3.7 | 0.6 |
Cash paid for income taxes | | | 0.3 | (0.3) |
Eliminations | | | | |
Operating activities: | | | | |
Net income | (62.7) | (71.8) | (150.4) | (141.9) |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | |
Depreciation and amortization | 0 | 0 | 0 | 0 |
Amortization of program rights | | | (0.6) | (0.8) |
Program rights payments | | | 0.5 | 1.2 |
Amortization of investment in films and television programs | | | 0 | 0 |
Investment in films and television programs | | | 0 | 0 |
Stock compensation (Note 3) | | | 0 | 0 |
Share of earnings of consolidated subsidiaries | 70.2 | 79.2 | 165.8 | 156.7 |
Deferred income taxes | | | 0.2 | 0 |
Other non-operating and non-cash items | | | (1.2) | (1.3) |
Changes in assets and liabilities: | | | | |
Current and other assets | | | 0.8 | (0.8) |
Due to affiliate | | | 0 | 0 |
Payables and other liabilities | | | (15.1) | (13.1) |
Net cash provided by (used in) operating activities | | | 0 | 0 |
Investing activities: | | | | |
Purchases of property and equipment | | | 0 | 0 |
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital | | | | 0 |
Investing activities – purchases of property and equipment | | | 0 | 0 |
Financing activities: | | | | |
Borrowings of debt | | | 0 | 0 |
Payments of debt | | | 0 | 0 |
Debt issuance costs | | | 0 | |
Borrowings under notes payable to affiliate | | | 0 | 0 |
Payments under notes payable to affiliate | | | | 0 |
Net advances to / from affiliate | | | 0 | 0 |
Contributions from parent related to exercise of stock options | | | 0 | 0 |
Minimum withholding of taxes related to stock compensation | | | 0 | 0 |
Excess tax benefit from stock compensation | | | 0 | 0 |
Distributions to parent related to repurchases of common stock | | | 0 | 0 |
Net cash provided by (used in) financing activities | | | 0 | 0 |
Net increase in cash and cash equivalents | | | 0 | 0 |
Beginning of period | | | 0 | 0 |
End of period | $ 0 | $ 0 | 0 | 0 |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest, net of amounts capitalized | | | 0 | 0 |
Cash paid for income taxes | | | $ 0 | $ 0 |