DEBT | NOTE E – DEBT The Company’s debt consists of the following: Schedule of debt September 30, December 31, 2022 2021 Various unsecured promissory notes payable due to a shareholder and affiliate of a director of the Company, all carry simple interest of 7% per annum, due at various times between February 2023 and November 2023 $ 300,000 $ 250,000 Unsecured promissory note payable due to an investor, carries simple interest of 9.5% per annum, due December 31, 2023 50,000 – Notes payable to a financial institution, interest rates of 8.75% per annum, with the equipment purchased pledged as collateral and varying due dates through November 2024 58,031 83,158 Unsecured promissory note payable due to a director of the Company, simple interest rate of 7% per annum, due August 2023, net of unamortized debt discount of $19,001 155,999 – Various unsecured promissory notes payable due to a director of the Company, all carry simple interest of 7% per annum, due at various times between March 2023 and August 2023 200,000 – Unsecured promissory note payable due to the president of the Company, carries simple interest of 5% per annum, due October 2023 10,000 10,000 Unsecured promissory note payable to the president of the Company, carries simple interest of 7% per annum, due March 2023 25,000 – Secured convertible promissory notes due to various investors, all carry simple interest of 9.50% and are due on December 31, 2023 310,000 – $625,000 7% unsecured note payable due to a director of the Company in February 2023 625,000 625,000 Total Debt, net of unamortized discount $ 1,734,030 $ 968,158 In February 2020, we issued a note in the amount of $ 625,000 7 62,500 80,053 0 9,910 0 38,048 February 13, 2022 On June 18, 2021, Eagle Rock Investments LLC (“ERI”), a shareholder and affiliate of Christopher Stuart, a director of the Company, advanced funds in the amount of $ 100,000 7 February 10, 2023 In August and September 2021, ERI loaned a total of $ 150,000 100,000 50,000 7 February 10, 2023 March 30, 2023 In October 2021, the president of the Company loaned $ 10,000 5 October 21, 2023 In February 2022, the Company commenced a private placement pursuant to Rule 506(b) of Regulation D promulgated under Section 4(a)(2) of the Securities Act of 1933, as amended, of a unit (“Unit”) consisting of a $175,000 7% promissory note with a maturity date of August 31, 2023 17,500 5.00 175,000 32,573 5,429 13,572 On April 14, 2022, Christopher Stuart, a director of the Company, loaned the Company $ 100,000 7 August 31, 2023 On June 10, 2022, ERI loaned the Company $ 50,000 7 November 30, 2023 In June 2022, we commenced an offering of up to $ 25,000,000 310,000 In July 2022, the Company borrowed $ 50,000 9.5 December 31, 2023 In September 2022, the president of the Company loaned the Company $ 25,000 7 March 30, 2023 In September 2022, Christopher Stuart, a director of the Company, loaned the Company $ 100,000 7 March 30, 2023 On September 30, 2022, we extended our Note offering to October 30, 2022. See Note M regarding the further extension of our Note offering. The total future payments regarding debt are as follows: Schedule of long term debt maturities September 30, 2023 $ 1,314,239 2024 436,491 2025 2,301 Total future payments 1,753,031 Less Debt Discount: $ (19,001 ) Total Debt, net of unamortized discount $ 1,734,030 |